{"ticker":"GTIM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":10557896.0,"Share Issued":10557896.0,"Total Debt":35871000.0,"Tangible Book Value":25733000.0,"Invested Capital":35664000.0,"Working Capital":-7649000.0,"Net Tangible Assets":25733000.0,"Capital Lease Obligations":35553000.0,"Common Stock Equity":35346000.0,"Total Capitalization":35631000.0,"Total Equity Gross Minority Interest":36137000.0,"Minority Interest":791000.0,"Stockholders Equity":35346000.0,"Treasury Stock":7246000.0,"Retained Earnings":-14361000.0,"Additional Paid In Capital":56940000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44048000.0,"Total Non Current Liabilities Net Minority Interest":29731000.0,"Other Non Current Liabilities":73000.0,"Long Term Debt And Capital Lease Obligation":29658000.0,"Long Term Capital Lease Obligation":29373000.0,"Long Term Debt":285000.0,"Current Liabilities":14317000.0,"Current Deferred Liabilities":1067000.0,"Current Deferred Revenue":1067000.0,"Current Debt And Capital Lease Obligation":6213000.0,"Current Capital Lease Obligation":6180000.0,"Current Debt":33000.0,"Other Current Borrowings":33000.0,"Payables And Accrued Expenses":7037000.0,"Current Accrued Expenses":3082000.0,"Payables":3955000.0,"Total Tax Payable":1292000.0,"Accounts Payable":2663000.0,"Total Assets":80185000.0,"Total Non Current Assets":73517000.0,"Other Non Current Assets":333000.0,"Non Current Deferred Assets":13216000.0,"Non Current Deferred Taxes Assets":13216000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":9613000.0,"Other Intangible Assets":3900000.0,"Goodwill":5713000.0,"Net PPE":50355000.0,"Accumulated Depreciation":-50079000.0,"Gross PPE":100434000.0,"Leases":35879000.0,"Other Properties":30672000.0,"Machinery Furniture Equipment":27929000.0,"Buildings And Improvements":4841000.0,"Land And Improvements":1113000.0,"Properties":0.0,"Current Assets":6668000.0,"Other Current Assets":226000.0,"Prepaid Assets":687000.0,"Inventory":1325000.0,"Receivables":833000.0,"Accounts Receivable":833000.0,"Cash Cash Equivalents And Short Term Investments":3597000.0,"Cash And Cash Equivalents":3597000.0},"2026-03-31":{"Treasury Shares Number":2427925.0,"Ordinary Shares Number":10557896.0,"Share Issued":12985821.0,"Total Debt":38371000.0,"Tangible Book Value":23805000.0,"Invested Capital":34495000.0,"Working Capital":-8888000.0,"Net Tangible Assets":23805000.0,"Capital Lease Obligations":37294000.0,"Common Stock Equity":33418000.0,"Total Capitalization":34462000.0,"Total Equity Gross Minority Interest":34195000.0,"Minority Interest":777000.0,"Stockholders Equity":33418000.0,"Treasury Stock":7246000.0,"Retained Earnings":-16268000.0,"Additional Paid In Capital":56919000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46846000.0,"Total Non Current Liabilities Net Minority Interest":32114000.0,"Other Non Current Liabilities":77000.0,"Long Term Debt And Capital Lease Obligation":32037000.0,"Long Term Capital Lease Obligation":30993000.0,"Long Term Debt":1044000.0,"Current Liabilities":14732000.0,"Current Deferred Liabilities":1108000.0,"Current Deferred Revenue":1108000.0,"Current Debt And Capital Lease Obligation":6334000.0,"Current Capital Lease Obligation":6301000.0,"Current Debt":33000.0,"Other Current Borrowings":33000.0,"Payables And Accrued Expenses":7290000.0,"Current Accrued Expenses":3218000.0,"Payables":4072000.0,"Total Tax Payable":1122000.0,"Accounts Payable":2950000.0,"Total Assets":81041000.0,"Total Non Current Assets":75197000.0,"Other Non Current Assets":365000.0,"Non Current Deferred Assets":13003000.0,"Non Current Deferred Taxes Assets":13003000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":9613000.0,"Other Intangible Assets":3900000.0,"Goodwill":5713000.0,"Net PPE":52216000.0,"Accumulated Depreciation":-51877000.0,"Gross PPE":104093000.0,"Leases":37434000.0,"Other Properties":31900000.0,"Machinery Furniture Equipment":28805000.0,"Buildings And Improvements":4841000.0,"Land And Improvements":1113000.0,"Properties":0.0,"Current Assets":5844000.0,"Other Current Assets":192000.0,"Prepaid Assets":839000.0,"Inventory":1340000.0,"Receivables":724000.0,"Accounts Receivable":724000.0,"Cash Cash Equivalents And Short Term Investments":2749000.0,"Cash And Cash Equivalents":2749000.0},"2025-12-31":{"Treasury Shares Number":2427925.0,"Ordinary Shares Number":10557896.0,"Share Issued":12985821.0,"Total Debt":39786000.0,"Tangible Book Value":23634000.0,"Invested Capital":35081000.0,"Working Capital":-8247000.0,"Net Tangible Assets":23634000.0,"Capital Lease Obligations":37952000.0,"Common Stock Equity":33247000.0,"Total Capitalization":35049000.0,"Total Equity Gross Minority Interest":34017000.0,"Minority Interest":770000.0,"Stockholders Equity":33247000.0,"Treasury Stock":7246000.0,"Retained Earnings":-16417000.0,"Additional Paid In Capital":56897000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":48495000.0,"Total Non Current Liabilities Net Minority Interest":33518000.0,"Other Non Current Liabilities":80000.0,"Long Term Debt And Capital Lease Obligation":33438000.0,"Long Term Capital Lease Obligation":31636000.0,"Long Term Debt":1802000.0,"Current Liabilities":14977000.0,"Current Deferred Liabilities":1336000.0,"Current Deferred Revenue":1336000.0,"Current Debt And Capital Lease Obligation":6348000.0,"Current Capital Lease Obligation":6316000.0,"Current Debt":32000.0,"Other Current Borrowings":32000.0,"Payables And Accrued Expenses":7293000.0,"Current Accrued Expenses":2692000.0,"Payables":4601000.0,"Total Tax Payable":1552000.0,"Accounts Payable":3049000.0,"Total Assets":82512000.0,"Total Non Current Assets":75782000.0,"Other Non Current Assets":383000.0,"Non Current Deferred Assets":12980000.0,"Non Current Deferred Taxes Assets":12980000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":9613000.0,"Other Intangible Assets":3900000.0,"Goodwill":5713000.0,"Net PPE":52806000.0,"Accumulated Depreciation":-51063000.0,"Gross PPE":103869000.0,"Leases":37368000.0,"Other Properties":31704000.0,"Machinery Furniture Equipment":28843000.0,"Buildings And Improvements":4841000.0,"Land And Improvements":1113000.0,"Properties":0.0,"Current Assets":6730000.0,"Other Current Assets":103000.0,"Prepaid Assets":785000.0,"Inventory":1378000.0,"Receivables":1148000.0,"Accounts Receivable":1148000.0,"Cash Cash Equivalents And Short Term Investments":3316000.0,"Cash And Cash Equivalents":3316000.0},"2025-09-30":{"Treasury Shares Number":2427925.0,"Ordinary Shares Number":10549508.0,"Share Issued":12977433.0,"Total Debt":41834000.0,"Tangible Book Value":23445000.0,"Invested Capital":35400000.0,"Working Capital":-9124000.0,"Net Tangible Assets":23445000.0,"Capital Lease Obligations":39492000.0,"Common Stock Equity":33058000.0,"Total Capitalization":35368000.0,"Total Equity Gross Minority Interest":33811000.0,"Minority Interest":753000.0,"Stockholders Equity":33058000.0,"Treasury Stock":7246000.0,"Retained Earnings":-16598000.0,"Additional Paid In Capital":56889000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":49996000.0,"Total Non Current Liabilities Net Minority Interest":35618000.0,"Other Non Current Liabilities":83000.0,"Long Term Debt And Capital Lease Obligation":35535000.0,"Long Term Capital Lease Obligation":33225000.0,"Long Term Debt":2310000.0,"Current Liabilities":14378000.0,"Current Deferred Liabilities":1096000.0,"Current Deferred Revenue":1096000.0,"Current Debt And Capital Lease Obligation":6299000.0,"Current Capital Lease Obligation":6267000.0,"Current Debt":32000.0,"Other Current Borrowings":32000.0,"Payables And Accrued Expenses":6983000.0,"Current Accrued Expenses":2978000.0,"Payables":4005000.0,"Total Tax Payable":1400000.0,"Accounts Payable":2605000.0,"Total Assets":83807000.0,"Total Non Current Assets":78553000.0,"Other Non Current Assets":423000.0,"Non Current Deferred Assets":13031000.0,"Non Current Deferred Taxes Assets":13031000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":9613000.0,"Other Intangible Assets":3900000.0,"Goodwill":5713000.0,"Net PPE":55486000.0,"Accumulated Depreciation":-52061000.0,"Gross PPE":107547000.0,"Leases":38194000.0,"Other Properties":33618000.0,"Machinery Furniture Equipment":29781000.0,"Buildings And Improvements":4841000.0,"Land And Improvements":1113000.0,"Properties":0.0,"Current Assets":5254000.0,"Other Current Assets":466000.0,"Prepaid Assets":null,"Inventory":1388000.0,"Receivables":795000.0,"Accounts Receivable":795000.0,"Cash Cash Equivalents And Short Term Investments":2605000.0,"Cash And Cash Equivalents":2605000.0},"2025-06-30":{"Treasury Shares Number":2412325.0,"Ordinary Shares Number":10565108.0,"Share Issued":12977433.0,"Total Debt":43199000.0,"Tangible Book Value":23453000.0,"Invested Capital":35414000.0,"Working Capital":-8457000.0,"Net Tangible Assets":23453000.0,"Capital Lease Obligations":40851000.0,"Common Stock Equity":33066000.0,"Total Capitalization":35382000.0,"Total Equity Gross Minority Interest":33810000.0,"Minority Interest":744000.0,"Stockholders Equity":33066000.0,"Treasury Stock":7219000.0,"Retained Earnings":-16595000.0,"Additional Paid In Capital":56867000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51940000.0,"Total Non Current Liabilities Net Minority Interest":36984000.0,"Other Non Current Liabilities":85000.0,"Long Term Debt And Capital Lease Obligation":36899000.0,"Long Term Capital Lease Obligation":34583000.0,"Long Term Debt":2316000.0,"Current Liabilities":14956000.0,"Current Deferred Liabilities":1341000.0,"Current Deferred Revenue":1341000.0,"Current Debt And Capital Lease Obligation":6300000.0,"Current Capital Lease Obligation":6268000.0,"Current Debt":32000.0,"Other Current Borrowings":32000.0,"Payables And Accrued Expenses":7315000.0,"Current Accrued Expenses":3140000.0,"Payables":4175000.0,"Total Tax Payable":1450000.0,"Accounts Payable":2725000.0,"Total Assets":85750000.0,"Total Non Current Assets":79251000.0,"Other Non Current Assets":422000.0,"Non Current Deferred Assets":12516000.0,"Non Current Deferred Taxes Assets":12516000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":9613000.0,"Other Intangible Assets":3900000.0,"Goodwill":5713000.0,"Net PPE":56700000.0,"Accumulated Depreciation":-52228000.0,"Gross PPE":108928000.0,"Leases":38735000.0,"Other Properties":33990000.0,"Machinery Furniture Equipment":30249000.0,"Buildings And Improvements":4841000.0,"Land And Improvements":1113000.0,"Properties":0.0,"Current Assets":6499000.0,"Other Current Assets":262000.0,"Prepaid Assets":808000.0,"Inventory":1438000.0,"Receivables":853000.0,"Accounts Receivable":853000.0,"Cash Cash Equivalents And Short Term Investments":3138000.0,"Cash And Cash Equivalents":3138000.0},"2025-03-31":{"Treasury Shares Number":2379026.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":142000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":963000.0,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":143000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":188400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":2216000.0,"Total Unusual Items":471000.0,"Total Unusual Items Excluding Goodwill":471000.0,"Net Income From Continuing Operation Net Minority Interest":1907000.0,"Reconciled Depreciation":920000.0,"Reconciled Cost Of Revenue":30876000.0,"EBITDA":2687000.0,"EBIT":1767000.0,"Net Interest Income":-24000.0,"Interest Expense":24000.0,"Normalized Income":1624400.0,"Net Income From Continuing And Discontinued Operation":1907000.0,"Total Expenses":33871000.0,"Rent Expense Supplemental":2477000.0,"Total Operating Income As Reported":1767000.0,"Diluted Average Shares":10650896.0,"Basic Average Shares":10557896.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":1907000.0,"Net Income Common Stockholders":1907000.0,"Net Income":1907000.0,"Minority Interests":-48000.0,"Net Income Including Noncontrolling Interests":1955000.0,"Net Income Continuous Operations":1955000.0,"Tax Provision":-212000.0,"Pretax Income":1743000.0,"Other Income Expense":471000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":471000.0,"Gain On Sale Of Ppe":489000.0,"Other Special Charges":null,"Impairment Of Capital Assets":18000.0,"Net Non Operating Interest Income Expense":-24000.0,"Interest Expense Non Operating":24000.0,"Operating Income":1296000.0,"Operating Expense":2995000.0,"Selling General And Administration":2995000.0,"Selling And Marketing Expense":1009000.0,"General And Administrative Expense":1986000.0,"Other Gand A":1986000.0,"Gross Profit":4291000.0,"Cost Of Revenue":30876000.0,"Total Revenue":35167000.0,"Operating Revenue":35167000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-124800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1381000.0,"Total Unusual Items":-312000.0,"Total Unusual Items Excluding Goodwill":-312000.0,"Net Income From Continuing Operation Net Minority Interest":149000.0,"Reconciled Depreciation":897000.0,"Reconciled Cost Of Revenue":29568000.0,"EBITDA":1069000.0,"EBIT":172000.0,"Net Interest Income":-36000.0,"Interest Expense":36000.0,"Normalized Income":336200.0,"Net Income From Continuing And Discontinued Operation":149000.0,"Total Expenses":32748000.0,"Rent Expense Supplemental":2524000.0,"Total Operating Income As Reported":172000.0,"Diluted Average Shares":10650896.0,"Basic Average Shares":10557896.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":149000.0,"Net Income Common Stockholders":149000.0,"Net Income":149000.0,"Minority Interests":-10000.0,"Net Income Including Noncontrolling Interests":159000.0,"Net Income Continuous Operations":159000.0,"Tax Provision":-23000.0,"Pretax Income":136000.0,"Other Income Expense":-312000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-312000.0,"Gain On Sale Of Ppe":-85000.0,"Other Special Charges":null,"Impairment Of Capital Assets":227000.0,"Net Non Operating Interest Income Expense":-36000.0,"Interest Expense Non Operating":36000.0,"Operating Income":484000.0,"Operating Expense":3180000.0,"Selling General And Administration":3180000.0,"Selling And Marketing Expense":984000.0,"General And Administrative Expense":2196000.0,"Other Gand A":2196000.0,"Gross Profit":3664000.0,"Cost Of Revenue":29568000.0,"Total Revenue":33232000.0,"Operating Revenue":33232000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2870.0,"Tax Rate For Calcs":0.205,"Normalized EBITDA":1280000.0,"Total Unusual Items":-14000.0,"Total Unusual Items Excluding Goodwill":-14000.0,"Net Income From Continuing Operation Net Minority Interest":181000.0,"Reconciled Depreciation":966000.0,"Reconciled Cost Of Revenue":29062000.0,"EBITDA":1266000.0,"EBIT":300000.0,"Net Interest Income":-51000.0,"Interest Expense":51000.0,"Normalized Income":192130.0,"Net Income From Continuing And Discontinued Operation":181000.0,"Total Expenses":32392000.0,"Rent Expense Supplemental":2509000.0,"Total Operating Income As Reported":300000.0,"Diluted Average Shares":10650117.0,"Basic Average Shares":10554117.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":181000.0,"Net Income Common Stockholders":181000.0,"Net Income":181000.0,"Minority Interests":-17000.0,"Net Income Including Noncontrolling Interests":198000.0,"Net Income Continuous Operations":198000.0,"Tax Provision":51000.0,"Pretax Income":249000.0,"Other Income Expense":-14000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-14000.0,"Gain On Sale Of Ppe":-14000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-51000.0,"Interest Expense Non Operating":51000.0,"Operating Income":314000.0,"Operating Expense":3330000.0,"Selling General And Administration":3330000.0,"Selling And Marketing Expense":1275000.0,"General And Administrative Expense":2055000.0,"Other Gand A":2055000.0,"Gross Profit":3644000.0,"Cost Of Revenue":29062000.0,"Total Revenue":32706000.0,"Operating Revenue":32706000.0},"2025-09-30":{"Tax Effect Of Unusual Items":59010.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":231000.0,"Total Unusual Items":281000.0,"Total Unusual Items Excluding Goodwill":281000.0,"Net Income From Continuing Operation Net Minority Interest":-3000.0,"Reconciled Depreciation":978000.0,"Reconciled Cost Of Revenue":31341000.0,"EBITDA":512000.0,"EBIT":-466000.0,"Net Interest Income":-43000.0,"Interest Expense":43000.0,"Normalized Income":-224990.0,"Net Income From Continuing And Discontinued Operation":-3000.0,"Total Expenses":34740000.0,"Rent Expense Supplemental":2472000.0,"Total Operating Income As Reported":-466000.0,"Diluted Average Shares":10582000.0,"Basic Average Shares":10582000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-3000.0,"Net Income Common Stockholders":-3000.0,"Net Income":-3000.0,"Minority Interests":-9000.0,"Net Income Including Noncontrolling Interests":6000.0,"Net Income Continuous Operations":6000.0,"Tax Provision":-515000.0,"Pretax Income":-509000.0,"Other Income Expense":281000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":281000.0,"Gain On Sale Of Ppe":414000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":133000.0,"Net Non Operating Interest Income Expense":-43000.0,"Interest Expense Non Operating":43000.0,"Operating Income":-747000.0,"Operating Expense":3399000.0,"Selling General And Administration":3399000.0,"Selling And Marketing Expense":1005000.0,"General And Administrative Expense":2394000.0,"Other Gand A":2394000.0,"Gross Profit":2652000.0,"Cost Of Revenue":31341000.0,"Total Revenue":33993000.0,"Operating Revenue":33993000.0},"2025-06-30":{"Tax Effect Of Unusual Items":840.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2229000.0,"Total Unusual Items":4000.0,"Total Unusual Items Excluding Goodwill":4000.0,"Net Income From Continuing Operation Net Minority Interest":1487000.0,"Reconciled Depreciation":1000000.0,"Reconciled Cost Of Revenue":32709000.0,"EBITDA":2233000.0,"EBIT":1233000.0,"Net Interest Income":-51000.0,"Interest Expense":51000.0,"Normalized Income":1483840.0,"Net Income From Continuing And Discontinued Operation":1487000.0,"Total Expenses":35796000.0,"Rent Expense Supplemental":2492000.0,"Total Operating Income As Reported":1233000.0,"Diluted Average Shares":10661491.0,"Basic Average Shares":10582491.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":1487000.0,"Net Income Common Stockholders":1487000.0,"Net Income":1487000.0,"Minority Interests":-58000.0,"Net Income Including Noncontrolling Interests":1545000.0,"Net Income Continuous Operations":1545000.0,"Tax Provision":-363000.0,"Pretax Income":1182000.0,"Other Income Expense":4000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":4000.0,"Gain On Sale Of Ppe":4000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-51000.0,"Interest Expense Non Operating":51000.0,"Operating Income":1229000.0,"Operating Expense":3087000.0,"Selling General And Administration":3087000.0,"Selling And Marketing Expense":913000.0,"General And Administrative Expense":2174000.0,"Other Gand A":2174000.0,"Gross Profit":4316000.0,"Cost Of Revenue":32709000.0,"Total Revenue":37025000.0,"Operating Revenue":37025000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":494000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":140000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":8000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1351000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-759000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-413000.0,"Interest Paid Supplemental Data":8000.0,"End Cash Position":3597000.0,"Beginning Cash Position":2749000.0,"Changes In Cash":848000.0,"Financing Cash Flow":-793000.0,"Cash Flow From Continuing Financing Activities":-793000.0,"Net Other Financing Charges":-34000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-759000.0,"Net Long Term Debt Issuance":-759000.0,"Long Term Debt Payments":-759000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-123000.0,"Cash Flow From Continuing Investing Activities":-123000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-123000.0,"Sale Of PPE":290000.0,"Purchase Of PPE":-413000.0,"Operating Cash Flow":1764000.0,"Cash Flow From Continuing Operating Activities":1764000.0,"Change In Working Capital":-223000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-263000.0,"Change In Accrued Expense":-7000.0,"Change In Payable":-256000.0,"Change In Account Payable":-256000.0,"Change In Prepaid Assets":26000.0,"Change In Inventory":5000.0,"Change In Receivables":9000.0,"Other Non Cash Items":-821000.0,"Stock Based Compensation":21000.0,"Asset Impairment Charge":18000.0,"Deferred Tax":-212000.0,"Deferred Income Tax":-212000.0,"Depreciation Amortization Depletion":920000.0,"Depreciation And Amortization":920000.0,"Operating Gains Losses":106000.0,"Gain Loss On Sale Of PPE":-3000.0,"Net Income From Continuing Operations":1955000.0},"2026-03-31":{"Free Cash Flow":191000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-757000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-322000.0,"Interest Paid Supplemental Data":73000.0,"End Cash Position":2749000.0,"Beginning Cash Position":3316000.0,"Changes In Cash":-567000.0,"Financing Cash Flow":-760000.0,"Cash Flow From Continuing Financing Activities":-760000.0,"Net Other Financing Charges":-3000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-757000.0,"Net Long Term Debt Issuance":-757000.0,"Long Term Debt Payments":-757000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-320000.0,"Cash Flow From Continuing Investing Activities":-320000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-320000.0,"Sale Of PPE":2000.0,"Purchase Of PPE":-322000.0,"Operating Cash Flow":513000.0,"Cash Flow From Continuing Operating Activities":513000.0,"Change In Working Capital":41000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-290000.0,"Change In Accrued Expense":-214000.0,"Change In Payable":-76000.0,"Change In Account Payable":-76000.0,"Change In Prepaid Assets":12000.0,"Change In Inventory":38000.0,"Change In Receivables":281000.0,"Other Non Cash Items":-893000.0,"Stock Based Compensation":22000.0,"Asset Impairment Charge":null,"Deferred Tax":-23000.0,"Deferred Income Tax":-23000.0,"Depreciation Amortization Depletion":897000.0,"Depreciation And Amortization":897000.0,"Operating Gains Losses":83000.0,"Gain Loss On Sale Of PPE":-3000.0,"Net Income From Continuing Operations":159000.0},"2025-12-31":{"Free Cash Flow":1232000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1008000.0,"Issuance Of Debt":500000.0,"Capital Expenditure":-189000.0,"Interest Paid Supplemental Data":4000.0,"End Cash Position":3316000.0,"Beginning Cash Position":2605000.0,"Changes In Cash":711000.0,"Financing Cash Flow":-523000.0,"Cash Flow From Continuing Financing Activities":-523000.0,"Net Other Financing Charges":-15000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-508000.0,"Net Long Term Debt Issuance":-508000.0,"Long Term Debt Payments":-1008000.0,"Long Term Debt Issuance":500000.0,"Investing Cash Flow":-187000.0,"Cash Flow From Continuing Investing Activities":-187000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-187000.0,"Sale Of PPE":2000.0,"Purchase Of PPE":-189000.0,"Operating Cash Flow":1421000.0,"Cash Flow From Continuing Operating Activities":1421000.0,"Change In Working Capital":-203000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":531000.0,"Change In Accrued Expense":106000.0,"Change In Payable":425000.0,"Change In Account Payable":425000.0,"Change In Prepaid Assets":31000.0,"Change In Inventory":10000.0,"Change In Receivables":-775000.0,"Other Non Cash Items":374000.0,"Stock Based Compensation":23000.0,"Asset Impairment Charge":null,"Deferred Tax":51000.0,"Deferred Income Tax":51000.0,"Depreciation Amortization Depletion":966000.0,"Depreciation And Amortization":966000.0,"Operating Gains Losses":12000.0,"Gain Loss On Sale Of PPE":-3000.0,"Net Income From Continuing Operations":198000.0},"2025-09-30":{"Free Cash Flow":-150000.0,"Repurchase Of Capital Stock":-27000.0,"Repayment Of Debt":-6000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-302000.0,"Interest Paid Supplemental Data":45000.0,"End Cash Position":2605000.0,"Beginning Cash Position":3138000.0,"Changes In Cash":-533000.0,"Financing Cash Flow":-33000.0,"Cash Flow From Continuing Financing Activities":-33000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-27000.0,"Common Stock Payments":-27000.0,"Net Issuance Payments Of Debt":-6000.0,"Net Long Term Debt Issuance":-6000.0,"Long Term Debt Payments":-6000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-652000.0,"Cash Flow From Continuing Investing Activities":-652000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-302000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-302000.0,"Operating Cash Flow":152000.0,"Cash Flow From Continuing Operating Activities":152000.0,"Change In Working Capital":83000.0,"Change In Other Working Capital":71000.0,"Change In Payables And Accrued Expense":-669000.0,"Change In Accrued Expense":-514000.0,"Change In Payable":-155000.0,"Change In Account Payable":-155000.0,"Change In Prepaid Assets":-31000.0,"Change In Inventory":50000.0,"Change In Receivables":662000.0,"Other Non Cash Items":-629000.0,"Stock Based Compensation":22000.0,"Asset Impairment Charge":133000.0,"Deferred Tax":-515000.0,"Deferred Income Tax":-515000.0,"Depreciation Amortization Depletion":978000.0,"Depreciation And Amortization":978000.0,"Operating Gains Losses":74000.0,"Gain Loss On Sale Of PPE":-3000.0,"Net Income From Continuing Operations":6000.0},"2025-06-30":{"Free Cash Flow":735000.0,"Repurchase Of Capital Stock":-61000.0,"Repayment Of Debt":-257000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-530000.0,"Interest Paid Supplemental Data":49000.0,"End Cash Position":3138000.0,"Beginning Cash Position":2712000.0,"Changes In Cash":426000.0,"Financing Cash Flow":-309000.0,"Cash Flow From Continuing Financing Activities":-309000.0,"Net Other Financing Charges":9000.0,"Net Common Stock Issuance":-61000.0,"Common Stock Payments":-61000.0,"Net Issuance Payments Of Debt":-257000.0,"Net Long Term Debt Issuance":-257000.0,"Long Term Debt Payments":-257000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-530000.0,"Cash Flow From Continuing Investing Activities":-530000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-530000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-530000.0,"Operating Cash Flow":1265000.0,"Cash Flow From Continuing Operating Activities":1265000.0,"Change In Working Capital":-544000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-566000.0,"Change In Accrued Expense":-226000.0,"Change In Payable":-340000.0,"Change In Account Payable":-340000.0,"Change In Prepaid Assets":8000.0,"Change In Inventory":-14000.0,"Change In Receivables":28000.0,"Other Non Cash Items":-411000.0,"Stock Based Compensation":25000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-363000.0,"Deferred Income Tax":-363000.0,"Depreciation Amortization Depletion":1000000.0,"Depreciation And Amortization":1000000.0,"Operating Gains Losses":13000.0,"Gain Loss On Sale Of PPE":-2000.0,"Net Income From Continuing Operations":1545000.0}}}