{"ticker":"GTE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":35380429.0,"Share Issued":35380429.0,"Net Debt":448495000.0,"Total Debt":622729000.0,"Tangible Book Value":132232000.0,"Invested Capital":707455000.0,"Working Capital":-254362000.0,"Net Tangible Assets":132232000.0,"Capital Lease Obligations":47506000.0,"Common Stock Equity":132232000.0,"Total Capitalization":661738000.0,"Total Equity Gross Minority Interest":132232000.0,"Stockholders Equity":132232000.0,"Gains Losses Not Affecting Retained Earnings":-389000.0,"Other Equity Adjustments":-389000.0,"Treasury Stock":0.0,"Retained Earnings":-1147244000.0,"Additional Paid In Capital":1269926000.0,"Capital Stock":9939000.0,"Common Stock":9939000.0,"Total Liabilities Net Minority Interest":1431863000.0,"Total Non Current Liabilities Net Minority Interest":938539000.0,"Other Non Current Liabilities":14019000.0,"Employee Benefits":17032000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":242149000.0,"Non Current Deferred Revenue":201409000.0,"Non Current Deferred Taxes Liabilities":40740000.0,"Long Term Debt And Capital Lease Obligation":551812000.0,"Long Term Capital Lease Obligation":22306000.0,"Long Term Debt":529506000.0,"Long Term Provisions":113527000.0,"Current Liabilities":493324000.0,"Other Current Liabilities":30693000.0,"Current Deferred Liabilities":150000000.0,"Current Deferred Revenue":150000000.0,"Current Debt And Capital Lease Obligation":70917000.0,"Current Capital Lease Obligation":25200000.0,"Current Debt":45717000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":45717000.0,"Pensionand Other Post Retirement Benefit Plans Current":17991000.0,"Current Provisions":null,"Payables And Accrued Expenses":223723000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":223723000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":15109000.0,"Income Tax Payable":10400000.0,"Accounts Payable":208614000.0,"Total Assets":1564095000.0,"Total Non Current Assets":1325133000.0,"Other Non Current Assets":11324000.0,"Non Current Deferred Assets":66640000.0,"Non Current Deferred Taxes Assets":66640000.0,"Non Current Accounts Receivable":10227000.0,"Net PPE":1236942000.0,"Accumulated Depreciation":-4590953000.0,"Gross PPE":5827895000.0,"Other Properties":105948000.0,"Current Assets":238962000.0,"Other Current Assets":12856000.0,"Hedging Assets Current":3077000.0,"Restricted Cash":null,"Inventory":48425000.0,"Receivables":47876000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":15038000.0,"Accounts Receivable":32838000.0,"Cash Cash Equivalents And Short Term Investments":126728000.0,"Cash And Cash Equivalents":126728000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":35346466.0,"Share Issued":35346466.0,"Net Debt":448748000.0,"Total Debt":621476000.0,"Tangible Book Value":108920000.0,"Invested Capital":682420000.0,"Working Capital":-255140000.0,"Net Tangible Assets":108920000.0,"Capital Lease Obligations":47976000.0,"Common Stock Equity":108920000.0,"Total Capitalization":660998000.0,"Total Equity Gross Minority Interest":108920000.0,"Stockholders Equity":108920000.0,"Gains Losses Not Affecting Retained Earnings":1475000.0,"Other Equity Adjustments":1475000.0,"Treasury Stock":0.0,"Retained Earnings":-1172105000.0,"Additional Paid In Capital":1269611000.0,"Capital Stock":9939000.0,"Common Stock":9939000.0,"Total Liabilities Net Minority Interest":1526160000.0,"Total Non Current Liabilities Net Minority Interest":982107000.0,"Other Non Current Liabilities":13976000.0,"Employee Benefits":17264000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":258343000.0,"Non Current Deferred Revenue":230182000.0,"Non Current Deferred Taxes Liabilities":28161000.0,"Long Term Debt And Capital Lease Obligation":574354000.0,"Long Term Capital Lease Obligation":22276000.0,"Long Term Debt":552078000.0,"Long Term Provisions":118170000.0,"Current Liabilities":544053000.0,"Other Current Liabilities":76891000.0,"Current Deferred Liabilities":86300000.0,"Current Deferred Revenue":86300000.0,"Current Debt And Capital Lease Obligation":47122000.0,"Current Capital Lease Obligation":25700000.0,"Current Debt":21422000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":21422000.0,"Pensionand Other Post Retirement Benefit Plans Current":31420000.0,"Current Provisions":null,"Payables And Accrued Expenses":302320000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":302320000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":12194000.0,"Income Tax Payable":9427000.0,"Accounts Payable":290126000.0,"Total Assets":1635080000.0,"Total Non Current Assets":1346167000.0,"Other Non Current Assets":10317000.0,"Non Current Deferred Assets":64053000.0,"Non Current Deferred Taxes Assets":64053000.0,"Non Current Accounts Receivable":11726000.0,"Net PPE":1260071000.0,"Accumulated Depreciation":-4533288000.0,"Gross PPE":5793359000.0,"Other Properties":101253000.0,"Current Assets":288913000.0,"Other Current Assets":14240000.0,"Hedging Assets Current":444000.0,"Restricted Cash":null,"Inventory":46664000.0,"Receivables":102813000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":23181000.0,"Accounts Receivable":79632000.0,"Cash Cash Equivalents And Short Term Investments":124752000.0,"Cash And Cash Equivalents":124752000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":35298774.0,"Share Issued":35298774.0,"Net Debt":613089000.0,"Total Debt":724782000.0,"Tangible Book Value":228744000.0,"Invested Capital":924764000.0,"Working Capital":-142165000.0,"Net Tangible Assets":228744000.0,"Capital Lease Obligations":28762000.0,"Common Stock Equity":228744000.0,"Total Capitalization":903552000.0,"Total Equity Gross Minority Interest":228744000.0,"Stockholders Equity":228744000.0,"Gains Losses Not Affecting Retained Earnings":2560000.0,"Other Equity Adjustments":2560000.0,"Treasury Stock":0.0,"Retained Earnings":-1052933000.0,"Additional Paid In Capital":1269178000.0,"Capital Stock":9939000.0,"Common Stock":9939000.0,"Total Liabilities Net Minority Interest":1357335000.0,"Total Non Current Liabilities Net Minority Interest":1001643000.0,"Other Non Current Liabilities":11886000.0,"Employee Benefits":14993000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":169367000.0,"Non Current Deferred Revenue":115909000.0,"Non Current Deferred Taxes Liabilities":53458000.0,"Long Term Debt And Capital Lease Obligation":686521000.0,"Long Term Capital Lease Obligation":11713000.0,"Long Term Debt":674808000.0,"Long Term Provisions":118876000.0,"Current Liabilities":355692000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":48881000.0,"Current Deferred Revenue":34091000.0,"Current Debt And Capital Lease Obligation":38261000.0,"Current Capital Lease Obligation":17049000.0,"Current Debt":21212000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":21212000.0,"Pensionand Other Post Retirement Benefit Plans Current":14691000.0,"Current Provisions":3898000.0,"Payables And Accrued Expenses":249961000.0,"Current Accrued Expenses":27040000.0,"Interest Payable":15497000.0,"Payables":222921000.0,"Other Payable":null,"Dueto Related Parties Current":5912000.0,"Total Tax Payable":22441000.0,"Income Tax Payable":6717000.0,"Accounts Payable":194568000.0,"Total Assets":1586079000.0,"Total Non Current Assets":1372552000.0,"Other Non Current Assets":9952000.0,"Non Current Deferred Assets":56268000.0,"Non Current Deferred Taxes Assets":56268000.0,"Non Current Accounts Receivable":1912000.0,"Net PPE":1304420000.0,"Accumulated Depreciation":-4470121000.0,"Gross PPE":5774541000.0,"Other Properties":78780000.0,"Current Assets":213527000.0,"Other Current Assets":5044000.0,"Hedging Assets Current":10147000.0,"Restricted Cash":0.0,"Inventory":55384000.0,"Receivables":60021000.0,"Other Receivables":11158000.0,"Duefrom Related Parties Current":6501000.0,"Taxes Receivable":27113000.0,"Accounts Receivable":15249000.0,"Cash Cash Equivalents And Short Term Investments":82931000.0,"Cash And Cash Equivalents":82931000.0},"2025-09-30":{"Treasury Shares Number":0.0,"Ordinary Shares Number":35295753.0,"Share Issued":35295753.0,"Net Debt":705164000.0,"Total Debt":761829000.0,"Tangible Book Value":365957000.0,"Invested Capital":1120210000.0,"Working Capital":-142708000.0,"Net Tangible Assets":365957000.0,"Capital Lease Obligations":7576000.0,"Common Stock Equity":365957000.0,"Total Capitalization":1120210000.0,"Total Equity Gross Minority Interest":365957000.0,"Stockholders Equity":365957000.0,"Gains Losses Not Affecting Retained Earnings":-1070000.0,"Other Equity Adjustments":-1070000.0,"Treasury Stock":0.0,"Retained Earnings":-911785000.0,"Additional Paid In Capital":1268873000.0,"Capital Stock":9939000.0,"Common Stock":9939000.0,"Total Liabilities Net Minority Interest":1289852000.0,"Total Non Current Liabilities Net Minority Interest":980493000.0,"Other Non Current Liabilities":10484000.0,"Employee Benefits":11499000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":83180000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":83180000.0,"Long Term Debt And Capital Lease Obligation":761829000.0,"Long Term Capital Lease Obligation":7576000.0,"Long Term Debt":754253000.0,"Long Term Provisions":113501000.0,"Current Liabilities":309359000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":6656000.0,"Current Provisions":null,"Payables And Accrued Expenses":302703000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":302703000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":9127000.0,"Income Tax Payable":5954000.0,"Accounts Payable":293576000.0,"Total Assets":1655809000.0,"Total Non Current Assets":1489158000.0,"Other Non Current Assets":9306000.0,"Non Current Deferred Assets":37574000.0,"Non Current Deferred Taxes Assets":37574000.0,"Non Current Accounts Receivable":1841000.0,"Net PPE":1440437000.0,"Accumulated Depreciation":-4255922000.0,"Gross PPE":5696359000.0,"Other Properties":63137000.0,"Current Assets":166651000.0,"Other Current Assets":15939000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":37542000.0,"Receivables":64081000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":31162000.0,"Accounts Receivable":32919000.0,"Cash Cash Equivalents And Short Term Investments":49089000.0,"Cash And Cash Equivalents":49089000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":35288985.0,"Share Issued":35288985.0,"Net Debt":691092000.0,"Total Debt":772616000.0,"Tangible Book Value":389796000.0,"Invested Capital":1141916000.0,"Working Capital":-118418000.0,"Net Tangible Assets":389796000.0,"Capital Lease Obligations":20496000.0,"Common Stock Equity":389796000.0,"Total Capitalization":1141916000.0,"Total Equity Gross Minority Interest":389796000.0,"Stockholders Equity":389796000.0,"Gains Losses Not Affecting Retained Earnings":3038000.0,"Other Equity Adjustments":3038000.0,"Treasury Stock":0.0,"Retained Earnings":-891835000.0,"Additional Paid In Capital":1268654000.0,"Capital Stock":9939000.0,"Common Stock":9939000.0,"Total Liabilities Net Minority Interest":1307160000.0,"Total Non Current Liabilities Net Minority Interest":986258000.0,"Other Non Current Liabilities":10012000.0,"Employee Benefits":11003000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":81471000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":81471000.0,"Long Term Debt And Capital Lease Obligation":772616000.0,"Long Term Capital Lease Obligation":20496000.0,"Long Term Debt":752120000.0,"Long Term Provisions":111156000.0,"Current Liabilities":320902000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":7402000.0,"Current Provisions":null,"Payables And Accrued Expenses":313500000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":313500000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":10603000.0,"Income Tax Payable":4428000.0,"Accounts Payable":302897000.0,"Total Assets":1696956000.0,"Total Non Current Assets":1494472000.0,"Other Non Current Assets":8750000.0,"Non Current Deferred Assets":27671000.0,"Non Current Deferred Taxes Assets":27671000.0,"Non Current Accounts Receivable":1765000.0,"Net PPE":1456286000.0,"Accumulated Depreciation":-4197045000.0,"Gross PPE":5653331000.0,"Other Properties":74824000.0,"Current Assets":202484000.0,"Other Current Assets":33470000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":40987000.0,"Receivables":66999000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":29047000.0,"Accounts Receivable":37952000.0,"Cash Cash Equivalents And Short Term Investments":61028000.0,"Cash And Cash Equivalents":61028000.0},"2025-03-31":{"Treasury Shares Number":10000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":1015000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":487948.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":33474000.0,"Current Deferred Revenue":5576000.0,"Current Debt And Capital Lease Obligation":40090000.0,"Current Capital Lease Obligation":15283000.0,"Current Debt":24807000.0,"Other Current Borrowings":24807000.0,"Line Of Credit":0.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":4380000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":24665000.0,"Interest Payable":15373000.0,"Payables":null,"Other Payable":1984000.0,"Dueto Related Parties Current":5069000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":712000.0,"Restricted Cash":1142000.0,"Inventory":null,"Receivables":null,"Other Receivables":10415000.0,"Duefrom Related Parties Current":11006000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":3666400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":121268000.0,"Total Unusual Items":9166000.0,"Total Unusual Items Excluding Goodwill":9166000.0,"Net Income From Continuing Operation Net Minority Interest":24861000.0,"Reconciled Depreciation":62334000.0,"Reconciled Cost Of Revenue":62334000.0,"EBITDA":130434000.0,"EBIT":68100000.0,"Net Interest Income":-23970000.0,"Interest Expense":22751000.0,"Interest Income":503000.0,"Normalized Income":19361400.0,"Net Income From Continuing And Discontinued Operation":24861000.0,"Total Expenses":128653000.0,"Diluted Average Shares":35368716.0,"Basic Average Shares":35368716.0,"Diluted EPS":0.7,"Basic EPS":0.7,"Diluted NI Availto Com Stockholders":24861000.0,"Net Income Common Stockholders":24861000.0,"Net Income":24861000.0,"Net Income Including Noncontrolling Interests":24861000.0,"Net Income Continuous Operations":24861000.0,"Tax Provision":20488000.0,"Pretax Income":45349000.0,"Other Income Expense":10791000.0,"Other Non Operating Income Expenses":1625000.0,"Special Income Charges":-95000.0,"Restructuring And Mergern Acquisition":95000.0,"Gain On Sale Of Security":9261000.0,"Net Non Operating Interest Income Expense":-23970000.0,"Total Other Finance Cost":1722000.0,"Interest Expense Non Operating":22751000.0,"Interest Income Non Operating":503000.0,"Operating Income":58528000.0,"Operating Expense":66319000.0,"Other Operating Expenses":55468000.0,"Other Taxes":1389000.0,"Selling General And Administration":9462000.0,"General And Administrative Expense":9462000.0,"Other Gand A":13219000.0,"Salaries And Wages":-3757000.0,"Gross Profit":124847000.0,"Cost Of Revenue":62334000.0,"Total Revenue":187181000.0,"Operating Revenue":187181000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-16614540.0,"Tax Rate For Calcs":0.18,"Normalized EBITDA":54995000.0,"Total Unusual Items":-92303000.0,"Total Unusual Items Excluding Goodwill":-92303000.0,"Net Income From Continuing Operation Net Minority Interest":-119172000.0,"Reconciled Depreciation":69874000.0,"Reconciled Cost Of Revenue":69874000.0,"EBITDA":-37308000.0,"EBIT":-107182000.0,"Net Interest Income":-49477000.0,"Interest Expense":38585000.0,"Interest Income":401000.0,"Normalized Income":-43483540.0,"Net Income From Continuing And Discontinued Operation":-119172000.0,"Total Expenses":177192000.0,"Diluted Average Shares":35299842.0,"Basic Average Shares":35299842.0,"Diluted EPS":-3.38,"Basic EPS":-3.38,"Diluted NI Availto Com Stockholders":-119172000.0,"Net Income Common Stockholders":-119172000.0,"Net Income":-119172000.0,"Net Income Including Noncontrolling Interests":-119172000.0,"Net Income Continuous Operations":-119172000.0,"Tax Provision":-26595000.0,"Pretax Income":-145767000.0,"Other Income Expense":-91155000.0,"Other Non Operating Income Expenses":1148000.0,"Special Income Charges":-2468000.0,"Restructuring And Mergern Acquisition":2468000.0,"Gain On Sale Of Security":-89835000.0,"Net Non Operating Interest Income Expense":-49477000.0,"Total Other Finance Cost":11293000.0,"Interest Expense Non Operating":38585000.0,"Interest Income Non Operating":401000.0,"Operating Income":-5135000.0,"Operating Expense":107318000.0,"Other Operating Expenses":71452000.0,"Other Taxes":1041000.0,"Selling General And Administration":34825000.0,"General And Administrative Expense":34825000.0,"Other Gand A":15149000.0,"Salaries And Wages":19676000.0,"Gross Profit":102183000.0,"Cost Of Revenue":69874000.0,"Total Revenue":172057000.0,"Operating Revenue":172057000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-26551773.182774,"Tax Rate For Calcs":0.206258,"Normalized EBITDA":46942000.0,"Total Unusual Items":-128731000.0,"Total Unusual Items Excluding Goodwill":-128731000.0,"Net Income From Continuing Operation Net Minority Interest":-141148000.0,"Reconciled Depreciation":72535000.0,"Reconciled Cost Of Revenue":72535000.0,"EBITDA":-81789000.0,"EBIT":-154324000.0,"Net Interest Income":-28044000.0,"Interest Expense":23502000.0,"Interest Income":217000.0,"Normalized Income":-38968773.182774,"Net Income From Continuing And Discontinued Operation":-141148000.0,"Total Expenses":153893000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-141148000.0,"Net Income Common Stockholders":-141148000.0,"Net Income":-141148000.0,"Net Income Including Noncontrolling Interests":-141148000.0,"Net Income Continuous Operations":-141148000.0,"Tax Provision":-36678000.0,"Pretax Income":-177826000.0,"Other Income Expense":-125818000.0,"Other Non Operating Income Expenses":2913000.0,"Special Income Charges":-136261000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":7530000.0,"Net Non Operating Interest Income Expense":-28044000.0,"Total Other Finance Cost":4759000.0,"Interest Expense Non Operating":23502000.0,"Interest Income Non Operating":217000.0,"Operating Income":-23964000.0,"Operating Expense":81358000.0,"Other Operating Expenses":60842000.0,"Other Taxes":657000.0,"Selling General And Administration":19859000.0,"General And Administrative Expense":19859000.0,"Other Gand A":16817000.0,"Salaries And Wages":3042000.0,"Gross Profit":57394000.0,"Cost Of Revenue":72535000.0,"Total Revenue":129929000.0,"Operating Revenue":129929000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-846000.0,"Tax Rate For Calcs":0.36,"Normalized EBITDA":57283000.0,"Total Unusual Items":-2350000.0,"Total Unusual Items Excluding Goodwill":-2350000.0,"Net Income From Continuing Operation Net Minority Interest":-19950000.0,"Reconciled Depreciation":64981000.0,"Reconciled Cost Of Revenue":64981000.0,"EBITDA":54933000.0,"EBIT":-10048000.0,"Net Interest Income":-25250000.0,"Interest Expense":21178000.0,"Interest Income":197000.0,"Normalized Income":-18446000.0,"Net Income From Continuing And Discontinued Operation":-19950000.0,"Total Expenses":153883000.0,"Diluted Average Shares":35291099.0,"Basic Average Shares":35291099.0,"Diluted EPS":-0.57,"Basic EPS":-0.57,"Diluted NI Availto Com Stockholders":-19950000.0,"Net Income Common Stockholders":-19950000.0,"Net Income":-19950000.0,"Net Income Including Noncontrolling Interests":-19950000.0,"Net Income Continuous Operations":-19950000.0,"Tax Provision":-11276000.0,"Pretax Income":-31226000.0,"Other Income Expense":-1347000.0,"Other Non Operating Income Expenses":1003000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-2350000.0,"Net Non Operating Interest Income Expense":-25250000.0,"Total Other Finance Cost":4269000.0,"Interest Expense Non Operating":21178000.0,"Interest Income Non Operating":197000.0,"Operating Income":-4629000.0,"Operating Expense":88902000.0,"Other Operating Expenses":72676000.0,"Other Taxes":2630000.0,"Selling General And Administration":13596000.0,"General And Administrative Expense":13596000.0,"Other Gand A":13453000.0,"Salaries And Wages":143000.0,"Gross Profit":84273000.0,"Cost Of Revenue":64981000.0,"Total Revenue":149254000.0,"Operating Revenue":149254000.0},"2025-06-30":{"Tax Effect Of Unusual Items":3610600.0,"Tax Rate For Calcs":0.35,"Normalized EBITDA":70510000.0,"Total Unusual Items":10316000.0,"Total Unusual Items Excluding Goodwill":10316000.0,"Net Income From Continuing Operation Net Minority Interest":-12741000.0,"Reconciled Depreciation":68635000.0,"Reconciled Cost Of Revenue":68635000.0,"EBITDA":80826000.0,"EBIT":12191000.0,"Net Interest Income":-24115000.0,"Interest Expense":20284000.0,"Interest Income":251000.0,"Normalized Income":-19446400.0,"Net Income From Continuing And Discontinued Operation":-12741000.0,"Total Expenses":143990000.0,"Diluted Average Shares":35334692.0,"Basic Average Shares":35334692.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-12741000.0,"Net Income Common Stockholders":-12741000.0,"Net Income":-12741000.0,"Net Income Including Noncontrolling Interests":-12741000.0,"Net Income Continuous Operations":-12741000.0,"Tax Provision":4648000.0,"Pretax Income":-8093000.0,"Other Income Expense":10655000.0,"Other Non Operating Income Expenses":339000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":10316000.0,"Net Non Operating Interest Income Expense":-24115000.0,"Total Other Finance Cost":4082000.0,"Interest Expense Non Operating":20284000.0,"Interest Income Non Operating":251000.0,"Operating Income":5367000.0,"Operating Expense":75355000.0,"Other Operating Expenses":60096000.0,"Other Taxes":577000.0,"Selling General And Administration":14682000.0,"General And Administrative Expense":14682000.0,"Other Gand A":14136000.0,"Salaries And Wages":546000.0,"Gross Profit":80722000.0,"Cost Of Revenue":68635000.0,"Total Revenue":149357000.0,"Operating Revenue":149357000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":35777367.0,"Basic Average Shares":35777367.0,"Diluted EPS":-0.54,"Basic EPS":-0.54,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-3563000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3930000.0,"Issuance Of Debt":null,"Capital Expenditure":-60977000.0,"Interest Paid Supplemental Data":12955000.0,"Income Tax Paid Supplemental Data":-21902000.0,"End Cash Position":137841000.0,"Beginning Cash Position":134852000.0,"Effect Of Exchange Rate Changes":238000.0,"Changes In Cash":2751000.0,"Financing Cash Flow":-3615000.0,"Cash Flow From Continuing Financing Activities":-3615000.0,"Proceeds From Stock Option Exercised":315000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-3930000.0,"Net Long Term Debt Issuance":-3930000.0,"Long Term Debt Payments":-3930000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-51048000.0,"Cash Flow From Continuing Investing Activities":-51048000.0,"Net PPE Purchase And Sale":-51631000.0,"Sale Of PPE":9346000.0,"Purchase Of PPE":-60977000.0,"Operating Cash Flow":57414000.0,"Cash Flow From Continuing Operating Activities":57414000.0,"Change In Working Capital":-1505000.0,"Change In Other Working Capital":-158090000.0,"Change In Payables And Accrued Expense":-27417000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":137591000.0,"Change In Receivables":46411000.0,"Changes In Account Receivables":46411000.0,"Other Non Cash Items":7141000.0,"Stock Based Compensation":-3757000.0,"Deferred Tax":11373000.0,"Deferred Income Tax":11373000.0,"Depreciation Amortization Depletion":62334000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-43033000.0,"Gain Loss On Investment Securities":-45896000.0,"Net Foreign Currency Exchange Gain Loss":2863000.0,"Net Income From Continuing Operations":24861000.0},"2026-03-31":{"Free Cash Flow":131194000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-137504000.0,"Issuance Of Debt":null,"Capital Expenditure":-41540000.0,"Interest Paid Supplemental Data":20580000.0,"Income Tax Paid Supplemental Data":29897000.0,"End Cash Position":134852000.0,"Beginning Cash Position":92666000.0,"Effect Of Exchange Rate Changes":-535000.0,"Changes In Cash":42721000.0,"Financing Cash Flow":-137071000.0,"Cash Flow From Continuing Financing Activities":-137071000.0,"Proceeds From Stock Option Exercised":433000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-137504000.0,"Net Long Term Debt Issuance":-137504000.0,"Long Term Debt Payments":-137504000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":7058000.0,"Cash Flow From Continuing Investing Activities":7058000.0,"Net PPE Purchase And Sale":7058000.0,"Sale Of PPE":48598000.0,"Purchase Of PPE":-41540000.0,"Operating Cash Flow":172734000.0,"Cash Flow From Continuing Operating Activities":172734000.0,"Change In Working Capital":143739000.0,"Change In Other Working Capital":173318000.0,"Change In Payables And Accrued Expense":20631000.0,"Change In Payable":20631000.0,"Change In Account Payable":20631000.0,"Change In Prepaid Assets":-3405000.0,"Change In Receivables":-46805000.0,"Changes In Account Receivables":-46805000.0,"Other Non Cash Items":14662000.0,"Stock Based Compensation":19676000.0,"Deferred Tax":-32445000.0,"Deferred Income Tax":-32445000.0,"Depreciation Amortization Depletion":69874000.0,"Depreciation And Amortization":69874000.0,"Depreciation":69874000.0,"Operating Gains Losses":76400000.0,"Gain Loss On Investment Securities":76600000.0,"Net Foreign Currency Exchange Gain Loss":-200000.0,"Net Income From Continuing Operations":-119172000.0},"2025-12-31":{"Free Cash Flow":95008000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-130220000.0,"Issuance Of Debt":67627000.0,"Capital Expenditure":-62185000.0,"Interest Paid Supplemental Data":36799000.0,"Income Tax Paid Supplemental Data":12144000.0,"End Cash Position":92666000.0,"Beginning Cash Position":58178000.0,"Effect Of Exchange Rate Changes":1686000.0,"Changes In Cash":32802000.0,"Financing Cash Flow":-62582000.0,"Cash Flow From Continuing Financing Activities":-62582000.0,"Proceeds From Stock Option Exercised":11000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-62593000.0,"Net Long Term Debt Issuance":-62593000.0,"Long Term Debt Payments":-130220000.0,"Long Term Debt Issuance":67627000.0,"Investing Cash Flow":-61809000.0,"Cash Flow From Continuing Investing Activities":-61809000.0,"Net PPE Purchase And Sale":-61809000.0,"Sale Of PPE":376000.0,"Purchase Of PPE":-62185000.0,"Operating Cash Flow":157193000.0,"Cash Flow From Continuing Operating Activities":157193000.0,"Change In Working Capital":132005000.0,"Change In Other Working Capital":4996000.0,"Change In Payables And Accrued Expense":-25995000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":150623000.0,"Change In Receivables":2381000.0,"Changes In Account Receivables":2381000.0,"Other Non Cash Items":2118000.0,"Stock Based Compensation":3042000.0,"Deferred Tax":-38055000.0,"Deferred Income Tax":-38055000.0,"Depreciation Amortization Depletion":72535000.0,"Depreciation And Amortization":72535000.0,"Depreciation":72535000.0,"Operating Gains Losses":-9565000.0,"Gain Loss On Investment Securities":-7669000.0,"Net Foreign Currency Exchange Gain Loss":-1896000.0,"Net Income From Continuing Operations":-141148000.0},"2025-09-30":{"Free Cash Flow":-16035000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6473000.0,"Issuance Of Debt":4140000.0,"Capital Expenditure":-64184000.0,"Interest Paid Supplemental Data":826000.0,"Income Tax Paid Supplemental Data":20149000.0,"End Cash Position":58178000.0,"Beginning Cash Position":69561000.0,"Effect Of Exchange Rate Changes":-533000.0,"Changes In Cash":-10850000.0,"Financing Cash Flow":-2315000.0,"Cash Flow From Continuing Financing Activities":-2315000.0,"Proceeds From Stock Option Exercised":18000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2333000.0,"Net Long Term Debt Issuance":-2333000.0,"Long Term Debt Payments":-6473000.0,"Long Term Debt Issuance":4140000.0,"Investing Cash Flow":-56684000.0,"Cash Flow From Continuing Investing Activities":-56684000.0,"Net PPE Purchase And Sale":-56684000.0,"Sale Of PPE":7500000.0,"Purchase Of PPE":-64184000.0,"Operating Cash Flow":48149000.0,"Cash Flow From Continuing Operating Activities":48149000.0,"Change In Working Capital":8165000.0,"Change In Other Working Capital":-2392000.0,"Change In Payables And Accrued Expense":-3766000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":9487000.0,"Change In Receivables":4836000.0,"Changes In Account Receivables":4836000.0,"Other Non Cash Items":2536000.0,"Stock Based Compensation":143000.0,"Deferred Tax":-15298000.0,"Deferred Income Tax":-15298000.0,"Depreciation Amortization Depletion":64981000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":7572000.0,"Gain Loss On Investment Securities":9437000.0,"Net Foreign Currency Exchange Gain Loss":-1865000.0,"Net Income From Continuing Operations":-19950000.0},"2025-06-30":{"Free Cash Flow":-51790000.0,"Repurchase Of Capital Stock":-1051000.0,"Repayment Of Debt":-7490000.0,"Issuance Of Debt":44781000.0,"Capital Expenditure":-86467000.0,"Interest Paid Supplemental Data":35935000.0,"Income Tax Paid Supplemental Data":-2968000.0,"End Cash Position":69561000.0,"Beginning Cash Position":85893000.0,"Effect Of Exchange Rate Changes":-804000.0,"Changes In Cash":-15528000.0,"Financing Cash Flow":36262000.0,"Cash Flow From Continuing Financing Activities":36262000.0,"Proceeds From Stock Option Exercised":22000.0,"Net Common Stock Issuance":-1051000.0,"Common Stock Payments":-1051000.0,"Net Issuance Payments Of Debt":37291000.0,"Net Long Term Debt Issuance":37291000.0,"Long Term Debt Payments":-7490000.0,"Long Term Debt Issuance":44781000.0,"Investing Cash Flow":-86467000.0,"Cash Flow From Continuing Investing Activities":-86467000.0,"Net PPE Purchase And Sale":-86467000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-86467000.0,"Operating Cash Flow":34677000.0,"Cash Flow From Continuing Operating Activities":34677000.0,"Change In Working Capital":-17991000.0,"Change In Other Working Capital":-3501000.0,"Change In Payables And Accrued Expense":8183000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-14932000.0,"Change In Receivables":-7741000.0,"Changes In Account Receivables":-7741000.0,"Other Non Cash Items":3024000.0,"Stock Based Compensation":546000.0,"Deferred Tax":2453000.0,"Deferred Income Tax":2453000.0,"Depreciation Amortization Depletion":68635000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-9249000.0,"Gain Loss On Investment Securities":-12363000.0,"Net Foreign Currency Exchange Gain Loss":3114000.0,"Net Income From Continuing Operations":-12741000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":19204000.0,"Change In Account Payable":19204000.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":72202000.0,"Depreciation":72202000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":-1054000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":-1054000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":63406000.0,"Depreciation":63406000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}