{"ticker":"GTM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":292312307.0,"Share Issued":292312307.0,"Net Debt":1116400000.0,"Total Debt":1518400000.0,"Tangible Book Value":-406200000.0,"Invested Capital":2092700000.0,"Working Capital":-213000000.0,"Net Tangible Assets":-406200000.0,"Capital Lease Obligations":254400000.0,"Common Stock Equity":828700000.0,"Total Capitalization":2086800000.0,"Total Equity Gross Minority Interest":828700000.0,"Stockholders Equity":828700000.0,"Gains Losses Not Affecting Retained Earnings":3500000.0,"Other Equity Adjustments":3500000.0,"Retained Earnings":-177800000.0,"Additional Paid In Capital":1000100000.0,"Capital Stock":2900000.0,"Common Stock":2900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4849800000.0,"Total Non Current Liabilities Net Minority Interest":4239300000.0,"Other Non Current Liabilities":1600000.0,"Tradeand Other Payables Non Current":2725200000.0,"Non Current Deferred Liabilities":6600000.0,"Non Current Deferred Revenue":2400000.0,"Non Current Deferred Taxes Liabilities":4200000.0,"Long Term Debt And Capital Lease Obligation":1505900000.0,"Long Term Capital Lease Obligation":247800000.0,"Long Term Debt":1258100000.0,"Current Liabilities":610500000.0,"Current Deferred Liabilities":462300000.0,"Current Deferred Revenue":462300000.0,"Current Debt And Capital Lease Obligation":12500000.0,"Current Capital Lease Obligation":6600000.0,"Current Debt":5900000.0,"Other Current Borrowings":5900000.0,"Payables And Accrued Expenses":135700000.0,"Current Accrued Expenses":119900000.0,"Payables":15800000.0,"Total Tax Payable":1200000.0,"Income Tax Payable":null,"Accounts Payable":14600000.0,"Total Assets":5678500000.0,"Total Non Current Assets":5281000000.0,"Other Non Current Assets":133800000.0,"Non Current Deferred Assets":3624900000.0,"Non Current Deferred Taxes Assets":3624900000.0,"Goodwill And Other Intangible Assets":1234900000.0,"Other Intangible Assets":192700000.0,"Goodwill":1042200000.0,"Net PPE":287400000.0,"Accumulated Depreciation":-124700000.0,"Gross PPE":412100000.0,"Leases":null,"Construction In Progress":null,"Other Properties":299500000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":112600000.0,"Properties":0.0,"Current Assets":397500000.0,"Other Current Assets":50500000.0,"Restricted Cash":13100000.0,"Receivables":183800000.0,"Taxes Receivable":null,"Accounts Receivable":183800000.0,"Allowance For Doubtful Accounts Receivable":-50500000.0,"Gross Accounts Receivable":234300000.0,"Cash Cash Equivalents And Short Term Investments":150100000.0,"Other Short Term Investments":2500000.0,"Cash And Cash Equivalents":147600000.0,"Cash Equivalents":9200000.0,"Cash Financial":138400000.0},"2026-03-31":{"Ordinary Shares Number":296079543.0,"Share Issued":296079543.0,"Net Debt":1151900000.0,"Total Debt":1570300000.0,"Tangible Book Value":-423700000.0,"Invested Capital":2796700000.0,"Working Capital":-188500000.0,"Net Tangible Assets":-423700000.0,"Capital Lease Obligations":247200000.0,"Common Stock Equity":1473600000.0,"Total Capitalization":2790800000.0,"Total Equity Gross Minority Interest":1473600000.0,"Stockholders Equity":1473600000.0,"Gains Losses Not Affecting Retained Earnings":1800000.0,"Other Equity Adjustments":1800000.0,"Retained Earnings":465900000.0,"Additional Paid In Capital":1003000000.0,"Capital Stock":2900000.0,"Common Stock":2900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4896100000.0,"Total Non Current Liabilities Net Minority Interest":4297600000.0,"Other Non Current Liabilities":2100000.0,"Tradeand Other Payables Non Current":2730400000.0,"Non Current Deferred Liabilities":7100000.0,"Non Current Deferred Revenue":3100000.0,"Non Current Deferred Taxes Liabilities":4000000.0,"Long Term Debt And Capital Lease Obligation":1558000000.0,"Long Term Capital Lease Obligation":240800000.0,"Long Term Debt":1317200000.0,"Current Liabilities":598500000.0,"Current Deferred Liabilities":476100000.0,"Current Deferred Revenue":476100000.0,"Current Debt And Capital Lease Obligation":12300000.0,"Current Capital Lease Obligation":6400000.0,"Current Debt":5900000.0,"Other Current Borrowings":5900000.0,"Payables And Accrued Expenses":110100000.0,"Current Accrued Expenses":88800000.0,"Payables":21300000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":21300000.0,"Total Assets":6369700000.0,"Total Non Current Assets":5959700000.0,"Other Non Current Assets":134200000.0,"Non Current Deferred Assets":3647100000.0,"Non Current Deferred Taxes Assets":3647100000.0,"Goodwill And Other Intangible Assets":1897300000.0,"Other Intangible Assets":204600000.0,"Goodwill":1692700000.0,"Net PPE":281100000.0,"Accumulated Depreciation":-115400000.0,"Gross PPE":396500000.0,"Leases":null,"Construction In Progress":null,"Other Properties":287000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":109500000.0,"Properties":0.0,"Current Assets":410000000.0,"Other Current Assets":51000000.0,"Restricted Cash":null,"Receivables":183800000.0,"Taxes Receivable":null,"Accounts Receivable":183800000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":175200000.0,"Other Short Term Investments":4000000.0,"Cash And Cash Equivalents":171200000.0,"Cash Equivalents":12500000.0,"Cash Financial":158700000.0},"2025-12-31":{"Ordinary Shares Number":307293985.0,"Share Issued":307293985.0,"Net Debt":1148100000.0,"Total Debt":1569200000.0,"Tangible Book Value":-401300000.0,"Invested Capital":2832700000.0,"Working Capital":-178900000.0,"Net Tangible Assets":-401300000.0,"Capital Lease Obligations":245200000.0,"Common Stock Equity":1508700000.0,"Total Capitalization":2826800000.0,"Total Equity Gross Minority Interest":1508700000.0,"Stockholders Equity":1508700000.0,"Gains Losses Not Affecting Retained Earnings":1000000.0,"Other Equity Adjustments":1000000.0,"Retained Earnings":436600000.0,"Additional Paid In Capital":1068100000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4930800000.0,"Total Non Current Liabilities Net Minority Interest":4297900000.0,"Other Non Current Liabilities":1700000.0,"Tradeand Other Payables Non Current":2731900000.0,"Non Current Deferred Liabilities":7000000.0,"Non Current Deferred Revenue":3200000.0,"Non Current Deferred Taxes Liabilities":3800000.0,"Long Term Debt And Capital Lease Obligation":1557300000.0,"Long Term Capital Lease Obligation":239200000.0,"Long Term Debt":1318100000.0,"Current Liabilities":632900000.0,"Current Deferred Liabilities":474600000.0,"Current Deferred Revenue":474600000.0,"Current Debt And Capital Lease Obligation":11900000.0,"Current Capital Lease Obligation":6000000.0,"Current Debt":5900000.0,"Other Current Borrowings":5900000.0,"Payables And Accrued Expenses":146400000.0,"Current Accrued Expenses":115100000.0,"Payables":31300000.0,"Total Tax Payable":0.0,"Income Tax Payable":null,"Accounts Payable":31300000.0,"Total Assets":6439500000.0,"Total Non Current Assets":5985500000.0,"Other Non Current Assets":137300000.0,"Non Current Deferred Assets":3662300000.0,"Non Current Deferred Taxes Assets":3662300000.0,"Goodwill And Other Intangible Assets":1910000000.0,"Other Intangible Assets":217300000.0,"Goodwill":1692700000.0,"Net PPE":275900000.0,"Accumulated Depreciation":-106400000.0,"Gross PPE":382300000.0,"Leases":62500000.0,"Construction In Progress":14500000.0,"Other Properties":null,"Machinery Furniture Equipment":192000000.0,"Buildings And Improvements":113300000.0,"Properties":0.0,"Current Assets":454000000.0,"Other Current Assets":48500000.0,"Restricted Cash":null,"Receivables":225600000.0,"Taxes Receivable":null,"Accounts Receivable":225600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":179900000.0,"Other Short Term Investments":4000000.0,"Cash And Cash Equivalents":175900000.0,"Cash Equivalents":11800000.0,"Cash Financial":164100000.0},"2025-09-30":{"Ordinary Shares Number":313766648.0,"Share Issued":313766648.0,"Net Debt":1200100000.0,"Total Debt":1562200000.0,"Tangible Book Value":-394000000.0,"Invested Capital":2855400000.0,"Working Capital":-184600000.0,"Net Tangible Assets":-394000000.0,"Capital Lease Obligations":237300000.0,"Common Stock Equity":1530500000.0,"Total Capitalization":2849500000.0,"Total Equity Gross Minority Interest":1530500000.0,"Stockholders Equity":1530500000.0,"Gains Losses Not Affecting Retained Earnings":5500000.0,"Other Equity Adjustments":5500000.0,"Retained Earnings":401900000.0,"Additional Paid In Capital":1120100000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4839200000.0,"Total Non Current Liabilities Net Minority Interest":4282400000.0,"Other Non Current Liabilities":2300000.0,"Tradeand Other Payables Non Current":2724600000.0,"Non Current Deferred Liabilities":5500000.0,"Non Current Deferred Revenue":2900000.0,"Non Current Deferred Taxes Liabilities":2600000.0,"Long Term Debt And Capital Lease Obligation":1550000000.0,"Long Term Capital Lease Obligation":231000000.0,"Long Term Debt":1319000000.0,"Current Liabilities":556800000.0,"Current Deferred Liabilities":429000000.0,"Current Deferred Revenue":429000000.0,"Current Debt And Capital Lease Obligation":12200000.0,"Current Capital Lease Obligation":6300000.0,"Current Debt":5900000.0,"Other Current Borrowings":5900000.0,"Payables And Accrued Expenses":115600000.0,"Current Accrued Expenses":95800000.0,"Payables":19800000.0,"Total Tax Payable":700000.0,"Income Tax Payable":200000.0,"Accounts Payable":19100000.0,"Total Assets":6369700000.0,"Total Non Current Assets":5997500000.0,"Other Non Current Assets":127300000.0,"Non Current Deferred Assets":3662100000.0,"Non Current Deferred Taxes Assets":3662100000.0,"Goodwill And Other Intangible Assets":1924500000.0,"Other Intangible Assets":231800000.0,"Goodwill":1692700000.0,"Net PPE":283600000.0,"Accumulated Depreciation":-97400000.0,"Gross PPE":381000000.0,"Leases":62200000.0,"Construction In Progress":16700000.0,"Other Properties":null,"Machinery Furniture Equipment":175200000.0,"Buildings And Improvements":126900000.0,"Properties":0.0,"Current Assets":372200000.0,"Other Current Assets":51300000.0,"Restricted Cash":null,"Receivables":185900000.0,"Taxes Receivable":10400000.0,"Accounts Receivable":175500000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":135000000.0,"Other Short Term Investments":10200000.0,"Cash And Cash Equivalents":124800000.0,"Cash Equivalents":4300000.0,"Cash Financial":120500000.0},"2025-06-30":{"Ordinary Shares Number":320561651.0,"Share Issued":320561651.0,"Net Debt":1154900000.0,"Total Debt":1559000000.0,"Tangible Book Value":-387100000.0,"Invested Capital":2877900000.0,"Working Capital":-180400000.0,"Net Tangible Assets":-387100000.0,"Capital Lease Obligations":233100000.0,"Common Stock Equity":1552000000.0,"Total Capitalization":2872000000.0,"Total Equity Gross Minority Interest":1552000000.0,"Stockholders Equity":1552000000.0,"Gains Losses Not Affecting Retained Earnings":9800000.0,"Other Equity Adjustments":9800000.0,"Retained Earnings":363200000.0,"Additional Paid In Capital":1175900000.0,"Capital Stock":3100000.0,"Common Stock":3100000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4900800000.0,"Total Non Current Liabilities Net Minority Interest":4281400000.0,"Other Non Current Liabilities":3400000.0,"Tradeand Other Payables Non Current":2726200000.0,"Non Current Deferred Liabilities":5400000.0,"Non Current Deferred Revenue":2900000.0,"Non Current Deferred Taxes Liabilities":2500000.0,"Long Term Debt And Capital Lease Obligation":1546400000.0,"Long Term Capital Lease Obligation":226400000.0,"Long Term Debt":1320000000.0,"Current Liabilities":619400000.0,"Current Deferred Liabilities":469400000.0,"Current Deferred Revenue":469400000.0,"Current Debt And Capital Lease Obligation":12600000.0,"Current Capital Lease Obligation":6700000.0,"Current Debt":5900000.0,"Other Current Borrowings":5900000.0,"Payables And Accrued Expenses":137400000.0,"Current Accrued Expenses":98400000.0,"Payables":39000000.0,"Total Tax Payable":22900000.0,"Income Tax Payable":100000.0,"Accounts Payable":16100000.0,"Total Assets":6452800000.0,"Total Non Current Assets":6013800000.0,"Other Non Current Assets":129400000.0,"Non Current Deferred Assets":3676900000.0,"Non Current Deferred Taxes Assets":3676900000.0,"Goodwill And Other Intangible Assets":1939100000.0,"Other Intangible Assets":246400000.0,"Goodwill":1692700000.0,"Net PPE":268400000.0,"Accumulated Depreciation":-92800000.0,"Gross PPE":361200000.0,"Leases":55500000.0,"Construction In Progress":9700000.0,"Other Properties":null,"Machinery Furniture Equipment":165200000.0,"Buildings And Improvements":130800000.0,"Properties":0.0,"Current Assets":439000000.0,"Other Current Assets":60700000.0,"Restricted Cash":null,"Receivables":201400000.0,"Taxes Receivable":9400000.0,"Accounts Receivable":192000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":176900000.0,"Other Short Term Investments":5900000.0,"Cash And Cash Equivalents":171000000.0,"Cash Equivalents":7300000.0,"Cash Financial":163700000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":22900000.0,"Income Tax Payable":500000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":50300000.0,"Construction In Progress":7600000.0,"Other Properties":null,"Machinery Furniture Equipment":149500000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Taxes Receivable":7300000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":600000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":47200000.0,"Construction In Progress":6700000.0,"Other Properties":null,"Machinery Furniture Equipment":143300000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Receivables":null,"Taxes Receivable":6400000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-255800000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":56800000.0,"Total Unusual Items":-639500000.0,"Total Unusual Items Excluding Goodwill":-639500000.0,"Net Income From Continuing Operation Net Minority Interest":-643700000.0,"Reconciled Depreciation":21100000.0,"Reconciled Cost Of Revenue":37700000.0,"EBITDA":-582700000.0,"EBIT":-603800000.0,"Net Interest Income":-14700000.0,"Interest Expense":14700000.0,"Normalized Income":-260000000.0,"Net Income From Continuing And Discontinued Operation":-643700000.0,"Total Expenses":281900000.0,"Total Operating Income As Reported":-622000000.0,"Diluted Average Shares":297503465.0,"Basic Average Shares":297503465.0,"Diluted EPS":-2.19,"Basic EPS":-2.19,"Diluted NI Availto Com Stockholders":-643700000.0,"Net Income Common Stockholders":-643700000.0,"Net Income":-643700000.0,"Net Income Including Noncontrolling Interests":-643700000.0,"Net Income Continuous Operations":-643700000.0,"Tax Provision":25200000.0,"Pretax Income":-618500000.0,"Other Income Expense":-632300000.0,"Other Non Operating Income Expenses":7200000.0,"Special Income Charges":-639500000.0,"Other Special Charges":-11000000.0,"Impairment Of Capital Assets":650500000.0,"Net Non Operating Interest Income Expense":-14700000.0,"Interest Expense Non Operating":14700000.0,"Operating Income":28500000.0,"Operating Expense":228300000.0,"Depreciation Amortization Depletion Income Statement":5200000.0,"Depreciation And Amortization In Income Statement":5200000.0,"Amortization":5200000.0,"Amortization Of Intangibles Income Statement":5200000.0,"Research And Development":56800000.0,"Selling General And Administration":166300000.0,"Selling And Marketing Expense":107700000.0,"General And Administrative Expense":58600000.0,"Other Gand A":58600000.0,"Gross Profit":256800000.0,"Cost Of Revenue":53600000.0,"Total Revenue":310400000.0,"Operating Revenue":309500000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.339,"Normalized EBITDA":79200000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":29300000.0,"Reconciled Depreciation":21400000.0,"Reconciled Cost Of Revenue":34700000.0,"EBITDA":79200000.0,"EBIT":57800000.0,"Net Interest Income":-13500000.0,"Interest Expense":13500000.0,"Normalized Income":29300000.0,"Net Income From Continuing And Discontinued Operation":29300000.0,"Total Expenses":252300000.0,"Total Operating Income As Reported":57900000.0,"Diluted Average Shares":302451474.0,"Basic Average Shares":302451474.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":29300000.0,"Net Income Common Stockholders":29300000.0,"Net Income":29300000.0,"Net Income Including Noncontrolling Interests":29300000.0,"Net Income Continuous Operations":29300000.0,"Tax Provision":15000000.0,"Pretax Income":44300000.0,"Other Income Expense":-100000.0,"Other Non Operating Income Expenses":-100000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-13500000.0,"Interest Expense Non Operating":13500000.0,"Operating Income":57900000.0,"Operating Expense":201300000.0,"Depreciation Amortization Depletion Income Statement":5100000.0,"Depreciation And Amortization In Income Statement":5100000.0,"Amortization":5100000.0,"Amortization Of Intangibles Income Statement":5100000.0,"Research And Development":42100000.0,"Selling General And Administration":154100000.0,"Selling And Marketing Expense":103300000.0,"General And Administrative Expense":50800000.0,"Other Gand A":50800000.0,"Gross Profit":259200000.0,"Cost Of Revenue":51000000.0,"Total Revenue":310200000.0,"Operating Revenue":308900000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.159806,"Normalized EBITDA":74600000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":34700000.0,"Reconciled Depreciation":22700000.0,"Reconciled Cost Of Revenue":33600000.0,"EBITDA":74600000.0,"EBIT":51900000.0,"Net Interest Income":-10600000.0,"Interest Expense":10600000.0,"Normalized Income":34700000.0,"Net Income From Continuing And Discontinued Operation":34700000.0,"Total Expenses":264900000.0,"Total Operating Income As Reported":54200000.0,"Diluted Average Shares":315454545.0,"Basic Average Shares":315454545.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":34700000.0,"Net Income Common Stockholders":34700000.0,"Net Income":34700000.0,"Net Income Including Noncontrolling Interests":34700000.0,"Net Income Continuous Operations":34700000.0,"Tax Provision":6600000.0,"Pretax Income":41300000.0,"Other Income Expense":-2300000.0,"Other Non Operating Income Expenses":-2300000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-10600000.0,"Interest Expense Non Operating":10600000.0,"Operating Income":54200000.0,"Operating Expense":213800000.0,"Depreciation Amortization Depletion Income Statement":5200000.0,"Depreciation And Amortization In Income Statement":5200000.0,"Amortization":5200000.0,"Amortization Of Intangibles Income Statement":5200000.0,"Research And Development":42200000.0,"Selling General And Administration":166400000.0,"Selling And Marketing Expense":100700000.0,"General And Administrative Expense":65700000.0,"Other Gand A":65700000.0,"Gross Profit":268000000.0,"Cost Of Revenue":51100000.0,"Total Revenue":319100000.0,"Operating Revenue":317600000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.315,"Normalized EBITDA":90600000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":38700000.0,"Reconciled Depreciation":22700000.0,"Reconciled Cost Of Revenue":34200000.0,"EBITDA":90600000.0,"EBIT":67900000.0,"Net Interest Income":-11500000.0,"Interest Expense":11500000.0,"Normalized Income":38700000.0,"Net Income From Continuing And Discontinued Operation":38700000.0,"Total Expenses":250500000.0,"Total Operating Income As Reported":67500000.0,"Diluted Average Shares":316966947.0,"Basic Average Shares":316966947.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":38700000.0,"Net Income Common Stockholders":38700000.0,"Net Income":38700000.0,"Net Income Including Noncontrolling Interests":38700000.0,"Net Income Continuous Operations":38700000.0,"Tax Provision":17700000.0,"Pretax Income":56400000.0,"Other Income Expense":400000.0,"Other Non Operating Income Expenses":400000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-11500000.0,"Interest Expense Non Operating":11500000.0,"Operating Income":67500000.0,"Operating Expense":198800000.0,"Depreciation Amortization Depletion Income Statement":5200000.0,"Depreciation And Amortization In Income Statement":5200000.0,"Amortization":5200000.0,"Amortization Of Intangibles Income Statement":5200000.0,"Research And Development":44100000.0,"Selling General And Administration":149500000.0,"Selling And Marketing Expense":101600000.0,"General And Administrative Expense":47900000.0,"Other Gand A":47900000.0,"Gross Profit":266300000.0,"Cost Of Revenue":51700000.0,"Total Revenue":318000000.0,"Operating Revenue":316100000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":89000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":24000000.0,"Reconciled Depreciation":21300000.0,"Reconciled Cost Of Revenue":33500000.0,"EBITDA":89000000.0,"EBIT":67700000.0,"Net Interest Income":-10700000.0,"Interest Expense":10700000.0,"Normalized Income":24000000.0,"Net Income From Continuing And Discontinued Operation":24000000.0,"Total Expenses":253000000.0,"Total Operating Income As Reported":53700000.0,"Diluted Average Shares":342857143.0,"Basic Average Shares":342857143.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":24000000.0,"Net Income Common Stockholders":24000000.0,"Net Income":24000000.0,"Net Income Including Noncontrolling Interests":24000000.0,"Net Income Continuous Operations":24000000.0,"Tax Provision":33000000.0,"Pretax Income":57000000.0,"Other Income Expense":14000000.0,"Other Non Operating Income Expenses":14000000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-10700000.0,"Interest Expense Non Operating":10700000.0,"Operating Income":53700000.0,"Operating Expense":203500000.0,"Depreciation Amortization Depletion Income Statement":5300000.0,"Depreciation And Amortization In Income Statement":5300000.0,"Amortization":5300000.0,"Amortization Of Intangibles Income Statement":5300000.0,"Research And Development":44600000.0,"Selling General And Administration":153600000.0,"Selling And Marketing Expense":106300000.0,"General And Administrative Expense":47300000.0,"Other Gand A":47300000.0,"Gross Profit":257200000.0,"Cost Of Revenue":49500000.0,"Total Revenue":306700000.0,"Operating Revenue":305200000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":69600000.0,"Repurchase Of Capital Stock":-31500000.0,"Repayment Of Debt":-48600000.0,"Issuance Of Debt":null,"Capital Expenditure":-17700000.0,"Interest Paid Supplemental Data":9900000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":171000000.0,"Beginning Cash Position":181200000.0,"Changes In Cash":-10200000.0,"Financing Cash Flow":-80800000.0,"Cash Flow From Continuing Financing Activities":-80800000.0,"Net Other Financing Charges":-700000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-31500000.0,"Common Stock Payments":-31500000.0,"Net Issuance Payments Of Debt":-48600000.0,"Net Long Term Debt Issuance":-48600000.0,"Long Term Debt Payments":-48600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-16700000.0,"Cash Flow From Continuing Investing Activities":-16700000.0,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":1500000.0,"Purchase Of Investment":-500000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-17700000.0,"Purchase Of PPE":-17700000.0,"Operating Cash Flow":87300000.0,"Cash Flow From Continuing Operating Activities":87300000.0,"Change In Working Capital":-6600000.0,"Change In Other Working Capital":-34200000.0,"Change In Payables And Accrued Expense":31300000.0,"Change In Accrued Expense":35600000.0,"Change In Payable":-4300000.0,"Change In Account Payable":-4300000.0,"Change In Prepaid Assets":1700000.0,"Change In Receivables":-5400000.0,"Changes In Account Receivables":-5400000.0,"Other Non Cash Items":22500000.0,"Stock Based Compensation":25700000.0,"Provisionand Write Offof Assets":5400000.0,"Asset Impairment Charge":655200000.0,"Deferred Tax":17700000.0,"Deferred Income Tax":17700000.0,"Depreciation Amortization Depletion":21100000.0,"Depreciation And Amortization":21100000.0,"Amortization Cash Flow":15800000.0,"Amortization Of Intangibles":15800000.0,"Depreciation":5300000.0,"Net Income From Continuing Operations":-643700000.0},"2026-03-31":{"Free Cash Flow":88700000.0,"Repurchase Of Capital Stock":-90900000.0,"Repayment Of Debt":-1500000.0,"Issuance Of Debt":null,"Capital Expenditure":-26000000.0,"Interest Paid Supplemental Data":20600000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":181200000.0,"Beginning Cash Position":185700000.0,"Changes In Cash":-4500000.0,"Financing Cash Flow":-93200000.0,"Cash Flow From Continuing Financing Activities":-93200000.0,"Net Other Financing Charges":-800000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-90900000.0,"Common Stock Payments":-90900000.0,"Net Issuance Payments Of Debt":-1500000.0,"Net Long Term Debt Issuance":-1500000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-26000000.0,"Cash Flow From Continuing Investing Activities":-26000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":500000.0,"Purchase Of Investment":-500000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-26000000.0,"Purchase Of PPE":-26000000.0,"Operating Cash Flow":114700000.0,"Cash Flow From Continuing Operating Activities":114700000.0,"Change In Working Capital":-10000000.0,"Change In Other Working Capital":-16000000.0,"Change In Payables And Accrued Expense":-29400000.0,"Change In Accrued Expense":-20900000.0,"Change In Payable":-8500000.0,"Change In Account Payable":-8500000.0,"Change In Prepaid Assets":-500000.0,"Change In Receivables":35900000.0,"Changes In Account Receivables":35900000.0,"Other Non Cash Items":24900000.0,"Stock Based Compensation":25500000.0,"Provisionand Write Offof Assets":5900000.0,"Asset Impairment Charge":4000000.0,"Deferred Tax":13700000.0,"Deferred Income Tax":13700000.0,"Depreciation Amortization Depletion":21400000.0,"Depreciation And Amortization":21400000.0,"Amortization Cash Flow":8800000.0,"Amortization Of Intangibles":8800000.0,"Depreciation":12600000.0,"Net Income From Continuing Operations":29300000.0},"2025-12-31":{"Free Cash Flow":127100000.0,"Repurchase Of Capital Stock":-79800000.0,"Repayment Of Debt":-1500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-16400000.0,"Interest Paid Supplemental Data":5600000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":185700000.0,"Beginning Cash Position":134400000.0,"Changes In Cash":51300000.0,"Financing Cash Flow":-82500000.0,"Cash Flow From Continuing Financing Activities":-82500000.0,"Net Other Financing Charges":-1200000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-79800000.0,"Common Stock Payments":-79800000.0,"Net Issuance Payments Of Debt":-1500000.0,"Net Long Term Debt Issuance":-1500000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9700000.0,"Cash Flow From Continuing Investing Activities":-9700000.0,"Net Investment Purchase And Sale":6700000.0,"Sale Of Investment":7700000.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-16400000.0,"Purchase Of PPE":-16400000.0,"Operating Cash Flow":143500000.0,"Cash Flow From Continuing Operating Activities":143500000.0,"Change In Working Capital":-4000000.0,"Change In Other Working Capital":14100000.0,"Change In Payables And Accrued Expense":30300000.0,"Change In Accrued Expense":21300000.0,"Change In Payable":9000000.0,"Change In Account Payable":9000000.0,"Change In Prepaid Assets":1200000.0,"Change In Receivables":-49600000.0,"Changes In Account Receivables":-53600000.0,"Other Non Cash Items":24400000.0,"Stock Based Compensation":27000000.0,"Provisionand Write Offof Assets":5600000.0,"Asset Impairment Charge":23400000.0,"Deferred Tax":9700000.0,"Deferred Income Tax":9700000.0,"Depreciation Amortization Depletion":22700000.0,"Depreciation And Amortization":22700000.0,"Amortization Cash Flow":14500000.0,"Amortization Of Intangibles":14500000.0,"Depreciation":8200000.0,"Net Income From Continuing Operations":34700000.0},"2025-09-30":{"Free Cash Flow":70400000.0,"Repurchase Of Capital Stock":-87000000.0,"Repayment Of Debt":-1400000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-23400000.0,"Interest Paid Supplemental Data":18400000.0,"Income Tax Paid Supplemental Data":2500000.0,"End Cash Position":134400000.0,"Beginning Cash Position":180500000.0,"Changes In Cash":-46100000.0,"Financing Cash Flow":-112100000.0,"Cash Flow From Continuing Financing Activities":-112100000.0,"Net Other Financing Charges":-23700000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-87000000.0,"Common Stock Payments":-87000000.0,"Net Issuance Payments Of Debt":-1400000.0,"Net Long Term Debt Issuance":-1400000.0,"Long Term Debt Payments":-1400000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-27800000.0,"Cash Flow From Continuing Investing Activities":-27800000.0,"Net Investment Purchase And Sale":-4400000.0,"Sale Of Investment":2800000.0,"Purchase Of Investment":-7200000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-23400000.0,"Purchase Of PPE":-23400000.0,"Operating Cash Flow":93800000.0,"Cash Flow From Continuing Operating Activities":93800000.0,"Change In Working Capital":-44600000.0,"Change In Other Working Capital":-57600000.0,"Change In Payables And Accrued Expense":700000.0,"Change In Accrued Expense":-1400000.0,"Change In Payable":2100000.0,"Change In Account Payable":2100000.0,"Change In Prepaid Assets":7300000.0,"Change In Receivables":5000000.0,"Changes In Account Receivables":9000000.0,"Other Non Cash Items":23700000.0,"Stock Based Compensation":29900000.0,"Provisionand Write Offof Assets":7500000.0,"Asset Impairment Charge":300000.0,"Deferred Tax":15600000.0,"Deferred Income Tax":15600000.0,"Depreciation Amortization Depletion":22700000.0,"Depreciation And Amortization":22700000.0,"Amortization Cash Flow":14600000.0,"Amortization Of Intangibles":14600000.0,"Depreciation":8100000.0,"Net Income From Continuing Operations":38700000.0},"2025-06-30":{"Free Cash Flow":86900000.0,"Repurchase Of Capital Stock":-149300000.0,"Repayment Of Debt":-1500000.0,"Issuance Of Debt":null,"Capital Expenditure":-22000000.0,"Interest Paid Supplemental Data":5000000.0,"Income Tax Paid Supplemental Data":2500000.0,"End Cash Position":180500000.0,"Beginning Cash Position":147500000.0,"Changes In Cash":33000000.0,"Financing Cash Flow":-51400000.0,"Cash Flow From Continuing Financing Activities":-51400000.0,"Net Other Financing Charges":-600000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-149300000.0,"Common Stock Payments":-149300000.0,"Net Issuance Payments Of Debt":98500000.0,"Net Long Term Debt Issuance":98500000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-24500000.0,"Cash Flow From Continuing Investing Activities":-24500000.0,"Net Investment Purchase And Sale":-2500000.0,"Sale Of Investment":500000.0,"Purchase Of Investment":-3000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-22000000.0,"Purchase Of PPE":-22000000.0,"Operating Cash Flow":108900000.0,"Cash Flow From Continuing Operating Activities":108900000.0,"Change In Working Capital":-11100000.0,"Change In Other Working Capital":-33600000.0,"Change In Payables And Accrued Expense":22500000.0,"Change In Accrued Expense":21400000.0,"Change In Payable":1100000.0,"Change In Account Payable":1100000.0,"Change In Prepaid Assets":-6300000.0,"Change In Receivables":6300000.0,"Changes In Account Receivables":6300000.0,"Other Non Cash Items":22600000.0,"Stock Based Compensation":29700000.0,"Provisionand Write Offof Assets":5600000.0,"Asset Impairment Charge":0.0,"Deferred Tax":16800000.0,"Deferred Income Tax":16800000.0,"Depreciation Amortization Depletion":21300000.0,"Depreciation And Amortization":21300000.0,"Amortization Cash Flow":22000000.0,"Amortization Of Intangibles":22000000.0,"Depreciation":-700000.0,"Net Income From Continuing Operations":24000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2900000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1900000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1400000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}