{"ticker":"GUTS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":158648963.0,"Share Issued":158648963.0,"Net Debt":null,"Total Debt":60817000.0,"Tangible Book Value":21377000.0,"Invested Capital":51513000.0,"Working Capital":50512000.0,"Net Tangible Assets":21377000.0,"Capital Lease Obligations":30681000.0,"Common Stock Equity":21377000.0,"Total Capitalization":51513000.0,"Total Equity Gross Minority Interest":21377000.0,"Stockholders Equity":21377000.0,"Retained Earnings":-547046000.0,"Additional Paid In Capital":568422000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":78008000.0,"Total Non Current Liabilities Net Minority Interest":62600000.0,"Other Non Current Liabilities":569000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":6355000.0,"Long Term Debt And Capital Lease Obligation":55676000.0,"Long Term Capital Lease Obligation":25540000.0,"Long Term Debt":30136000.0,"Current Liabilities":15408000.0,"Other Current Liabilities":596000.0,"Current Debt And Capital Lease Obligation":5141000.0,"Current Capital Lease Obligation":5141000.0,"Payables And Accrued Expenses":9671000.0,"Current Accrued Expenses":8022000.0,"Payables":1649000.0,"Accounts Payable":1649000.0,"Total Assets":99385000.0,"Total Non Current Assets":33465000.0,"Other Non Current Assets":4936000.0,"Net PPE":28529000.0,"Accumulated Depreciation":null,"Gross PPE":28529000.0,"Leases":null,"Construction In Progress":null,"Other Properties":28529000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":65920000.0,"Other Current Assets":2752000.0,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":63168000.0,"Cash And Cash Equivalents":63168000.0},"2025-12-31":{"Ordinary Shares Number":153372044.0,"Share Issued":153372044.0,"Net Debt":null,"Total Debt":61646000.0,"Tangible Book Value":9458000.0,"Invested Capital":40044000.0,"Working Capital":69247000.0,"Net Tangible Assets":9458000.0,"Capital Lease Obligations":31060000.0,"Common Stock Equity":9458000.0,"Total Capitalization":40044000.0,"Total Equity Gross Minority Interest":9458000.0,"Stockholders Equity":9458000.0,"Retained Earnings":-556264000.0,"Additional Paid In Capital":565721000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":111944000.0,"Total Non Current Liabilities Net Minority Interest":93615000.0,"Other Non Current Liabilities":663000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":36410000.0,"Long Term Debt And Capital Lease Obligation":56542000.0,"Long Term Capital Lease Obligation":25956000.0,"Long Term Debt":30586000.0,"Current Liabilities":18329000.0,"Other Current Liabilities":961000.0,"Current Debt And Capital Lease Obligation":5104000.0,"Current Capital Lease Obligation":5104000.0,"Payables And Accrued Expenses":12264000.0,"Current Accrued Expenses":10690000.0,"Payables":1574000.0,"Accounts Payable":1574000.0,"Total Assets":121402000.0,"Total Non Current Assets":33826000.0,"Other Non Current Assets":4592000.0,"Net PPE":29234000.0,"Accumulated Depreciation":-2724000.0,"Gross PPE":31958000.0,"Leases":599000.0,"Construction In Progress":94000.0,"Other Properties":29509000.0,"Machinery Furniture Equipment":1756000.0,"Properties":0.0,"Current Assets":87576000.0,"Other Current Assets":6036000.0,"Restricted Cash":null,"Inventory":0.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":81540000.0,"Cash And Cash Equivalents":81540000.0},"2025-09-30":{"Ordinary Shares Number":132216275.0,"Share Issued":132216275.0,"Net Debt":null,"Total Debt":62184000.0,"Tangible Book Value":-3178000.0,"Invested Capital":27592000.0,"Working Capital":61021000.0,"Net Tangible Assets":-3178000.0,"Capital Lease Obligations":31414000.0,"Common Stock Equity":-3178000.0,"Total Capitalization":27592000.0,"Total Equity Gross Minority Interest":-3178000.0,"Stockholders Equity":-3178000.0,"Retained Earnings":-512537000.0,"Additional Paid In Capital":509358000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":117450000.0,"Total Non Current Liabilities Net Minority Interest":98768000.0,"Other Non Current Liabilities":753000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":40898000.0,"Long Term Debt And Capital Lease Obligation":57117000.0,"Long Term Capital Lease Obligation":26347000.0,"Long Term Debt":30770000.0,"Current Liabilities":18682000.0,"Other Current Liabilities":507000.0,"Current Debt And Capital Lease Obligation":5067000.0,"Current Capital Lease Obligation":5067000.0,"Payables And Accrued Expenses":13108000.0,"Current Accrued Expenses":11847000.0,"Payables":1261000.0,"Accounts Payable":1261000.0,"Total Assets":114272000.0,"Total Non Current Assets":34569000.0,"Other Non Current Assets":4647000.0,"Net PPE":29922000.0,"Accumulated Depreciation":null,"Gross PPE":29922000.0,"Leases":null,"Construction In Progress":null,"Other Properties":29922000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":79703000.0,"Other Current Assets":2046000.0,"Restricted Cash":null,"Inventory":0.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":77657000.0,"Cash And Cash Equivalents":77657000.0},"2025-06-30":{"Ordinary Shares Number":49917791.0,"Share Issued":49917791.0,"Net Debt":7694000.0,"Total Debt":61718000.0,"Tangible Book Value":-18212000.0,"Invested Capital":11773000.0,"Working Capital":4856000.0,"Net Tangible Assets":-18212000.0,"Capital Lease Obligations":31733000.0,"Common Stock Equity":-18212000.0,"Total Capitalization":11773000.0,"Total Equity Gross Minority Interest":-18212000.0,"Stockholders Equity":-18212000.0,"Retained Earnings":-466934000.0,"Additional Paid In Capital":448722000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":80218000.0,"Total Non Current Liabilities Net Minority Interest":58386000.0,"Other Non Current Liabilities":838000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":859000.0,"Long Term Debt And Capital Lease Obligation":56689000.0,"Long Term Capital Lease Obligation":26704000.0,"Long Term Debt":29985000.0,"Current Liabilities":21832000.0,"Other Current Liabilities":505000.0,"Current Debt And Capital Lease Obligation":5029000.0,"Current Capital Lease Obligation":5029000.0,"Payables And Accrued Expenses":16298000.0,"Current Accrued Expenses":12387000.0,"Payables":3911000.0,"Accounts Payable":3911000.0,"Total Assets":62006000.0,"Total Non Current Assets":35318000.0,"Other Non Current Assets":4713000.0,"Net PPE":30605000.0,"Accumulated Depreciation":null,"Gross PPE":30605000.0,"Leases":null,"Construction In Progress":null,"Other Properties":30605000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":26688000.0,"Other Current Assets":4397000.0,"Restricted Cash":null,"Inventory":0.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":22291000.0,"Cash And Cash Equivalents":22291000.0},"2025-03-31":{"Ordinary Shares Number":48920221.0,"Share Issued":48920221.0,"Net Debt":null,"Total Debt":61425000.0,"Tangible Book Value":6375000.0,"Invested Capital":35760000.0,"Working Capital":28244000.0,"Net Tangible Assets":6375000.0,"Capital Lease Obligations":32040000.0,"Common Stock Equity":6375000.0,"Total Capitalization":35760000.0,"Total Equity Gross Minority Interest":6375000.0,"Stockholders Equity":6375000.0,"Retained Earnings":-439045000.0,"Additional Paid In Capital":445420000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":76665000.0,"Total Non Current Liabilities Net Minority Interest":57864000.0,"Other Non Current Liabilities":920000.0,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":511000.0,"Long Term Debt And Capital Lease Obligation":56433000.0,"Long Term Capital Lease Obligation":27048000.0,"Long Term Debt":29385000.0,"Current Liabilities":18801000.0,"Other Current Liabilities":495000.0,"Current Debt And Capital Lease Obligation":4992000.0,"Current Capital Lease Obligation":4992000.0,"Payables And Accrued Expenses":13314000.0,"Current Accrued Expenses":11835000.0,"Payables":1479000.0,"Accounts Payable":1479000.0,"Total Assets":83040000.0,"Total Non Current Assets":35995000.0,"Other Non Current Assets":4826000.0,"Net PPE":31169000.0,"Accumulated Depreciation":null,"Gross PPE":31169000.0,"Leases":null,"Construction In Progress":null,"Other Properties":31169000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":47045000.0,"Other Current Assets":4937000.0,"Restricted Cash":null,"Inventory":0.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":42108000.0,"Cash And Cash Equivalents":42108000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-1595000.0,"Gross PPE":null,"Leases":599000.0,"Construction In Progress":94000.0,"Other Properties":null,"Machinery Furniture Equipment":1756000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Inventory":73000.0,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":12022000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-50594000.0,"Total Unusual Items":30055000.0,"Total Unusual Items Excluding Goodwill":30055000.0,"Net Income From Continuing Operation Net Minority Interest":9218000.0,"Reconciled Depreciation":281000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-20539000.0,"EBIT":-20820000.0,"Net Interest Income":593000.0,"Interest Income":593000.0,"Normalized Income":-8815000.0,"Net Income From Continuing And Discontinued Operation":9218000.0,"Total Expenses":20820000.0,"Total Operating Income As Reported":-20820000.0,"Diluted Average Shares":158492158.0,"Basic Average Shares":158492158.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":9218000.0,"Net Income Common Stockholders":9218000.0,"Preferred Stock Dividends":null,"Net Income":9218000.0,"Net Income Including Noncontrolling Interests":9218000.0,"Net Income Continuous Operations":9218000.0,"Pretax Income":9218000.0,"Other Income Expense":29445000.0,"Other Non Operating Income Expenses":-610000.0,"Gain On Sale Of Security":30055000.0,"Net Non Operating Interest Income Expense":593000.0,"Interest Income Non Operating":593000.0,"Operating Income":-20820000.0,"Operating Expense":20820000.0,"Research And Development":15598000.0,"Selling General And Administration":5222000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2828000.0,"Total Unusual Items":-20177000.0,"Total Unusual Items Excluding Goodwill":-20177000.0,"Net Income From Continuing Operation Net Minority Interest":-43727000.0,"Reconciled Depreciation":279000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-23005000.0,"EBIT":-23284000.0,"Net Interest Income":645000.0,"Interest Income":645000.0,"Normalized Income":-23550000.0,"Net Income From Continuing And Discontinued Operation":-43727000.0,"Total Expenses":23284000.0,"Total Operating Income As Reported":-23284000.0,"Diluted Average Shares":153372044.0,"Basic Average Shares":153372044.0,"Diluted EPS":-0.285104,"Basic EPS":-0.285104,"Diluted NI Availto Com Stockholders":-43727000.0,"Net Income Common Stockholders":-43727000.0,"Preferred Stock Dividends":null,"Net Income":-43727000.0,"Net Income Including Noncontrolling Interests":-43727000.0,"Net Income Continuous Operations":-43727000.0,"Pretax Income":-43727000.0,"Other Income Expense":-21088000.0,"Other Non Operating Income Expenses":-911000.0,"Gain On Sale Of Security":-20177000.0,"Net Non Operating Interest Income Expense":645000.0,"Interest Income Non Operating":645000.0,"Operating Income":-23284000.0,"Operating Expense":23284000.0,"Research And Development":16493000.0,"Selling General And Administration":6791000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1203000.0,"Total Unusual Items":-21201000.0,"Total Unusual Items Excluding Goodwill":-21201000.0,"Net Income From Continuing Operation Net Minority Interest":-45603000.0,"Reconciled Depreciation":290000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-22404000.0,"EBIT":-22694000.0,"Net Interest Income":166000.0,"Interest Income":166000.0,"Normalized Income":-24402000.0,"Net Income From Continuing And Discontinued Operation":-45603000.0,"Total Expenses":22694000.0,"Total Operating Income As Reported":-22694000.0,"Diluted Average Shares":64652953.0,"Basic Average Shares":64652953.0,"Diluted EPS":-0.71,"Basic EPS":-0.71,"Diluted NI Availto Com Stockholders":-45603000.0,"Net Income Common Stockholders":-45603000.0,"Preferred Stock Dividends":null,"Net Income":-45603000.0,"Net Income Including Noncontrolling Interests":-45603000.0,"Net Income Continuous Operations":-45603000.0,"Pretax Income":-45603000.0,"Other Income Expense":-23075000.0,"Other Non Operating Income Expenses":-1874000.0,"Gain On Sale Of Security":-21201000.0,"Net Non Operating Interest Income Expense":166000.0,"Interest Income Non Operating":166000.0,"Operating Income":-22694000.0,"Operating Expense":22694000.0,"Research And Development":17457000.0,"Selling General And Administration":5237000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-25461000.0,"Total Unusual Items":-348000.0,"Total Unusual Items Excluding Goodwill":-348000.0,"Net Income From Continuing Operation Net Minority Interest":-27889000.0,"Reconciled Depreciation":270000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-25809000.0,"EBIT":-26079000.0,"Net Interest Income":226000.0,"Interest Income":226000.0,"Normalized Income":-27541000.0,"Net Income From Continuing And Discontinued Operation":-27889000.0,"Total Expenses":26079000.0,"Total Operating Income As Reported":-26079000.0,"Diluted Average Shares":49917791.0,"Basic Average Shares":49917791.0,"Diluted EPS":-0.558699,"Basic EPS":-0.558699,"Diluted NI Availto Com Stockholders":-27889000.0,"Net Income Common Stockholders":-27889000.0,"Preferred Stock Dividends":null,"Net Income":-27889000.0,"Net Income Including Noncontrolling Interests":-27889000.0,"Net Income Continuous Operations":-27889000.0,"Pretax Income":-27889000.0,"Other Income Expense":-2036000.0,"Other Non Operating Income Expenses":-1688000.0,"Gain On Sale Of Security":-348000.0,"Net Non Operating Interest Income Expense":226000.0,"Interest Income Non Operating":226000.0,"Operating Income":-26079000.0,"Operating Expense":26079000.0,"Research And Development":21151000.0,"Selling General And Administration":4928000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-25294000.0,"Total Unusual Items":825000.0,"Total Unusual Items Excluding Goodwill":825000.0,"Net Income From Continuing Operation Net Minority Interest":-23735000.0,"Reconciled Depreciation":290000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-24469000.0,"EBIT":-24759000.0,"Net Interest Income":503000.0,"Interest Income":503000.0,"Normalized Income":-24560000.0,"Net Income From Continuing And Discontinued Operation":-23735000.0,"Total Expenses":24759000.0,"Total Operating Income As Reported":-24759000.0,"Diluted Average Shares":48920221.0,"Basic Average Shares":48920221.0,"Diluted EPS":-0.485178,"Basic EPS":-0.485178,"Diluted NI Availto Com Stockholders":-23735000.0,"Net Income Common Stockholders":-23735000.0,"Preferred Stock Dividends":null,"Net Income":-23735000.0,"Net Income Including Noncontrolling Interests":-23735000.0,"Net Income Continuous Operations":-23735000.0,"Pretax Income":-23735000.0,"Other Income Expense":521000.0,"Other Non Operating Income Expenses":-304000.0,"Gain On Sale Of Security":825000.0,"Net Non Operating Interest Income Expense":503000.0,"Interest Income Non Operating":503000.0,"Operating Income":-24759000.0,"Operating Expense":24759000.0,"Research And Development":19435000.0,"Selling General And Administration":5324000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":0.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":3000.0,"Cost Of Revenue":0.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-22477000.0,"Repayment Of Debt":-123000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":170000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1060000.0,"End Cash Position":67423000.0,"Beginning Cash Position":85795000.0,"Changes In Cash":-18372000.0,"Financing Cash Flow":4105000.0,"Cash Flow From Continuing Financing Activities":4105000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4058000.0,"Net Common Stock Issuance":170000.0,"Common Stock Issuance":170000.0,"Net Issuance Payments Of Debt":-123000.0,"Net Long Term Debt Issuance":-123000.0,"Long Term Debt Payments":-123000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-22477000.0,"Cash Flow From Continuing Operating Activities":-22477000.0,"Change In Working Capital":-4491000.0,"Change In Other Working Capital":-484000.0,"Change In Other Current Liabilities":-379000.0,"Change In Payables And Accrued Expense":-2854000.0,"Change In Accrued Expense":-2929000.0,"Change In Payable":75000.0,"Change In Account Payable":75000.0,"Change In Prepaid Assets":-774000.0,"Change In Inventory":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":39000.0,"Stock Based Compensation":2531000.0,"Depreciation Amortization Depletion":281000.0,"Depreciation And Amortization":281000.0,"Depreciation":281000.0,"Operating Gains Losses":-30055000.0,"Gain Loss On Investment Securities":-30055000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":9218000.0},"2025-12-31":{"Free Cash Flow":-21339000.0,"Repayment Of Debt":-119000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":5604000.0,"Capital Expenditure":-3000.0,"Interest Paid Supplemental Data":1084000.0,"End Cash Position":85795000.0,"Beginning Cash Position":81912000.0,"Changes In Cash":3883000.0,"Financing Cash Flow":25222000.0,"Cash Flow From Continuing Financing Activities":25222000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":19737000.0,"Net Common Stock Issuance":5604000.0,"Common Stock Issuance":5604000.0,"Net Issuance Payments Of Debt":-119000.0,"Net Long Term Debt Issuance":-119000.0,"Long Term Debt Payments":-119000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3000.0,"Cash Flow From Continuing Investing Activities":-3000.0,"Net PPE Purchase And Sale":-3000.0,"Purchase Of PPE":-3000.0,"Operating Cash Flow":-21336000.0,"Cash Flow From Continuing Operating Activities":-21336000.0,"Change In Working Capital":-218000.0,"Change In Other Working Capital":-80000.0,"Change In Other Current Liabilities":-355000.0,"Change In Payables And Accrued Expense":149000.0,"Change In Accrued Expense":-169000.0,"Change In Payable":318000.0,"Change In Account Payable":318000.0,"Change In Prepaid Assets":68000.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":298000.0,"Stock Based Compensation":1855000.0,"Depreciation Amortization Depletion":279000.0,"Depreciation And Amortization":279000.0,"Depreciation":279000.0,"Operating Gains Losses":20177000.0,"Gain Loss On Investment Securities":20177000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-43727000.0},"2025-09-30":{"Free Cash Flow":-22722000.0,"Repayment Of Debt":-117000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":78205000.0,"Capital Expenditure":-8000.0,"Interest Paid Supplemental Data":1083000.0,"End Cash Position":81912000.0,"Beginning Cash Position":26546000.0,"Changes In Cash":55366000.0,"Financing Cash Flow":78088000.0,"Cash Flow From Continuing Financing Activities":78088000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":78205000.0,"Common Stock Issuance":78205000.0,"Net Issuance Payments Of Debt":-117000.0,"Net Long Term Debt Issuance":-117000.0,"Long Term Debt Payments":-117000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8000.0,"Cash Flow From Continuing Investing Activities":-8000.0,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Operating Cash Flow":-22714000.0,"Cash Flow From Continuing Operating Activities":-22714000.0,"Change In Working Capital":-1497000.0,"Change In Other Working Capital":-64000.0,"Change In Other Current Liabilities":-318000.0,"Change In Payables And Accrued Expense":-3466000.0,"Change In Accrued Expense":-811000.0,"Change In Payable":-2655000.0,"Change In Account Payable":-2655000.0,"Change In Prepaid Assets":2351000.0,"Change In Inventory":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1257000.0,"Stock Based Compensation":1638000.0,"Depreciation Amortization Depletion":290000.0,"Depreciation And Amortization":290000.0,"Depreciation":290000.0,"Operating Gains Losses":21201000.0,"Gain Loss On Investment Securities":21201000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-45603000.0},"2025-06-30":{"Free Cash Flow":-21297000.0,"Repayment Of Debt":-112000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1592000.0,"Capital Expenditure":-98000.0,"Interest Paid Supplemental Data":1039000.0,"End Cash Position":26546000.0,"Beginning Cash Position":46363000.0,"Changes In Cash":-19817000.0,"Financing Cash Flow":1480000.0,"Cash Flow From Continuing Financing Activities":1480000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":1592000.0,"Common Stock Issuance":1592000.0,"Net Issuance Payments Of Debt":-112000.0,"Net Long Term Debt Issuance":-112000.0,"Long Term Debt Payments":-112000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-98000.0,"Cash Flow From Continuing Investing Activities":-98000.0,"Net PPE Purchase And Sale":-98000.0,"Purchase Of PPE":-98000.0,"Operating Cash Flow":-21199000.0,"Cash Flow From Continuing Operating Activities":-21199000.0,"Change In Working Capital":3219000.0,"Change In Other Working Capital":-14000.0,"Change In Other Current Liabilities":-307000.0,"Change In Payables And Accrued Expense":3046000.0,"Change In Accrued Expense":614000.0,"Change In Payable":2432000.0,"Change In Account Payable":2432000.0,"Change In Prepaid Assets":494000.0,"Change In Inventory":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1068000.0,"Stock Based Compensation":1785000.0,"Depreciation Amortization Depletion":270000.0,"Depreciation And Amortization":270000.0,"Depreciation":270000.0,"Operating Gains Losses":348000.0,"Gain Loss On Investment Securities":348000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-27889000.0},"2025-03-31":{"Free Cash Flow":-25527000.0,"Repayment Of Debt":-109000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-448000.0,"Interest Paid Supplemental Data":1094000.0,"End Cash Position":46363000.0,"Beginning Cash Position":71719000.0,"Changes In Cash":-25356000.0,"Financing Cash Flow":171000.0,"Cash Flow From Continuing Financing Activities":171000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":280000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-109000.0,"Net Long Term Debt Issuance":-109000.0,"Long Term Debt Payments":-109000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-448000.0,"Cash Flow From Continuing Investing Activities":-448000.0,"Net PPE Purchase And Sale":-448000.0,"Purchase Of PPE":-448000.0,"Operating Cash Flow":-25079000.0,"Cash Flow From Continuing Operating Activities":-25079000.0,"Change In Working Capital":-1899000.0,"Change In Other Working Capital":-28000.0,"Change In Other Current Liabilities":-298000.0,"Change In Payables And Accrued Expense":-981000.0,"Change In Accrued Expense":780000.0,"Change In Payable":-1761000.0,"Change In Account Payable":-1761000.0,"Change In Prepaid Assets":-665000.0,"Change In Inventory":73000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":-316000.0,"Stock Based Compensation":1406000.0,"Depreciation Amortization Depletion":290000.0,"Depreciation And Amortization":290000.0,"Depreciation":290000.0,"Operating Gains Losses":-825000.0,"Gain Loss On Investment Securities":-825000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-23735000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-233000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}