{"ticker":"GWW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":47100520.0,"Share Issued":47100520.0,"Net Debt":1819000000.0,"Total Debt":2797000000.0,"Tangible Book Value":3505000000.0,"Invested Capital":6539000000.0,"Working Capital":3860000000.0,"Net Tangible Assets":3505000000.0,"Capital Lease Obligations":389000000.0,"Common Stock Equity":4131000000.0,"Total Capitalization":6537000000.0,"Total Equity Gross Minority Interest":4513000000.0,"Minority Interest":382000000.0,"Stockholders Equity":4131000000.0,"Gains Losses Not Affecting Retained Earnings":-198000000.0,"Other Equity Adjustments":-198000000.0,"Treasury Stock":13032000000.0,"Retained Earnings":15858000000.0,"Additional Paid In Capital":1448000000.0,"Capital Stock":55000000.0,"Common Stock":55000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5105000000.0,"Total Non Current Liabilities Net Minority Interest":2967000000.0,"Other Non Current Liabilities":95000000.0,"Non Current Deferred Liabilities":149000000.0,"Non Current Deferred Taxes Liabilities":149000000.0,"Long Term Debt And Capital Lease Obligation":2723000000.0,"Long Term Capital Lease Obligation":317000000.0,"Long Term Debt":2406000000.0,"Current Liabilities":2138000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":74000000.0,"Current Capital Lease Obligation":72000000.0,"Current Debt":2000000.0,"Other Current Borrowings":null,"Commercial Paper":2000000.0,"Pensionand Other Post Retirement Benefit Plans Current":347000000.0,"Payables And Accrued Expenses":1717000000.0,"Current Accrued Expenses":389000000.0,"Payables":1328000000.0,"Total Tax Payable":48000000.0,"Income Tax Payable":48000000.0,"Accounts Payable":1280000000.0,"Total Assets":9618000000.0,"Total Non Current Assets":3620000000.0,"Other Non Current Assets":233000000.0,"Goodwill And Other Intangible Assets":626000000.0,"Other Intangible Assets":272000000.0,"Goodwill":354000000.0,"Net PPE":2761000000.0,"Accumulated Depreciation":-2283000000.0,"Gross PPE":5044000000.0,"Other Properties":360000000.0,"Machinery Furniture Equipment":2172000000.0,"Buildings And Improvements":1961000000.0,"Land And Improvements":551000000.0,"Properties":0.0,"Current Assets":5998000000.0,"Other Current Assets":213000000.0,"Assets Held For Sale Current":null,"Inventory":2371000000.0,"Receivables":2825000000.0,"Accounts Receivable":2825000000.0,"Allowance For Doubtful Accounts Receivable":-33000000.0,"Gross Accounts Receivable":2858000000.0,"Cash Cash Equivalents And Short Term Investments":589000000.0,"Cash And Cash Equivalents":589000000.0},"2026-03-31":{"Treasury Shares Number":62432376.0,"Ordinary Shares Number":47226843.0,"Share Issued":109659219.0,"Net Debt":1716000000.0,"Total Debt":2781000000.0,"Tangible Book Value":3304000000.0,"Invested Capital":6341000000.0,"Working Capital":3708000000.0,"Net Tangible Assets":3304000000.0,"Capital Lease Obligations":370000000.0,"Common Stock Equity":3930000000.0,"Total Capitalization":6339000000.0,"Total Equity Gross Minority Interest":4343000000.0,"Minority Interest":413000000.0,"Stockholders Equity":3930000000.0,"Gains Losses Not Affecting Retained Earnings":-181000000.0,"Other Equity Adjustments":-181000000.0,"Treasury Stock":12797000000.0,"Retained Earnings":15405000000.0,"Additional Paid In Capital":1448000000.0,"Capital Stock":55000000.0,"Common Stock":55000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5130000000.0,"Total Non Current Liabilities Net Minority Interest":2931000000.0,"Other Non Current Liabilities":95000000.0,"Non Current Deferred Liabilities":128000000.0,"Non Current Deferred Taxes Liabilities":128000000.0,"Long Term Debt And Capital Lease Obligation":2708000000.0,"Long Term Capital Lease Obligation":299000000.0,"Long Term Debt":2409000000.0,"Current Liabilities":2199000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":73000000.0,"Current Capital Lease Obligation":71000000.0,"Current Debt":2000000.0,"Other Current Borrowings":null,"Commercial Paper":2000000.0,"Pensionand Other Post Retirement Benefit Plans Current":285000000.0,"Payables And Accrued Expenses":1841000000.0,"Current Accrued Expenses":423000000.0,"Payables":1418000000.0,"Total Tax Payable":198000000.0,"Income Tax Payable":198000000.0,"Accounts Payable":1220000000.0,"Total Assets":9473000000.0,"Total Non Current Assets":3566000000.0,"Other Non Current Assets":239000000.0,"Goodwill And Other Intangible Assets":626000000.0,"Other Intangible Assets":268000000.0,"Goodwill":358000000.0,"Net PPE":2701000000.0,"Accumulated Depreciation":-2267000000.0,"Gross PPE":4968000000.0,"Other Properties":342000000.0,"Machinery Furniture Equipment":2132000000.0,"Buildings And Improvements":1943000000.0,"Land And Improvements":551000000.0,"Properties":0.0,"Current Assets":5907000000.0,"Other Current Assets":200000000.0,"Assets Held For Sale Current":null,"Inventory":2385000000.0,"Receivables":2627000000.0,"Accounts Receivable":2627000000.0,"Allowance For Doubtful Accounts Receivable":-32000000.0,"Gross Accounts Receivable":2659000000.0,"Cash Cash Equivalents And Short Term Investments":695000000.0,"Cash And Cash Equivalents":695000000.0},"2025-12-31":{"Treasury Shares Number":62240438.0,"Ordinary Shares Number":47418781.0,"Share Issued":109659219.0,"Net Debt":1903000000.0,"Total Debt":2862000000.0,"Tangible Book Value":3111000000.0,"Invested Capital":6224000000.0,"Working Capital":3544000000.0,"Net Tangible Assets":3111000000.0,"Capital Lease Obligations":374000000.0,"Common Stock Equity":3736000000.0,"Total Capitalization":6098000000.0,"Total Equity Gross Minority Interest":4141000000.0,"Minority Interest":405000000.0,"Stockholders Equity":3736000000.0,"Gains Losses Not Affecting Retained Earnings":-165000000.0,"Other Equity Adjustments":-165000000.0,"Treasury Stock":12558000000.0,"Retained Earnings":14958000000.0,"Additional Paid In Capital":1446000000.0,"Capital Stock":55000000.0,"Common Stock":55000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4821000000.0,"Total Non Current Liabilities Net Minority Interest":2881000000.0,"Other Non Current Liabilities":97000000.0,"Non Current Deferred Liabilities":121000000.0,"Non Current Deferred Taxes Liabilities":121000000.0,"Long Term Debt And Capital Lease Obligation":2663000000.0,"Long Term Capital Lease Obligation":301000000.0,"Long Term Debt":2362000000.0,"Current Liabilities":1940000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":199000000.0,"Current Capital Lease Obligation":73000000.0,"Current Debt":126000000.0,"Other Current Borrowings":null,"Commercial Paper":126000000.0,"Pensionand Other Post Retirement Benefit Plans Current":343000000.0,"Payables And Accrued Expenses":1398000000.0,"Current Accrued Expenses":386000000.0,"Payables":1012000000.0,"Total Tax Payable":49000000.0,"Income Tax Payable":49000000.0,"Accounts Payable":963000000.0,"Total Assets":8962000000.0,"Total Non Current Assets":3478000000.0,"Other Non Current Assets":240000000.0,"Goodwill And Other Intangible Assets":625000000.0,"Other Intangible Assets":265000000.0,"Goodwill":360000000.0,"Net PPE":2613000000.0,"Accumulated Depreciation":-2232000000.0,"Gross PPE":4845000000.0,"Other Properties":345000000.0,"Machinery Furniture Equipment":2066000000.0,"Buildings And Improvements":1883000000.0,"Land And Improvements":551000000.0,"Properties":0.0,"Current Assets":5484000000.0,"Other Current Assets":176000000.0,"Assets Held For Sale Current":null,"Inventory":2394000000.0,"Receivables":2329000000.0,"Accounts Receivable":2329000000.0,"Allowance For Doubtful Accounts Receivable":-32000000.0,"Gross Accounts Receivable":2361000000.0,"Cash Cash Equivalents And Short Term Investments":585000000.0,"Cash And Cash Equivalents":585000000.0},"2025-09-30":{"Treasury Shares Number":62034184.0,"Ordinary Shares Number":47625035.0,"Share Issued":109659219.0,"Net Debt":1834000000.0,"Total Debt":2720000000.0,"Tangible Book Value":2936000000.0,"Invested Capital":5930000000.0,"Working Capital":3459000000.0,"Net Tangible Assets":2936000000.0,"Capital Lease Obligations":351000000.0,"Common Stock Equity":3561000000.0,"Total Capitalization":5928000000.0,"Total Equity Gross Minority Interest":3961000000.0,"Minority Interest":400000000.0,"Stockholders Equity":3561000000.0,"Gains Losses Not Affecting Retained Earnings":-219000000.0,"Other Equity Adjustments":-219000000.0,"Treasury Stock":12318000000.0,"Retained Earnings":14615000000.0,"Additional Paid In Capital":1428000000.0,"Capital Stock":55000000.0,"Common Stock":55000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4887000000.0,"Total Non Current Liabilities Net Minority Interest":2872000000.0,"Other Non Current Liabilities":95000000.0,"Non Current Deferred Liabilities":135000000.0,"Non Current Deferred Taxes Liabilities":135000000.0,"Long Term Debt And Capital Lease Obligation":2642000000.0,"Long Term Capital Lease Obligation":275000000.0,"Long Term Debt":2367000000.0,"Current Liabilities":2015000000.0,"Other Current Liabilities":82000000.0,"Current Debt And Capital Lease Obligation":78000000.0,"Current Capital Lease Obligation":76000000.0,"Current Debt":2000000.0,"Other Current Borrowings":2000000.0,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":297000000.0,"Payables And Accrued Expenses":1558000000.0,"Current Accrued Expenses":410000000.0,"Payables":1148000000.0,"Total Tax Payable":25000000.0,"Income Tax Payable":25000000.0,"Accounts Payable":1123000000.0,"Total Assets":8848000000.0,"Total Non Current Assets":3374000000.0,"Other Non Current Assets":192000000.0,"Goodwill And Other Intangible Assets":625000000.0,"Other Intangible Assets":264000000.0,"Goodwill":361000000.0,"Net PPE":2557000000.0,"Accumulated Depreciation":-2210000000.0,"Gross PPE":4767000000.0,"Other Properties":320000000.0,"Machinery Furniture Equipment":2052000000.0,"Buildings And Improvements":1845000000.0,"Land And Improvements":550000000.0,"Properties":0.0,"Current Assets":5474000000.0,"Other Current Assets":206000000.0,"Assets Held For Sale Current":50000000.0,"Inventory":2275000000.0,"Receivables":2408000000.0,"Accounts Receivable":2408000000.0,"Allowance For Doubtful Accounts Receivable":-36000000.0,"Gross Accounts Receivable":2444000000.0,"Cash Cash Equivalents And Short Term Investments":535000000.0,"Cash And Cash Equivalents":535000000.0},"2025-06-30":{"Treasury Shares Number":61749526.0,"Ordinary Shares Number":47909693.0,"Share Issued":109659219.0,"Net Debt":1746000000.0,"Total Debt":2729000000.0,"Tangible Book Value":3042000000.0,"Invested Capital":6017000000.0,"Working Capital":3648000000.0,"Net Tangible Assets":3042000000.0,"Capital Lease Obligations":386000000.0,"Common Stock Equity":3674000000.0,"Total Capitalization":6015000000.0,"Total Equity Gross Minority Interest":4083000000.0,"Minority Interest":409000000.0,"Stockholders Equity":3674000000.0,"Gains Losses Not Affecting Retained Earnings":-199000000.0,"Other Equity Adjustments":-199000000.0,"Treasury Stock":12025000000.0,"Retained Earnings":14429000000.0,"Additional Paid In Capital":1414000000.0,"Capital Stock":55000000.0,"Common Stock":55000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4854000000.0,"Total Non Current Liabilities Net Minority Interest":2852000000.0,"Other Non Current Liabilities":104000000.0,"Non Current Deferred Liabilities":102000000.0,"Non Current Deferred Taxes Liabilities":102000000.0,"Long Term Debt And Capital Lease Obligation":2646000000.0,"Long Term Capital Lease Obligation":305000000.0,"Long Term Debt":2341000000.0,"Current Liabilities":2002000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":83000000.0,"Current Capital Lease Obligation":81000000.0,"Current Debt":2000000.0,"Other Current Borrowings":2000000.0,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":260000000.0,"Payables And Accrued Expenses":1659000000.0,"Current Accrued Expenses":414000000.0,"Payables":1245000000.0,"Total Tax Payable":41000000.0,"Income Tax Payable":41000000.0,"Accounts Payable":1204000000.0,"Total Assets":8937000000.0,"Total Non Current Assets":3287000000.0,"Other Non Current Assets":193000000.0,"Goodwill And Other Intangible Assets":632000000.0,"Other Intangible Assets":267000000.0,"Goodwill":365000000.0,"Net PPE":2462000000.0,"Accumulated Depreciation":-2244000000.0,"Gross PPE":4706000000.0,"Other Properties":355000000.0,"Machinery Furniture Equipment":2050000000.0,"Buildings And Improvements":1866000000.0,"Land And Improvements":435000000.0,"Properties":0.0,"Current Assets":5650000000.0,"Other Current Assets":224000000.0,"Assets Held For Sale Current":null,"Inventory":2357000000.0,"Receivables":2472000000.0,"Accounts Receivable":2472000000.0,"Allowance For Doubtful Accounts Receivable":-34000000.0,"Gross Accounts Receivable":2506000000.0,"Cash Cash Equivalents And Short Term Investments":597000000.0,"Cash And Cash Equivalents":597000000.0},"2025-03-31":{"Treasury Shares Number":61584626.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":3000000.0,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":500000000.0,"Commercial Paper":-1000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.248,"Normalized EBITDA":884000000.0,"Net Income From Continuing Operation Net Minority Interest":570000000.0,"Reconciled Depreciation":66000000.0,"Reconciled Cost Of Revenue":3037000000.0,"EBITDA":884000000.0,"EBIT":818000000.0,"Net Interest Income":-20000000.0,"Interest Expense":20000000.0,"Normalized Income":570000000.0,"Net Income From Continuing And Discontinued Operation":570000000.0,"Total Expenses":4214000000.0,"Total Operating Income As Reported":807000000.0,"Diluted Average Shares":47200000.0,"Basic Average Shares":47200000.0,"Diluted EPS":12.01,"Basic EPS":12.02,"Diluted NI Availto Com Stockholders":570000000.0,"Net Income Common Stockholders":570000000.0,"Net Income":570000000.0,"Minority Interests":-30000000.0,"Net Income Including Noncontrolling Interests":600000000.0,"Net Income Continuous Operations":600000000.0,"Tax Provision":198000000.0,"Pretax Income":798000000.0,"Other Income Expense":11000000.0,"Other Non Operating Income Expenses":11000000.0,"Net Non Operating Interest Income Expense":-20000000.0,"Interest Expense Non Operating":20000000.0,"Operating Income":807000000.0,"Operating Expense":1177000000.0,"Selling General And Administration":1177000000.0,"Gross Profit":1984000000.0,"Cost Of Revenue":3037000000.0,"Total Revenue":5021000000.0,"Operating Revenue":5021000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.250323,"Normalized EBITDA":858000000.0,"Net Income From Continuing Operation Net Minority Interest":555000000.0,"Reconciled Depreciation":62000000.0,"Reconciled Cost Of Revenue":2846000000.0,"EBITDA":858000000.0,"EBIT":796000000.0,"Net Interest Income":-21000000.0,"Interest Expense":21000000.0,"Normalized Income":555000000.0,"Net Income From Continuing And Discontinued Operation":555000000.0,"Total Expenses":3949000000.0,"Total Operating Income As Reported":793000000.0,"Diluted Average Shares":47400000.0,"Basic Average Shares":47300000.0,"Diluted EPS":11.65,"Basic EPS":11.67,"Diluted NI Availto Com Stockholders":555000000.0,"Net Income Common Stockholders":555000000.0,"Net Income":555000000.0,"Minority Interests":-26000000.0,"Net Income Including Noncontrolling Interests":581000000.0,"Net Income Continuous Operations":581000000.0,"Tax Provision":194000000.0,"Pretax Income":775000000.0,"Other Income Expense":3000000.0,"Other Non Operating Income Expenses":3000000.0,"Net Non Operating Interest Income Expense":-21000000.0,"Interest Expense Non Operating":21000000.0,"Operating Income":793000000.0,"Operating Expense":1103000000.0,"Selling General And Administration":1103000000.0,"Gross Profit":1896000000.0,"Cost Of Revenue":2846000000.0,"Total Revenue":4742000000.0,"Operating Revenue":4742000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.227419,"Normalized EBITDA":704000000.0,"Net Income From Continuing Operation Net Minority Interest":451000000.0,"Reconciled Depreciation":64000000.0,"Reconciled Cost Of Revenue":2679000000.0,"EBITDA":704000000.0,"EBIT":640000000.0,"Net Interest Income":-20000000.0,"Interest Expense":20000000.0,"Normalized Income":451000000.0,"Net Income From Continuing And Discontinued Operation":451000000.0,"Total Expenses":3791000000.0,"Total Operating Income As Reported":634000000.0,"Diluted Average Shares":47600000.0,"Basic Average Shares":47500000.0,"Diluted EPS":9.44,"Basic EPS":9.45,"Diluted NI Availto Com Stockholders":451000000.0,"Net Income Common Stockholders":451000000.0,"Net Income":451000000.0,"Minority Interests":-28000000.0,"Net Income Including Noncontrolling Interests":479000000.0,"Net Income Continuous Operations":479000000.0,"Tax Provision":141000000.0,"Pretax Income":620000000.0,"Other Income Expense":6000000.0,"Other Non Operating Income Expenses":6000000.0,"Net Non Operating Interest Income Expense":-20000000.0,"Interest Expense Non Operating":20000000.0,"Operating Income":634000000.0,"Operating Expense":1112000000.0,"Selling General And Administration":1112000000.0,"Gross Profit":1746000000.0,"Cost Of Revenue":2679000000.0,"Total Revenue":4425000000.0,"Operating Revenue":4425000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.347,"Normalized EBITDA":577000000.0,"Net Income From Continuing Operation Net Minority Interest":294000000.0,"Reconciled Depreciation":65000000.0,"Reconciled Cost Of Revenue":2859000000.0,"EBITDA":577000000.0,"EBIT":512000000.0,"Net Interest Income":-20000000.0,"Interest Expense":20000000.0,"Normalized Income":294000000.0,"Net Income From Continuing And Discontinued Operation":294000000.0,"Total Expenses":4146000000.0,"Total Operating Income As Reported":511000000.0,"Diluted Average Shares":47900000.0,"Basic Average Shares":47800000.0,"Diluted EPS":6.12,"Basic EPS":6.13,"Diluted NI Availto Com Stockholders":294000000.0,"Net Income Common Stockholders":294000000.0,"Net Income":294000000.0,"Minority Interests":-27000000.0,"Net Income Including Noncontrolling Interests":321000000.0,"Net Income Continuous Operations":321000000.0,"Tax Provision":171000000.0,"Pretax Income":492000000.0,"Other Income Expense":1000000.0,"Other Non Operating Income Expenses":1000000.0,"Net Non Operating Interest Income Expense":-20000000.0,"Interest Expense Non Operating":20000000.0,"Operating Income":511000000.0,"Operating Expense":1287000000.0,"Selling General And Administration":1287000000.0,"Gross Profit":1798000000.0,"Cost Of Revenue":2859000000.0,"Total Revenue":4657000000.0,"Operating Revenue":4657000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.231467,"Normalized EBITDA":745000000.0,"Net Income From Continuing Operation Net Minority Interest":482000000.0,"Reconciled Depreciation":64000000.0,"Reconciled Cost Of Revenue":2799000000.0,"EBITDA":745000000.0,"EBIT":681000000.0,"Net Interest Income":-20000000.0,"Interest Expense":20000000.0,"Normalized Income":482000000.0,"Net Income From Continuing And Discontinued Operation":482000000.0,"Total Expenses":3876000000.0,"Total Operating Income As Reported":678000000.0,"Diluted Average Shares":48100000.0,"Basic Average Shares":48000000.0,"Diluted EPS":9.97,"Basic EPS":9.99,"Diluted NI Availto Com Stockholders":482000000.0,"Net Income Common Stockholders":482000000.0,"Net Income":482000000.0,"Minority Interests":-26000000.0,"Net Income Including Noncontrolling Interests":508000000.0,"Net Income Continuous Operations":508000000.0,"Tax Provision":153000000.0,"Pretax Income":661000000.0,"Other Income Expense":3000000.0,"Other Non Operating Income Expenses":3000000.0,"Net Non Operating Interest Income Expense":-20000000.0,"Interest Expense Non Operating":20000000.0,"Operating Income":678000000.0,"Operating Expense":1077000000.0,"Selling General And Administration":1077000000.0,"Gross Profit":1755000000.0,"Cost Of Revenue":2799000000.0,"Total Revenue":4554000000.0,"Operating Revenue":4554000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":333000000.0,"Repurchase Of Capital Stock":-224000000.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":2000000.0,"Capital Expenditure":-111000000.0,"End Cash Position":589000000.0,"Beginning Cash Position":695000000.0,"Effect Of Exchange Rate Changes":-6000000.0,"Changes In Cash":-100000000.0,"Financing Cash Flow":-428000000.0,"Cash Flow From Continuing Financing Activities":-428000000.0,"Net Other Financing Charges":-60000000.0,"Proceeds From Stock Option Exercised":2000000.0,"Cash Dividends Paid":-145000000.0,"Common Stock Dividend Paid":-145000000.0,"Net Common Stock Issuance":-224000000.0,"Common Stock Payments":-224000000.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":2000000.0,"Investing Cash Flow":-116000000.0,"Cash Flow From Continuing Investing Activities":-116000000.0,"Net Other Investing Changes":-5000000.0,"Capital Expenditure Reported":-111000000.0,"Operating Cash Flow":444000000.0,"Cash Flow From Continuing Operating Activities":444000000.0,"Change In Working Capital":-297000000.0,"Change In Other Working Capital":-177000000.0,"Change In Other Current Liabilities":-25000000.0,"Change In Payables And Accrued Expense":85000000.0,"Change In Accrued Expense":26000000.0,"Change In Payable":59000000.0,"Change In Account Payable":59000000.0,"Change In Prepaid Assets":18000000.0,"Change In Inventory":9000000.0,"Change In Receivables":-207000000.0,"Changes In Account Receivables":-207000000.0,"Other Non Cash Items":20000000.0,"Stock Based Compensation":25000000.0,"Provisionand Write Offof Assets":7000000.0,"Deferred Tax":23000000.0,"Deferred Income Tax":23000000.0,"Depreciation Amortization Depletion":66000000.0,"Depreciation And Amortization":66000000.0,"Net Income From Continuing Operations":600000000.0},"2026-03-31":{"Free Cash Flow":569000000.0,"Repurchase Of Capital Stock":-237000000.0,"Repayment Of Debt":-126000000.0,"Issuance Of Debt":50000000.0,"Capital Expenditure":-170000000.0,"End Cash Position":695000000.0,"Beginning Cash Position":585000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":115000000.0,"Financing Cash Flow":-446000000.0,"Cash Flow From Continuing Financing Activities":-446000000.0,"Net Other Financing Charges":-31000000.0,"Proceeds From Stock Option Exercised":6000000.0,"Cash Dividends Paid":-108000000.0,"Common Stock Dividend Paid":-108000000.0,"Net Common Stock Issuance":-237000000.0,"Common Stock Payments":-237000000.0,"Net Issuance Payments Of Debt":-76000000.0,"Net Short Term Debt Issuance":-125000000.0,"Short Term Debt Payments":-125000000.0,"Net Long Term Debt Issuance":49000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":50000000.0,"Investing Cash Flow":-178000000.0,"Cash Flow From Continuing Investing Activities":-178000000.0,"Net Other Investing Changes":-8000000.0,"Capital Expenditure Reported":-170000000.0,"Operating Cash Flow":739000000.0,"Cash Flow From Continuing Operating Activities":739000000.0,"Change In Working Capital":48000000.0,"Change In Other Working Capital":173000000.0,"Change In Other Current Liabilities":-25000000.0,"Change In Payables And Accrued Expense":248000000.0,"Change In Accrued Expense":-5000000.0,"Change In Payable":253000000.0,"Change In Account Payable":253000000.0,"Change In Prepaid Assets":-50000000.0,"Change In Inventory":5000000.0,"Change In Receivables":-303000000.0,"Changes In Account Receivables":-303000000.0,"Other Non Cash Items":20000000.0,"Stock Based Compensation":14000000.0,"Provisionand Write Offof Assets":6000000.0,"Deferred Tax":8000000.0,"Deferred Income Tax":8000000.0,"Depreciation Amortization Depletion":62000000.0,"Depreciation And Amortization":62000000.0,"Net Income From Continuing Operations":581000000.0},"2025-12-31":{"Free Cash Flow":269000000.0,"Repurchase Of Capital Stock":-247000000.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":126000000.0,"Capital Expenditure":-126000000.0,"End Cash Position":585000000.0,"Beginning Cash Position":535000000.0,"Effect Of Exchange Rate Changes":-17000000.0,"Changes In Cash":67000000.0,"Financing Cash Flow":-226000000.0,"Cash Flow From Continuing Financing Activities":-226000000.0,"Net Other Financing Charges":-6000000.0,"Proceeds From Stock Option Exercised":13000000.0,"Cash Dividends Paid":-109000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-247000000.0,"Common Stock Payments":-247000000.0,"Net Issuance Payments Of Debt":123000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":1000000.0,"Investing Cash Flow":-102000000.0,"Cash Flow From Continuing Investing Activities":-102000000.0,"Net Other Investing Changes":24000000.0,"Capital Expenditure Reported":-126000000.0,"Operating Cash Flow":395000000.0,"Cash Flow From Continuing Operating Activities":395000000.0,"Change In Working Capital":-165000000.0,"Change In Other Working Capital":38000000.0,"Change In Other Current Liabilities":4000000.0,"Change In Payables And Accrued Expense":-108000000.0,"Change In Accrued Expense":34000000.0,"Change In Payable":-142000000.0,"Change In Account Payable":-142000000.0,"Change In Prepaid Assets":-41000000.0,"Change In Inventory":-120000000.0,"Change In Receivables":62000000.0,"Changes In Account Receivables":62000000.0,"Other Non Cash Items":20000000.0,"Stock Based Compensation":15000000.0,"Provisionand Write Offof Assets":3000000.0,"Deferred Tax":-21000000.0,"Deferred Income Tax":-21000000.0,"Depreciation Amortization Depletion":64000000.0,"Depreciation And Amortization":64000000.0,"Net Income From Continuing Operations":479000000.0},"2025-09-30":{"Free Cash Flow":339000000.0,"Repurchase Of Capital Stock":-291000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":27000000.0,"Capital Expenditure":-258000000.0,"End Cash Position":535000000.0,"Beginning Cash Position":597000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-61000000.0,"Financing Cash Flow":-398000000.0,"Cash Flow From Continuing Financing Activities":-398000000.0,"Net Other Financing Charges":-1000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-133000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-291000000.0,"Common Stock Payments":-291000000.0,"Net Issuance Payments Of Debt":27000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":27000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":27000000.0,"Investing Cash Flow":-260000000.0,"Cash Flow From Continuing Investing Activities":-260000000.0,"Net Other Investing Changes":-2000000.0,"Capital Expenditure Reported":-258000000.0,"Operating Cash Flow":597000000.0,"Cash Flow From Continuing Operating Activities":597000000.0,"Change In Working Capital":-63000000.0,"Change In Other Working Capital":-5000000.0,"Change In Other Current Liabilities":-29000000.0,"Change In Payables And Accrued Expense":18000000.0,"Change In Accrued Expense":64000000.0,"Change In Payable":-46000000.0,"Change In Account Payable":-46000000.0,"Change In Prepaid Assets":1000000.0,"Change In Inventory":-8000000.0,"Change In Receivables":-40000000.0,"Changes In Account Receivables":-40000000.0,"Other Non Cash Items":21000000.0,"Stock Based Compensation":14000000.0,"Provisionand Write Offof Assets":7000000.0,"Deferred Tax":36000000.0,"Deferred Income Tax":36000000.0,"Depreciation Amortization Depletion":65000000.0,"Depreciation And Amortization":65000000.0,"Net Income From Continuing Operations":321000000.0},"2025-06-30":{"Free Cash Flow":202000000.0,"Repurchase Of Capital Stock":-226000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":62000000.0,"Capital Expenditure":-175000000.0,"End Cash Position":597000000.0,"Beginning Cash Position":666000000.0,"Effect Of Exchange Rate Changes":15000000.0,"Changes In Cash":-84000000.0,"Financing Cash Flow":-303000000.0,"Cash Flow From Continuing Financing Activities":-303000000.0,"Net Other Financing Charges":-28000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-110000000.0,"Common Stock Dividend Paid":-110000000.0,"Net Common Stock Issuance":-226000000.0,"Common Stock Payments":-226000000.0,"Net Issuance Payments Of Debt":61000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":61000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":62000000.0,"Investing Cash Flow":-158000000.0,"Cash Flow From Continuing Investing Activities":-158000000.0,"Net Other Investing Changes":null,"Capital Expenditure Reported":-175000000.0,"Operating Cash Flow":377000000.0,"Cash Flow From Continuing Operating Activities":377000000.0,"Change In Working Capital":-250000000.0,"Change In Other Working Capital":-143000000.0,"Change In Other Current Liabilities":-43000000.0,"Change In Payables And Accrued Expense":59000000.0,"Change In Accrued Expense":-18000000.0,"Change In Payable":77000000.0,"Change In Account Payable":77000000.0,"Change In Prepaid Assets":-14000000.0,"Change In Inventory":-25000000.0,"Change In Receivables":-84000000.0,"Changes In Account Receivables":-84000000.0,"Other Non Cash Items":21000000.0,"Stock Based Compensation":23000000.0,"Provisionand Write Offof Assets":6000000.0,"Deferred Tax":5000000.0,"Deferred Income Tax":5000000.0,"Depreciation Amortization Depletion":64000000.0,"Depreciation And Amortization":64000000.0,"Net Income From Continuing Operations":508000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-115000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}