{"ticker":"HAYW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":214050440.0,"Share Issued":214050440.0,"Net Debt":652307000.0,"Total Debt":965240000.0,"Tangible Book Value":-332544000.0,"Invested Capital":2558461000.0,"Working Capital":652445000.0,"Net Tangible Assets":-332544000.0,"Capital Lease Obligations":8816000.0,"Common Stock Equity":1602037000.0,"Total Capitalization":2547650000.0,"Total Equity Gross Minority Interest":1602037000.0,"Stockholders Equity":1602037000.0,"Gains Losses Not Affecting Retained Earnings":-7939000.0,"Other Equity Adjustments":-7939000.0,"Treasury Stock":429218000.0,"Retained Earnings":920110000.0,"Additional Paid In Capital":1118836000.0,"Capital Stock":248000.0,"Common Stock":248000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1515770000.0,"Total Non Current Liabilities Net Minority Interest":1235426000.0,"Other Non Current Liabilities":62607000.0,"Non Current Deferred Liabilities":227206000.0,"Non Current Deferred Taxes Liabilities":227206000.0,"Long Term Debt And Capital Lease Obligation":945613000.0,"Long Term Debt":945613000.0,"Current Liabilities":280344000.0,"Other Current Liabilities":12382000.0,"Current Deferred Liabilities":2265000.0,"Current Deferred Revenue":2265000.0,"Current Debt And Capital Lease Obligation":19627000.0,"Current Capital Lease Obligation":8816000.0,"Current Debt":10811000.0,"Other Current Borrowings":10811000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":24654000.0,"Current Provisions":39322000.0,"Payables And Accrued Expenses":182094000.0,"Current Accrued Expenses":73581000.0,"Interest Payable":null,"Payables":108513000.0,"Total Tax Payable":16297000.0,"Income Tax Payable":6590000.0,"Accounts Payable":92216000.0,"Total Assets":3117807000.0,"Total Non Current Assets":2185018000.0,"Other Non Current Assets":79939000.0,"Goodwill And Other Intangible Assets":1934581000.0,"Other Intangible Assets":986415000.0,"Goodwill":948166000.0,"Net PPE":170498000.0,"Accumulated Depreciation":-135034000.0,"Gross PPE":305532000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":932789000.0,"Other Current Assets":36682000.0,"Prepaid Assets":19462000.0,"Inventory":234742000.0,"Finished Goods":127539000.0,"Work In Process":22044000.0,"Raw Materials":85159000.0,"Receivables":158523000.0,"Taxes Receivable":0.0,"Accounts Receivable":158523000.0,"Allowance For Doubtful Accounts Receivable":-1579000.0,"Gross Accounts Receivable":160102000.0,"Cash Cash Equivalents And Short Term Investments":483380000.0,"Other Short Term Investments":179263000.0,"Cash And Cash Equivalents":304117000.0},"2026-03-31":{"Treasury Shares Number":29266369.0,"Ordinary Shares Number":217662403.0,"Share Issued":246928772.0,"Net Debt":818015000.0,"Total Debt":963255000.0,"Tangible Book Value":-332763000.0,"Invested Capital":2565543000.0,"Working Capital":657479000.0,"Net Tangible Assets":-332763000.0,"Capital Lease Obligations":9446000.0,"Common Stock Equity":1611734000.0,"Total Capitalization":2554490000.0,"Total Equity Gross Minority Interest":1611734000.0,"Stockholders Equity":1611734000.0,"Gains Losses Not Affecting Retained Earnings":-5816000.0,"Other Equity Adjustments":-5816000.0,"Treasury Stock":370720000.0,"Retained Earnings":874493000.0,"Additional Paid In Capital":1113530000.0,"Capital Stock":247000.0,"Common Stock":247000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1523849000.0,"Total Non Current Liabilities Net Minority Interest":1233060000.0,"Other Non Current Liabilities":62570000.0,"Non Current Deferred Liabilities":227734000.0,"Non Current Deferred Taxes Liabilities":227734000.0,"Long Term Debt And Capital Lease Obligation":942756000.0,"Long Term Debt":942756000.0,"Current Liabilities":290789000.0,"Other Current Liabilities":10907000.0,"Current Deferred Liabilities":3604000.0,"Current Deferred Revenue":3604000.0,"Current Debt And Capital Lease Obligation":20499000.0,"Current Capital Lease Obligation":9446000.0,"Current Debt":11053000.0,"Other Current Borrowings":11053000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":16761000.0,"Current Provisions":48332000.0,"Payables And Accrued Expenses":190686000.0,"Current Accrued Expenses":74535000.0,"Interest Payable":4874000.0,"Payables":116151000.0,"Total Tax Payable":30054000.0,"Income Tax Payable":15231000.0,"Accounts Payable":86097000.0,"Total Assets":3135583000.0,"Total Non Current Assets":2187315000.0,"Other Non Current Assets":77352000.0,"Goodwill And Other Intangible Assets":1944497000.0,"Other Intangible Assets":994719000.0,"Goodwill":949778000.0,"Net PPE":165466000.0,"Accumulated Depreciation":-130634000.0,"Gross PPE":296100000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":948268000.0,"Other Current Assets":42927000.0,"Prepaid Assets":14702000.0,"Inventory":229032000.0,"Finished Goods":119678000.0,"Work In Process":23151000.0,"Raw Materials":86203000.0,"Receivables":430878000.0,"Taxes Receivable":0.0,"Accounts Receivable":430878000.0,"Allowance For Doubtful Accounts Receivable":-1614000.0,"Gross Accounts Receivable":432492000.0,"Cash Cash Equivalents And Short Term Investments":230729000.0,"Other Short Term Investments":94935000.0,"Cash And Cash Equivalents":135794000.0},"2025-12-31":{"Treasury Shares Number":28916369.0,"Ordinary Shares Number":217356414.0,"Share Issued":246272783.0,"Net Debt":627160000.0,"Total Debt":966856000.0,"Tangible Book Value":-361214000.0,"Invested Capital":2549816000.0,"Working Capital":628002000.0,"Net Tangible Assets":-361214000.0,"Capital Lease Obligations":10048000.0,"Common Stock Equity":1593008000.0,"Total Capitalization":2536555000.0,"Total Equity Gross Minority Interest":1593008000.0,"Stockholders Equity":1593008000.0,"Gains Losses Not Affecting Retained Earnings":-4713000.0,"Other Equity Adjustments":-4713000.0,"Treasury Stock":363182000.0,"Retained Earnings":851134000.0,"Additional Paid In Capital":1109522000.0,"Capital Stock":247000.0,"Common Stock":247000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1557976000.0,"Total Non Current Liabilities Net Minority Interest":1234732000.0,"Other Non Current Liabilities":63736000.0,"Non Current Deferred Liabilities":227449000.0,"Non Current Deferred Taxes Liabilities":227449000.0,"Long Term Debt And Capital Lease Obligation":943547000.0,"Long Term Debt":943547000.0,"Current Liabilities":323244000.0,"Other Current Liabilities":8926000.0,"Current Deferred Liabilities":3211000.0,"Current Deferred Revenue":3211000.0,"Current Debt And Capital Lease Obligation":23309000.0,"Current Capital Lease Obligation":10048000.0,"Current Debt":13261000.0,"Other Current Borrowings":13261000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":37230000.0,"Current Provisions":57210000.0,"Payables And Accrued Expenses":193358000.0,"Current Accrued Expenses":99415000.0,"Interest Payable":null,"Payables":93943000.0,"Total Tax Payable":16936000.0,"Income Tax Payable":8754000.0,"Accounts Payable":77007000.0,"Total Assets":3150984000.0,"Total Non Current Assets":2199738000.0,"Other Non Current Assets":80956000.0,"Goodwill And Other Intangible Assets":1954222000.0,"Other Intangible Assets":1003025000.0,"Goodwill":951197000.0,"Net PPE":164560000.0,"Accumulated Depreciation":-125807000.0,"Gross PPE":290367000.0,"Construction In Progress":24224000.0,"Machinery Furniture Equipment":201716000.0,"Buildings And Improvements":54025000.0,"Land And Improvements":10402000.0,"Properties":0.0,"Current Assets":951246000.0,"Other Current Assets":41080000.0,"Prepaid Assets":19500000.0,"Inventory":210739000.0,"Finished Goods":109411000.0,"Work In Process":21180000.0,"Raw Materials":80148000.0,"Receivables":280817000.0,"Taxes Receivable":656000.0,"Accounts Receivable":280161000.0,"Allowance For Doubtful Accounts Receivable":-1931000.0,"Gross Accounts Receivable":282092000.0,"Cash Cash Equivalents And Short Term Investments":399110000.0,"Other Short Term Investments":69462000.0,"Cash And Cash Equivalents":329648000.0},"2025-09-30":{"Treasury Shares Number":28666369.0,"Ordinary Shares Number":217051108.0,"Share Issued":245717477.0,"Net Debt":532473000.0,"Total Debt":970952000.0,"Tangible Book Value":-434736000.0,"Invested Capital":2483943000.0,"Working Capital":573320000.0,"Net Tangible Assets":-434736000.0,"Capital Lease Obligations":9795000.0,"Common Stock Equity":1522786000.0,"Total Capitalization":2470530000.0,"Total Equity Gross Minority Interest":1522786000.0,"Stockholders Equity":1522786000.0,"Gains Losses Not Affecting Retained Earnings":-5928000.0,"Other Equity Adjustments":-5928000.0,"Treasury Stock":359274000.0,"Retained Earnings":782724000.0,"Additional Paid In Capital":1105018000.0,"Capital Stock":246000.0,"Common Stock":246000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1512834000.0,"Total Non Current Liabilities Net Minority Interest":1250369000.0,"Other Non Current Liabilities":63732000.0,"Non Current Deferred Liabilities":238893000.0,"Non Current Deferred Taxes Liabilities":238893000.0,"Long Term Debt And Capital Lease Obligation":947744000.0,"Long Term Debt":947744000.0,"Current Liabilities":262465000.0,"Other Current Liabilities":5264000.0,"Current Deferred Liabilities":2558000.0,"Current Deferred Revenue":2558000.0,"Current Debt And Capital Lease Obligation":23208000.0,"Current Capital Lease Obligation":9795000.0,"Current Debt":13413000.0,"Other Current Borrowings":13413000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":26397000.0,"Current Provisions":33447000.0,"Payables And Accrued Expenses":171591000.0,"Current Accrued Expenses":95074000.0,"Interest Payable":5101000.0,"Payables":76517000.0,"Total Tax Payable":7751000.0,"Income Tax Payable":0.0,"Accounts Payable":68766000.0,"Total Assets":3035620000.0,"Total Non Current Assets":2199835000.0,"Other Non Current Assets":84079000.0,"Goodwill And Other Intangible Assets":1957522000.0,"Other Intangible Assets":1007570000.0,"Goodwill":949952000.0,"Net PPE":158234000.0,"Accumulated Depreciation":-121814000.0,"Gross PPE":280048000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":835785000.0,"Other Current Assets":20569000.0,"Prepaid Assets":18394000.0,"Inventory":229887000.0,"Finished Goods":126138000.0,"Work In Process":21887000.0,"Raw Materials":81862000.0,"Receivables":118601000.0,"Taxes Receivable":2548000.0,"Accounts Receivable":116053000.0,"Allowance For Doubtful Accounts Receivable":-1923000.0,"Gross Accounts Receivable":117976000.0,"Cash Cash Equivalents And Short Term Investments":448334000.0,"Other Short Term Investments":19650000.0,"Cash And Cash Equivalents":428684000.0},"2025-06-30":{"Treasury Shares Number":28666369.0,"Ordinary Shares Number":216550880.0,"Share Issued":245217249.0,"Net Debt":597425000.0,"Total Debt":971585000.0,"Tangible Book Value":-469093000.0,"Invested Capital":2460874000.0,"Working Capital":537929000.0,"Net Tangible Assets":-469093000.0,"Capital Lease Obligations":9109000.0,"Common Stock Equity":1498398000.0,"Total Capitalization":2447462000.0,"Total Equity Gross Minority Interest":1498398000.0,"Stockholders Equity":1498398000.0,"Gains Losses Not Affecting Retained Earnings":-2222000.0,"Other Equity Adjustments":-2222000.0,"Treasury Stock":359206000.0,"Retained Earnings":758696000.0,"Additional Paid In Capital":1100884000.0,"Capital Stock":246000.0,"Common Stock":246000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1538678000.0,"Total Non Current Liabilities Net Minority Interest":1245951000.0,"Other Non Current Liabilities":62827000.0,"Non Current Deferred Liabilities":234060000.0,"Non Current Deferred Taxes Liabilities":234060000.0,"Long Term Debt And Capital Lease Obligation":949064000.0,"Long Term Debt":949064000.0,"Current Liabilities":292727000.0,"Other Current Liabilities":5970000.0,"Current Deferred Liabilities":2715000.0,"Current Deferred Revenue":2715000.0,"Current Debt And Capital Lease Obligation":22521000.0,"Current Capital Lease Obligation":9109000.0,"Current Debt":13412000.0,"Other Current Borrowings":13412000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":23285000.0,"Current Provisions":62316000.0,"Payables And Accrued Expenses":175920000.0,"Current Accrued Expenses":88091000.0,"Interest Payable":4819000.0,"Payables":87829000.0,"Total Tax Payable":13340000.0,"Income Tax Payable":6075000.0,"Accounts Payable":74489000.0,"Total Assets":3037076000.0,"Total Non Current Assets":2206420000.0,"Other Non Current Assets":83998000.0,"Goodwill And Other Intangible Assets":1967491000.0,"Other Intangible Assets":1016152000.0,"Goodwill":951339000.0,"Net PPE":154931000.0,"Accumulated Depreciation":-118219000.0,"Gross PPE":273150000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":830656000.0,"Other Current Assets":48688000.0,"Prepaid Assets":18859000.0,"Inventory":228292000.0,"Finished Goods":120227000.0,"Work In Process":21237000.0,"Raw Materials":86828000.0,"Receivables":169766000.0,"Taxes Receivable":0.0,"Accounts Receivable":169766000.0,"Allowance For Doubtful Accounts Receivable":-2837000.0,"Gross Accounts Receivable":172603000.0,"Cash Cash Equivalents And Short Term Investments":365051000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":365051000.0},"2025-03-31":{"Treasury Shares Number":28666369.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":381000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":5071000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":2169000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":21656000.0,"Machinery Furniture Equipment":191291000.0,"Buildings And Improvements":49427000.0,"Land And Improvements":10102000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-594929.143956,"Tax Rate For Calcs":0.230236,"Normalized EBITDA":92986000.0,"Total Unusual Items":-2584000.0,"Total Unusual Items Excluding Goodwill":-2584000.0,"Net Income From Continuing Operation Net Minority Interest":45617000.0,"Reconciled Depreciation":14160000.0,"Reconciled Cost Of Revenue":155528000.0,"EBITDA":90402000.0,"EBIT":76242000.0,"Net Interest Income":-16981000.0,"Interest Expense":16981000.0,"Interest Income":null,"Normalized Income":47606070.856044,"Net Income From Continuing And Discontinued Operation":45617000.0,"Total Expenses":241631000.0,"Total Operating Income As Reported":75999000.0,"Diluted Average Shares":220806675.0,"Basic Average Shares":216352470.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":45617000.0,"Net Income Common Stockholders":45617000.0,"Net Income":45617000.0,"Net Income Including Noncontrolling Interests":45617000.0,"Net Income Continuous Operations":45617000.0,"Tax Provision":13644000.0,"Pretax Income":59261000.0,"Other Income Expense":-505000.0,"Other Non Operating Income Expenses":2079000.0,"Special Income Charges":-2584000.0,"Other Special Charges":1836000.0,"Restructuring And Mergern Acquisition":748000.0,"Net Non Operating Interest Income Expense":-16981000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":16981000.0,"Interest Income Non Operating":null,"Operating Income":76747000.0,"Operating Expense":78304000.0,"Depreciation Amortization Depletion Income Statement":6361000.0,"Depreciation And Amortization In Income Statement":6361000.0,"Amortization":6361000.0,"Amortization Of Intangibles Income Statement":6361000.0,"Research And Development":7672000.0,"Selling General And Administration":64271000.0,"Gross Profit":155051000.0,"Cost Of Revenue":163327000.0,"Total Revenue":318378000.0,"Operating Revenue":318378000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-158144.0,"Tax Rate For Calcs":0.224,"Normalized EBITDA":58550000.0,"Total Unusual Items":-706000.0,"Total Unusual Items Excluding Goodwill":-706000.0,"Net Income From Continuing Operation Net Minority Interest":23359000.0,"Reconciled Depreciation":14130000.0,"Reconciled Cost Of Revenue":128751000.0,"EBITDA":57844000.0,"EBIT":43714000.0,"Net Interest Income":-11507000.0,"Interest Expense":13600000.0,"Interest Income":2900000.0,"Normalized Income":23906856.0,"Net Income From Continuing And Discontinued Operation":23359000.0,"Total Expenses":212223000.0,"Total Operating Income As Reported":42488000.0,"Diluted Average Shares":222423409.0,"Basic Average Shares":217359824.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":23359000.0,"Net Income Common Stockholders":23359000.0,"Net Income":23359000.0,"Net Income Including Noncontrolling Interests":23359000.0,"Net Income Continuous Operations":23359000.0,"Tax Provision":6755000.0,"Pretax Income":30114000.0,"Other Income Expense":-1372000.0,"Other Non Operating Income Expenses":-666000.0,"Special Income Charges":-706000.0,"Other Special Charges":201000.0,"Restructuring And Mergern Acquisition":505000.0,"Net Non Operating Interest Income Expense":-11507000.0,"Total Other Finance Cost":807000.0,"Interest Expense Non Operating":13600000.0,"Interest Income Non Operating":2900000.0,"Operating Income":42993000.0,"Operating Expense":75708000.0,"Depreciation Amortization Depletion Income Statement":6366000.0,"Depreciation And Amortization In Income Statement":6366000.0,"Amortization":6366000.0,"Amortization Of Intangibles Income Statement":6366000.0,"Research And Development":6756000.0,"Selling General And Administration":62586000.0,"Gross Profit":118701000.0,"Cost Of Revenue":136515000.0,"Total Revenue":255216000.0,"Operating Revenue":255216000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-10904.36988,"Tax Rate For Calcs":0.091633,"Normalized EBITDA":105171000.0,"Total Unusual Items":-119000.0,"Total Unusual Items Excluding Goodwill":-119000.0,"Net Income From Continuing Operation Net Minority Interest":68410000.0,"Reconciled Depreciation":14452000.0,"Reconciled Cost Of Revenue":199457000.0,"EBITDA":105052000.0,"EBIT":90600000.0,"Net Interest Income":-11665000.0,"Interest Expense":15289000.0,"Interest Income":4570000.0,"Normalized Income":68518095.63012,"Net Income From Continuing And Discontinued Operation":68410000.0,"Total Expenses":261953000.0,"Total Operating Income As Reported":87303000.0,"Diluted Average Shares":222531701.0,"Basic Average Shares":217159379.0,"Diluted EPS":0.31,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":68410000.0,"Net Income Common Stockholders":68410000.0,"Net Income":68410000.0,"Net Income Including Noncontrolling Interests":68410000.0,"Net Income Continuous Operations":68410000.0,"Tax Provision":6901000.0,"Pretax Income":75311000.0,"Other Income Expense":-446000.0,"Other Non Operating Income Expenses":-327000.0,"Special Income Charges":-119000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":119000.0,"Net Non Operating Interest Income Expense":-11665000.0,"Total Other Finance Cost":946000.0,"Interest Expense Non Operating":15289000.0,"Interest Income Non Operating":4570000.0,"Operating Income":87422000.0,"Operating Expense":54918000.0,"Depreciation Amortization Depletion Income Statement":6874000.0,"Depreciation And Amortization In Income Statement":6874000.0,"Amortization":6874000.0,"Amortization Of Intangibles Income Statement":6874000.0,"Research And Development":7965000.0,"Selling General And Administration":40079000.0,"Gross Profit":142340000.0,"Cost Of Revenue":207035000.0,"Total Revenue":349375000.0,"Operating Revenue":349375000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-63480.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":60633000.0,"Total Unusual Items":-276000.0,"Total Unusual Items Excluding Goodwill":-276000.0,"Net Income From Continuing Operation Net Minority Interest":24028000.0,"Reconciled Depreciation":14151000.0,"Reconciled Cost Of Revenue":111931000.0,"EBITDA":60357000.0,"EBIT":46206000.0,"Net Interest Income":-11316000.0,"Interest Expense":15000000.0,"Interest Income":4600000.0,"Normalized Income":24240520.0,"Net Income From Continuing And Discontinued Operation":24028000.0,"Total Expenses":203007000.0,"Total Operating Income As Reported":41053000.0,"Diluted Average Shares":222420881.0,"Basic Average Shares":216826626.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":24028000.0,"Net Income Common Stockholders":24028000.0,"Net Income":24028000.0,"Net Income Including Noncontrolling Interests":24028000.0,"Net Income Continuous Operations":24028000.0,"Tax Provision":7178000.0,"Pretax Income":31206000.0,"Other Income Expense":1193000.0,"Other Non Operating Income Expenses":1469000.0,"Special Income Charges":-276000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":276000.0,"Net Non Operating Interest Income Expense":-11316000.0,"Total Other Finance Cost":916000.0,"Interest Expense Non Operating":15000000.0,"Interest Income Non Operating":4600000.0,"Operating Income":41329000.0,"Operating Expense":83807000.0,"Depreciation Amortization Depletion Income Statement":6882000.0,"Depreciation And Amortization In Income Statement":6882000.0,"Amortization":6882000.0,"Amortization Of Intangibles Income Statement":6882000.0,"Research And Development":7122000.0,"Selling General And Administration":69803000.0,"Gross Profit":125136000.0,"Cost Of Revenue":119200000.0,"Total Revenue":244336000.0,"Operating Revenue":244336000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-385464.089234,"Tax Rate For Calcs":0.246303,"Normalized EBITDA":88539000.0,"Total Unusual Items":-1565000.0,"Total Unusual Items Excluding Goodwill":-1565000.0,"Net Income From Continuing Operation Net Minority Interest":44799000.0,"Reconciled Depreciation":13885000.0,"Reconciled Cost Of Revenue":145134000.0,"EBITDA":86974000.0,"EBIT":73089000.0,"Net Interest Income":-13650000.0,"Interest Expense":13650000.0,"Interest Income":2500000.0,"Normalized Income":45978535.910766,"Net Income From Continuing And Discontinued Operation":44799000.0,"Total Expenses":226655000.0,"Total Operating Income As Reported":71383000.0,"Diluted Average Shares":221834188.0,"Basic Average Shares":216382177.0,"Diluted EPS":0.2,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":44799000.0,"Net Income Common Stockholders":44799000.0,"Net Income":44799000.0,"Net Income Including Noncontrolling Interests":44799000.0,"Net Income Continuous Operations":44799000.0,"Tax Provision":14640000.0,"Pretax Income":59439000.0,"Other Income Expense":141000.0,"Other Non Operating Income Expenses":1706000.0,"Special Income Charges":-1565000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1565000.0,"Net Non Operating Interest Income Expense":-13650000.0,"Total Other Finance Cost":1100000.0,"Interest Expense Non Operating":13650000.0,"Interest Income Non Operating":2500000.0,"Operating Income":72948000.0,"Operating Expense":74506000.0,"Depreciation Amortization Depletion Income Statement":6870000.0,"Depreciation And Amortization In Income Statement":6870000.0,"Amortization":6870000.0,"Amortization Of Intangibles Income Statement":6870000.0,"Research And Development":6128000.0,"Selling General And Administration":61508000.0,"Gross Profit":147454000.0,"Cost Of Revenue":152149000.0,"Total Revenue":299603000.0,"Operating Revenue":299603000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":1500000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":851000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":1500000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":311597000.0,"Repurchase Of Capital Stock":-58465000.0,"Repayment Of Debt":-349708000.0,"Issuance Of Debt":null,"Capital Expenditure":-10603000.0,"Interest Paid Supplemental Data":23694000.0,"Income Tax Paid Supplemental Data":21763000.0,"End Cash Position":304117000.0,"Beginning Cash Position":135794000.0,"Effect Of Exchange Rate Changes":-761000.0,"Changes In Cash":169084000.0,"Financing Cash Flow":-58558000.0,"Cash Flow From Continuing Financing Activities":-58558000.0,"Net Other Financing Charges":-6708000.0,"Net Common Stock Issuance":-56745000.0,"Common Stock Payments":-58465000.0,"Net Issuance Payments Of Debt":4895000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":4895000.0,"Long Term Debt Payments":-349708000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-94558000.0,"Cash Flow From Continuing Investing Activities":-94558000.0,"Net Investment Purchase And Sale":-83955000.0,"Sale Of Investment":20000000.0,"Purchase Of Investment":-103955000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-297000.0,"Purchase Of Intangibles":-297000.0,"Net PPE Purchase And Sale":-10306000.0,"Sale Of PPE":null,"Purchase Of PPE":-10306000.0,"Operating Cash Flow":322200000.0,"Cash Flow From Continuing Operating Activities":322200000.0,"Change In Working Capital":257237000.0,"Change In Other Current Assets":1154000.0,"Change In Payables And Accrued Expense":-9343000.0,"Change In Accrued Expense":-15456000.0,"Change In Payable":6113000.0,"Change In Account Payable":6113000.0,"Change In Inventory":-6317000.0,"Change In Receivables":271743000.0,"Changes In Account Receivables":271743000.0,"Other Non Cash Items":-204000.0,"Stock Based Compensation":3971000.0,"Provisionand Write Offof Assets":-36000.0,"Deferred Tax":-664000.0,"Deferred Income Tax":-664000.0,"Depreciation Amortization Depletion":14160000.0,"Depreciation And Amortization":14160000.0,"Amortization Cash Flow":8247000.0,"Amortization Of Intangibles":8247000.0,"Depreciation":5913000.0,"Operating Gains Losses":2119000.0,"Gain Loss On Sale Of PPE":283000.0,"Net Income From Continuing Operations":45617000.0},"2026-03-31":{"Free Cash Flow":-157921000.0,"Repurchase Of Capital Stock":-5851000.0,"Repayment Of Debt":-3384000.0,"Issuance Of Debt":null,"Capital Expenditure":-7284000.0,"Interest Paid Supplemental Data":9248000.0,"Income Tax Paid Supplemental Data":126000.0,"End Cash Position":135794000.0,"Beginning Cash Position":329648000.0,"Effect Of Exchange Rate Changes":-88000.0,"Changes In Cash":-193766000.0,"Financing Cash Flow":-10965000.0,"Cash Flow From Continuing Financing Activities":-10965000.0,"Net Other Financing Charges":-1730000.0,"Net Common Stock Issuance":-5851000.0,"Common Stock Payments":-5851000.0,"Net Issuance Payments Of Debt":-3384000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3384000.0,"Long Term Debt Payments":-3384000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-32164000.0,"Cash Flow From Continuing Investing Activities":-32164000.0,"Net Investment Purchase And Sale":-24880000.0,"Sale Of Investment":60000000.0,"Purchase Of Investment":-84880000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-152000.0,"Purchase Of Intangibles":-152000.0,"Net PPE Purchase And Sale":-7132000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-7132000.0,"Operating Cash Flow":-150637000.0,"Cash Flow From Continuing Operating Activities":-150637000.0,"Change In Working Capital":-192710000.0,"Change In Other Current Assets":6174000.0,"Change In Payables And Accrued Expense":-28368000.0,"Change In Accrued Expense":-37588000.0,"Change In Payable":9220000.0,"Change In Account Payable":9220000.0,"Change In Inventory":-18915000.0,"Change In Receivables":-151601000.0,"Changes In Account Receivables":-151601000.0,"Other Non Cash Items":826000.0,"Stock Based Compensation":3624000.0,"Provisionand Write Offof Assets":-282000.0,"Deferred Tax":-273000.0,"Deferred Income Tax":-273000.0,"Depreciation Amortization Depletion":14130000.0,"Depreciation And Amortization":14130000.0,"Amortization Cash Flow":8181000.0,"Amortization Of Intangibles":8181000.0,"Depreciation":5949000.0,"Operating Gains Losses":689000.0,"Gain Loss On Sale Of PPE":689000.0,"Net Income From Continuing Operations":23359000.0},"2025-12-31":{"Free Cash Flow":-36214000.0,"Repurchase Of Capital Stock":-3908000.0,"Repayment Of Debt":-5869000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9271000.0,"Interest Paid Supplemental Data":19883000.0,"Income Tax Paid Supplemental Data":5826000.0,"End Cash Position":329648000.0,"Beginning Cash Position":428684000.0,"Effect Of Exchange Rate Changes":559000.0,"Changes In Cash":-99595000.0,"Financing Cash Flow":-9926000.0,"Cash Flow From Continuing Financing Activities":-9926000.0,"Net Other Financing Charges":-149000.0,"Net Common Stock Issuance":-3908000.0,"Common Stock Payments":-3908000.0,"Net Issuance Payments Of Debt":-5869000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-5869000.0,"Long Term Debt Payments":-5869000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-62726000.0,"Cash Flow From Continuing Investing Activities":-62726000.0,"Net Investment Purchase And Sale":-49812000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-49812000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-378000.0,"Purchase Of Intangibles":-378000.0,"Net PPE Purchase And Sale":-8893000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-8893000.0,"Operating Cash Flow":-26943000.0,"Cash Flow From Continuing Operating Activities":-26943000.0,"Change In Working Capital":-104973000.0,"Change In Other Current Assets":-23536000.0,"Change In Payables And Accrued Expense":62417000.0,"Change In Accrued Expense":54355000.0,"Change In Payable":8062000.0,"Change In Account Payable":8062000.0,"Change In Inventory":19844000.0,"Change In Receivables":-163698000.0,"Changes In Account Receivables":-163698000.0,"Other Non Cash Items":945000.0,"Stock Based Compensation":3568000.0,"Provisionand Write Offof Assets":251000.0,"Deferred Tax":-9700000.0,"Deferred Income Tax":-9700000.0,"Depreciation Amortization Depletion":14452000.0,"Depreciation And Amortization":14452000.0,"Amortization Cash Flow":8643000.0,"Amortization Of Intangibles":8643000.0,"Depreciation":5809000.0,"Operating Gains Losses":104000.0,"Gain Loss On Sale Of PPE":104000.0,"Net Income From Continuing Operations":68410000.0},"2025-09-30":{"Free Cash Flow":86796000.0,"Repurchase Of Capital Stock":-1141000.0,"Repayment Of Debt":-3110000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-7819000.0,"Interest Paid Supplemental Data":14662000.0,"Income Tax Paid Supplemental Data":10996000.0,"End Cash Position":428684000.0,"Beginning Cash Position":365051000.0,"Effect Of Exchange Rate Changes":-645000.0,"Changes In Cash":64278000.0,"Financing Cash Flow":-2868000.0,"Cash Flow From Continuing Financing Activities":-2868000.0,"Net Other Financing Charges":2483000.0,"Net Common Stock Issuance":-2241000.0,"Common Stock Payments":-1141000.0,"Net Issuance Payments Of Debt":-3110000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-3110000.0,"Long Term Debt Payments":-3110000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-27469000.0,"Cash Flow From Continuing Investing Activities":-27469000.0,"Net Investment Purchase And Sale":-19650000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-19650000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-420000.0,"Purchase Of Intangibles":-420000.0,"Net PPE Purchase And Sale":-7399000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-7399000.0,"Operating Cash Flow":94615000.0,"Cash Flow From Continuing Operating Activities":94615000.0,"Change In Working Capital":47885000.0,"Change In Other Current Assets":23737000.0,"Change In Payables And Accrued Expense":-28373000.0,"Change In Accrued Expense":-22692000.0,"Change In Payable":-5681000.0,"Change In Account Payable":-5681000.0,"Change In Inventory":-1966000.0,"Change In Receivables":54487000.0,"Changes In Account Receivables":54487000.0,"Other Non Cash Items":938000.0,"Stock Based Compensation":3504000.0,"Provisionand Write Offof Assets":-1023000.0,"Deferred Tax":4957000.0,"Deferred Income Tax":4957000.0,"Depreciation Amortization Depletion":14151000.0,"Depreciation And Amortization":14151000.0,"Amortization Cash Flow":8642000.0,"Amortization Of Intangibles":8642000.0,"Depreciation":5509000.0,"Operating Gains Losses":175000.0,"Gain Loss On Sale Of PPE":175000.0,"Net Income From Continuing Operations":24028000.0},"2025-06-30":{"Free Cash Flow":186742000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3622000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-7470000.0,"Interest Paid Supplemental Data":15404000.0,"Income Tax Paid Supplemental Data":9440000.0,"End Cash Position":365051000.0,"Beginning Cash Position":181333000.0,"Effect Of Exchange Rate Changes":1294000.0,"Changes In Cash":182424000.0,"Financing Cash Flow":-4317000.0,"Cash Flow From Continuing Financing Activities":-4317000.0,"Net Other Financing Charges":-1795000.0,"Net Common Stock Issuance":1100000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-3622000.0,"Net Short Term Debt Issuance":-381000.0,"Short Term Debt Payments":-381000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3241000.0,"Long Term Debt Payments":-3241000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-7471000.0,"Cash Flow From Continuing Investing Activities":-7471000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-564000.0,"Purchase Of Intangibles":-564000.0,"Net PPE Purchase And Sale":-6907000.0,"Sale Of PPE":-1000.0,"Purchase Of PPE":-6906000.0,"Operating Cash Flow":194212000.0,"Cash Flow From Continuing Operating Activities":194212000.0,"Change In Working Capital":133200000.0,"Change In Other Current Assets":-1742000.0,"Change In Payables And Accrued Expense":-2135000.0,"Change In Accrued Expense":19705000.0,"Change In Payable":-21840000.0,"Change In Account Payable":-21840000.0,"Change In Inventory":8879000.0,"Change In Receivables":128198000.0,"Changes In Account Receivables":128198000.0,"Other Non Cash Items":1043000.0,"Stock Based Compensation":3382000.0,"Provisionand Write Offof Assets":7000.0,"Deferred Tax":-2299000.0,"Deferred Income Tax":-2299000.0,"Depreciation Amortization Depletion":13885000.0,"Depreciation And Amortization":13885000.0,"Amortization Cash Flow":8631000.0,"Amortization Of Intangibles":8631000.0,"Depreciation":5254000.0,"Operating Gains Losses":195000.0,"Gain Loss On Sale Of PPE":195000.0,"Net Income From Continuing Operations":44799000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":1000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":-2886000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":6483000.0,"Purchase Of Business":6483000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}