{"ticker":"HAE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":45471313.0,"Share Issued":45471313.0,"Net Debt":950774000.0,"Total Debt":1174158000.0,"Tangible Book Value":-254295000.0,"Invested Capital":2011259000.0,"Working Capital":547597000.0,"Net Tangible Assets":-254295000.0,"Common Stock Equity":837101000.0,"Total Capitalization":2006303000.0,"Total Equity Gross Minority Interest":837101000.0,"Stockholders Equity":837101000.0,"Gains Losses Not Affecting Retained Earnings":-41629000.0,"Other Equity Adjustments":-41629000.0,"Retained Earnings":311516000.0,"Additional Paid In Capital":566759000.0,"Capital Stock":455000.0,"Common Stock":455000.0,"Total Liabilities Net Minority Interest":1528299000.0,"Total Non Current Liabilities Net Minority Interest":1265064000.0,"Other Non Current Liabilities":57171000.0,"Non Current Deferred Liabilities":38691000.0,"Non Current Deferred Taxes Liabilities":38691000.0,"Long Term Debt And Capital Lease Obligation":1169202000.0,"Long Term Debt":1169202000.0,"Current Liabilities":263235000.0,"Other Current Liabilities":163796000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4956000.0,"Current Debt":4956000.0,"Payables And Accrued Expenses":94483000.0,"Current Accrued Expenses":38145000.0,"Payables":56338000.0,"Accounts Payable":56338000.0,"Total Assets":2365400000.0,"Total Non Current Assets":1554568000.0,"Other Non Current Assets":149960000.0,"Non Current Deferred Assets":9434000.0,"Non Current Deferred Taxes Assets":9434000.0,"Goodwill And Other Intangible Assets":1091396000.0,"Other Intangible Assets":434512000.0,"Goodwill":656884000.0,"Net PPE":303778000.0,"Accumulated Depreciation":-550494000.0,"Gross PPE":854272000.0,"Construction In Progress":33216000.0,"Other Properties":379549000.0,"Machinery Furniture Equipment":329453000.0,"Buildings And Improvements":109733000.0,"Land And Improvements":2321000.0,"Properties":0.0,"Current Assets":810832000.0,"Other Current Assets":64638000.0,"Inventory":306739000.0,"Finished Goods":188886000.0,"Work In Process":15842000.0,"Raw Materials":102011000.0,"Receivables":216071000.0,"Accounts Receivable":216071000.0,"Allowance For Doubtful Accounts Receivable":-3618000.0,"Gross Accounts Receivable":219689000.0,"Cash Cash Equivalents And Short Term Investments":223384000.0,"Cash And Cash Equivalents":223384000.0},"2026-03-31":{"Ordinary Shares Number":45252667.0,"Share Issued":45252667.0,"Net Debt":979140000.0,"Total Debt":1224580000.0,"Tangible Book Value":-307703000.0,"Invested Capital":2020900000.0,"Working Capital":552280000.0,"Net Tangible Assets":-307703000.0,"Common Stock Equity":796320000.0,"Total Capitalization":2015885000.0,"Total Equity Gross Minority Interest":796320000.0,"Stockholders Equity":796320000.0,"Gains Losses Not Affecting Retained Earnings":-37614000.0,"Other Equity Adjustments":-37614000.0,"Retained Earnings":279344000.0,"Additional Paid In Capital":554137000.0,"Capital Stock":453000.0,"Common Stock":453000.0,"Total Liabilities Net Minority Interest":1599605000.0,"Total Non Current Liabilities Net Minority Interest":1317006000.0,"Other Non Current Liabilities":59393000.0,"Non Current Deferred Liabilities":38048000.0,"Non Current Deferred Taxes Liabilities":38048000.0,"Long Term Debt And Capital Lease Obligation":1219565000.0,"Long Term Debt":1219565000.0,"Current Liabilities":282599000.0,"Other Current Liabilities":116027000.0,"Current Deferred Liabilities":42310000.0,"Current Deferred Revenue":42310000.0,"Current Debt And Capital Lease Obligation":5015000.0,"Current Debt":5015000.0,"Payables And Accrued Expenses":119247000.0,"Current Accrued Expenses":68191000.0,"Payables":51056000.0,"Accounts Payable":51056000.0,"Total Assets":2395925000.0,"Total Non Current Assets":1561046000.0,"Other Non Current Assets":141741000.0,"Non Current Deferred Assets":9521000.0,"Non Current Deferred Taxes Assets":9521000.0,"Goodwill And Other Intangible Assets":1104023000.0,"Other Intangible Assets":447655000.0,"Goodwill":656368000.0,"Net PPE":305761000.0,"Accumulated Depreciation":-536068000.0,"Gross PPE":841829000.0,"Construction In Progress":29943000.0,"Other Properties":371205000.0,"Machinery Furniture Equipment":328637000.0,"Buildings And Improvements":109793000.0,"Land And Improvements":2251000.0,"Properties":0.0,"Current Assets":834879000.0,"Other Current Assets":66214000.0,"Inventory":306370000.0,"Finished Goods":179523000.0,"Work In Process":11974000.0,"Raw Materials":114873000.0,"Receivables":216855000.0,"Accounts Receivable":216855000.0,"Allowance For Doubtful Accounts Receivable":-3693000.0,"Gross Accounts Receivable":220548000.0,"Cash Cash Equivalents And Short Term Investments":245440000.0,"Cash And Cash Equivalents":245440000.0},"2025-12-31":{"Ordinary Shares Number":46829249.0,"Share Issued":46829249.0,"Net Debt":861366000.0,"Total Debt":1224733000.0,"Tangible Book Value":-115108000.0,"Invested Capital":2136184000.0,"Working Capital":403806000.0,"Net Tangible Assets":-115108000.0,"Common Stock Equity":911451000.0,"Total Capitalization":1831438000.0,"Total Equity Gross Minority Interest":911451000.0,"Stockholders Equity":911451000.0,"Gains Losses Not Affecting Retained Earnings":-34610000.0,"Other Equity Adjustments":-34610000.0,"Retained Earnings":381091000.0,"Additional Paid In Capital":564502000.0,"Capital Stock":468000.0,"Common Stock":468000.0,"Total Liabilities Net Minority Interest":1579439000.0,"Total Non Current Liabilities Net Minority Interest":1039571000.0,"Other Non Current Liabilities":63605000.0,"Non Current Deferred Liabilities":55979000.0,"Non Current Deferred Taxes Liabilities":55979000.0,"Long Term Debt And Capital Lease Obligation":919987000.0,"Long Term Debt":919987000.0,"Current Liabilities":539868000.0,"Other Current Liabilities":134329000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":304746000.0,"Current Debt":304746000.0,"Payables And Accrued Expenses":100793000.0,"Current Accrued Expenses":52099000.0,"Payables":48694000.0,"Accounts Payable":48694000.0,"Total Assets":2490890000.0,"Total Non Current Assets":1547216000.0,"Other Non Current Assets":216094000.0,"Non Current Deferred Assets":7329000.0,"Non Current Deferred Taxes Assets":7329000.0,"Goodwill And Other Intangible Assets":1026559000.0,"Other Intangible Assets":419734000.0,"Goodwill":606825000.0,"Net PPE":297234000.0,"Accumulated Depreciation":-539580000.0,"Gross PPE":836814000.0,"Construction In Progress":20847000.0,"Other Properties":376303000.0,"Machinery Furniture Equipment":325969000.0,"Buildings And Improvements":111430000.0,"Land And Improvements":2265000.0,"Properties":0.0,"Current Assets":943674000.0,"Other Current Assets":63415000.0,"Inventory":321185000.0,"Finished Goods":189367000.0,"Work In Process":17499000.0,"Raw Materials":114319000.0,"Receivables":195707000.0,"Accounts Receivable":195707000.0,"Allowance For Doubtful Accounts Receivable":-3880000.0,"Gross Accounts Receivable":199587000.0,"Cash Cash Equivalents And Short Term Investments":363367000.0,"Cash And Cash Equivalents":363367000.0},"2025-09-30":{"Ordinary Shares Number":46747381.0,"Share Issued":46747381.0,"Net Debt":928302000.0,"Total Debt":1224728000.0,"Tangible Book Value":-185285000.0,"Invested Capital":2073901000.0,"Working Capital":351364000.0,"Net Tangible Assets":-185285000.0,"Common Stock Equity":849173000.0,"Total Capitalization":1769566000.0,"Total Equity Gross Minority Interest":849173000.0,"Stockholders Equity":849173000.0,"Gains Losses Not Affecting Retained Earnings":-40531000.0,"Other Equity Adjustments":-40531000.0,"Retained Earnings":336323000.0,"Additional Paid In Capital":552914000.0,"Capital Stock":467000.0,"Common Stock":467000.0,"Total Liabilities Net Minority Interest":1592983000.0,"Total Non Current Liabilities Net Minority Interest":1044665000.0,"Other Non Current Liabilities":66071000.0,"Non Current Deferred Liabilities":58201000.0,"Non Current Deferred Taxes Liabilities":58201000.0,"Long Term Debt And Capital Lease Obligation":920393000.0,"Long Term Debt":920393000.0,"Current Liabilities":548318000.0,"Other Current Liabilities":134023000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":304335000.0,"Current Debt":304335000.0,"Payables And Accrued Expenses":109960000.0,"Current Accrued Expenses":48269000.0,"Payables":61691000.0,"Accounts Payable":61691000.0,"Total Assets":2442156000.0,"Total Non Current Assets":1542474000.0,"Other Non Current Assets":207969000.0,"Non Current Deferred Assets":7571000.0,"Non Current Deferred Taxes Assets":7571000.0,"Goodwill And Other Intangible Assets":1034458000.0,"Other Intangible Assets":428357000.0,"Goodwill":606101000.0,"Net PPE":292476000.0,"Accumulated Depreciation":-522833000.0,"Gross PPE":815309000.0,"Construction In Progress":21930000.0,"Other Properties":362521000.0,"Machinery Furniture Equipment":319075000.0,"Buildings And Improvements":109584000.0,"Land And Improvements":2199000.0,"Properties":0.0,"Current Assets":899682000.0,"Other Current Assets":59984000.0,"Inventory":336206000.0,"Finished Goods":205760000.0,"Work In Process":16240000.0,"Raw Materials":114206000.0,"Receivables":207066000.0,"Accounts Receivable":207066000.0,"Allowance For Doubtful Accounts Receivable":-6247000.0,"Gross Accounts Receivable":213313000.0,"Cash Cash Equivalents And Short Term Investments":296426000.0,"Cash And Cash Equivalents":296426000.0},"2025-06-30":{"Ordinary Shares Number":48158723.0,"Share Issued":48158723.0,"Net Debt":931884000.0,"Total Debt":1224782000.0,"Tangible Book Value":-175633000.0,"Invested Capital":2107082000.0,"Working Capital":381753000.0,"Net Tangible Assets":-175633000.0,"Common Stock Equity":882300000.0,"Total Capitalization":1803133000.0,"Total Equity Gross Minority Interest":882300000.0,"Stockholders Equity":882300000.0,"Gains Losses Not Affecting Retained Earnings":-36242000.0,"Other Equity Adjustments":-36242000.0,"Retained Earnings":356046000.0,"Additional Paid In Capital":562014000.0,"Capital Stock":482000.0,"Common Stock":482000.0,"Total Liabilities Net Minority Interest":1579794000.0,"Total Non Current Liabilities Net Minority Interest":1048387000.0,"Other Non Current Liabilities":68066000.0,"Non Current Deferred Liabilities":59488000.0,"Non Current Deferred Taxes Liabilities":59488000.0,"Long Term Debt And Capital Lease Obligation":920833000.0,"Long Term Debt":920833000.0,"Current Liabilities":531407000.0,"Other Current Liabilities":145643000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":303949000.0,"Current Debt":303949000.0,"Payables And Accrued Expenses":81815000.0,"Current Accrued Expenses":35805000.0,"Payables":46010000.0,"Accounts Payable":46010000.0,"Total Assets":2462094000.0,"Total Non Current Assets":1548934000.0,"Other Non Current Assets":196293000.0,"Non Current Deferred Assets":7843000.0,"Non Current Deferred Taxes Assets":7843000.0,"Goodwill And Other Intangible Assets":1057933000.0,"Other Intangible Assets":450634000.0,"Goodwill":607299000.0,"Net PPE":286865000.0,"Accumulated Depreciation":-508233000.0,"Gross PPE":795098000.0,"Construction In Progress":21961000.0,"Other Properties":345314000.0,"Machinery Furniture Equipment":315721000.0,"Buildings And Improvements":109957000.0,"Land And Improvements":2145000.0,"Properties":0.0,"Current Assets":913160000.0,"Other Current Assets":58983000.0,"Inventory":360527000.0,"Finished Goods":229735000.0,"Work In Process":14900000.0,"Raw Materials":115892000.0,"Receivables":200752000.0,"Accounts Receivable":200752000.0,"Allowance For Doubtful Accounts Receivable":-6316000.0,"Gross Accounts Receivable":207068000.0,"Cash Cash Equivalents And Short Term Investments":292898000.0,"Cash And Cash Equivalents":292898000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":43348000.0,"Current Deferred Revenue":43348000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.306134,"Normalized EBITDA":84569000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":33010000.0,"Reconciled Depreciation":27111000.0,"Reconciled Cost Of Revenue":119670000.0,"EBITDA":84569000.0,"EBIT":57458000.0,"Net Interest Income":-9884000.0,"Interest Expense":9884000.0,"Normalized Income":33010000.0,"Net Income From Continuing And Discontinued Operation":33010000.0,"Total Expenses":281922000.0,"Total Operating Income As Reported":57458000.0,"Diluted Average Shares":45704000.0,"Basic Average Shares":45361000.0,"Diluted EPS":0.72,"Basic EPS":0.73,"Diluted NI Availto Com Stockholders":33010000.0,"Net Income Common Stockholders":33010000.0,"Net Income":33010000.0,"Net Income Including Noncontrolling Interests":33010000.0,"Net Income Continuous Operations":33010000.0,"Tax Provision":14564000.0,"Pretax Income":47574000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-9884000.0,"Interest Expense Non Operating":9884000.0,"Operating Income":57458000.0,"Operating Expense":145345000.0,"Depreciation Amortization Depletion Income Statement":10204000.0,"Depreciation And Amortization In Income Statement":10204000.0,"Amortization":10204000.0,"Amortization Of Intangibles Income Statement":10204000.0,"Research And Development":16200000.0,"Selling General And Administration":118941000.0,"Gross Profit":202803000.0,"Cost Of Revenue":136577000.0,"Total Revenue":339380000.0,"Operating Revenue":339380000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-21899661.396528,"Tax Rate For Calcs":0.290574,"Normalized EBITDA":79661000.0,"Total Unusual Items":-75367000.0,"Total Unusual Items Excluding Goodwill":-75367000.0,"Net Income From Continuing Operation Net Minority Interest":-20147000.0,"Reconciled Depreciation":27319000.0,"Reconciled Cost Of Revenue":131311000.0,"EBITDA":4294000.0,"EBIT":-23025000.0,"Net Interest Income":-5374000.0,"Interest Expense":5374000.0,"Normalized Income":33320338.603472,"Net Income From Continuing And Discontinued Operation":-20147000.0,"Total Expenses":294009000.0,"Total Operating Income As Reported":-23025000.0,"Diluted Average Shares":46224000.0,"Basic Average Shares":46224000.0,"Diluted EPS":-0.44,"Basic EPS":-0.435856,"Diluted NI Availto Com Stockholders":-20147000.0,"Net Income Common Stockholders":-20147000.0,"Net Income":-20147000.0,"Net Income Including Noncontrolling Interests":-20147000.0,"Net Income Continuous Operations":-20147000.0,"Tax Provision":-8252000.0,"Pretax Income":-28399000.0,"Other Income Expense":-75367000.0,"Special Income Charges":-75367000.0,"Impairment Of Capital Assets":77246000.0,"Net Non Operating Interest Income Expense":-5374000.0,"Interest Expense Non Operating":5374000.0,"Operating Income":52342000.0,"Operating Expense":145870000.0,"Depreciation Amortization Depletion Income Statement":10491000.0,"Depreciation And Amortization In Income Statement":10491000.0,"Amortization":10491000.0,"Amortization Of Intangibles Income Statement":10491000.0,"Research And Development":14446000.0,"Selling General And Administration":120933000.0,"Gross Profit":198212000.0,"Cost Of Revenue":148139000.0,"Total Revenue":346351000.0,"Operating Revenue":346351000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-181864.0,"Tax Rate For Calcs":0.254,"Normalized EBITDA":95497000.0,"Total Unusual Items":-716000.0,"Total Unusual Items Excluding Goodwill":-716000.0,"Net Income From Continuing Operation Net Minority Interest":44740000.0,"Reconciled Depreciation":27385000.0,"Reconciled Cost Of Revenue":120129000.0,"EBITDA":94781000.0,"EBIT":67396000.0,"Net Interest Income":-7421000.0,"Interest Expense":7421000.0,"Normalized Income":45274136.0,"Net Income From Continuing And Discontinued Operation":44740000.0,"Total Expenses":270855000.0,"Total Operating Income As Reported":67396000.0,"Diluted Average Shares":46987000.0,"Basic Average Shares":46792000.0,"Diluted EPS":0.95,"Basic EPS":0.956146,"Diluted NI Availto Com Stockholders":44740000.0,"Net Income Common Stockholders":44740000.0,"Net Income":44740000.0,"Net Income Including Noncontrolling Interests":44740000.0,"Net Income Continuous Operations":44740000.0,"Tax Provision":15235000.0,"Pretax Income":59975000.0,"Other Income Expense":-716000.0,"Special Income Charges":-716000.0,"Impairment Of Capital Assets":716000.0,"Net Non Operating Interest Income Expense":-7421000.0,"Interest Expense Non Operating":7421000.0,"Operating Income":68112000.0,"Operating Expense":134274000.0,"Depreciation Amortization Depletion Income Statement":10933000.0,"Depreciation And Amortization In Income Statement":10933000.0,"Amortization":10933000.0,"Amortization Of Intangibles Income Statement":10933000.0,"Research And Development":14187000.0,"Selling General And Administration":109154000.0,"Gross Profit":202386000.0,"Cost Of Revenue":136581000.0,"Total Revenue":338967000.0,"Operating Revenue":338967000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2111664.0,"Tax Rate For Calcs":0.246,"Normalized EBITDA":95330000.0,"Total Unusual Items":-8584000.0,"Total Unusual Items Excluding Goodwill":-8584000.0,"Net Income From Continuing Operation Net Minority Interest":38684000.0,"Reconciled Depreciation":28255000.0,"Reconciled Cost Of Revenue":115498000.0,"EBITDA":86746000.0,"EBIT":58491000.0,"Net Interest Income":-7206000.0,"Interest Expense":7206000.0,"Normalized Income":45156336.0,"Net Income From Continuing And Discontinued Operation":38684000.0,"Total Expenses":260240000.0,"Total Operating Income As Reported":58491000.0,"Diluted Average Shares":47664000.0,"Basic Average Shares":47590000.0,"Diluted EPS":0.81,"Basic EPS":0.81286,"Diluted NI Availto Com Stockholders":38684000.0,"Net Income Common Stockholders":38684000.0,"Net Income":38684000.0,"Net Income Including Noncontrolling Interests":38684000.0,"Net Income Continuous Operations":38684000.0,"Tax Provision":12601000.0,"Pretax Income":51285000.0,"Other Income Expense":-8584000.0,"Special Income Charges":-8584000.0,"Impairment Of Capital Assets":8584000.0,"Net Non Operating Interest Income Expense":-7206000.0,"Interest Expense Non Operating":7206000.0,"Operating Income":67075000.0,"Operating Expense":127669000.0,"Depreciation Amortization Depletion Income Statement":11182000.0,"Depreciation And Amortization In Income Statement":11182000.0,"Amortization":11182000.0,"Amortization Of Intangibles Income Statement":11182000.0,"Research And Development":14872000.0,"Selling General And Administration":101615000.0,"Gross Profit":194744000.0,"Cost Of Revenue":132571000.0,"Total Revenue":327315000.0,"Operating Revenue":327315000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.246585,"Normalized EBITDA":82630000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":34031000.0,"Reconciled Depreciation":28758000.0,"Reconciled Cost Of Revenue":111784000.0,"EBITDA":82630000.0,"EBIT":53872000.0,"Net Interest Income":-8703000.0,"Interest Expense":8703000.0,"Normalized Income":34031000.0,"Net Income From Continuing And Discontinued Operation":34031000.0,"Total Expenses":267522000.0,"Total Operating Income As Reported":53872000.0,"Diluted Average Shares":48353000.0,"Basic Average Shares":48111000.0,"Diluted EPS":0.7,"Basic EPS":0.707343,"Diluted NI Availto Com Stockholders":34031000.0,"Net Income Common Stockholders":34031000.0,"Net Income":34031000.0,"Net Income Including Noncontrolling Interests":34031000.0,"Net Income Continuous Operations":34031000.0,"Tax Provision":11138000.0,"Pretax Income":45169000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-8703000.0,"Interest Expense Non Operating":8703000.0,"Operating Income":53872000.0,"Operating Expense":138372000.0,"Depreciation Amortization Depletion Income Statement":11392000.0,"Depreciation And Amortization In Income Statement":11392000.0,"Amortization":11392000.0,"Amortization Of Intangibles Income Statement":11392000.0,"Research And Development":16261000.0,"Selling General And Administration":110719000.0,"Gross Profit":192244000.0,"Cost Of Revenue":129150000.0,"Total Revenue":321394000.0,"Operating Revenue":321394000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":44417000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-51563000.0,"Issuance Of Debt":null,"Capital Expenditure":-7906000.0,"End Cash Position":223384000.0,"Beginning Cash Position":245440000.0,"Effect Of Exchange Rate Changes":-617000.0,"Changes In Cash":-21439000.0,"Financing Cash Flow":-51528000.0,"Cash Flow From Continuing Financing Activities":-51528000.0,"Net Other Financing Charges":-14000.0,"Proceeds From Stock Option Exercised":49000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-51563000.0,"Net Short Term Debt Issuance":-50000000.0,"Short Term Debt Payments":-50000000.0,"Net Long Term Debt Issuance":-1563000.0,"Long Term Debt Payments":-1563000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-22234000.0,"Cash Flow From Continuing Investing Activities":-22234000.0,"Net Other Investing Changes":-5565000.0,"Net Investment Purchase And Sale":-9000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":237000.0,"Sale Of PPE":237000.0,"Capital Expenditure Reported":-7906000.0,"Operating Cash Flow":52323000.0,"Cash Flow From Continuing Operating Activities":52323000.0,"Change In Working Capital":-20004000.0,"Change In Other Working Capital":-12783000.0,"Change In Payables And Accrued Expense":-12615000.0,"Change In Prepaid Assets":6101000.0,"Change In Inventory":-1004000.0,"Change In Receivables":297000.0,"Changes In Account Receivables":297000.0,"Other Non Cash Items":2227000.0,"Stock Based Compensation":9311000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":668000.0,"Deferred Income Tax":668000.0,"Depreciation Amortization Depletion":27111000.0,"Depreciation And Amortization":27111000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":33010000.0},"2026-03-31":{"Free Cash Flow":53280000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-301562000.0,"Issuance Of Debt":300000000.0,"Capital Expenditure":-17661000.0,"End Cash Position":245440000.0,"Beginning Cash Position":363367000.0,"Effect Of Exchange Rate Changes":-756000.0,"Changes In Cash":-117171000.0,"Financing Cash Flow":-101499000.0,"Cash Flow From Continuing Financing Activities":-101499000.0,"Net Other Financing Charges":-13000.0,"Proceeds From Stock Option Exercised":76000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":-1562000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1562000.0,"Long Term Debt Payments":-301562000.0,"Long Term Debt Issuance":300000000.0,"Investing Cash Flow":-86613000.0,"Cash Flow From Continuing Investing Activities":-86613000.0,"Net Other Investing Changes":26773000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":-60180000.0,"Purchase Of Business":-60180000.0,"Net PPE Purchase And Sale":526000.0,"Sale Of PPE":526000.0,"Capital Expenditure Reported":-17661000.0,"Operating Cash Flow":70941000.0,"Cash Flow From Continuing Operating Activities":70941000.0,"Change In Working Capital":4657000.0,"Change In Other Working Capital":3996000.0,"Change In Payables And Accrued Expense":20322000.0,"Change In Prepaid Assets":-5886000.0,"Change In Inventory":8462000.0,"Change In Receivables":-22237000.0,"Changes In Account Receivables":-22237000.0,"Other Non Cash Items":-6630000.0,"Stock Based Compensation":9127000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":77246000.0,"Deferred Tax":5304000.0,"Deferred Income Tax":5304000.0,"Depreciation Amortization Depletion":27319000.0,"Depreciation And Amortization":27319000.0,"Operating Gains Losses":-25935000.0,"Gain Loss On Sale Of PPE":-25935000.0,"Net Income From Continuing Operations":-20147000.0},"2025-12-31":{"Free Cash Flow":87215000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1563000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-6349000.0,"End Cash Position":363367000.0,"Beginning Cash Position":296426000.0,"Effect Of Exchange Rate Changes":810000.0,"Changes In Cash":66131000.0,"Financing Cash Flow":2033000.0,"Cash Flow From Continuing Financing Activities":2033000.0,"Net Other Financing Charges":-14000.0,"Proceeds From Stock Option Exercised":3610000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1563000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1563000.0,"Long Term Debt Payments":-1563000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-29466000.0,"Cash Flow From Continuing Investing Activities":-29466000.0,"Net Other Investing Changes":-23549000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":432000.0,"Sale Of PPE":432000.0,"Capital Expenditure Reported":-6349000.0,"Operating Cash Flow":93564000.0,"Cash Flow From Continuing Operating Activities":93564000.0,"Change In Working Capital":11809000.0,"Change In Other Working Capital":-4610000.0,"Change In Payables And Accrued Expense":-6696000.0,"Change In Prepaid Assets":-1784000.0,"Change In Inventory":13841000.0,"Change In Receivables":11058000.0,"Changes In Account Receivables":11058000.0,"Other Non Cash Items":3395000.0,"Stock Based Compensation":7799000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":716000.0,"Deferred Tax":-2062000.0,"Deferred Income Tax":-2062000.0,"Depreciation Amortization Depletion":27385000.0,"Depreciation And Amortization":27385000.0,"Operating Gains Losses":-218000.0,"Gain Loss On Sale Of PPE":-218000.0,"Net Income From Continuing Operations":44740000.0},"2025-09-30":{"Free Cash Flow":106305000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1562000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5016000.0,"End Cash Position":296426000.0,"Beginning Cash Position":292898000.0,"Effect Of Exchange Rate Changes":-773000.0,"Changes In Cash":4301000.0,"Financing Cash Flow":-76552000.0,"Cash Flow From Continuing Financing Activities":-76552000.0,"Net Other Financing Charges":-39000.0,"Proceeds From Stock Option Exercised":49000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1562000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1562000.0,"Long Term Debt Payments":-1562000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-30468000.0,"Cash Flow From Continuing Investing Activities":-30468000.0,"Net Other Investing Changes":-43655000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":120000.0,"Sale Of PPE":120000.0,"Capital Expenditure Reported":-5016000.0,"Operating Cash Flow":111321000.0,"Cash Flow From Continuing Operating Activities":111321000.0,"Change In Working Capital":26089000.0,"Change In Other Working Capital":-5903000.0,"Change In Payables And Accrued Expense":17699000.0,"Change In Prepaid Assets":-210000.0,"Change In Inventory":21762000.0,"Change In Receivables":-7259000.0,"Changes In Account Receivables":-7259000.0,"Other Non Cash Items":3163000.0,"Stock Based Compensation":7589000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-725000.0,"Deferred Income Tax":-725000.0,"Depreciation Amortization Depletion":28255000.0,"Depreciation And Amortization":28255000.0,"Operating Gains Losses":-75000.0,"Gain Loss On Sale Of PPE":-75000.0,"Net Income From Continuing Operations":38684000.0},"2025-06-30":{"Free Cash Flow":13641000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1563000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3754000.0,"End Cash Position":292898000.0,"Beginning Cash Position":306763000.0,"Effect Of Exchange Rate Changes":4182000.0,"Changes In Cash":-18047000.0,"Financing Cash Flow":-2442000.0,"Cash Flow From Continuing Financing Activities":-2442000.0,"Net Other Financing Charges":-36000.0,"Proceeds From Stock Option Exercised":-843000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1563000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-1563000.0,"Long Term Debt Payments":-1563000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-33000000.0,"Cash Flow From Continuing Investing Activities":-33000000.0,"Net Other Investing Changes":-11460000.0,"Net Investment Purchase And Sale":-18083000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":297000.0,"Sale Of PPE":297000.0,"Capital Expenditure Reported":-3754000.0,"Operating Cash Flow":17395000.0,"Cash Flow From Continuing Operating Activities":17395000.0,"Change In Working Capital":-55482000.0,"Change In Other Working Capital":-17785000.0,"Change In Payables And Accrued Expense":-47896000.0,"Change In Prepaid Assets":3346000.0,"Change In Inventory":3296000.0,"Change In Receivables":3557000.0,"Changes In Account Receivables":3557000.0,"Other Non Cash Items":4007000.0,"Stock Based Compensation":9312000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-3231000.0,"Deferred Income Tax":-3231000.0,"Depreciation Amortization Depletion":28758000.0,"Depreciation And Amortization":28758000.0,"Operating Gains Losses":-243000.0,"Gain Loss On Sale Of PPE":-243000.0,"Net Income From Continuing Operations":34031000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-150000000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-150000000.0,"Common Stock Payments":-150000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":43291000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-1126000.0,"Gain Loss On Sale Of PPE":-1126000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-4785000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}