{"ticker":"GTEC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":26544222.0,"Share Issued":26544222.0,"Net Debt":6048861.0,"Total Debt":16440997.0,"Tangible Book Value":80850258.0,"Invested Capital":100693067.0,"Working Capital":56077346.0,"Net Tangible Assets":80850258.0,"Capital Lease Obligations":null,"Common Stock Equity":84252070.0,"Total Capitalization":84252070.0,"Total Equity Gross Minority Interest":78467936.0,"Minority Interest":-5784134.0,"Stockholders Equity":84252070.0,"Gains Losses Not Affecting Retained Earnings":3115029.0,"Other Equity Adjustments":3115029.0,"Retained Earnings":42534128.0,"Additional Paid In Capital":38602913.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":58084912.0,"Total Non Current Liabilities Net Minority Interest":1163078.0,"Derivative Product Liabilities":123837.0,"Non Current Deferred Liabilities":1039241.0,"Non Current Deferred Revenue":1039241.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":56921834.0,"Current Deferred Liabilities":122775.0,"Current Deferred Revenue":122775.0,"Current Debt And Capital Lease Obligation":16440997.0,"Current Capital Lease Obligation":null,"Current Debt":16440997.0,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":16440997.0,"Payables And Accrued Expenses":40358062.0,"Current Accrued Expenses":576292.0,"Payables":39781770.0,"Other Payable":506937.0,"Dueto Related Parties Current":3750588.0,"Total Tax Payable":1958829.0,"Accounts Payable":33565416.0,"Total Assets":136552848.0,"Total Non Current Assets":23553668.0,"Other Non Current Assets":478779.0,"Non Current Deferred Assets":452771.0,"Non Current Deferred Taxes Assets":452771.0,"Investments And Advances":7474063.0,"Investmentin Financial Assets":7474063.0,"Available For Sale Securities":7474063.0,"Goodwill And Other Intangible Assets":3401812.0,"Other Intangible Assets":3401812.0,"Net PPE":11746243.0,"Accumulated Depreciation":-24641585.0,"Gross PPE":36387828.0,"Construction In Progress":null,"Other Properties":294970.0,"Machinery Furniture Equipment":24312967.0,"Buildings And Improvements":11779891.0,"Properties":0.0,"Current Assets":112999180.0,"Other Current Assets":9151451.0,"Restricted Cash":215041.0,"Prepaid Assets":75640.0,"Inventory":25703356.0,"Inventories Adjustments Allowances":-1628118.0,"Finished Goods":12968469.0,"Work In Process":2599322.0,"Raw Materials":11763683.0,"Receivables":45130009.0,"Duefrom Related Parties Current":511400.0,"Notes Receivable":18733369.0,"Accounts Receivable":25885240.0,"Allowance For Doubtful Accounts Receivable":-16251.0,"Gross Accounts Receivable":25901491.0,"Cash Cash Equivalents And Short Term Investments":32723683.0,"Other Short Term Investments":22331547.0,"Cash And Cash Equivalents":10392136.0},"2025-12-31":{"Ordinary Shares Number":17394226.0,"Share Issued":17394226.0,"Net Debt":5094832.0,"Total Debt":12870162.0,"Tangible Book Value":69547607.0,"Invested Capital":85811648.0,"Working Capital":46967386.0,"Net Tangible Assets":69547607.0,"Capital Lease Obligations":0.0,"Common Stock Equity":72941486.0,"Total Capitalization":72941486.0,"Total Equity Gross Minority Interest":66319921.0,"Minority Interest":-6621565.0,"Stockholders Equity":72941486.0,"Gains Losses Not Affecting Retained Earnings":2389921.0,"Other Equity Adjustments":2389921.0,"Retained Earnings":37533648.0,"Additional Paid In Capital":33017917.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":49452420.0,"Total Non Current Liabilities Net Minority Interest":1154694.0,"Derivative Product Liabilities":70910.0,"Non Current Deferred Liabilities":1083784.0,"Non Current Deferred Revenue":1083784.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":48297726.0,"Current Deferred Liabilities":93698.0,"Current Deferred Revenue":93698.0,"Current Debt And Capital Lease Obligation":12870162.0,"Current Capital Lease Obligation":0.0,"Current Debt":12870162.0,"Other Current Borrowings":110442.0,"Line Of Credit":null,"Current Notes Payable":12759720.0,"Payables And Accrued Expenses":35333866.0,"Current Accrued Expenses":1605739.0,"Payables":33728127.0,"Other Payable":1157733.0,"Dueto Related Parties Current":5164569.0,"Total Tax Payable":1800908.0,"Accounts Payable":25604917.0,"Total Assets":115772341.0,"Total Non Current Assets":20507229.0,"Other Non Current Assets":355762.0,"Non Current Deferred Assets":446613.0,"Non Current Deferred Taxes Assets":446613.0,"Investments And Advances":4421828.0,"Investmentin Financial Assets":4421828.0,"Available For Sale Securities":4421828.0,"Goodwill And Other Intangible Assets":3393879.0,"Other Intangible Assets":3393879.0,"Net PPE":11889147.0,"Accumulated Depreciation":-23834500.0,"Gross PPE":35723647.0,"Construction In Progress":0.0,"Other Properties":289246.0,"Machinery Furniture Equipment":23814706.0,"Buildings And Improvements":11619695.0,"Properties":0.0,"Current Assets":95265112.0,"Other Current Assets":2472387.0,"Restricted Cash":71540.0,"Prepaid Assets":80757.0,"Inventory":24377036.0,"Inventories Adjustments Allowances":-1614719.0,"Finished Goods":12290156.0,"Work In Process":2334681.0,"Raw Materials":11366918.0,"Receivables":33066975.0,"Duefrom Related Parties Current":1106417.0,"Notes Receivable":14704079.0,"Accounts Receivable":17256479.0,"Allowance For Doubtful Accounts Receivable":-16030.0,"Gross Accounts Receivable":17272509.0,"Cash Cash Equivalents And Short Term Investments":35196417.0,"Other Short Term Investments":27421087.0,"Cash And Cash Equivalents":7775330.0},"2025-09-30":{"Ordinary Shares Number":17394226.0,"Share Issued":17394226.0,"Net Debt":10803418.0,"Total Debt":16046838.0,"Tangible Book Value":72098518.0,"Invested Capital":90165859.0,"Working Capital":47814191.0,"Net Tangible Assets":72098518.0,"Capital Lease Obligations":1301291.0,"Common Stock Equity":75420312.0,"Total Capitalization":75420312.0,"Total Equity Gross Minority Interest":69851987.0,"Minority Interest":-5568325.0,"Stockholders Equity":75420312.0,"Gains Losses Not Affecting Retained Earnings":1883365.0,"Other Equity Adjustments":1883365.0,"Retained Earnings":39113142.0,"Additional Paid In Capital":34423805.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":53573282.0,"Total Non Current Liabilities Net Minority Interest":2396047.0,"Derivative Product Liabilities":521838.0,"Non Current Deferred Liabilities":1122256.0,"Non Current Deferred Revenue":1122256.0,"Long Term Debt And Capital Lease Obligation":751953.0,"Long Term Capital Lease Obligation":751953.0,"Current Liabilities":51177235.0,"Current Deferred Liabilities":297185.0,"Current Deferred Revenue":297185.0,"Current Debt And Capital Lease Obligation":15294885.0,"Current Capital Lease Obligation":549338.0,"Current Debt":14745547.0,"Other Current Borrowings":450000.0,"Line Of Credit":null,"Current Notes Payable":14295547.0,"Payables And Accrued Expenses":35585165.0,"Current Accrued Expenses":793527.0,"Payables":34791638.0,"Other Payable":710982.0,"Dueto Related Parties Current":3832249.0,"Total Tax Payable":2591265.0,"Accounts Payable":27657142.0,"Total Assets":123425269.0,"Total Non Current Assets":24433843.0,"Other Non Current Assets":243077.0,"Non Current Deferred Assets":437287.0,"Non Current Deferred Taxes Assets":437287.0,"Investments And Advances":6906766.0,"Investmentin Financial Assets":6906766.0,"Available For Sale Securities":6906766.0,"Goodwill And Other Intangible Assets":3321794.0,"Other Intangible Assets":3321794.0,"Net PPE":13524919.0,"Accumulated Depreciation":-22743369.0,"Gross PPE":36268288.0,"Construction In Progress":0.0,"Other Properties":1505320.0,"Machinery Furniture Equipment":23365669.0,"Buildings And Improvements":11397299.0,"Properties":0.0,"Current Assets":98991426.0,"Other Current Assets":1468681.0,"Restricted Cash":0.0,"Prepaid Assets":1523765.0,"Inventory":23860032.0,"Inventories Adjustments Allowances":-548045.0,"Finished Goods":11758796.0,"Work In Process":2323016.0,"Raw Materials":10326265.0,"Receivables":39098306.0,"Duefrom Related Parties Current":1082594.0,"Notes Receivable":16464334.0,"Accounts Receivable":21551378.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":21551378.0,"Cash Cash Equivalents And Short Term Investments":33040642.0,"Other Short Term Investments":29098513.0,"Cash And Cash Equivalents":3942129.0},"2025-06-30":{"Ordinary Shares Number":17394226.0,"Share Issued":17394226.0,"Net Debt":13918355.0,"Total Debt":19926987.0,"Tangible Book Value":65870317.0,"Invested Capital":87699414.0,"Working Capital":38384766.0,"Net Tangible Assets":65870317.0,"Capital Lease Obligations":1432987.0,"Common Stock Equity":69205414.0,"Total Capitalization":69205414.0,"Total Equity Gross Minority Interest":63226176.0,"Minority Interest":-5979238.0,"Stockholders Equity":69205414.0,"Gains Losses Not Affecting Retained Earnings":1400989.0,"Other Equity Adjustments":1400989.0,"Retained Earnings":33380620.0,"Additional Paid In Capital":34423805.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":60343462.0,"Total Non Current Liabilities Net Minority Interest":4114494.0,"Derivative Product Liabilities":2047190.0,"Non Current Deferred Liabilities":1172549.0,"Non Current Deferred Revenue":1172549.0,"Long Term Debt And Capital Lease Obligation":894755.0,"Long Term Capital Lease Obligation":894755.0,"Current Liabilities":56228968.0,"Current Deferred Liabilities":366106.0,"Current Deferred Revenue":366106.0,"Current Debt And Capital Lease Obligation":19032232.0,"Current Capital Lease Obligation":538232.0,"Current Debt":18494000.0,"Other Current Borrowings":450000.0,"Line Of Credit":null,"Current Notes Payable":18044000.0,"Payables And Accrued Expenses":36830630.0,"Current Accrued Expenses":789754.0,"Payables":36040876.0,"Other Payable":662056.0,"Dueto Related Parties Current":3860152.0,"Total Tax Payable":1886895.0,"Accounts Payable":29631773.0,"Total Assets":123569638.0,"Total Non Current Assets":28955904.0,"Other Non Current Assets":121742.0,"Non Current Deferred Assets":434564.0,"Non Current Deferred Taxes Assets":434564.0,"Investments And Advances":11070485.0,"Investmentin Financial Assets":11070485.0,"Available For Sale Securities":11070485.0,"Goodwill And Other Intangible Assets":3335097.0,"Other Intangible Assets":3335097.0,"Net PPE":13994016.0,"Accumulated Depreciation":-22116422.0,"Gross PPE":36110438.0,"Construction In Progress":0.0,"Other Properties":1674904.0,"Machinery Furniture Equipment":23092398.0,"Buildings And Improvements":11343136.0,"Properties":0.0,"Current Assets":94613734.0,"Other Current Assets":1661988.0,"Restricted Cash":496422.0,"Prepaid Assets":1526736.0,"Inventory":24391574.0,"Inventories Adjustments Allowances":-546375.0,"Finished Goods":12142609.0,"Work In Process":2206277.0,"Raw Materials":10589063.0,"Receivables":43438807.0,"Duefrom Related Parties Current":1240189.0,"Notes Receivable":20063499.0,"Accounts Receivable":22135119.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":22135119.0,"Cash Cash Equivalents And Short Term Investments":23098207.0,"Other Short Term Investments":18522562.0,"Cash And Cash Equivalents":4575645.0},"2025-03-31":{"Ordinary Shares Number":13594530.0,"Share Issued":13594530.0,"Net Debt":13947899.0,"Total Debt":20911432.0,"Tangible Book Value":61288890.0,"Invested Capital":83974769.0,"Working Capital":37285778.0,"Net Tangible Assets":61288890.0,"Capital Lease Obligations":1560279.0,"Common Stock Equity":64623616.0,"Total Capitalization":64623616.0,"Total Equity Gross Minority Interest":58091598.0,"Minority Interest":-6532018.0,"Stockholders Equity":64623616.0,"Gains Losses Not Affecting Retained Earnings":547367.0,"Other Equity Adjustments":547367.0,"Retained Earnings":36605888.0,"Additional Paid In Capital":27470361.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":60557999.0,"Total Non Current Liabilities Net Minority Interest":4375897.0,"Derivative Product Liabilities":2128929.0,"Non Current Deferred Liabilities":1214050.0,"Non Current Deferred Revenue":1214050.0,"Long Term Debt And Capital Lease Obligation":1032918.0,"Long Term Capital Lease Obligation":1032918.0,"Current Liabilities":56182102.0,"Current Deferred Liabilities":399088.0,"Current Deferred Revenue":399088.0,"Current Debt And Capital Lease Obligation":19878514.0,"Current Capital Lease Obligation":527361.0,"Current Debt":19351153.0,"Other Current Borrowings":450000.0,"Line Of Credit":null,"Current Notes Payable":18901153.0,"Payables And Accrued Expenses":35904500.0,"Current Accrued Expenses":177566.0,"Payables":35726934.0,"Other Payable":691953.0,"Dueto Related Parties Current":3831580.0,"Total Tax Payable":1903077.0,"Accounts Payable":29300324.0,"Total Assets":118649597.0,"Total Non Current Assets":25181717.0,"Other Non Current Assets":187127.0,"Non Current Deferred Assets":428989.0,"Non Current Deferred Taxes Assets":428989.0,"Investments And Advances":6932149.0,"Investmentin Financial Assets":6932149.0,"Available For Sale Securities":6932149.0,"Goodwill And Other Intangible Assets":3334726.0,"Other Intangible Assets":3334726.0,"Net PPE":14298726.0,"Accumulated Depreciation":-21382720.0,"Gross PPE":35681446.0,"Construction In Progress":5921.0,"Other Properties":1784451.0,"Machinery Furniture Equipment":22693465.0,"Buildings And Improvements":11197609.0,"Properties":0.0,"Current Assets":93467880.0,"Other Current Assets":1946771.0,"Restricted Cash":2143594.0,"Prepaid Assets":1927020.0,"Inventory":23944050.0,"Inventories Adjustments Allowances":-542955.0,"Finished Goods":11869725.0,"Work In Process":1931573.0,"Raw Materials":10685707.0,"Receivables":43344430.0,"Duefrom Related Parties Current":1237831.0,"Notes Receivable":20681710.0,"Accounts Receivable":21424889.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":21424889.0,"Cash Cash Equivalents And Short Term Investments":20162015.0,"Other Short Term Investments":14758761.0,"Cash And Cash Equivalents":5403254.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":1684614.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":1167941.0,"Long Term Capital Lease Obligation":1167941.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":516673.0,"Current Debt":null,"Other Current Borrowings":94442.0,"Line Of Credit":0.0,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":5886.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-7870.2449,"Tax Rate For Calcs":0.1487,"Normalized EBITDA":7355557.0,"Total Unusual Items":-52927.0,"Total Unusual Items Excluding Goodwill":-52927.0,"Net Income From Continuing Operation Net Minority Interest":5000480.0,"Reconciled Depreciation":516924.0,"Reconciled Cost Of Revenue":16779083.0,"EBITDA":7302630.0,"EBIT":6785706.0,"Net Interest Income":486463.0,"Interest Expense":33380.0,"Interest Income":519843.0,"Normalized Income":5045536.7551,"Net Income From Continuing And Discontinued Operation":5000480.0,"Total Expenses":19818744.0,"Total Operating Income As Reported":5719601.0,"Diluted Average Shares":21753958.0,"Basic Average Shares":21753958.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":5000480.0,"Net Income Common Stockholders":5000480.0,"Net Income":5000480.0,"Minority Interests":-747951.0,"Net Income Including Noncontrolling Interests":5748431.0,"Net Income Continuous Operations":5748431.0,"Tax Provision":1003895.0,"Pretax Income":6752326.0,"Other Income Expense":546262.0,"Other Non Operating Income Expenses":599189.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-52927.0,"Net Non Operating Interest Income Expense":486463.0,"Interest Expense Non Operating":33380.0,"Interest Income Non Operating":519843.0,"Operating Income":5719601.0,"Operating Expense":3039661.0,"Research And Development":778219.0,"Selling General And Administration":2261442.0,"Selling And Marketing Expense":419014.0,"General And Administrative Expense":1842428.0,"Other Gand A":1842428.0,"Gross Profit":8759262.0,"Cost Of Revenue":16779083.0,"Total Revenue":25538345.0,"Operating Revenue":25538345.0},"2025-12-31":{"Tax Effect Of Unusual Items":93855.09,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1587480.0,"Total Unusual Items":446929.0,"Total Unusual Items Excluding Goodwill":446929.0,"Net Income From Continuing Operation Net Minority Interest":-1579494.0,"Reconciled Depreciation":848907.0,"Reconciled Cost Of Revenue":15434835.0,"EBITDA":2034409.0,"EBIT":1185502.0,"Net Interest Income":-175393.0,"Interest Expense":111663.0,"Interest Income":-63730.0,"Normalized Income":-1932567.91,"Net Income From Continuing And Discontinued Operation":-1579494.0,"Total Expenses":23111177.0,"Total Operating Income As Reported":-28990.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1579494.0,"Net Income Common Stockholders":-1579494.0,"Net Income":-1579494.0,"Minority Interests":-1789003.0,"Net Income Including Noncontrolling Interests":209509.0,"Net Income Continuous Operations":209509.0,"Tax Provision":864330.0,"Pretax Income":1073839.0,"Other Income Expense":465349.0,"Other Non Operating Income Expenses":18420.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":450928.0,"Net Non Operating Interest Income Expense":-175393.0,"Interest Expense Non Operating":111663.0,"Interest Income Non Operating":-63730.0,"Operating Income":783883.0,"Operating Expense":7676342.0,"Research And Development":2834429.0,"Selling General And Administration":5654786.0,"Selling And Marketing Expense":-32792.0,"General And Administrative Expense":5687578.0,"Other Gand A":5687578.0,"Gross Profit":8460225.0,"Cost Of Revenue":15434835.0,"Total Revenue":23895060.0,"Operating Revenue":23895060.0},"2025-09-30":{"Tax Effect Of Unusual Items":187020.956677,"Tax Rate For Calcs":0.122608,"Normalized EBITDA":6501337.0,"Total Unusual Items":1525352.0,"Total Unusual Items Excluding Goodwill":1525352.0,"Net Income From Continuing Operation Net Minority Interest":5732522.0,"Reconciled Depreciation":520702.0,"Reconciled Cost Of Revenue":15828001.0,"EBITDA":8026689.0,"EBIT":7505987.0,"Net Interest Income":429159.0,"Interest Expense":0.0,"Interest Income":429159.0,"Normalized Income":4394190.956677,"Net Income From Continuing And Discontinued Operation":5732522.0,"Total Expenses":18335978.0,"Total Operating Income As Reported":5065619.0,"Diluted Average Shares":17394226.0,"Basic Average Shares":17394226.0,"Diluted EPS":0.33,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":5732522.0,"Net Income Common Stockholders":5732522.0,"Net Income":5732522.0,"Minority Interests":-853168.0,"Net Income Including Noncontrolling Interests":6585690.0,"Net Income Continuous Operations":6585690.0,"Tax Provision":920297.0,"Pretax Income":7505987.0,"Other Income Expense":2011209.0,"Other Non Operating Income Expenses":485857.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":1525352.0,"Net Non Operating Interest Income Expense":429159.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":429159.0,"Operating Income":5065619.0,"Operating Expense":2507977.0,"Research And Development":560668.0,"Selling General And Administration":1947309.0,"Selling And Marketing Expense":432575.0,"General And Administrative Expense":1514734.0,"Other Gand A":1514734.0,"Gross Profit":7573596.0,"Cost Of Revenue":15828001.0,"Total Revenue":23401597.0,"Operating Revenue":23401597.0},"2025-06-30":{"Tax Effect Of Unusual Items":17165.19,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1471625.0,"Total Unusual Items":81739.0,"Total Unusual Items Excluding Goodwill":81739.0,"Net Income From Continuing Operation Net Minority Interest":-3225268.0,"Reconciled Depreciation":520966.0,"Reconciled Cost Of Revenue":15969005.0,"EBITDA":-1389886.0,"EBIT":-1910852.0,"Net Interest Income":170917.0,"Interest Expense":0.0,"Interest Income":170917.0,"Normalized Income":-3289841.81,"Net Income From Continuing And Discontinued Operation":-3225268.0,"Total Expenses":24043033.0,"Total Operating Income As Reported":-2323247.0,"Diluted Average Shares":16099824.0,"Basic Average Shares":16099824.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-3225268.0,"Net Income Common Stockholders":-3225268.0,"Net Income":-3225268.0,"Minority Interests":-465496.0,"Net Income Including Noncontrolling Interests":-2759772.0,"Net Income Continuous Operations":-2759772.0,"Tax Provision":848920.0,"Pretax Income":-1910852.0,"Other Income Expense":241478.0,"Other Non Operating Income Expenses":159739.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":81739.0,"Net Non Operating Interest Income Expense":170917.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":170917.0,"Operating Income":-2323247.0,"Operating Expense":8074028.0,"Research And Development":443720.0,"Selling General And Administration":7630308.0,"Selling And Marketing Expense":1003766.0,"General And Administrative Expense":6626542.0,"Other Gand A":6626542.0,"Gross Profit":5750781.0,"Cost Of Revenue":15969005.0,"Total Revenue":21719786.0,"Operating Revenue":21719786.0},"2025-03-31":{"Tax Effect Of Unusual Items":33780.0516,"Tax Rate For Calcs":0.1614,"Normalized EBITDA":5748951.0,"Total Unusual Items":209294.0,"Total Unusual Items Excluding Goodwill":209294.0,"Net Income From Continuing Operation Net Minority Interest":4003783.0,"Reconciled Depreciation":517134.0,"Reconciled Cost Of Revenue":15016614.0,"EBITDA":5958245.0,"EBIT":5441111.0,"Net Interest Income":141040.0,"Interest Expense":0.0,"Interest Income":141040.0,"Normalized Income":3828269.0516,"Net Income From Continuing And Discontinued Operation":4003783.0,"Total Expenses":16868868.0,"Total Operating Income As Reported":4808696.0,"Diluted Average Shares":13594530.0,"Basic Average Shares":13594530.0,"Diluted EPS":0.29,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":4003783.0,"Net Income Common Stockholders":4003783.0,"Net Income":4003783.0,"Minority Interests":-559053.0,"Net Income Including Noncontrolling Interests":4562836.0,"Net Income Continuous Operations":4562836.0,"Tax Provision":878275.0,"Pretax Income":5441111.0,"Other Income Expense":491375.0,"Other Non Operating Income Expenses":282081.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":209294.0,"Net Non Operating Interest Income Expense":141040.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":141040.0,"Operating Income":4808696.0,"Operating Expense":1852254.0,"Research And Development":81457.0,"Selling General And Administration":1770797.0,"Selling And Marketing Expense":331809.0,"General And Administrative Expense":1438988.0,"Other Gand A":1438988.0,"Gross Profit":6660950.0,"Cost Of Revenue":15016614.0,"Total Revenue":21677564.0,"Operating Revenue":21677564.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1186337.0,"Repayment Of Debt":-94442.0,"Issuance Of Debt":3493311.0,"Interest Paid Supplemental Data":17730.0,"Income Tax Paid Supplemental Data":1116442.0,"End Cash Position":10607177.0,"Beginning Cash Position":7846870.0,"Effect Of Exchange Rate Changes":-17011.0,"Changes In Cash":2777318.0,"Financing Cash Flow":8136183.0,"Cash Flow From Continuing Financing Activities":8136183.0,"Net Other Financing Charges":4737314.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":3398869.0,"Net Short Term Debt Issuance":3493311.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":3493311.0,"Net Long Term Debt Issuance":-94442.0,"Long Term Debt Payments":-94442.0,"Investing Cash Flow":-4172528.0,"Cash Flow From Continuing Investing Activities":-4172528.0,"Net Other Investing Changes":-4172528.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":-1186337.0,"Cash Flow From Continuing Operating Activities":-1186337.0,"Change In Working Capital":-5627151.0,"Change In Other Working Capital":27813.0,"Change In Other Current Liabilities":360868.0,"Change In Other Current Assets":-319609.0,"Change In Payables And Accrued Expense":7468540.0,"Change In Payable":7468540.0,"Change In Account Payable":7581337.0,"Change In Tax Payable":-112797.0,"Change In Income Tax Payable":-112797.0,"Change In Prepaid Assets":6209.0,"Change In Inventory":-993585.0,"Change In Receivables":-12177387.0,"Changes In Account Receivables":-8363974.0,"Other Non Cash Items":-1877468.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":516924.0,"Depreciation And Amortization":516924.0,"Operating Gains Losses":52927.0,"Gain Loss On Investment Securities":52927.0,"Net Income From Continuing Operations":5748431.0},"2025-12-31":{"Free Cash Flow":7809923.0,"Repayment Of Debt":-1913031.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":910791.0,"End Cash Position":7846870.0,"Beginning Cash Position":3942129.0,"Effect Of Exchange Rate Changes":-317292.0,"Changes In Cash":4222033.0,"Financing Cash Flow":-3349271.0,"Cash Flow From Continuing Financing Activities":-3349271.0,"Net Other Financing Charges":785520.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-1913031.0,"Net Short Term Debt Issuance":-1769566.0,"Short Term Debt Payments":-1769566.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-143465.0,"Long Term Debt Payments":-143465.0,"Investing Cash Flow":-238619.0,"Cash Flow From Continuing Investing Activities":-238619.0,"Net Other Investing Changes":-262135.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":7809923.0,"Cash Flow From Continuing Operating Activities":7809923.0,"Change In Working Capital":4594519.0,"Change In Other Working Capital":-204778.0,"Change In Other Current Liabilities":-975659.0,"Change In Other Current Assets":2741150.0,"Change In Payables And Accrued Expense":-2933847.0,"Change In Payable":-2933847.0,"Change In Account Payable":-2490430.0,"Change In Tax Payable":-443417.0,"Change In Income Tax Payable":-443417.0,"Change In Prepaid Assets":1444098.0,"Change In Inventory":-1118525.0,"Change In Receivables":5642080.0,"Changes In Account Receivables":3610411.0,"Other Non Cash Items":2952682.0,"Stock Based Compensation":-1405888.0,"Provisionand Write Offof Assets":1058538.0,"Deferred Tax":-1415.0,"Deferred Income Tax":-1415.0,"Depreciation Amortization Depletion":848907.0,"Depreciation And Amortization":848907.0,"Operating Gains Losses":-446929.0,"Gain Loss On Investment Securities":-450928.0,"Net Income From Continuing Operations":209509.0},"2025-09-30":{"Free Cash Flow":8259031.0,"Repayment Of Debt":-9077402.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":492532.0,"End Cash Position":3942129.0,"Beginning Cash Position":5072067.0,"Effect Of Exchange Rate Changes":129078.0,"Changes In Cash":-1259016.0,"Financing Cash Flow":-9403700.0,"Cash Flow From Continuing Financing Activities":-9403700.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-9077402.0,"Net Short Term Debt Issuance":-3814937.0,"Short Term Debt Payments":-3814937.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-5262465.0,"Long Term Debt Payments":-5262465.0,"Investing Cash Flow":-114347.0,"Cash Flow From Continuing Investing Activities":-114347.0,"Net Other Investing Changes":-114347.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":8259031.0,"Cash Flow From Continuing Operating Activities":8259031.0,"Change In Working Capital":2596890.0,"Change In Other Working Capital":-69155.0,"Change In Other Current Liabilities":192902.0,"Change In Other Current Assets":-6095935.0,"Change In Payables And Accrued Expense":3538445.0,"Change In Payable":3538445.0,"Change In Account Payable":-2102885.0,"Change In Tax Payable":429016.0,"Change In Income Tax Payable":429016.0,"Change In Prepaid Assets":3316.0,"Change In Inventory":660915.0,"Change In Receivables":4366402.0,"Changes In Account Receivables":679898.0,"Other Non Cash Items":81101.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":520702.0,"Depreciation And Amortization":520702.0,"Operating Gains Losses":-1525352.0,"Gain Loss On Investment Securities":-1525352.0,"Net Income From Continuing Operations":6585690.0},"2025-06-30":{"Free Cash Flow":-1704663.0,"Repayment Of Debt":-1090873.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":694466.0,"End Cash Position":5072067.0,"Beginning Cash Position":7546848.0,"Effect Of Exchange Rate Changes":185518.0,"Changes In Cash":-2660299.0,"Financing Cash Flow":-1090873.0,"Cash Flow From Continuing Financing Activities":-1090873.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-1090873.0,"Net Short Term Debt Issuance":-1090873.0,"Short Term Debt Payments":-1090873.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":135237.0,"Cash Flow From Continuing Investing Activities":135237.0,"Net Other Investing Changes":135237.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":-1704663.0,"Cash Flow From Continuing Operating Activities":-1704663.0,"Change In Working Capital":-7023151.0,"Change In Other Working Capital":-35119.0,"Change In Other Current Liabilities":-338864.0,"Change In Other Current Assets":-7436622.0,"Change In Payables And Accrued Expense":120854.0,"Change In Payable":120854.0,"Change In Account Payable":-13200.0,"Change In Tax Payable":121420.0,"Change In Income Tax Payable":121420.0,"Change In Prepaid Assets":401246.0,"Change In Inventory":-163132.0,"Change In Receivables":428486.0,"Changes In Account Receivables":-453707.0,"Other Non Cash Items":685589.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":520966.0,"Depreciation And Amortization":520966.0,"Operating Gains Losses":-81739.0,"Gain Loss On Investment Securities":-81739.0,"Net Income From Continuing Operations":-2759772.0},"2025-03-31":{"Free Cash Flow":1244666.0,"Repayment Of Debt":-1577494.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":997153.0,"End Cash Position":7546848.0,"Beginning Cash Position":8611795.0,"Effect Of Exchange Rate Changes":157967.0,"Changes In Cash":-1222914.0,"Financing Cash Flow":-1765716.0,"Cash Flow From Continuing Financing Activities":-1765716.0,"Net Other Financing Charges":-188222.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-1577494.0,"Net Short Term Debt Issuance":-577494.0,"Short Term Debt Payments":-577494.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Investing Cash Flow":-701864.0,"Cash Flow From Continuing Investing Activities":-701864.0,"Net Other Investing Changes":-701864.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":1244666.0,"Cash Flow From Continuing Operating Activities":1244666.0,"Change In Working Capital":-1138550.0,"Change In Other Working Capital":69072.0,"Change In Other Current Liabilities":137374.0,"Change In Other Current Assets":1454809.0,"Change In Payables And Accrued Expense":1099433.0,"Change In Payable":1099433.0,"Change In Account Payable":6056496.0,"Change In Tax Payable":267885.0,"Change In Income Tax Payable":267885.0,"Change In Prepaid Assets":-116320.0,"Change In Inventory":-437598.0,"Change In Receivables":-3345320.0,"Changes In Account Receivables":-5528940.0,"Other Non Cash Items":-2487460.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":517134.0,"Depreciation And Amortization":517134.0,"Operating Gains Losses":-209294.0,"Gain Loss On Investment Securities":-209294.0,"Net Income From Continuing Operations":4562836.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":-5934100.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-5193557.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-1395003.0,"Deferred Tax":39121.0,"Deferred Income Tax":39121.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}