{"ticker":"HAFN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":60974.0,"Ordinary Shares Number":499781305.0,"Share Issued":499842279.0,"Net Debt":807475000.0,"Total Debt":1025529000.0,"Tangible Book Value":2541404000.0,"Invested Capital":3495336000.0,"Working Capital":426504000.0,"Net Tangible Assets":2541404000.0,"Capital Lease Obligations":71597000.0,"Common Stock Equity":2541404000.0,"Total Capitalization":3275800000.0,"Total Equity Gross Minority Interest":2541404000.0,"Stockholders Equity":2541404000.0,"Other Equity Interest":3976000.0,"Gains Losses Not Affecting Retained Earnings":574057000.0,"Other Equity Adjustments":573948000.0,"Foreign Currency Translation Adjustments":109000.0,"Treasury Stock":314000.0,"Retained Earnings":897758000.0,"Additional Paid In Capital":0.0,"Capital Stock":1065927000.0,"Common Stock":1065927000.0,"Total Liabilities Net Minority Interest":1487621000.0,"Total Non Current Liabilities Net Minority Interest":779504000.0,"Long Term Debt And Capital Lease Obligation":779504000.0,"Long Term Capital Lease Obligation":45108000.0,"Long Term Debt":734396000.0,"Current Liabilities":708117000.0,"Other Current Liabilities":30747000.0,"Current Debt And Capital Lease Obligation":246025000.0,"Current Capital Lease Obligation":26489000.0,"Current Debt":219536000.0,"Other Current Borrowings":219536000.0,"Current Provisions":5936000.0,"Payables And Accrued Expenses":425409000.0,"Current Accrued Expenses":null,"Payables":425409000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":5422000.0,"Income Tax Payable":5422000.0,"Accounts Payable":419987000.0,"Total Assets":4029025000.0,"Total Non Current Assets":2894404000.0,"Other Non Current Assets":17500000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":52026000.0,"Non Current Accounts Receivable":1320000.0,"Financial Assets":2228000.0,"Investments And Advances":516293000.0,"Other Investments":null,"Investmentin Financial Assets":408504000.0,"Available For Sale Securities":408504000.0,"Long Term Equity Investment":107789000.0,"Investmentsin Joint Venturesat Cost":107789000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":2305037000.0,"Accumulated Depreciation":-1145743000.0,"Gross PPE":3450780000.0,"Other Properties":178669000.0,"Current Assets":1134621000.0,"Other Current Assets":9650000.0,"Hedging Assets Current":13726000.0,"Assets Held For Sale Current":113227000.0,"Restricted Cash":88806000.0,"Prepaid Assets":null,"Inventory":85684000.0,"Receivables":677071000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Loans Receivable":6886000.0,"Accounts Receivable":670185000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":146457000.0,"Cash And Cash Equivalents":146457000.0,"Cash Financial":146457000.0},"2025-12-31":{"Treasury Shares Number":14573890.0,"Ordinary Shares Number":497989642.0,"Share Issued":512563532.0,"Net Debt":944516000.0,"Total Debt":1122976000.0,"Tangible Book Value":2329504000.0,"Invested Capital":3377712000.0,"Working Capital":272041000.0,"Net Tangible Assets":2329504000.0,"Capital Lease Obligations":74851000.0,"Common Stock Equity":2329587000.0,"Total Capitalization":3192939000.0,"Total Equity Gross Minority Interest":2329587000.0,"Stockholders Equity":2329587000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":468761000.0,"Other Equity Adjustments":468761000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":78449000.0,"Retained Earnings":846220000.0,"Additional Paid In Capital":null,"Capital Stock":1093055000.0,"Common Stock":1093055000.0,"Total Liabilities Net Minority Interest":1482309000.0,"Total Non Current Liabilities Net Minority Interest":910402000.0,"Long Term Debt And Capital Lease Obligation":910402000.0,"Long Term Capital Lease Obligation":47050000.0,"Long Term Debt":863352000.0,"Current Liabilities":571907000.0,"Other Current Liabilities":163000.0,"Current Debt And Capital Lease Obligation":212574000.0,"Current Capital Lease Obligation":27801000.0,"Current Debt":184773000.0,"Other Current Borrowings":184773000.0,"Current Provisions":3416000.0,"Payables And Accrued Expenses":355754000.0,"Current Accrued Expenses":109671000.0,"Payables":246083000.0,"Other Payable":1213000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":5019000.0,"Income Tax Payable":5019000.0,"Accounts Payable":239851000.0,"Total Assets":3811896000.0,"Total Non Current Assets":2967948000.0,"Other Non Current Assets":10000000.0,"Non Current Prepaid Assets":1320000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":59845000.0,"Non Current Accounts Receivable":null,"Financial Assets":2627000.0,"Investments And Advances":395402000.0,"Other Investments":null,"Investmentin Financial Assets":297581000.0,"Available For Sale Securities":297581000.0,"Long Term Equity Investment":97821000.0,"Investmentsin Joint Venturesat Cost":97821000.0,"Goodwill And Other Intangible Assets":83000.0,"Other Intangible Assets":null,"Net PPE":2498671000.0,"Accumulated Depreciation":-1340455000.0,"Gross PPE":3839126000.0,"Other Properties":195125000.0,"Current Assets":843948000.0,"Other Current Assets":16665000.0,"Hedging Assets Current":6237000.0,"Assets Held For Sale Current":37490000.0,"Restricted Cash":88966000.0,"Prepaid Assets":71867000.0,"Inventory":69027000.0,"Receivables":450087000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":127393000.0,"Loans Receivable":null,"Accounts Receivable":322694000.0,"Gross Accounts Receivable":322694000.0,"Cash Cash Equivalents And Short Term Investments":103609000.0,"Cash And Cash Equivalents":103609000.0,"Cash Financial":103609000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":497989642.0,"Share Issued":497989642.0,"Net Debt":614590000.0,"Total Debt":894524000.0,"Tangible Book Value":2330499000.0,"Invested Capital":3077769000.0,"Working Capital":294352000.0,"Net Tangible Assets":2330499000.0,"Capital Lease Obligations":147445000.0,"Common Stock Equity":2330690000.0,"Total Capitalization":2886480000.0,"Total Equity Gross Minority Interest":2330690000.0,"Stockholders Equity":2330690000.0,"Other Equity Interest":5740000.0,"Gains Losses Not Affecting Retained Earnings":500573000.0,"Other Equity Adjustments":500515000.0,"Foreign Currency Translation Adjustments":58000.0,"Treasury Stock":78449000.0,"Retained Earnings":809771000.0,"Additional Paid In Capital":null,"Capital Stock":1093055000.0,"Common Stock":1093055000.0,"Total Liabilities Net Minority Interest":1239454000.0,"Total Non Current Liabilities Net Minority Interest":669953000.0,"Long Term Debt And Capital Lease Obligation":669953000.0,"Long Term Capital Lease Obligation":114163000.0,"Long Term Debt":555790000.0,"Current Liabilities":569501000.0,"Other Current Liabilities":4264000.0,"Current Debt And Capital Lease Obligation":224571000.0,"Current Capital Lease Obligation":33282000.0,"Current Debt":191289000.0,"Other Current Borrowings":191289000.0,"Current Provisions":null,"Payables And Accrued Expenses":340666000.0,"Current Accrued Expenses":null,"Payables":340666000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":4427000.0,"Income Tax Payable":4427000.0,"Accounts Payable":336239000.0,"Total Assets":3570144000.0,"Total Non Current Assets":2706291000.0,"Other Non Current Assets":10000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":53241000.0,"Non Current Accounts Receivable":null,"Financial Assets":3336000.0,"Investments And Advances":113997000.0,"Other Investments":null,"Investmentin Financial Assets":23069000.0,"Available For Sale Securities":23069000.0,"Long Term Equity Investment":90928000.0,"Investmentsin Joint Venturesat Cost":90928000.0,"Goodwill And Other Intangible Assets":191000.0,"Other Intangible Assets":null,"Net PPE":2525526000.0,"Accumulated Depreciation":-1321153000.0,"Gross PPE":3846679000.0,"Other Properties":185536000.0,"Current Assets":863853000.0,"Other Current Assets":23041000.0,"Hedging Assets Current":7148000.0,"Assets Held For Sale Current":47356000.0,"Restricted Cash":74102000.0,"Prepaid Assets":null,"Inventory":78233000.0,"Receivables":501484000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Loans Receivable":1172000.0,"Accounts Receivable":500312000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":132489000.0,"Cash And Cash Equivalents":132489000.0,"Cash Financial":132489000.0},"2025-06-30":{"Treasury Shares Number":14573890.0,"Ordinary Shares Number":497989642.0,"Share Issued":512563532.0,"Net Debt":357585000.0,"Total Debt":1026687000.0,"Tangible Book Value":2300149000.0,"Invested Capital":2852054000.0,"Working Capital":152004000.0,"Net Tangible Assets":2300149000.0,"Capital Lease Obligations":475080000.0,"Common Stock Equity":2300447000.0,"Total Capitalization":2539399000.0,"Total Equity Gross Minority Interest":2300447000.0,"Stockholders Equity":2300447000.0,"Other Equity Interest":4891000.0,"Gains Losses Not Affecting Retained Earnings":502426000.0,"Other Equity Adjustments":502377000.0,"Foreign Currency Translation Adjustments":49000.0,"Treasury Stock":78449000.0,"Retained Earnings":778524000.0,"Additional Paid In Capital":0.0,"Capital Stock":1093055000.0,"Common Stock":1093055000.0,"Total Liabilities Net Minority Interest":1369477000.0,"Total Non Current Liabilities Net Minority Interest":631058000.0,"Long Term Debt And Capital Lease Obligation":631058000.0,"Long Term Capital Lease Obligation":392106000.0,"Long Term Debt":238952000.0,"Current Liabilities":738419000.0,"Other Current Liabilities":177000.0,"Current Debt And Capital Lease Obligation":395629000.0,"Current Capital Lease Obligation":82974000.0,"Current Debt":312655000.0,"Other Current Borrowings":312655000.0,"Current Provisions":null,"Payables And Accrued Expenses":342613000.0,"Current Accrued Expenses":null,"Payables":342613000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":4559000.0,"Income Tax Payable":4559000.0,"Accounts Payable":338054000.0,"Total Assets":3669924000.0,"Total Non Current Assets":2779501000.0,"Other Non Current Assets":10000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":61318000.0,"Non Current Accounts Receivable":null,"Financial Assets":4320000.0,"Investments And Advances":110631000.0,"Other Investments":null,"Investmentin Financial Assets":23069000.0,"Available For Sale Securities":23069000.0,"Long Term Equity Investment":87562000.0,"Investmentsin Joint Venturesat Cost":87562000.0,"Goodwill And Other Intangible Assets":298000.0,"Other Intangible Assets":null,"Net PPE":2592934000.0,"Accumulated Depreciation":-1367411000.0,"Gross PPE":3960345000.0,"Other Properties":203169000.0,"Current Assets":890423000.0,"Other Current Assets":17902000.0,"Hedging Assets Current":9775000.0,"Assets Held For Sale Current":null,"Restricted Cash":119289000.0,"Prepaid Assets":null,"Inventory":82307000.0,"Receivables":467128000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Loans Receivable":1172000.0,"Accounts Receivable":465956000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":194022000.0,"Cash And Cash Equivalents":194022000.0,"Cash Financial":194022000.0},"2025-03-31":{"Treasury Shares Number":14573890.0,"Ordinary Shares Number":497989642.0,"Share Issued":512563532.0,"Net Debt":374022000.0,"Total Debt":1066530000.0,"Tangible Book Value":2278032000.0,"Invested Capital":2840599000.0,"Working Capital":176770000.0,"Net Tangible Assets":2278032000.0,"Capital Lease Obligations":504367000.0,"Common Stock Equity":2278436000.0,"Total Capitalization":2549351000.0,"Total Equity Gross Minority Interest":2278436000.0,"Stockholders Equity":2278436000.0,"Other Equity Interest":4048000.0,"Gains Losses Not Affecting Retained Earnings":506047000.0,"Other Equity Adjustments":506162000.0,"Foreign Currency Translation Adjustments":-115000.0,"Treasury Stock":78449000.0,"Retained Earnings":753735000.0,"Additional Paid In Capital":null,"Capital Stock":1093055000.0,"Common Stock":1093055000.0,"Total Liabilities Net Minority Interest":1417997000.0,"Total Non Current Liabilities Net Minority Interest":693512000.0,"Long Term Debt And Capital Lease Obligation":693512000.0,"Long Term Capital Lease Obligation":422597000.0,"Long Term Debt":270915000.0,"Current Liabilities":724485000.0,"Other Current Liabilities":651000.0,"Current Debt And Capital Lease Obligation":373018000.0,"Current Capital Lease Obligation":81770000.0,"Current Debt":291248000.0,"Other Current Borrowings":291248000.0,"Current Provisions":null,"Payables And Accrued Expenses":350816000.0,"Current Accrued Expenses":null,"Payables":350816000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":3381000.0,"Income Tax Payable":3381000.0,"Accounts Payable":347435000.0,"Total Assets":3696433000.0,"Total Non Current Assets":2795178000.0,"Other Non Current Assets":10000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":67750000.0,"Non Current Accounts Receivable":null,"Financial Assets":14751000.0,"Investments And Advances":107539000.0,"Other Investments":23069000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":84470000.0,"Investmentsin Joint Venturesat Cost":84470000.0,"Goodwill And Other Intangible Assets":404000.0,"Other Intangible Assets":null,"Net PPE":2594734000.0,"Accumulated Depreciation":-1326969000.0,"Gross PPE":3921703000.0,"Other Properties":177529000.0,"Current Assets":901255000.0,"Other Current Assets":12206000.0,"Hedging Assets Current":2710000.0,"Assets Held For Sale Current":null,"Restricted Cash":80015000.0,"Prepaid Assets":null,"Inventory":92288000.0,"Receivables":525895000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":525895000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":188141000.0,"Cash And Cash Equivalents":188141000.0,"Cash Financial":188141000.0},"2024-12-31":{"Treasury Shares Number":9639056.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":118153000.0,"Payables":null,"Other Payable":1224000.0,"Dueto Related Parties Current":32000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":23069000.0,"Investmentin Financial Assets":23069000.0,"Available For Sale Securities":23069000.0,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":510000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":16159000.0,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":164502000.0,"Loans Receivable":null,"Accounts Receivable":null,"Gross Accounts Receivable":323175000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":139468.640246,"Tax Rate For Calcs":0.004365,"Normalized EBITDA":208968000.0,"Total Unusual Items":31950000.0,"Total Unusual Items Excluding Goodwill":31950000.0,"Net Income From Continuing Operation Net Minority Interest":179730000.0,"Reconciled Depreciation":48068000.0,"Reconciled Cost Of Revenue":511924000.0,"EBITDA":240918000.0,"EBIT":192850000.0,"Net Interest Income":-11953000.0,"Interest Expense":12332000.0,"Interest Income":2341000.0,"Normalized Income":147919468.640246,"Net Income From Continuing And Discontinued Operation":179730000.0,"Total Expenses":520669000.0,"Rent Expense Supplemental":8811000.0,"Total Operating Income As Reported":182503000.0,"Diluted Average Shares":505321911.0,"Basic Average Shares":498567216.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":179730000.0,"Net Income Common Stockholders":179730000.0,"Net Income":179730000.0,"Net Income Including Noncontrolling Interests":179730000.0,"Net Income Continuous Operations":179730000.0,"Tax Provision":788000.0,"Pretax Income":180518000.0,"Other Income Expense":41918000.0,"Special Income Charges":31950000.0,"Gain On Sale Of Ppe":32526000.0,"Other Special Charges":null,"Write Off":576000.0,"Earnings From Equity Interest":9968000.0,"Net Non Operating Interest Income Expense":-11953000.0,"Total Other Finance Cost":1962000.0,"Interest Expense Non Operating":12332000.0,"Interest Income Non Operating":2341000.0,"Operating Income":150553000.0,"Operating Expense":8745000.0,"Other Operating Expenses":8745000.0,"Selling General And Administration":20654000.0,"General And Administrative Expense":20654000.0,"Other Gand A":20654000.0,"Gross Profit":159298000.0,"Cost Of Revenue":511924000.0,"Total Revenue":671222000.0,"Operating Revenue":671222000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1541390.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":160583000.0,"Total Unusual Items":9067000.0,"Total Unusual Items Excluding Goodwill":9067000.0,"Net Income From Continuing Operation Net Minority Interest":109654000.0,"Reconciled Depreciation":49339000.0,"Reconciled Cost Of Revenue":464118000.0,"EBITDA":169650000.0,"EBIT":120311000.0,"Net Interest Income":-8938000.0,"Interest Expense":12940000.0,"Interest Income":4666000.0,"Normalized Income":102128390.0,"Net Income From Continuing And Discontinued Operation":109654000.0,"Total Expenses":492566000.0,"Rent Expense Supplemental":8650000.0,"Total Operating Income As Reported":109863000.0,"Diluted Average Shares":504113637.0,"Basic Average Shares":498177942.0,"Diluted EPS":0.22,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":109654000.0,"Net Income Common Stockholders":109654000.0,"Net Income":109654000.0,"Net Income Including Noncontrolling Interests":109654000.0,"Net Income Continuous Operations":109654000.0,"Tax Provision":-2283000.0,"Pretax Income":107371000.0,"Other Income Expense":15913000.0,"Special Income Charges":9067000.0,"Gain On Sale Of Ppe":9467000.0,"Other Special Charges":400000.0,"Write Off":null,"Earnings From Equity Interest":6846000.0,"Net Non Operating Interest Income Expense":-8938000.0,"Total Other Finance Cost":664000.0,"Interest Expense Non Operating":12940000.0,"Interest Income Non Operating":4666000.0,"Operating Income":100396000.0,"Operating Expense":28448000.0,"Other Operating Expenses":-22006000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":128844000.0,"Cost Of Revenue":464118000.0,"Total Revenue":592962000.0,"Operating Revenue":592962000.0},"2025-09-30":{"Tax Effect Of Unusual Items":9408.24494,"Tax Rate For Calcs":0.007581,"Normalized EBITDA":153029000.0,"Total Unusual Items":1241000.0,"Total Unusual Items Excluding Goodwill":1241000.0,"Net Income From Continuing Operation Net Minority Interest":91503000.0,"Reconciled Depreciation":52076000.0,"Reconciled Cost Of Revenue":473163000.0,"EBITDA":154270000.0,"EBIT":102194000.0,"Net Interest Income":-11791000.0,"Interest Expense":9992000.0,"Interest Income":2746000.0,"Normalized Income":90271408.24494,"Net Income From Continuing And Discontinued Operation":91503000.0,"Total Expenses":488481000.0,"Rent Expense Supplemental":7989000.0,"Total Operating Income As Reported":101170000.0,"Diluted Average Shares":504071082.0,"Basic Average Shares":498241399.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":91503000.0,"Net Income Common Stockholders":91503000.0,"Net Income":91503000.0,"Net Income Including Noncontrolling Interests":91503000.0,"Net Income Continuous Operations":91503000.0,"Tax Provision":699000.0,"Pretax Income":92202000.0,"Other Income Expense":5592000.0,"Special Income Charges":1241000.0,"Gain On Sale Of Ppe":2769000.0,"Other Special Charges":1528000.0,"Write Off":null,"Earnings From Equity Interest":4351000.0,"Net Non Operating Interest Income Expense":-11791000.0,"Total Other Finance Cost":4545000.0,"Interest Expense Non Operating":9992000.0,"Interest Income Non Operating":2746000.0,"Operating Income":98401000.0,"Operating Expense":15318000.0,"Other Operating Expenses":15318000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":113719000.0,"Cost Of Revenue":473163000.0,"Total Revenue":586882000.0,"Operating Revenue":586882000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-204.628502,"Tax Rate For Calcs":0.034105,"Normalized EBITDA":141560000.0,"Total Unusual Items":-6000.0,"Total Unusual Items Excluding Goodwill":-6000.0,"Net Income From Continuing Operation Net Minority Interest":75335000.0,"Reconciled Depreciation":51084000.0,"Reconciled Cost Of Revenue":450911000.0,"EBITDA":141554000.0,"EBIT":90470000.0,"Net Interest Income":-8046000.0,"Interest Expense":12475000.0,"Interest Income":3424000.0,"Normalized Income":75340795.371498,"Net Income From Continuing And Discontinued Operation":75335000.0,"Total Expenses":471065000.0,"Rent Expense Supplemental":8154000.0,"Total Operating Income As Reported":83090000.0,"Diluted Average Shares":503985265.0,"Basic Average Shares":498369364.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":75335000.0,"Net Income Common Stockholders":75335000.0,"Net Income":75335000.0,"Net Income Including Noncontrolling Interests":75335000.0,"Net Income Continuous Operations":75335000.0,"Tax Provision":2660000.0,"Pretax Income":77995000.0,"Other Income Expense":2951000.0,"Special Income Charges":-6000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":6000.0,"Write Off":6000.0,"Earnings From Equity Interest":2957000.0,"Net Non Operating Interest Income Expense":-8046000.0,"Total Other Finance Cost":-1005000.0,"Interest Expense Non Operating":12475000.0,"Interest Income Non Operating":3424000.0,"Operating Income":83090000.0,"Operating Expense":20154000.0,"Other Operating Expenses":20154000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":103244000.0,"Cost Of Revenue":450911000.0,"Total Revenue":554155000.0,"Operating Revenue":554155000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-17262.82716,"Tax Rate For Calcs":0.021963,"Normalized EBITDA":129386000.0,"Total Unusual Items":-786000.0,"Total Unusual Items Excluding Goodwill":-786000.0,"Net Income From Continuing Operation Net Minority Interest":63190000.0,"Reconciled Depreciation":49630000.0,"Reconciled Cost Of Revenue":455510000.0,"EBITDA":128600000.0,"EBIT":78970000.0,"Net Interest Income":-13104000.0,"Interest Expense":14361000.0,"Interest Income":2660000.0,"Normalized Income":63958737.17284,"Net Income From Continuing And Discontinued Operation":63190000.0,"Total Expenses":472447000.0,"Rent Expense Supplemental":8622000.0,"Total Operating Income As Reported":75463000.0,"Diluted Average Shares":503945617.0,"Basic Average Shares":498753305.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":63190000.0,"Net Income Common Stockholders":63190000.0,"Net Income":63190000.0,"Net Income Including Noncontrolling Interests":63190000.0,"Net Income Continuous Operations":63190000.0,"Tax Provision":1419000.0,"Pretax Income":64609000.0,"Other Income Expense":2250000.0,"Special Income Charges":-786000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":786000.0,"Write Off":0.0,"Earnings From Equity Interest":3036000.0,"Net Non Operating Interest Income Expense":-13104000.0,"Total Other Finance Cost":1403000.0,"Interest Expense Non Operating":14361000.0,"Interest Income Non Operating":2660000.0,"Operating Income":75463000.0,"Operating Expense":16937000.0,"Other Operating Expenses":16937000.0,"Selling General And Administration":20708000.0,"General And Administrative Expense":20708000.0,"Other Gand A":20708000.0,"Gross Profit":92400000.0,"Cost Of Revenue":455510000.0,"Total Revenue":547910000.0,"Operating Revenue":547910000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Write Off":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":106899000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-304023000.0,"Issuance Of Debt":200000000.0,"Capital Expenditure":-20785000.0,"End Cash Position":235263000.0,"Beginning Cash Position":192575000.0,"Changes In Cash":42688000.0,"Financing Cash Flow":-196471000.0,"Cash Flow From Continuing Financing Activities":-196471000.0,"Net Other Financing Charges":1461000.0,"Interest Paid Cff":-13870000.0,"Proceeds From Stock Option Exercised":8012000.0,"Cash Dividends Paid":-88051000.0,"Common Stock Dividend Paid":-88051000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-104023000.0,"Net Long Term Debt Issuance":-104023000.0,"Long Term Debt Payments":-304023000.0,"Long Term Debt Issuance":200000000.0,"Investing Cash Flow":111475000.0,"Cash Flow From Continuing Investing Activities":111475000.0,"Net Other Investing Changes":null,"Interest Received Cfi":3189000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":105000.0,"Sale Of Investment":105000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":108181000.0,"Sale Of PPE":128966000.0,"Purchase Of PPE":-20785000.0,"Operating Cash Flow":127684000.0,"Cash Flow From Continuing Operating Activities":127684000.0,"Taxes Refund Paid":-415000.0,"Change In Working Capital":-73844000.0,"Change In Other Current Assets":7015000.0,"Change In Payables And Accrued Expense":69234000.0,"Change In Payable":69234000.0,"Change In Inventory":-16657000.0,"Change In Receivables":-133436000.0,"Other Non Cash Items":11953000.0,"Stock Based Compensation":802000.0,"Provisionand Write Offof Assets":2520000.0,"Asset Impairment Charge":576000.0,"Deferred Tax":788000.0,"Deferred Income Tax":788000.0,"Depreciation Amortization Depletion":48068000.0,"Depreciation And Amortization":48068000.0,"Amortization Cash Flow":83000.0,"Amortization Of Intangibles":83000.0,"Depreciation":47985000.0,"Operating Gains Losses":-42494000.0,"Earnings Losses From Equity Investments":-9968000.0,"Net Income From Continuing Operations":179730000.0},"2025-12-31":{"Free Cash Flow":125850000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-305052000.0,"Issuance Of Debt":507000000.0,"Capital Expenditure":-33857000.0,"End Cash Position":192575000.0,"Beginning Cash Position":206591000.0,"Changes In Cash":-14016000.0,"Financing Cash Flow":115222000.0,"Cash Flow From Continuing Financing Activities":115222000.0,"Net Other Financing Charges":1211000.0,"Interest Paid Cff":-14732000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-73205000.0,"Common Stock Dividend Paid":-73205000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":201948000.0,"Net Long Term Debt Issuance":201948000.0,"Long Term Debt Payments":-305052000.0,"Long Term Debt Issuance":507000000.0,"Investing Cash Flow":-288945000.0,"Cash Flow From Continuing Investing Activities":-288945000.0,"Net Other Investing Changes":-4859000.0,"Interest Received Cfi":3779000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-311433000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-311433000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":23568000.0,"Sale Of PPE":57425000.0,"Purchase Of PPE":-33857000.0,"Operating Cash Flow":159707000.0,"Cash Flow From Continuing Operating Activities":159707000.0,"Taxes Refund Paid":2957000.0,"Change In Working Capital":6166000.0,"Change In Other Current Assets":6376000.0,"Change In Payables And Accrued Expense":17858000.0,"Change In Payable":17858000.0,"Change In Inventory":9206000.0,"Change In Receivables":-27274000.0,"Other Non Cash Items":9338000.0,"Stock Based Compensation":849000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-2283000.0,"Deferred Income Tax":-2283000.0,"Depreciation Amortization Depletion":49339000.0,"Depreciation And Amortization":49339000.0,"Amortization Cash Flow":108000.0,"Amortization Of Intangibles":108000.0,"Depreciation":49231000.0,"Operating Gains Losses":-16313000.0,"Earnings Losses From Equity Investments":-6846000.0,"Net Income From Continuing Operations":109654000.0},"2025-09-30":{"Free Cash Flow":74143000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-519120000.0,"Issuance Of Debt":386000000.0,"Capital Expenditure":-44000000.0,"End Cash Position":206591000.0,"Beginning Cash Position":313311000.0,"Changes In Cash":-106720000.0,"Financing Cash Flow":-210801000.0,"Cash Flow From Continuing Financing Activities":-210801000.0,"Net Other Financing Charges":-3553000.0,"Interest Paid Cff":-13872000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-60256000.0,"Common Stock Dividend Paid":-60256000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-133120000.0,"Net Long Term Debt Issuance":-133120000.0,"Long Term Debt Payments":-519120000.0,"Long Term Debt Issuance":386000000.0,"Investing Cash Flow":-14062000.0,"Cash Flow From Continuing Investing Activities":-14062000.0,"Net Other Investing Changes":7055000.0,"Interest Received Cfi":3772000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":1000000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-25889000.0,"Sale Of PPE":18111000.0,"Purchase Of PPE":-44000000.0,"Operating Cash Flow":118143000.0,"Cash Flow From Continuing Operating Activities":118143000.0,"Taxes Refund Paid":-847000.0,"Change In Working Capital":-32336000.0,"Change In Other Current Assets":-5139000.0,"Change In Payables And Accrued Expense":-1806000.0,"Change In Payable":-1806000.0,"Change In Inventory":4074000.0,"Change In Receivables":-29465000.0,"Other Non Cash Items":13319000.0,"Stock Based Compensation":849000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":699000.0,"Deferred Income Tax":699000.0,"Depreciation Amortization Depletion":52076000.0,"Depreciation And Amortization":52076000.0,"Amortization Cash Flow":107000.0,"Amortization Of Intangibles":107000.0,"Depreciation":51969000.0,"Operating Gains Losses":-7120000.0,"Earnings Losses From Equity Investments":-4351000.0,"Net Income From Continuing Operations":91503000.0},"2025-06-30":{"Free Cash Flow":146659000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-53846000.0,"Issuance Of Debt":5000000.0,"Capital Expenditure":-41023000.0,"End Cash Position":313311000.0,"Beginning Cash Position":268156000.0,"Changes In Cash":45155000.0,"Financing Cash Flow":-110181000.0,"Cash Flow From Continuing Financing Activities":-110181000.0,"Net Other Financing Charges":4265000.0,"Interest Paid Cff":-15054000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-50546000.0,"Common Stock Dividend Paid":-50546000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-48846000.0,"Net Long Term Debt Issuance":-48846000.0,"Long Term Debt Payments":-53846000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-32346000.0,"Cash Flow From Continuing Investing Activities":-32346000.0,"Net Other Investing Changes":5982000.0,"Interest Received Cfi":2720000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-25000.0,"Sale Of Business":0.0,"Purchase Of Business":-25000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-41023000.0,"Sale Of PPE":null,"Purchase Of PPE":-41023000.0,"Operating Cash Flow":187682000.0,"Cash Flow From Continuing Operating Activities":187682000.0,"Taxes Refund Paid":-1436000.0,"Change In Working Capital":54101000.0,"Change In Other Current Assets":-5696000.0,"Change In Payables And Accrued Expense":-9269000.0,"Change In Payable":-9269000.0,"Change In Inventory":9981000.0,"Change In Receivables":59085000.0,"Other Non Cash Items":8052000.0,"Stock Based Compensation":843000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":2660000.0,"Deferred Income Tax":2660000.0,"Depreciation Amortization Depletion":51084000.0,"Depreciation And Amortization":51084000.0,"Amortization Cash Flow":107000.0,"Amortization Of Intangibles":107000.0,"Depreciation":50977000.0,"Operating Gains Losses":-2957000.0,"Earnings Losses From Equity Investments":-2957000.0,"Net Income From Continuing Operations":75335000.0},"2025-03-31":{"Free Cash Flow":110038000.0,"Repurchase Of Capital Stock":-27656000.0,"Repayment Of Debt":-69023000.0,"Issuance Of Debt":2000000.0,"Capital Expenditure":-27319000.0,"End Cash Position":268156000.0,"Beginning Cash Position":283568000.0,"Changes In Cash":-15412000.0,"Financing Cash Flow":-124405000.0,"Cash Flow From Continuing Financing Activities":-124405000.0,"Net Other Financing Charges":2898000.0,"Interest Paid Cff":-17992000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-14632000.0,"Common Stock Dividend Paid":-14632000.0,"Net Common Stock Issuance":-27656000.0,"Common Stock Payments":-27656000.0,"Net Issuance Payments Of Debt":-67023000.0,"Net Long Term Debt Issuance":-67023000.0,"Long Term Debt Payments":-69023000.0,"Long Term Debt Issuance":2000000.0,"Investing Cash Flow":-28364000.0,"Cash Flow From Continuing Investing Activities":-28364000.0,"Net Other Investing Changes":-2780000.0,"Interest Received Cfi":1735000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-27319000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-27319000.0,"Operating Cash Flow":137357000.0,"Cash Flow From Continuing Operating Activities":137357000.0,"Taxes Refund Paid":-833000.0,"Change In Working Capital":12433000.0,"Change In Other Current Assets":-6287000.0,"Change In Payables And Accrued Expense":34546000.0,"Change In Payable":34546000.0,"Change In Inventory":1867000.0,"Change In Receivables":-17693000.0,"Other Non Cash Items":13890000.0,"Stock Based Compensation":664000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":1419000.0,"Deferred Income Tax":1419000.0,"Depreciation Amortization Depletion":49630000.0,"Depreciation And Amortization":49630000.0,"Amortization Cash Flow":105000.0,"Amortization Of Intangibles":105000.0,"Depreciation":49525000.0,"Operating Gains Losses":-3036000.0,"Earnings Losses From Equity Investments":-3036000.0,"Net Income From Continuing Operations":63190000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1291000.0,"Interest Received Cfi":null,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-200000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-1000.0,"Purchase Of Intangibles":-1000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":28541000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}