{"ticker":"GXAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":10219934.0,"Share Issued":10219934.0,"Tangible Book Value":15177053.0,"Invested Capital":15940872.0,"Working Capital":11587582.0,"Net Tangible Assets":15177053.0,"Common Stock Equity":15940872.0,"Total Capitalization":15940872.0,"Total Equity Gross Minority Interest":15251401.0,"Minority Interest":-689471.0,"Stockholders Equity":15940872.0,"Gains Losses Not Affecting Retained Earnings":-358108.0,"Other Equity Adjustments":-358108.0,"Retained Earnings":-14872829.0,"Additional Paid In Capital":31170787.0,"Capital Stock":1022.0,"Common Stock":1022.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":569308.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":569308.0,"Current Deferred Liabilities":242307.0,"Current Deferred Revenue":242307.0,"Payables And Accrued Expenses":327001.0,"Current Accrued Expenses":98958.0,"Payables":228043.0,"Accounts Payable":228043.0,"Total Assets":15820709.0,"Total Non Current Assets":3663819.0,"Investments And Advances":2900000.0,"Goodwill And Other Intangible Assets":763819.0,"Other Intangible Assets":763819.0,"Current Assets":12156890.0,"Other Current Assets":261051.0,"Receivables":80498.0,"Notes Receivable":null,"Accounts Receivable":80498.0,"Cash Cash Equivalents And Short Term Investments":11815341.0,"Other Short Term Investments":10301791.0,"Cash And Cash Equivalents":1513550.0,"Cash Financial":1513550.0},"2025-12-31":{"Ordinary Shares Number":7123453.0,"Share Issued":7123453.0,"Tangible Book Value":12306980.0,"Invested Capital":13128706.0,"Working Capital":11919230.0,"Net Tangible Assets":12306980.0,"Common Stock Equity":13128706.0,"Total Capitalization":13128706.0,"Total Equity Gross Minority Interest":12740956.0,"Minority Interest":-387750.0,"Stockholders Equity":13128706.0,"Gains Losses Not Affecting Retained Earnings":26976.0,"Other Equity Adjustments":26976.0,"Retained Earnings":-12700304.0,"Additional Paid In Capital":25801322.0,"Capital Stock":712.0,"Common Stock":712.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":680589.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":680589.0,"Current Deferred Liabilities":130054.0,"Current Deferred Revenue":130054.0,"Payables And Accrued Expenses":550535.0,"Current Accrued Expenses":280430.0,"Payables":270105.0,"Accounts Payable":270105.0,"Total Assets":13421545.0,"Total Non Current Assets":821726.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":821726.0,"Other Intangible Assets":821726.0,"Current Assets":12599819.0,"Other Current Assets":157586.0,"Receivables":76247.0,"Notes Receivable":null,"Accounts Receivable":76247.0,"Cash Cash Equivalents And Short Term Investments":12365986.0,"Other Short Term Investments":11525187.0,"Cash And Cash Equivalents":840799.0,"Cash Financial":840799.0},"2025-09-30":{"Ordinary Shares Number":7123453.0,"Share Issued":7123453.0,"Tangible Book Value":13229774.0,"Invested Capital":14095084.0,"Working Capital":12968843.0,"Net Tangible Assets":13229774.0,"Common Stock Equity":14095084.0,"Total Capitalization":14095084.0,"Total Equity Gross Minority Interest":13834153.0,"Minority Interest":-260931.0,"Stockholders Equity":14095084.0,"Gains Losses Not Affecting Retained Earnings":75454.0,"Other Equity Adjustments":75454.0,"Retained Earnings":-11742383.0,"Additional Paid In Capital":25761301.0,"Capital Stock":712.0,"Common Stock":712.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":451871.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":451871.0,"Current Deferred Liabilities":26957.0,"Current Deferred Revenue":26957.0,"Payables And Accrued Expenses":424914.0,"Current Accrued Expenses":211405.0,"Payables":213509.0,"Accounts Payable":213509.0,"Total Assets":14286024.0,"Total Non Current Assets":865310.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":865310.0,"Other Intangible Assets":865310.0,"Current Assets":13420714.0,"Other Current Assets":193283.0,"Receivables":54873.0,"Notes Receivable":10000.0,"Accounts Receivable":44873.0,"Cash Cash Equivalents And Short Term Investments":13172558.0,"Other Short Term Investments":12258375.0,"Cash And Cash Equivalents":914183.0,"Cash Financial":914183.0},"2025-06-30":{"Ordinary Shares Number":7123453.0,"Share Issued":7123453.0,"Tangible Book Value":14113972.0,"Invested Capital":15015972.0,"Working Capital":13992440.0,"Net Tangible Assets":14113972.0,"Common Stock Equity":15015972.0,"Total Capitalization":15015972.0,"Total Equity Gross Minority Interest":14894440.0,"Minority Interest":-121532.0,"Stockholders Equity":15015972.0,"Gains Losses Not Affecting Retained Earnings":28385.0,"Other Equity Adjustments":28385.0,"Retained Earnings":-10740909.0,"Additional Paid In Capital":25727784.0,"Capital Stock":712.0,"Common Stock":712.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":505450.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":505450.0,"Current Deferred Liabilities":566.0,"Current Deferred Revenue":566.0,"Payables And Accrued Expenses":504884.0,"Current Accrued Expenses":254167.0,"Payables":250717.0,"Accounts Payable":250717.0,"Total Assets":15399890.0,"Total Non Current Assets":902000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":902000.0,"Other Intangible Assets":902000.0,"Current Assets":14497890.0,"Other Current Assets":242894.0,"Receivables":9368.0,"Notes Receivable":null,"Accounts Receivable":9368.0,"Cash Cash Equivalents And Short Term Investments":14245628.0,"Other Short Term Investments":12526664.0,"Cash And Cash Equivalents":1718964.0,"Cash Financial":1718964.0},"2025-03-31":{"Ordinary Shares Number":7123453.0,"Share Issued":7123453.0,"Tangible Book Value":14712693.0,"Invested Capital":15649155.0,"Working Capital":14666345.0,"Net Tangible Assets":14712693.0,"Common Stock Equity":15649155.0,"Total Capitalization":15649155.0,"Total Equity Gross Minority Interest":15602807.0,"Minority Interest":-46348.0,"Stockholders Equity":15649155.0,"Gains Losses Not Affecting Retained Earnings":-57347.0,"Other Equity Adjustments":-57347.0,"Retained Earnings":-9991521.0,"Additional Paid In Capital":25697311.0,"Capital Stock":712.0,"Common Stock":712.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":500748.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":500748.0,"Current Deferred Liabilities":4.0,"Current Deferred Revenue":4.0,"Payables And Accrued Expenses":500744.0,"Current Accrued Expenses":179071.0,"Payables":321673.0,"Accounts Payable":321673.0,"Total Assets":16103555.0,"Total Non Current Assets":936462.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":936462.0,"Other Intangible Assets":936462.0,"Current Assets":15167093.0,"Other Current Assets":274586.0,"Receivables":4871.0,"Notes Receivable":null,"Accounts Receivable":4871.0,"Cash Cash Equivalents And Short Term Investments":14887636.0,"Other Short Term Investments":12316296.0,"Cash And Cash Equivalents":2571340.0,"Cash Financial":2571340.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2401331.0,"Total Unusual Items":-85234.0,"Total Unusual Items Excluding Goodwill":-85234.0,"Net Income From Continuing Operation Net Minority Interest":-2172525.0,"Reconciled Depreciation":60557.0,"EBITDA":-2486565.0,"EBIT":-2547122.0,"Net Interest Income":158110.0,"Interest Income":158110.0,"Normalized Income":-2087291.0,"Net Income From Continuing And Discontinued Operation":-2172525.0,"Total Expenses":4356489.0,"Total Operating Income As Reported":-2547122.0,"Diluted Average Shares":8649012.0,"Basic Average Shares":8649012.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-2172525.0,"Net Income Common Stockholders":-2172525.0,"Net Income":-2172525.0,"Minority Interests":301721.0,"Net Income Including Noncontrolling Interests":-2474246.0,"Net Income Continuous Operations":-2474246.0,"Pretax Income":-2474246.0,"Other Income Expense":-85234.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-85234.0,"Net Non Operating Interest Income Expense":158110.0,"Interest Income Non Operating":158110.0,"Operating Income":-2547122.0,"Operating Expense":4356489.0,"Research And Development":446422.0,"Selling General And Administration":3910067.0,"Selling And Marketing Expense":2766824.0,"General And Administrative Expense":1143243.0,"Other Gand A":543988.0,"Salaries And Wages":599255.0,"Total Revenue":1809367.0,"Operating Revenue":1809367.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1148866.0,"Total Unusual Items":-18519.0,"Total Unusual Items Excluding Goodwill":-18519.0,"Net Income From Continuing Operation Net Minority Interest":-957921.0,"Reconciled Depreciation":59997.0,"EBITDA":-1167385.0,"EBIT":-1227382.0,"Net Interest Income":161161.0,"Interest Income":161161.0,"Normalized Income":-939402.0,"Net Income From Continuing And Discontinued Operation":-957921.0,"Total Expenses":2467438.0,"Total Operating Income As Reported":-1227382.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-957921.0,"Net Income Common Stockholders":-957921.0,"Net Income":-957921.0,"Minority Interests":126819.0,"Net Income Including Noncontrolling Interests":-1084740.0,"Net Income Continuous Operations":-1084740.0,"Pretax Income":-1084740.0,"Other Income Expense":-18519.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-18519.0,"Net Non Operating Interest Income Expense":161161.0,"Interest Income Non Operating":161161.0,"Operating Income":-1227382.0,"Operating Expense":2467438.0,"Research And Development":255641.0,"Selling General And Administration":2211797.0,"Selling And Marketing Expense":1530569.0,"General And Administrative Expense":681228.0,"Other Gand A":373483.0,"Salaries And Wages":307745.0,"Total Revenue":1240056.0,"Operating Revenue":1240056.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1274213.0,"Total Unusual Items":17848.0,"Total Unusual Items Excluding Goodwill":17848.0,"Net Income From Continuing Operation Net Minority Interest":-1001474.0,"Reconciled Depreciation":58390.0,"EBITDA":-1256365.0,"EBIT":-1314755.0,"Net Interest Income":156034.0,"Interest Income":156034.0,"Normalized Income":-1019322.0,"Net Income From Continuing And Discontinued Operation":-1001474.0,"Total Expenses":1813026.0,"Total Operating Income As Reported":-1314755.0,"Diluted Average Shares":7123453.0,"Basic Average Shares":7123453.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-1001474.0,"Net Income Common Stockholders":-1001474.0,"Net Income":-1001474.0,"Minority Interests":139399.0,"Net Income Including Noncontrolling Interests":-1140873.0,"Net Income Continuous Operations":-1140873.0,"Pretax Income":-1140873.0,"Other Income Expense":17848.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":17848.0,"Net Non Operating Interest Income Expense":156034.0,"Interest Income Non Operating":156034.0,"Operating Income":-1314755.0,"Operating Expense":1813026.0,"Research And Development":274021.0,"Selling General And Administration":1539005.0,"Selling And Marketing Expense":903258.0,"General And Administrative Expense":635747.0,"Other Gand A":447387.0,"Salaries And Wages":188360.0,"Total Revenue":498271.0,"Operating Revenue":498271.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-937352.0,"Total Unusual Items":11220.0,"Total Unusual Items Excluding Goodwill":11220.0,"Net Income From Continuing Operation Net Minority Interest":-749388.0,"Reconciled Depreciation":56562.0,"EBITDA":-926132.0,"EBIT":-982694.0,"Net Interest Income":146902.0,"Interest Income":146902.0,"Normalized Income":-760608.0,"Net Income From Continuing And Discontinued Operation":-749388.0,"Total Expenses":1153665.0,"Total Operating Income As Reported":-982694.0,"Diluted Average Shares":7123453.0,"Basic Average Shares":7123453.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-749388.0,"Net Income Common Stockholders":-749388.0,"Net Income":-749388.0,"Minority Interests":75184.0,"Net Income Including Noncontrolling Interests":-824572.0,"Net Income Continuous Operations":-824572.0,"Pretax Income":-824572.0,"Other Income Expense":11220.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":11220.0,"Net Non Operating Interest Income Expense":146902.0,"Interest Income Non Operating":146902.0,"Operating Income":-982694.0,"Operating Expense":1153665.0,"Research And Development":243020.0,"Selling General And Administration":910645.0,"Selling And Marketing Expense":null,"General And Administrative Expense":910645.0,"Other Gand A":725892.0,"Salaries And Wages":184753.0,"Total Revenue":170971.0,"Operating Revenue":170971.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1373391.0,"Total Unusual Items":11445.0,"Total Unusual Items Excluding Goodwill":11445.0,"Net Income From Continuing Operation Net Minority Interest":-1191800.0,"Reconciled Depreciation":29749.0,"EBITDA":-1361946.0,"EBIT":-1391695.0,"Net Interest Income":148188.0,"Interest Income":148188.0,"Normalized Income":-1203245.0,"Net Income From Continuing And Discontinued Operation":-1191800.0,"Total Expenses":1415427.0,"Total Operating Income As Reported":-1391695.0,"Diluted Average Shares":7001231.0,"Basic Average Shares":7001231.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-1191800.0,"Net Income Common Stockholders":-1191800.0,"Net Income":-1191800.0,"Minority Interests":40262.0,"Net Income Including Noncontrolling Interests":-1232062.0,"Net Income Continuous Operations":-1232062.0,"Pretax Income":-1232062.0,"Other Income Expense":11445.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":11445.0,"Net Non Operating Interest Income Expense":148188.0,"Interest Income Non Operating":148188.0,"Operating Income":-1391695.0,"Operating Expense":1415427.0,"Research And Development":220989.0,"Selling General And Administration":1194438.0,"Selling And Marketing Expense":217883.0,"General And Administrative Expense":976555.0,"Other Gand A":387570.0,"Salaries And Wages":588985.0,"Total Revenue":23732.0,"Operating Revenue":23732.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2496236.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":5315909.0,"Capital Expenditure":-2650.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1513550.0,"Beginning Cash Position":840799.0,"Changes In Cash":672751.0,"Financing Cash Flow":5315909.0,"Cash Flow From Continuing Financing Activities":5315909.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":5315909.0,"Common Stock Payments":null,"Common Stock Issuance":5315909.0,"Investing Cash Flow":-2149572.0,"Cash Flow From Continuing Investing Activities":-2149572.0,"Net Other Investing Changes":-2900000.0,"Net Investment Purchase And Sale":753078.0,"Sale Of Investment":6781451.0,"Purchase Of Investment":-6028373.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-2650.0,"Operating Cash Flow":-2493586.0,"Cash Flow From Continuing Operating Activities":-2493586.0,"Change In Working Capital":-218997.0,"Change In Other Working Capital":112253.0,"Change In Payables And Accrued Expense":-223534.0,"Change In Accrued Expense":-181472.0,"Change In Payable":-42062.0,"Change In Account Payable":-42062.0,"Change In Prepaid Assets":-103465.0,"Change In Receivables":-4251.0,"Changes In Account Receivables":-4251.0,"Other Non Cash Items":null,"Stock Based Compensation":53866.0,"Unrealized Gain Loss On Investment Securities":95945.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":60557.0,"Depreciation And Amortization":60557.0,"Amortization Cash Flow":60557.0,"Amortization Of Intangibles":60557.0,"Operating Gains Losses":-10711.0,"Gain Loss On Investment Securities":-10711.0,"Net Income From Continuing Operations":-2474246.0},"2025-12-31":{"Free Cash Flow":-749575.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-16450.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":840799.0,"Beginning Cash Position":914183.0,"Changes In Cash":-73384.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":659741.0,"Cash Flow From Continuing Investing Activities":659741.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":676191.0,"Sale Of Investment":1201191.0,"Purchase Of Investment":-525000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-16450.0,"Operating Cash Flow":-733125.0,"Cash Flow From Continuing Operating Activities":-733125.0,"Change In Working Capital":233078.0,"Change In Other Working Capital":103097.0,"Change In Payables And Accrued Expense":125621.0,"Change In Accrued Expense":69025.0,"Change In Payable":56596.0,"Change In Account Payable":56596.0,"Change In Prepaid Assets":35734.0,"Change In Receivables":-31374.0,"Changes In Account Receivables":-31374.0,"Other Non Cash Items":null,"Stock Based Compensation":40021.0,"Unrealized Gain Loss On Investment Securities":-14013.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":59997.0,"Depreciation And Amortization":59997.0,"Amortization Cash Flow":59997.0,"Amortization Of Intangibles":59997.0,"Operating Gains Losses":32532.0,"Gain Loss On Investment Securities":32532.0,"Net Income From Continuing Operations":-1084740.0},"2025-09-30":{"Free Cash Flow":-1127987.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-21700.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":914183.0,"Beginning Cash Position":1718964.0,"Changes In Cash":-804781.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":301506.0,"Cash Flow From Continuing Investing Activities":301506.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":333206.0,"Sale Of Investment":2179765.0,"Purchase Of Investment":-1846559.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-21700.0,"Operating Cash Flow":-1106287.0,"Cash Flow From Continuing Operating Activities":-1106287.0,"Change In Working Capital":-39473.0,"Change In Other Working Capital":26391.0,"Change In Payables And Accrued Expense":-79970.0,"Change In Accrued Expense":-42762.0,"Change In Payable":-37208.0,"Change In Account Payable":-37208.0,"Change In Prepaid Assets":49611.0,"Change In Receivables":-35505.0,"Changes In Account Receivables":-35505.0,"Other Non Cash Items":null,"Stock Based Compensation":33517.0,"Unrealized Gain Loss On Investment Securities":-7419.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":58390.0,"Depreciation And Amortization":58390.0,"Amortization Cash Flow":58390.0,"Amortization Of Intangibles":58390.0,"Operating Gains Losses":-10429.0,"Gain Loss On Investment Securities":-10429.0,"Net Income From Continuing Operations":-1140873.0},"2025-06-30":{"Free Cash Flow":-738960.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-22100.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1718964.0,"Beginning Cash Position":2571340.0,"Changes In Cash":-852376.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-135516.0,"Cash Flow From Continuing Investing Activities":-135516.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-113416.0,"Sale Of Investment":1029277.0,"Purchase Of Investment":-1142693.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-22100.0,"Operating Cash Flow":-716860.0,"Cash Flow From Continuing Operating Activities":-716860.0,"Change In Working Capital":31897.0,"Change In Other Working Capital":562.0,"Change In Payables And Accrued Expense":4140.0,"Change In Accrued Expense":75096.0,"Change In Payable":-70956.0,"Change In Account Payable":-70956.0,"Change In Prepaid Assets":31692.0,"Change In Receivables":-4497.0,"Changes In Account Receivables":-4497.0,"Other Non Cash Items":null,"Stock Based Compensation":30473.0,"Unrealized Gain Loss On Investment Securities":-8615.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":56562.0,"Depreciation And Amortization":56562.0,"Amortization Cash Flow":56562.0,"Amortization Of Intangibles":56562.0,"Operating Gains Losses":-2605.0,"Gain Loss On Investment Securities":-2605.0,"Net Income From Continuing Operations":-824572.0},"2025-03-31":{"Free Cash Flow":-1820285.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-522800.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2571340.0,"Beginning Cash Position":14398099.0,"Changes In Cash":-11826759.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-10529274.0,"Cash Flow From Continuing Investing Activities":-10529274.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-10006474.0,"Sale Of Investment":2164819.0,"Purchase Of Investment":-12171293.0,"Net Intangibles Purchase And Sale":-500000.0,"Purchase Of Intangibles":-500000.0,"Capital Expenditure Reported":-22800.0,"Operating Cash Flow":-1297485.0,"Cash Flow From Continuing Operating Activities":-1297485.0,"Change In Working Capital":-116607.0,"Change In Other Working Capital":-1122.0,"Change In Payables And Accrued Expense":100363.0,"Change In Accrued Expense":117481.0,"Change In Payable":-17118.0,"Change In Account Payable":-17118.0,"Change In Prepaid Assets":-210977.0,"Change In Receivables":-4871.0,"Changes In Account Receivables":-4871.0,"Other Non Cash Items":null,"Stock Based Compensation":32880.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":29749.0,"Depreciation And Amortization":29749.0,"Amortization Cash Flow":29749.0,"Amortization Of Intangibles":29749.0,"Operating Gains Losses":-11445.0,"Gain Loss On Investment Securities":-11445.0,"Net Income From Continuing Operations":-1232062.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":2663594.0,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}