{"ticker":"HAVA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":20693189.0,"Share Issued":20693189.0,"Net Debt":308910.0,"Total Debt":308910.0,"Tangible Book Value":144487938.0,"Invested Capital":144796848.0,"Working Capital":225634.0,"Net Tangible Assets":144487938.0,"Common Stock Equity":144487938.0,"Total Capitalization":144487938.0,"Total Equity Gross Minority Interest":144487938.0,"Stockholders Equity":144487938.0,"Retained Earnings":-4124985.0,"Additional Paid In Capital":0.0,"Capital Stock":148612923.0,"Common Stock":148612923.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4971897.0,"Total Non Current Liabilities Net Minority Interest":4350000.0,"Tradeand Other Payables Non Current":4350000.0,"Current Liabilities":621897.0,"Current Debt And Capital Lease Obligation":308910.0,"Current Debt":308910.0,"Other Current Borrowings":308910.0,"Current Notes Payable":null,"Payables And Accrued Expenses":312987.0,"Current Accrued Expenses":312987.0,"Payables":null,"Dueto Related Parties Current":0.0,"Total Assets":149459835.0,"Total Non Current Assets":148612304.0,"Other Non Current Assets":148612304.0,"Non Current Deferred Assets":null,"Current Assets":847531.0,"Prepaid Assets":76886.0,"Receivables":770645.0,"Duefrom Related Parties Current":770645.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":20693189.0,"Share Issued":20693189.0,"Net Debt":328910.0,"Total Debt":328910.0,"Tangible Book Value":143423500.0,"Invested Capital":143752410.0,"Working Capital":473263.0,"Net Tangible Assets":143423500.0,"Common Stock Equity":143423500.0,"Total Capitalization":143423500.0,"Total Equity Gross Minority Interest":143423500.0,"Stockholders Equity":143423500.0,"Retained Earnings":-3877356.0,"Additional Paid In Capital":0.0,"Capital Stock":147300856.0,"Common Stock":147300856.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4870132.0,"Total Non Current Liabilities Net Minority Interest":4350000.0,"Tradeand Other Payables Non Current":4350000.0,"Current Liabilities":520132.0,"Current Debt And Capital Lease Obligation":328910.0,"Current Debt":328910.0,"Other Current Borrowings":328910.0,"Current Notes Payable":null,"Payables And Accrued Expenses":191222.0,"Current Accrued Expenses":191222.0,"Payables":null,"Dueto Related Parties Current":0.0,"Total Assets":148293632.0,"Total Non Current Assets":147300237.0,"Other Non Current Assets":147300237.0,"Non Current Deferred Assets":null,"Current Assets":993395.0,"Prepaid Assets":125684.0,"Receivables":867711.0,"Duefrom Related Parties Current":867711.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":20693189.0,"Share Issued":20693189.0,"Net Debt":331730.0,"Total Debt":331730.0,"Tangible Book Value":142288264.0,"Invested Capital":142619994.0,"Working Capital":635210.0,"Net Tangible Assets":142288264.0,"Common Stock Equity":142288264.0,"Total Capitalization":142288264.0,"Total Equity Gross Minority Interest":142288264.0,"Stockholders Equity":142288264.0,"Retained Earnings":-3715409.0,"Additional Paid In Capital":0.0,"Capital Stock":146003673.0,"Common Stock":146003673.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4823942.0,"Total Non Current Liabilities Net Minority Interest":4350000.0,"Tradeand Other Payables Non Current":4350000.0,"Current Liabilities":473942.0,"Current Debt And Capital Lease Obligation":331730.0,"Current Debt":331730.0,"Other Current Borrowings":331730.0,"Current Notes Payable":null,"Payables And Accrued Expenses":142212.0,"Current Accrued Expenses":136544.0,"Payables":5668.0,"Dueto Related Parties Current":5668.0,"Total Assets":147112206.0,"Total Non Current Assets":146003054.0,"Other Non Current Assets":146003054.0,"Non Current Deferred Assets":0.0,"Current Assets":1109152.0,"Prepaid Assets":143912.0,"Receivables":965240.0,"Duefrom Related Parties Current":965240.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":20398297.0,"Share Issued":20398297.0,"Net Debt":431730.0,"Total Debt":431730.0,"Tangible Book Value":-156433.0,"Invested Capital":275297.0,"Working Capital":-543625.0,"Net Tangible Assets":-156433.0,"Common Stock Equity":-156433.0,"Total Capitalization":-156433.0,"Total Equity Gross Minority Interest":-156433.0,"Stockholders Equity":-156433.0,"Retained Earnings":-181433.0,"Additional Paid In Capital":24444.0,"Capital Stock":556.0,"Common Stock":556.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2429736.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Tradeand Other Payables Non Current":null,"Current Liabilities":2429736.0,"Current Debt And Capital Lease Obligation":431730.0,"Current Debt":431730.0,"Other Current Borrowings":431730.0,"Current Notes Payable":null,"Payables And Accrued Expenses":1998006.0,"Current Accrued Expenses":142698.0,"Payables":1855308.0,"Dueto Related Parties Current":1855308.0,"Total Assets":2273303.0,"Total Non Current Assets":387192.0,"Other Non Current Assets":null,"Non Current Deferred Assets":387192.0,"Current Assets":1886111.0,"Prepaid Assets":21023.0,"Receivables":1865088.0,"Duefrom Related Parties Current":1865088.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":24339964.0,"Share Issued":24339964.0,"Net Debt":349038.0,"Total Debt":395739.0,"Tangible Book Value":-123891.0,"Invested Capital":271848.0,"Working Capital":-401789.0,"Net Tangible Assets":-123891.0,"Common Stock Equity":-123891.0,"Total Capitalization":-123891.0,"Total Equity Gross Minority Interest":-123891.0,"Stockholders Equity":-123891.0,"Retained Earnings":-148891.0,"Additional Paid In Capital":24310.0,"Capital Stock":690.0,"Common Stock":690.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":450337.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Tradeand Other Payables Non Current":null,"Current Liabilities":450337.0,"Current Debt And Capital Lease Obligation":395739.0,"Current Debt":395739.0,"Other Current Borrowings":395739.0,"Current Notes Payable":null,"Payables And Accrued Expenses":54598.0,"Current Accrued Expenses":54598.0,"Payables":null,"Dueto Related Parties Current":null,"Total Assets":326446.0,"Total Non Current Assets":277898.0,"Other Non Current Assets":null,"Non Current Deferred Assets":277898.0,"Current Assets":48548.0,"Prepaid Assets":1847.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":46701.0,"Cash And Cash Equivalents":46701.0,"Cash Financial":46701.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":354489.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":277898.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":5676.0,"Cash And Cash Equivalents":5676.0,"Cash Financial":5676.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-247629.0,"Net Income From Continuing Operation Net Minority Interest":1064438.0,"EBITDA":-247629.0,"EBIT":-247629.0,"Net Interest Income":1312067.0,"Interest Income":1312067.0,"Normalized Income":1064438.0,"Net Income From Continuing And Discontinued Operation":1064438.0,"Total Expenses":247629.0,"Total Operating Income As Reported":-247629.0,"Diluted Average Shares":20693189.0,"Basic Average Shares":20693189.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1064438.0,"Net Income Common Stockholders":1064438.0,"Net Income":1064438.0,"Net Income Including Noncontrolling Interests":1064438.0,"Net Income Continuous Operations":1064438.0,"Pretax Income":1064438.0,"Net Non Operating Interest Income Expense":1312067.0,"Interest Income Non Operating":1312067.0,"Operating Income":-247629.0,"Operating Expense":247629.0,"Other Operating Expenses":247629.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-161947.0,"Net Income From Continuing Operation Net Minority Interest":1135236.0,"EBITDA":-161947.0,"EBIT":-161947.0,"Net Interest Income":1297183.0,"Interest Income":1297183.0,"Normalized Income":1135236.0,"Net Income From Continuing And Discontinued Operation":1135236.0,"Total Expenses":161947.0,"Total Operating Income As Reported":-161947.0,"Diluted Average Shares":20693189.0,"Basic Average Shares":20693189.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1135236.0,"Net Income Common Stockholders":1135236.0,"Net Income":1135236.0,"Net Income Including Noncontrolling Interests":1135236.0,"Net Income Continuous Operations":1135236.0,"Pretax Income":1135236.0,"Net Non Operating Interest Income Expense":1297183.0,"Interest Income Non Operating":1297183.0,"Operating Income":-161947.0,"Operating Expense":161947.0,"Other Operating Expenses":161947.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":-177221.0,"Net Income From Continuing Operation Net Minority Interest":825833.0,"EBITDA":-177221.0,"EBIT":-177221.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":825833.0,"Net Income From Continuing And Discontinued Operation":825833.0,"Total Expenses":177221.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":825833.0,"Net Income Common Stockholders":825833.0,"Net Income":825833.0,"Net Income Including Noncontrolling Interests":825833.0,"Net Income Continuous Operations":825833.0,"Pretax Income":825833.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-177221.0,"Operating Expense":177221.0,"Other Operating Expenses":177221.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-32542.0,"Net Income From Continuing Operation Net Minority Interest":-32542.0,"EBITDA":-32542.0,"EBIT":-32542.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-32542.0,"Net Income From Continuing And Discontinued Operation":-32542.0,"Total Expenses":32542.0,"Total Operating Income As Reported":null,"Diluted Average Shares":20398297.0,"Basic Average Shares":20398297.0,"Diluted EPS":-0.001595,"Basic EPS":-0.001595,"Diluted NI Availto Com Stockholders":-32542.0,"Net Income Common Stockholders":-32542.0,"Net Income":-32542.0,"Net Income Including Noncontrolling Interests":-32542.0,"Net Income Continuous Operations":-32542.0,"Pretax Income":-32542.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-32542.0,"Operating Expense":32542.0,"Other Operating Expenses":32542.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-42348.0,"Net Income From Continuing Operation Net Minority Interest":-42348.0,"EBITDA":-42348.0,"EBIT":-42348.0,"Net Interest Income":0.0,"Interest Income":0.0,"Normalized Income":-42348.0,"Net Income From Continuing And Discontinued Operation":-42348.0,"Total Expenses":42348.0,"Total Operating Income As Reported":-42348.0,"Diluted Average Shares":20398297.0,"Basic Average Shares":20398297.0,"Diluted EPS":-0.002076,"Basic EPS":-0.002076,"Diluted NI Availto Com Stockholders":-42348.0,"Net Income Common Stockholders":-42348.0,"Net Income":-42348.0,"Net Income Including Noncontrolling Interests":-42348.0,"Net Income Continuous Operations":-42348.0,"Pretax Income":-42348.0,"Net Non Operating Interest Income Expense":0.0,"Interest Income Non Operating":0.0,"Operating Income":-42348.0,"Operating Expense":42348.0,"Other Operating Expenses":42348.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"EBITDA":null,"EBIT":null,"Net Interest Income":0.0,"Interest Income":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-21822.0,"Diluted Average Shares":20398297.0,"Basic Average Shares":20398297.0,"Diluted EPS":-0.00107,"Basic EPS":-0.00107,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":0.0,"Interest Income Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":20000.0,"Repayment Of Debt":-20000.0,"Issuance Of Debt":0.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":-20000.0,"Cash Flow From Continuing Financing Activities":-20000.0,"Net Other Financing Charges":0.0,"Net Issuance Payments Of Debt":-20000.0,"Net Short Term Debt Issuance":-20000.0,"Short Term Debt Payments":-20000.0,"Short Term Debt Issuance":0.0,"Operating Cash Flow":20000.0,"Cash Flow From Continuing Operating Activities":20000.0,"Change In Working Capital":267629.0,"Change In Payables And Accrued Expense":121765.0,"Change In Accrued Expense":121765.0,"Change In Prepaid Assets":48798.0,"Change In Receivables":97066.0,"Changes In Account Receivables":97066.0,"Other Non Cash Items":-1312067.0,"Net Income From Continuing Operations":1064438.0},"2026-03-31":{"Free Cash Flow":8488.0,"Repayment Of Debt":-2820.0,"Issuance Of Debt":0.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":-8488.0,"Cash Flow From Continuing Financing Activities":-8488.0,"Net Other Financing Charges":-5668.0,"Net Issuance Payments Of Debt":-2820.0,"Net Short Term Debt Issuance":-2820.0,"Short Term Debt Payments":-2820.0,"Short Term Debt Issuance":0.0,"Operating Cash Flow":8488.0,"Cash Flow From Continuing Operating Activities":8488.0,"Change In Working Capital":170435.0,"Change In Payables And Accrued Expense":54678.0,"Change In Accrued Expense":54678.0,"Change In Prepaid Assets":18228.0,"Change In Receivables":97529.0,"Changes In Account Receivables":97529.0,"Other Non Cash Items":-1297183.0,"Net Income From Continuing Operations":1135236.0},"2025-12-31":{"Free Cash Flow":655678.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":144344322.0,"Cash Flow From Continuing Financing Activities":144344322.0,"Net Other Financing Charges":-2155318.0,"Net Issuance Payments Of Debt":-100000.0,"Net Short Term Debt Issuance":-100000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Operating Cash Flow":655678.0,"Cash Flow From Continuing Operating Activities":655678.0,"Change In Working Capital":832899.0,"Change In Payables And Accrued Expense":55940.0,"Change In Accrued Expense":55940.0,"Change In Prepaid Assets":-122889.0,"Change In Receivables":899848.0,"Changes In Account Receivables":899848.0,"Other Non Cash Items":-1003054.0,"Net Income From Continuing Operations":825833.0},"2025-09-30":{"Free Cash Flow":-1905808.0,"Repayment Of Debt":null,"Issuance Of Debt":35991.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":1905808.0,"Cash Flow From Continuing Financing Activities":1905808.0,"Net Other Financing Charges":1869817.0,"Net Issuance Payments Of Debt":35991.0,"Net Short Term Debt Issuance":35991.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":35991.0,"Operating Cash Flow":-1905808.0,"Cash Flow From Continuing Operating Activities":-1905808.0,"Change In Working Capital":-1873266.0,"Change In Payables And Accrued Expense":-35703.0,"Change In Accrued Expense":-35703.0,"Change In Prepaid Assets":-19176.0,"Change In Receivables":-1818387.0,"Changes In Account Receivables":-1818387.0,"Other Non Cash Items":0.0,"Net Income From Continuing Operations":-32542.0},"2025-06-30":{"Free Cash Flow":-41250.0,"Repayment Of Debt":0.0,"Issuance Of Debt":41250.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Changes In Cash":41025.0,"Financing Cash Flow":41250.0,"Cash Flow From Continuing Financing Activities":41250.0,"Net Other Financing Charges":0.0,"Net Issuance Payments Of Debt":41250.0,"Net Short Term Debt Issuance":41250.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":41250.0,"Operating Cash Flow":-41250.0,"Cash Flow From Continuing Operating Activities":-41250.0,"Change In Working Capital":1098.0,"Change In Payables And Accrued Expense":41200.0,"Change In Accrued Expense":41200.0,"Change In Prepaid Assets":923.0,"Change In Receivables":-41025.0,"Changes In Account Receivables":-41025.0,"Other Non Cash Items":0.0,"Net Income From Continuing Operations":-42348.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":-406.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Net Income From Continuing Operations":null}}}