{"ticker":"HAIN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":22463000.0,"Ordinary Shares Number":90993000.0,"Share Issued":113456000.0,"Net Debt":504790000.0,"Total Debt":595799000.0,"Tangible Book Value":-251037000.0,"Invested Capital":764647000.0,"Working Capital":-399038000.0,"Net Tangible Assets":-251037000.0,"Capital Lease Obligations":46698000.0,"Common Stock Equity":215546000.0,"Total Capitalization":215546000.0,"Total Equity Gross Minority Interest":215546000.0,"Stockholders Equity":215546000.0,"Gains Losses Not Affecting Retained Earnings":-101387000.0,"Other Equity Adjustments":-101387000.0,"Treasury Stock":730490000.0,"Retained Earnings":-196296000.0,"Additional Paid In Capital":1242584000.0,"Capital Stock":1135000.0,"Common Stock":1135000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":947175000.0,"Total Non Current Liabilities Net Minority Interest":112272000.0,"Other Non Current Liabilities":27308000.0,"Non Current Deferred Liabilities":38349000.0,"Non Current Deferred Taxes Liabilities":38349000.0,"Long Term Debt And Capital Lease Obligation":46615000.0,"Long Term Capital Lease Obligation":46615000.0,"Long Term Debt":null,"Current Liabilities":834903000.0,"Other Current Liabilities":4594000.0,"Current Debt And Capital Lease Obligation":549184000.0,"Current Capital Lease Obligation":83000.0,"Current Debt":549101000.0,"Other Current Borrowings":549101000.0,"Payables And Accrued Expenses":281125000.0,"Current Accrued Expenses":129199000.0,"Payables":151926000.0,"Accounts Payable":151926000.0,"Total Assets":1162721000.0,"Total Non Current Assets":726856000.0,"Other Non Current Assets":20829000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":466583000.0,"Other Intangible Assets":178286000.0,"Goodwill":288297000.0,"Net PPE":239444000.0,"Accumulated Depreciation":-251885000.0,"Gross PPE":491329000.0,"Leases":18044000.0,"Construction In Progress":7976000.0,"Other Properties":51340000.0,"Machinery Furniture Equipment":347000000.0,"Buildings And Improvements":55862000.0,"Land And Improvements":11107000.0,"Properties":0.0,"Current Assets":435865000.0,"Other Current Assets":84230000.0,"Assets Held For Sale Current":9437000.0,"Inventory":159071000.0,"Finished Goods":113569000.0,"Raw Materials":45502000.0,"Receivables":138816000.0,"Accounts Receivable":138816000.0,"Allowance For Doubtful Accounts Receivable":-3548000.0,"Gross Accounts Receivable":142364000.0,"Cash Cash Equivalents And Short Term Investments":44311000.0,"Cash And Cash Equivalents":44311000.0},"2025-12-31":{"Treasury Shares Number":22463000.0,"Ordinary Shares Number":90993000.0,"Share Issued":113456000.0,"Net Debt":636161000.0,"Total Debt":766386000.0,"Tangible Book Value":-242090000.0,"Invested Capital":1034423000.0,"Working Capital":-452139000.0,"Net Tangible Assets":-242090000.0,"Capital Lease Obligations":62208000.0,"Common Stock Equity":330245000.0,"Total Capitalization":330245000.0,"Total Equity Gross Minority Interest":330245000.0,"Stockholders Equity":330245000.0,"Gains Losses Not Affecting Retained Earnings":-91893000.0,"Other Equity Adjustments":-91893000.0,"Treasury Stock":730490000.0,"Retained Earnings":-89953000.0,"Additional Paid In Capital":1241446000.0,"Capital Stock":1135000.0,"Common Stock":1135000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1147165000.0,"Total Non Current Liabilities Net Minority Interest":130631000.0,"Other Non Current Liabilities":27637000.0,"Non Current Deferred Liabilities":40923000.0,"Non Current Deferred Taxes Liabilities":40923000.0,"Long Term Debt And Capital Lease Obligation":62071000.0,"Long Term Capital Lease Obligation":62071000.0,"Long Term Debt":null,"Current Liabilities":1016534000.0,"Other Current Liabilities":10554000.0,"Current Debt And Capital Lease Obligation":704315000.0,"Current Capital Lease Obligation":137000.0,"Current Debt":704178000.0,"Other Current Borrowings":704178000.0,"Payables And Accrued Expenses":301665000.0,"Current Accrued Expenses":103190000.0,"Payables":198475000.0,"Accounts Payable":198475000.0,"Total Assets":1477410000.0,"Total Non Current Assets":913015000.0,"Other Non Current Assets":22832000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":572335000.0,"Other Intangible Assets":194293000.0,"Goodwill":378042000.0,"Net PPE":317848000.0,"Accumulated Depreciation":-277087000.0,"Gross PPE":594935000.0,"Leases":38703000.0,"Construction In Progress":11795000.0,"Other Properties":67348000.0,"Machinery Furniture Equipment":409609000.0,"Buildings And Improvements":56248000.0,"Land And Improvements":11232000.0,"Properties":0.0,"Current Assets":564395000.0,"Other Current Assets":76435000.0,"Assets Held For Sale Current":30137000.0,"Inventory":215742000.0,"Finished Goods":154147000.0,"Raw Materials":61595000.0,"Receivables":174064000.0,"Accounts Receivable":174064000.0,"Allowance For Doubtful Accounts Receivable":-2212000.0,"Gross Accounts Receivable":176276000.0,"Cash Cash Equivalents And Short Term Investments":68017000.0,"Cash And Cash Equivalents":68017000.0},"2025-09-30":{"Treasury Shares Number":22240000.0,"Ordinary Shares Number":90344000.0,"Share Issued":112584000.0,"Net Debt":667609000.0,"Total Debt":780008000.0,"Tangible Book Value":-260491000.0,"Invested Capital":1160484000.0,"Working Capital":246182000.0,"Net Tangible Assets":-260491000.0,"Capital Lease Obligations":64513000.0,"Common Stock Equity":444989000.0,"Total Capitalization":1152984000.0,"Total Equity Gross Minority Interest":444989000.0,"Stockholders Equity":444989000.0,"Gains Losses Not Affecting Retained Earnings":-92378000.0,"Other Equity Adjustments":-92378000.0,"Treasury Stock":730217000.0,"Retained Earnings":26053000.0,"Additional Paid In Capital":1240405000.0,"Capital Stock":1126000.0,"Common Stock":1126000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1137910000.0,"Total Non Current Liabilities Net Minority Interest":861073000.0,"Other Non Current Liabilities":47308000.0,"Non Current Deferred Liabilities":41404000.0,"Non Current Deferred Taxes Liabilities":41404000.0,"Long Term Debt And Capital Lease Obligation":772361000.0,"Long Term Capital Lease Obligation":64366000.0,"Long Term Debt":707995000.0,"Current Liabilities":276837000.0,"Other Current Liabilities":12202000.0,"Current Debt And Capital Lease Obligation":7647000.0,"Current Capital Lease Obligation":147000.0,"Current Debt":7500000.0,"Other Current Borrowings":7500000.0,"Payables And Accrued Expenses":256988000.0,"Current Accrued Expenses":81321000.0,"Payables":175667000.0,"Accounts Payable":175667000.0,"Total Assets":1582899000.0,"Total Non Current Assets":1059880000.0,"Other Non Current Assets":28415000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":705480000.0,"Other Intangible Assets":207321000.0,"Goodwill":498159000.0,"Net PPE":325985000.0,"Accumulated Depreciation":-295115000.0,"Gross PPE":621100000.0,"Leases":38726000.0,"Construction In Progress":11676000.0,"Other Properties":69993000.0,"Machinery Furniture Equipment":427713000.0,"Buildings And Improvements":61177000.0,"Land And Improvements":11815000.0,"Properties":0.0,"Current Assets":523019000.0,"Other Current Assets":46131000.0,"Assets Held For Sale Current":28773000.0,"Inventory":229498000.0,"Finished Goods":164824000.0,"Raw Materials":64674000.0,"Receivables":170731000.0,"Accounts Receivable":170731000.0,"Allowance For Doubtful Accounts Receivable":-1298000.0,"Gross Accounts Receivable":172029000.0,"Cash Cash Equivalents And Short Term Investments":47886000.0,"Cash And Cash Equivalents":47886000.0},"2025-06-30":{"Treasury Shares Number":22207000.0,"Ordinary Shares Number":90284000.0,"Share Issued":112491000.0,"Net Debt":649851000.0,"Total Debt":779220000.0,"Tangible Book Value":-236861000.0,"Invested Capital":1179211000.0,"Working Capital":252925000.0,"Net Tangible Assets":-236861000.0,"Capital Lease Obligations":75014000.0,"Common Stock Equity":475005000.0,"Total Capitalization":1171711000.0,"Total Equity Gross Minority Interest":475005000.0,"Stockholders Equity":475005000.0,"Gains Losses Not Affecting Retained Earnings":-81053000.0,"Other Equity Adjustments":-81053000.0,"Treasury Stock":730147000.0,"Retained Earnings":46678000.0,"Additional Paid In Capital":1238402000.0,"Capital Stock":1125000.0,"Common Stock":1125000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1128273000.0,"Total Non Current Liabilities Net Minority Interest":850900000.0,"Other Non Current Liabilities":48116000.0,"Non Current Deferred Liabilities":40332000.0,"Non Current Deferred Taxes Liabilities":40332000.0,"Long Term Debt And Capital Lease Obligation":762452000.0,"Long Term Capital Lease Obligation":65746000.0,"Long Term Debt":696706000.0,"Current Liabilities":277373000.0,"Other Current Liabilities":12987000.0,"Current Debt And Capital Lease Obligation":16768000.0,"Current Capital Lease Obligation":9268000.0,"Current Debt":7500000.0,"Other Current Borrowings":7500000.0,"Payables And Accrued Expenses":247618000.0,"Current Accrued Expenses":59311000.0,"Payables":188307000.0,"Accounts Payable":188307000.0,"Total Assets":1603278000.0,"Total Non Current Assets":1072980000.0,"Other Non Current Assets":25213000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":711866000.0,"Other Intangible Assets":210905000.0,"Goodwill":500961000.0,"Net PPE":335901000.0,"Accumulated Depreciation":-287288000.0,"Gross PPE":623189000.0,"Leases":38680000.0,"Construction In Progress":12692000.0,"Other Properties":71171000.0,"Machinery Furniture Equipment":426932000.0,"Buildings And Improvements":61788000.0,"Land And Improvements":11926000.0,"Properties":0.0,"Current Assets":530298000.0,"Other Current Assets":43169000.0,"Assets Held For Sale Current":29603000.0,"Inventory":248731000.0,"Finished Goods":177990000.0,"Raw Materials":70741000.0,"Receivables":154440000.0,"Accounts Receivable":154440000.0,"Allowance For Doubtful Accounts Receivable":-1337000.0,"Gross Accounts Receivable":155777000.0,"Cash Cash Equivalents And Short Term Investments":54355000.0,"Cash And Cash Equivalents":54355000.0},"2025-03-31":{"Treasury Shares Number":22194000.0,"Ordinary Shares Number":90253000.0,"Share Issued":112447000.0,"Net Debt":664530000.0,"Total Debt":774955000.0,"Tangible Book Value":-241497000.0,"Invested Capital":1405660000.0,"Working Capital":247388000.0,"Net Tangible Assets":-241497000.0,"Capital Lease Obligations":66000000.0,"Common Stock Equity":696705000.0,"Total Capitalization":1398106000.0,"Total Equity Gross Minority Interest":696705000.0,"Stockholders Equity":696705000.0,"Gains Losses Not Affecting Retained Earnings":-133273000.0,"Other Equity Adjustments":-133273000.0,"Treasury Stock":730114000.0,"Retained Earnings":319293000.0,"Additional Paid In Capital":1239675000.0,"Capital Stock":1124000.0,"Common Stock":1124000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1147350000.0,"Total Non Current Liabilities Net Minority Interest":842615000.0,"Other Non Current Liabilities":33562000.0,"Non Current Deferred Liabilities":41652000.0,"Non Current Deferred Taxes Liabilities":41652000.0,"Long Term Debt And Capital Lease Obligation":767401000.0,"Long Term Capital Lease Obligation":66000000.0,"Long Term Debt":701401000.0,"Current Liabilities":304735000.0,"Other Current Liabilities":16599000.0,"Current Debt And Capital Lease Obligation":7554000.0,"Current Capital Lease Obligation":null,"Current Debt":7554000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":280582000.0,"Current Accrued Expenses":70530000.0,"Payables":210052000.0,"Accounts Payable":210052000.0,"Total Assets":1844055000.0,"Total Non Current Assets":1291932000.0,"Other Non Current Assets":22367000.0,"Investments And Advances":5958000.0,"Goodwill And Other Intangible Assets":938202000.0,"Other Intangible Assets":225475000.0,"Goodwill":712727000.0,"Net PPE":325405000.0,"Accumulated Depreciation":-270266000.0,"Gross PPE":595671000.0,"Leases":37972000.0,"Construction In Progress":11104000.0,"Other Properties":71326000.0,"Machinery Furniture Equipment":405330000.0,"Buildings And Improvements":58467000.0,"Land And Improvements":11472000.0,"Properties":0.0,"Current Assets":552123000.0,"Other Current Assets":53099000.0,"Assets Held For Sale Current":33333000.0,"Inventory":248956000.0,"Finished Goods":179437000.0,"Raw Materials":69519000.0,"Receivables":172310000.0,"Accounts Receivable":172310000.0,"Allowance For Doubtful Accounts Receivable":-1388000.0,"Gross Accounts Receivable":173698000.0,"Cash Cash Equivalents And Short Term Investments":44425000.0,"Cash And Cash Equivalents":44425000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":721076000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":6922000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-20052400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-29034000.0,"Total Unusual Items":-50131000.0,"Total Unusual Items Excluding Goodwill":-50131000.0,"Net Income From Continuing Operation Net Minority Interest":-106343000.0,"Reconciled Depreciation":12484000.0,"Reconciled Cost Of Revenue":258795000.0,"EBITDA":-79165000.0,"EBIT":-91649000.0,"Net Interest Income":-13914000.0,"Interest Expense":13914000.0,"Normalized Income":-76264400.0,"Net Income From Continuing And Discontinued Operation":-106343000.0,"Total Expenses":330357000.0,"Total Operating Income As Reported":-42131000.0,"Diluted Average Shares":90993000.0,"Basic Average Shares":90993000.0,"Diluted EPS":-1.17,"Basic EPS":-1.17,"Diluted NI Availto Com Stockholders":-106343000.0,"Net Income Common Stockholders":-106343000.0,"Net Income":-106343000.0,"Net Income Including Noncontrolling Interests":-106343000.0,"Net Income Continuous Operations":-106343000.0,"Earnings From Equity Interest Net Of Tax":-21000.0,"Tax Provision":759000.0,"Pretax Income":-105563000.0,"Other Income Expense":-99649000.0,"Other Non Operating Income Expenses":-49518000.0,"Special Income Charges":-50131000.0,"Other Special Charges":null,"Impairment Of Capital Assets":46065000.0,"Restructuring And Mergern Acquisition":4066000.0,"Net Non Operating Interest Income Expense":-13914000.0,"Interest Expense Non Operating":13914000.0,"Operating Income":8000000.0,"Operating Expense":62392000.0,"Depreciation Amortization Depletion Income Statement":3314000.0,"Depreciation And Amortization In Income Statement":3314000.0,"Amortization":3314000.0,"Amortization Of Intangibles Income Statement":3314000.0,"Selling General And Administration":59078000.0,"Gross Profit":70392000.0,"Cost Of Revenue":267965000.0,"Total Revenue":338357000.0,"Operating Revenue":338357000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-23343390.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":24483000.0,"Total Unusual Items":-111159000.0,"Total Unusual Items Excluding Goodwill":-111159000.0,"Net Income From Continuing Operation Net Minority Interest":-116006000.0,"Reconciled Depreciation":11149000.0,"Reconciled Cost Of Revenue":299731000.0,"EBITDA":-86676000.0,"EBIT":-97825000.0,"Net Interest Income":-15662000.0,"Interest Expense":15662000.0,"Normalized Income":-28190390.0,"Net Income From Continuing And Discontinued Operation":-116006000.0,"Total Expenses":371783000.0,"Total Operating Income As Reported":-98822000.0,"Diluted Average Shares":90655000.0,"Basic Average Shares":90655000.0,"Diluted EPS":-1.28,"Basic EPS":-1.28,"Diluted NI Availto Com Stockholders":-116006000.0,"Net Income Common Stockholders":-116006000.0,"Net Income":-116006000.0,"Net Income Including Noncontrolling Interests":-116006000.0,"Net Income Continuous Operations":-116006000.0,"Earnings From Equity Interest Net Of Tax":-133000.0,"Tax Provision":2386000.0,"Pretax Income":-113487000.0,"Other Income Expense":-110162000.0,"Other Non Operating Income Expenses":997000.0,"Special Income Charges":-111159000.0,"Other Special Charges":-25900000.0,"Impairment Of Capital Assets":131825000.0,"Restructuring And Mergern Acquisition":5234000.0,"Net Non Operating Interest Income Expense":-15662000.0,"Interest Expense Non Operating":15662000.0,"Operating Income":12337000.0,"Operating Expense":62102000.0,"Depreciation Amortization Depletion Income Statement":1199000.0,"Depreciation And Amortization In Income Statement":1199000.0,"Amortization":1199000.0,"Amortization Of Intangibles Income Statement":1199000.0,"Selling General And Administration":60903000.0,"Gross Profit":74439000.0,"Cost Of Revenue":309681000.0,"Total Revenue":384120000.0,"Operating Revenue":384120000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-476702.0,"Tax Rate For Calcs":0.058,"Normalized EBITDA":17421000.0,"Total Unusual Items":-8219000.0,"Total Unusual Items Excluding Goodwill":-8219000.0,"Net Income From Continuing Operation Net Minority Interest":-20625000.0,"Reconciled Depreciation":15411000.0,"Reconciled Cost Of Revenue":285606000.0,"EBITDA":9202000.0,"EBIT":-6209000.0,"Net Interest Income":-15499000.0,"Interest Expense":15499000.0,"Normalized Income":-12882702.0,"Net Income From Continuing And Discontinued Operation":-20625000.0,"Total Expenses":366529000.0,"Total Operating Income As Reported":-6865000.0,"Diluted Average Shares":90309000.0,"Basic Average Shares":90309000.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-20625000.0,"Net Income Common Stockholders":-20625000.0,"Net Income":-20625000.0,"Net Income Including Noncontrolling Interests":-20625000.0,"Net Income Continuous Operations":-20625000.0,"Earnings From Equity Interest Net Of Tax":-173000.0,"Tax Provision":-1256000.0,"Pretax Income":-21708000.0,"Other Income Expense":-7563000.0,"Other Non Operating Income Expenses":656000.0,"Special Income Charges":-8219000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":8219000.0,"Net Non Operating Interest Income Expense":-15499000.0,"Interest Expense Non Operating":15499000.0,"Operating Income":1354000.0,"Operating Expense":66724000.0,"Depreciation Amortization Depletion Income Statement":1212000.0,"Depreciation And Amortization In Income Statement":1212000.0,"Amortization":1212000.0,"Amortization Of Intangibles Income Statement":1212000.0,"Selling General And Administration":65512000.0,"Gross Profit":68078000.0,"Cost Of Revenue":299805000.0,"Total Revenue":367883000.0,"Operating Revenue":367883000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-54034680.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":18546000.0,"Total Unusual Items":-257308000.0,"Total Unusual Items Excluding Goodwill":-257308000.0,"Net Income From Continuing Operation Net Minority Interest":-272615000.0,"Reconciled Depreciation":11357000.0,"Reconciled Cost Of Revenue":278945000.0,"EBITDA":-238762000.0,"EBIT":-250119000.0,"Net Interest Income":-12841000.0,"Interest Expense":12841000.0,"Normalized Income":-69341680.0,"Net Income From Continuing And Discontinued Operation":-272615000.0,"Total Expenses":357718000.0,"Total Operating Income As Reported":-251678000.0,"Diluted Average Shares":89024000.0,"Basic Average Shares":89024000.0,"Diluted EPS":-3.06,"Basic EPS":-3.06,"Diluted NI Availto Com Stockholders":-272615000.0,"Net Income Common Stockholders":-272615000.0,"Net Income":-272615000.0,"Net Income Including Noncontrolling Interests":-272615000.0,"Net Income Continuous Operations":-272615000.0,"Earnings From Equity Interest Net Of Tax":-104000.0,"Tax Provision":9551000.0,"Pretax Income":-262960000.0,"Other Income Expense":-255749000.0,"Other Non Operating Income Expenses":1559000.0,"Special Income Charges":-257308000.0,"Other Special Charges":null,"Impairment Of Capital Assets":252275000.0,"Restructuring And Mergern Acquisition":5033000.0,"Net Non Operating Interest Income Expense":-12841000.0,"Interest Expense Non Operating":12841000.0,"Operating Income":5630000.0,"Operating Expense":68716000.0,"Depreciation Amortization Depletion Income Statement":1300000.0,"Depreciation And Amortization In Income Statement":1300000.0,"Amortization":1300000.0,"Amortization Of Intangibles Income Statement":1300000.0,"Selling General And Administration":67416000.0,"Gross Profit":74346000.0,"Cost Of Revenue":289002000.0,"Total Revenue":363348000.0,"Operating Revenue":363348000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-566208.0,"Tax Rate For Calcs":0.004,"Normalized EBITDA":29746000.0,"Total Unusual Items":-141552000.0,"Total Unusual Items Excluding Goodwill":-141552000.0,"Net Income From Continuing Operation Net Minority Interest":-134588000.0,"Reconciled Depreciation":10455000.0,"Reconciled Cost Of Revenue":296489000.0,"EBITDA":-111806000.0,"EBIT":-122261000.0,"Net Interest Income":-11866000.0,"Interest Expense":11866000.0,"Normalized Income":6397792.0,"Net Income From Continuing And Discontinued Operation":-134588000.0,"Total Expenses":369878000.0,"Total Operating Income As Reported":-121079000.0,"Diluted Average Shares":90247000.0,"Basic Average Shares":90247000.0,"Diluted EPS":-1.49,"Basic EPS":-1.49,"Diluted NI Availto Com Stockholders":-134588000.0,"Net Income Common Stockholders":-134588000.0,"Net Income":-134588000.0,"Net Income Including Noncontrolling Interests":-134588000.0,"Net Income Continuous Operations":-134588000.0,"Earnings From Equity Interest Net Of Tax":-966000.0,"Tax Provision":-505000.0,"Pretax Income":-134127000.0,"Other Income Expense":-142734000.0,"Other Non Operating Income Expenses":-1182000.0,"Special Income Charges":-141552000.0,"Other Special Charges":null,"Impairment Of Capital Assets":134263000.0,"Restructuring And Mergern Acquisition":7289000.0,"Net Non Operating Interest Income Expense":-11866000.0,"Interest Expense Non Operating":11866000.0,"Operating Income":20473000.0,"Operating Expense":64177000.0,"Depreciation Amortization Depletion Income Statement":1243000.0,"Depreciation And Amortization In Income Statement":1243000.0,"Amortization":1243000.0,"Amortization Of Intangibles Income Statement":1243000.0,"Selling General And Administration":62934000.0,"Gross Profit":84650000.0,"Cost Of Revenue":305701000.0,"Total Revenue":390351000.0,"Operating Revenue":390351000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":34549000.0,"Repayment Of Debt":-199008000.0,"Issuance Of Debt":43000000.0,"Capital Expenditure":-3789000.0,"End Cash Position":44311000.0,"Beginning Cash Position":68017000.0,"Effect Of Exchange Rate Changes":-3235000.0,"Changes In Cash":-20471000.0,"Financing Cash Flow":-156008000.0,"Cash Flow From Continuing Financing Activities":-156008000.0,"Net Other Financing Charges":0.0,"Net Issuance Payments Of Debt":-156008000.0,"Net Long Term Debt Issuance":-156008000.0,"Long Term Debt Payments":-199008000.0,"Long Term Debt Issuance":43000000.0,"Investing Cash Flow":97199000.0,"Cash Flow From Continuing Investing Activities":97199000.0,"Net Other Investing Changes":100988000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Net PPE Purchase And Sale":-3789000.0,"Purchase Of PPE":-3789000.0,"Operating Cash Flow":38338000.0,"Cash Flow From Continuing Operating Activities":38338000.0,"Change In Working Capital":35569000.0,"Change In Other Working Capital":-860000.0,"Change In Other Current Assets":-6643000.0,"Change In Payables And Accrued Expense":-21747000.0,"Change In Inventory":27589000.0,"Change In Receivables":37230000.0,"Changes In Account Receivables":37230000.0,"Other Non Cash Items":1539000.0,"Stock Based Compensation":1138000.0,"Asset Impairment Charge":46065000.0,"Deferred Tax":-2664000.0,"Deferred Income Tax":-2664000.0,"Depreciation Amortization Depletion":12484000.0,"Depreciation And Amortization":12484000.0,"Operating Gains Losses":50550000.0,"Earnings Losses From Equity Investments":21000.0,"Net Income From Continuing Operations":-106343000.0},"2025-12-31":{"Free Cash Flow":29980000.0,"Repayment Of Debt":-56973000.0,"Issuance Of Debt":45000000.0,"Capital Expenditure":-6988000.0,"End Cash Position":68017000.0,"Beginning Cash Position":47886000.0,"Effect Of Exchange Rate Changes":628000.0,"Changes In Cash":19503000.0,"Financing Cash Flow":-12246000.0,"Cash Flow From Continuing Financing Activities":-12246000.0,"Net Other Financing Charges":-273000.0,"Net Issuance Payments Of Debt":-11973000.0,"Net Long Term Debt Issuance":-11973000.0,"Long Term Debt Payments":-56973000.0,"Long Term Debt Issuance":45000000.0,"Investing Cash Flow":-5219000.0,"Cash Flow From Continuing Investing Activities":-5219000.0,"Net Other Investing Changes":1769000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-6988000.0,"Purchase Of PPE":-6988000.0,"Operating Cash Flow":36968000.0,"Cash Flow From Continuing Operating Activities":36968000.0,"Change In Working Capital":9041000.0,"Change In Other Working Capital":-291000.0,"Change In Other Current Assets":-29023000.0,"Change In Payables And Accrued Expense":26480000.0,"Change In Inventory":15757000.0,"Change In Receivables":-3882000.0,"Changes In Account Receivables":-3882000.0,"Other Non Cash Items":1100000.0,"Stock Based Compensation":1051000.0,"Asset Impairment Charge":131825000.0,"Deferred Tax":-183000.0,"Deferred Income Tax":-183000.0,"Depreciation Amortization Depletion":11149000.0,"Depreciation And Amortization":11149000.0,"Operating Gains Losses":-1009000.0,"Earnings Losses From Equity Investments":133000.0,"Net Income From Continuing Operations":-116006000.0},"2025-09-30":{"Free Cash Flow":-13707000.0,"Repayment Of Debt":-58886000.0,"Issuance Of Debt":68000000.0,"Capital Expenditure":-5227000.0,"End Cash Position":47886000.0,"Beginning Cash Position":54355000.0,"Effect Of Exchange Rate Changes":-1819000.0,"Changes In Cash":-4650000.0,"Financing Cash Flow":9044000.0,"Cash Flow From Continuing Financing Activities":9044000.0,"Net Other Financing Charges":-70000.0,"Net Issuance Payments Of Debt":9114000.0,"Net Long Term Debt Issuance":9114000.0,"Long Term Debt Payments":-58886000.0,"Long Term Debt Issuance":68000000.0,"Investing Cash Flow":-5214000.0,"Cash Flow From Continuing Investing Activities":-5214000.0,"Net Other Investing Changes":13000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-5227000.0,"Purchase Of PPE":-5227000.0,"Operating Cash Flow":-8480000.0,"Cash Flow From Continuing Operating Activities":-8480000.0,"Change In Working Capital":-4948000.0,"Change In Other Working Capital":-2858000.0,"Change In Other Current Assets":-4103000.0,"Change In Payables And Accrued Expense":1510000.0,"Change In Inventory":16210000.0,"Change In Receivables":-15707000.0,"Changes In Account Receivables":-15707000.0,"Other Non Cash Items":232000.0,"Stock Based Compensation":2003000.0,"Asset Impairment Charge":0.0,"Deferred Tax":160000.0,"Deferred Income Tax":160000.0,"Depreciation Amortization Depletion":15411000.0,"Depreciation And Amortization":15411000.0,"Operating Gains Losses":-713000.0,"Earnings Losses From Equity Investments":173000.0,"Net Income From Continuing Operations":-20625000.0},"2025-06-30":{"Free Cash Flow":-8872000.0,"Repayment Of Debt":-72378000.0,"Issuance Of Debt":65000000.0,"Capital Expenditure":-6224000.0,"End Cash Position":54355000.0,"Beginning Cash Position":44425000.0,"Effect Of Exchange Rate Changes":16016000.0,"Changes In Cash":-6086000.0,"Financing Cash Flow":-7411000.0,"Cash Flow From Continuing Financing Activities":-7411000.0,"Net Other Financing Charges":-33000.0,"Net Issuance Payments Of Debt":-7378000.0,"Net Long Term Debt Issuance":-7378000.0,"Long Term Debt Payments":-72378000.0,"Long Term Debt Issuance":65000000.0,"Investing Cash Flow":3973000.0,"Cash Flow From Continuing Investing Activities":3973000.0,"Net Other Investing Changes":197000.0,"Net Investment Purchase And Sale":10000000.0,"Sale Of Investment":10000000.0,"Net PPE Purchase And Sale":-6224000.0,"Purchase Of PPE":-6224000.0,"Operating Cash Flow":-2648000.0,"Cash Flow From Continuing Operating Activities":-2648000.0,"Change In Working Capital":13333000.0,"Change In Other Working Capital":1881000.0,"Change In Other Current Assets":11393000.0,"Change In Payables And Accrued Expense":-33757000.0,"Change In Inventory":7251000.0,"Change In Receivables":26565000.0,"Changes In Account Receivables":26565000.0,"Other Non Cash Items":1365000.0,"Stock Based Compensation":-1273000.0,"Asset Impairment Charge":252275000.0,"Deferred Tax":-1798000.0,"Deferred Income Tax":-1798000.0,"Depreciation Amortization Depletion":11357000.0,"Depreciation And Amortization":11357000.0,"Operating Gains Losses":-5292000.0,"Earnings Losses From Equity Investments":104000.0,"Net Income From Continuing Operations":-272615000.0},"2025-03-31":{"Free Cash Flow":-2276000.0,"Repayment Of Debt":-66854000.0,"Issuance Of Debt":47000000.0,"Capital Expenditure":-6921000.0,"End Cash Position":44425000.0,"Beginning Cash Position":56200000.0,"Effect Of Exchange Rate Changes":7557000.0,"Changes In Cash":-19332000.0,"Financing Cash Flow":-19425000.0,"Cash Flow From Continuing Financing Activities":-19425000.0,"Net Other Financing Charges":429000.0,"Net Issuance Payments Of Debt":-19854000.0,"Net Long Term Debt Issuance":-19854000.0,"Long Term Debt Payments":-66854000.0,"Long Term Debt Issuance":47000000.0,"Investing Cash Flow":-4552000.0,"Cash Flow From Continuing Investing Activities":-4552000.0,"Net Other Investing Changes":6000.0,"Net Investment Purchase And Sale":2363000.0,"Sale Of Investment":null,"Net PPE Purchase And Sale":-6921000.0,"Purchase Of PPE":-6921000.0,"Operating Cash Flow":4645000.0,"Cash Flow From Continuing Operating Activities":4645000.0,"Change In Working Capital":-9080000.0,"Change In Other Working Capital":-471000.0,"Change In Other Current Assets":-597000.0,"Change In Payables And Accrued Expense":6468000.0,"Change In Inventory":-14578000.0,"Change In Receivables":98000.0,"Changes In Account Receivables":98000.0,"Other Non Cash Items":1271000.0,"Stock Based Compensation":2973000.0,"Asset Impairment Charge":134263000.0,"Deferred Tax":-1509000.0,"Deferred Income Tax":-1509000.0,"Depreciation Amortization Depletion":10455000.0,"Depreciation And Amortization":10455000.0,"Operating Gains Losses":860000.0,"Earnings Losses From Equity Investments":966000.0,"Net Income From Continuing Operations":-134588000.0}}}