{"ticker":"HBM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":444144760.0,"Share Issued":444144760.0,"Net Debt":null,"Total Debt":913200000.0,"Tangible Book Value":4719300000.0,"Invested Capital":5657400000.0,"Working Capital":751800000.0,"Net Tangible Assets":4719300000.0,"Capital Lease Obligations":53000000.0,"Common Stock Equity":4797200000.0,"Total Capitalization":5657400000.0,"Total Equity Gross Minority Interest":5260600000.0,"Minority Interest":463400000.0,"Stockholders Equity":4797200000.0,"Gains Losses Not Affecting Retained Earnings":206200000.0,"Retained Earnings":782600000.0,"Capital Stock":3808400000.0,"Common Stock":3808400000.0,"Total Liabilities Net Minority Interest":2801400000.0,"Total Non Current Liabilities Net Minority Interest":2196900000.0,"Other Non Current Liabilities":164600000.0,"Employee Benefits":86100000.0,"Non Current Pension And Other Postretirement Benefit Plans":3700000.0,"Non Current Deferred Liabilities":732500000.0,"Non Current Deferred Revenue":263900000.0,"Non Current Deferred Taxes Liabilities":359000000.0,"Long Term Debt And Capital Lease Obligation":886200000.0,"Long Term Capital Lease Obligation":26000000.0,"Long Term Debt":860200000.0,"Long Term Provisions":327500000.0,"Current Liabilities":604500000.0,"Other Current Liabilities":87000000.0,"Current Deferred Liabilities":41200000.0,"Current Deferred Revenue":33200000.0,"Current Debt And Capital Lease Obligation":27000000.0,"Current Capital Lease Obligation":27000000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":6000000.0,"Current Provisions":61100000.0,"Payables And Accrued Expenses":382200000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":382200000.0,"Other Payable":null,"Total Tax Payable":63900000.0,"Accounts Payable":318300000.0,"Total Assets":8062000000.0,"Total Non Current Assets":6705700000.0,"Other Non Current Assets":67400000.0,"Non Current Deferred Assets":21200000.0,"Non Current Deferred Taxes Assets":21200000.0,"Non Current Accounts Receivable":188800000.0,"Investments And Advances":153900000.0,"Investmentin Financial Assets":153900000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":153900000.0,"Goodwill And Other Intangible Assets":77900000.0,"Other Intangible Assets":7800000.0,"Goodwill":70100000.0,"Net PPE":6196500000.0,"Accumulated Depreciation":-3605800000.0,"Gross PPE":9802300000.0,"Construction In Progress":1429100000.0,"Other Properties":275900000.0,"Machinery Furniture Equipment":3696100000.0,"Current Assets":1356300000.0,"Other Current Assets":14700000.0,"Hedging Assets Current":3200000.0,"Restricted Cash":50100000.0,"Inventory":189800000.0,"Finished Goods":65700000.0,"Raw Materials":124100000.0,"Receivables":207600000.0,"Other Receivables":40900000.0,"Taxes Receivable":3600000.0,"Accounts Receivable":163100000.0,"Cash Cash Equivalents And Short Term Investments":890900000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":890900000.0,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":397196119.0,"Share Issued":397196119.0,"Net Debt":5600000.0,"Total Debt":1065100000.0,"Tangible Book Value":3454600000.0,"Invested Capital":4542900000.0,"Working Capital":407300000.0,"Net Tangible Assets":3454600000.0,"Capital Lease Obligations":55700000.0,"Common Stock Equity":3533500000.0,"Total Capitalization":4070400000.0,"Total Equity Gross Minority Interest":3996200000.0,"Minority Interest":462700000.0,"Stockholders Equity":3533500000.0,"Gains Losses Not Affecting Retained Earnings":214200000.0,"Retained Earnings":648000000.0,"Capital Stock":2671300000.0,"Common Stock":2671300000.0,"Total Liabilities Net Minority Interest":2900700000.0,"Total Non Current Liabilities Net Minority Interest":1756200000.0,"Other Non Current Liabilities":157600000.0,"Employee Benefits":89000000.0,"Non Current Pension And Other Postretirement Benefit Plans":7800000.0,"Non Current Deferred Liabilities":638400000.0,"Non Current Deferred Revenue":268600000.0,"Non Current Deferred Taxes Liabilities":355200000.0,"Long Term Debt And Capital Lease Obligation":563900000.0,"Long Term Capital Lease Obligation":27000000.0,"Long Term Debt":536900000.0,"Long Term Provisions":307300000.0,"Current Liabilities":1144500000.0,"Other Current Liabilities":94200000.0,"Current Deferred Liabilities":36500000.0,"Current Deferred Revenue":33500000.0,"Current Debt And Capital Lease Obligation":501200000.0,"Current Capital Lease Obligation":28700000.0,"Current Debt":472500000.0,"Other Current Borrowings":472500000.0,"Pensionand Other Post Retirement Benefit Plans Current":5600000.0,"Current Provisions":59000000.0,"Payables And Accrued Expenses":448000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":448000000.0,"Other Payable":null,"Total Tax Payable":100000000.0,"Accounts Payable":348000000.0,"Total Assets":6896900000.0,"Total Non Current Assets":5345100000.0,"Other Non Current Assets":74000000.0,"Non Current Deferred Assets":36600000.0,"Non Current Deferred Taxes Assets":36600000.0,"Non Current Accounts Receivable":187100000.0,"Investments And Advances":216000000.0,"Investmentin Financial Assets":216000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":216000000.0,"Goodwill And Other Intangible Assets":78900000.0,"Other Intangible Assets":7500000.0,"Goodwill":71400000.0,"Net PPE":4752500000.0,"Accumulated Depreciation":-3534700000.0,"Gross PPE":8287200000.0,"Construction In Progress":1390500000.0,"Other Properties":279700000.0,"Machinery Furniture Equipment":3609700000.0,"Current Assets":1551800000.0,"Other Current Assets":17200000.0,"Hedging Assets Current":19900000.0,"Restricted Cash":200000.0,"Inventory":175800000.0,"Finished Goods":51200000.0,"Raw Materials":124600000.0,"Receivables":334900000.0,"Other Receivables":42700000.0,"Taxes Receivable":3600000.0,"Accounts Receivable":288600000.0,"Cash Cash Equivalents And Short Term Investments":1003800000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1003800000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":396834231.0,"Share Issued":396834231.0,"Net Debt":439700000.0,"Total Debt":1064600000.0,"Tangible Book Value":3151300000.0,"Invested Capital":4239600000.0,"Working Capital":-65600000.0,"Net Tangible Assets":3151300000.0,"Capital Lease Obligations":56000000.0,"Common Stock Equity":3231000000.0,"Total Capitalization":3767500000.0,"Total Equity Gross Minority Interest":3231000000.0,"Minority Interest":0.0,"Stockholders Equity":3231000000.0,"Gains Losses Not Affecting Retained Earnings":102300000.0,"Retained Earnings":460500000.0,"Capital Stock":2668200000.0,"Common Stock":2668200000.0,"Total Liabilities Net Minority Interest":2992300000.0,"Total Non Current Liabilities Net Minority Interest":1763600000.0,"Other Non Current Liabilities":140600000.0,"Employee Benefits":89900000.0,"Non Current Pension And Other Postretirement Benefit Plans":7500000.0,"Non Current Deferred Liabilities":654700000.0,"Non Current Deferred Revenue":265000000.0,"Non Current Deferred Taxes Liabilities":375300000.0,"Long Term Debt And Capital Lease Obligation":565800000.0,"Long Term Capital Lease Obligation":29300000.0,"Long Term Debt":536500000.0,"Long Term Provisions":312600000.0,"Current Liabilities":1228700000.0,"Other Current Liabilities":119900000.0,"Current Deferred Liabilities":55100000.0,"Current Deferred Revenue":52100000.0,"Current Debt And Capital Lease Obligation":498800000.0,"Current Capital Lease Obligation":26700000.0,"Current Debt":472100000.0,"Other Current Borrowings":472100000.0,"Pensionand Other Post Retirement Benefit Plans Current":4500000.0,"Current Provisions":90200000.0,"Payables And Accrued Expenses":460200000.0,"Current Accrued Expenses":245700000.0,"Interest Payable":13800000.0,"Payables":214500000.0,"Other Payable":12300000.0,"Total Tax Payable":117400000.0,"Accounts Payable":84800000.0,"Total Assets":6223300000.0,"Total Non Current Assets":5060200000.0,"Other Non Current Assets":73100000.0,"Non Current Deferred Assets":66500000.0,"Non Current Deferred Taxes Assets":66500000.0,"Non Current Accounts Receivable":16100000.0,"Investments And Advances":130900000.0,"Investmentin Financial Assets":130900000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":130900000.0,"Goodwill And Other Intangible Assets":79700000.0,"Other Intangible Assets":7100000.0,"Goodwill":72600000.0,"Net PPE":4693900000.0,"Accumulated Depreciation":-3458100000.0,"Gross PPE":8152000000.0,"Construction In Progress":1359800000.0,"Other Properties":273500000.0,"Machinery Furniture Equipment":3567200000.0,"Current Assets":1163100000.0,"Other Current Assets":15200000.0,"Hedging Assets Current":600000.0,"Restricted Cash":200000.0,"Inventory":199200000.0,"Finished Goods":76000000.0,"Raw Materials":123200000.0,"Receivables":379000000.0,"Other Receivables":34000000.0,"Taxes Receivable":1200000.0,"Accounts Receivable":343800000.0,"Cash Cash Equivalents And Short Term Investments":568900000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":568900000.0,"Cash Financial":568900000.0},"2025-09-30":{"Ordinary Shares Number":396135392.0,"Share Issued":396135392.0,"Net Debt":435900000.0,"Total Debt":1108200000.0,"Tangible Book Value":3002000000.0,"Invested Capital":3616500000.0,"Working Capital":-34700000.0,"Net Tangible Assets":3002000000.0,"Capital Lease Obligations":61200000.0,"Common Stock Equity":3080500000.0,"Total Capitalization":3616500000.0,"Total Equity Gross Minority Interest":3080500000.0,"Minority Interest":0.0,"Stockholders Equity":3080500000.0,"Gains Losses Not Affecting Retained Earnings":90200000.0,"Retained Earnings":332500000.0,"Capital Stock":2657800000.0,"Common Stock":2657800000.0,"Total Liabilities Net Minority Interest":2836300000.0,"Total Non Current Liabilities Net Minority Interest":1807300000.0,"Other Non Current Liabilities":141500000.0,"Employee Benefits":86200000.0,"Non Current Pension And Other Postretirement Benefit Plans":5900000.0,"Non Current Deferred Liabilities":692900000.0,"Non Current Deferred Revenue":277000000.0,"Non Current Deferred Taxes Liabilities":401800000.0,"Long Term Debt And Capital Lease Obligation":567300000.0,"Long Term Capital Lease Obligation":31300000.0,"Long Term Debt":536000000.0,"Long Term Provisions":319400000.0,"Current Liabilities":1029000000.0,"Other Current Liabilities":71800000.0,"Current Deferred Liabilities":61800000.0,"Current Deferred Revenue":58900000.0,"Current Debt And Capital Lease Obligation":540900000.0,"Current Capital Lease Obligation":29900000.0,"Current Debt":511000000.0,"Other Current Borrowings":511000000.0,"Pensionand Other Post Retirement Benefit Plans Current":9400000.0,"Current Provisions":48800000.0,"Payables And Accrued Expenses":296300000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":296300000.0,"Other Payable":null,"Total Tax Payable":33000000.0,"Accounts Payable":263300000.0,"Total Assets":5916800000.0,"Total Non Current Assets":4922500000.0,"Other Non Current Assets":60400000.0,"Non Current Deferred Assets":78600000.0,"Non Current Deferred Taxes Assets":78600000.0,"Non Current Accounts Receivable":15200000.0,"Investments And Advances":55300000.0,"Investmentin Financial Assets":55300000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":55300000.0,"Goodwill And Other Intangible Assets":78500000.0,"Other Intangible Assets":7000000.0,"Goodwill":71500000.0,"Net PPE":4634500000.0,"Accumulated Depreciation":-3299400000.0,"Gross PPE":7933900000.0,"Construction In Progress":1292600000.0,"Other Properties":266900000.0,"Machinery Furniture Equipment":3499500000.0,"Current Assets":994300000.0,"Other Current Assets":9500000.0,"Hedging Assets Current":100000.0,"Restricted Cash":200000.0,"Inventory":211700000.0,"Finished Goods":97100000.0,"Raw Materials":114600000.0,"Receivables":161700000.0,"Other Receivables":30400000.0,"Taxes Receivable":1000000.0,"Accounts Receivable":130300000.0,"Cash Cash Equivalents And Short Term Investments":611100000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":611100000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":395668478.0,"Share Issued":395668478.0,"Net Debt":434100000.0,"Total Debt":1136700000.0,"Tangible Book Value":2783000000.0,"Invested Capital":3399100000.0,"Working Capital":26800000.0,"Net Tangible Assets":2783000000.0,"Capital Lease Obligations":77100000.0,"Common Stock Equity":2863300000.0,"Total Capitalization":3399100000.0,"Total Equity Gross Minority Interest":2863300000.0,"Minority Interest":0.0,"Stockholders Equity":2863300000.0,"Gains Losses Not Affecting Retained Earnings":98100000.0,"Retained Earnings":112900000.0,"Capital Stock":2652300000.0,"Common Stock":2652300000.0,"Total Liabilities Net Minority Interest":2765300000.0,"Total Non Current Liabilities Net Minority Interest":1752800000.0,"Other Non Current Liabilities":138100000.0,"Employee Benefits":89300000.0,"Non Current Pension And Other Postretirement Benefit Plans":7100000.0,"Non Current Deferred Liabilities":632600000.0,"Non Current Deferred Revenue":279100000.0,"Non Current Deferred Taxes Liabilities":339600000.0,"Long Term Debt And Capital Lease Obligation":577300000.0,"Long Term Capital Lease Obligation":41500000.0,"Long Term Debt":535800000.0,"Long Term Provisions":315500000.0,"Current Liabilities":1012500000.0,"Other Current Liabilities":50100000.0,"Current Deferred Liabilities":60900000.0,"Current Deferred Revenue":58000000.0,"Current Debt And Capital Lease Obligation":559400000.0,"Current Capital Lease Obligation":35600000.0,"Current Debt":523800000.0,"Other Current Borrowings":523800000.0,"Pensionand Other Post Retirement Benefit Plans Current":9500000.0,"Current Provisions":35000000.0,"Payables And Accrued Expenses":297600000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":297600000.0,"Other Payable":null,"Total Tax Payable":37700000.0,"Accounts Payable":259900000.0,"Total Assets":5628600000.0,"Total Non Current Assets":4589300000.0,"Other Non Current Assets":60600000.0,"Non Current Deferred Assets":77800000.0,"Non Current Deferred Taxes Assets":77800000.0,"Non Current Accounts Receivable":15200000.0,"Investments And Advances":39300000.0,"Investmentin Financial Assets":39300000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":39300000.0,"Goodwill And Other Intangible Assets":80300000.0,"Other Intangible Assets":7300000.0,"Goodwill":73000000.0,"Net PPE":4316100000.0,"Accumulated Depreciation":-3206500000.0,"Gross PPE":7522600000.0,"Construction In Progress":917000000.0,"Other Properties":275100000.0,"Machinery Furniture Equipment":3489400000.0,"Current Assets":1039300000.0,"Other Current Assets":10700000.0,"Hedging Assets Current":700000.0,"Restricted Cash":200000.0,"Inventory":164200000.0,"Finished Goods":44800000.0,"Raw Materials":119400000.0,"Receivables":238000000.0,"Other Receivables":27500000.0,"Taxes Receivable":800000.0,"Accounts Receivable":209700000.0,"Cash Cash Equivalents And Short Term Investments":625500000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":625500000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":546100000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":20000000.0,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":188500000.0,"Interest Payable":15100000.0,"Payables":null,"Other Payable":15000000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":40000000.0,"Cash And Cash Equivalents":null,"Cash Financial":541800000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":19480000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":301000000.0,"Total Unusual Items":48700000.0,"Total Unusual Items Excluding Goodwill":48700000.0,"Net Income From Continuing Operation Net Minority Interest":137400000.0,"Reconciled Depreciation":89300000.0,"Reconciled Cost Of Revenue":273500000.0,"EBITDA":349700000.0,"EBIT":260400000.0,"Net Interest Income":-12800000.0,"Interest Expense":20000000.0,"Interest Income":7100000.0,"Normalized Income":108180000.0,"Net Income From Continuing And Discontinued Operation":137400000.0,"Total Expenses":426800000.0,"Total Operating Income As Reported":219700000.0,"Diluted Average Shares":402015613.0,"Basic Average Shares":400356079.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":137400000.0,"Net Income Common Stockholders":137400000.0,"Net Income":137400000.0,"Minority Interests":-700000.0,"Net Income Including Noncontrolling Interests":138100000.0,"Net Income Continuous Operations":138100000.0,"Tax Provision":102300000.0,"Pretax Income":240400000.0,"Other Income Expense":48700000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":11000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-11500000.0,"Write Off":null,"Impairment Of Capital Assets":500000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":37700000.0,"Net Non Operating Interest Income Expense":-12800000.0,"Total Other Finance Cost":-100000.0,"Interest Expense Non Operating":20000000.0,"Interest Income Non Operating":7100000.0,"Operating Income":204500000.0,"Operating Expense":64500000.0,"Other Operating Expenses":40900000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":500000.0,"Depreciation And Amortization In Income Statement":500000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":19400000.0,"Selling And Marketing Expense":19400000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":269000000.0,"Cost Of Revenue":362300000.0,"Total Revenue":631300000.0,"Operating Revenue":631300000.0},"2026-03-31":{"Tax Effect Of Unusual Items":20720000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":409100000.0,"Total Unusual Items":51800000.0,"Total Unusual Items Excluding Goodwill":51800000.0,"Net Income From Continuing Operation Net Minority Interest":190400000.0,"Reconciled Depreciation":100800000.0,"Reconciled Cost Of Revenue":289400000.0,"EBITDA":460900000.0,"EBIT":360100000.0,"Net Interest Income":-15400000.0,"Interest Expense":21100000.0,"Interest Income":10300000.0,"Normalized Income":159320000.0,"Net Income From Continuing And Discontinued Operation":190400000.0,"Total Expenses":454700000.0,"Total Operating Income As Reported":305200000.0,"Diluted Average Shares":398755401.0,"Basic Average Shares":396942088.0,"Diluted EPS":0.48,"Basic EPS":0.48,"Diluted NI Availto Com Stockholders":190400000.0,"Net Income Common Stockholders":190400000.0,"Net Income":190400000.0,"Minority Interests":-1100000.0,"Net Income Including Noncontrolling Interests":191500000.0,"Net Income Continuous Operations":191500000.0,"Tax Provision":147500000.0,"Pretax Income":339000000.0,"Other Income Expense":51800000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1000000.0,"Gain On Sale Of Ppe":-1000000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":52800000.0,"Net Non Operating Interest Income Expense":-15400000.0,"Total Other Finance Cost":4600000.0,"Interest Expense Non Operating":21100000.0,"Interest Income Non Operating":10300000.0,"Operating Income":302600000.0,"Operating Expense":65400000.0,"Other Operating Expenses":27800000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":900000.0,"Depreciation And Amortization In Income Statement":900000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":33500000.0,"Selling And Marketing Expense":33500000.0,"General And Administrative Expense":900000.0,"Other Gand A":900000.0,"Gross Profit":368000000.0,"Cost Of Revenue":389300000.0,"Total Revenue":757300000.0,"Operating Revenue":757300000.0},"2025-12-31":{"Tax Effect Of Unusual Items":9015000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":371600000.0,"Total Unusual Items":60100000.0,"Total Unusual Items Excluding Goodwill":60100000.0,"Net Income From Continuing Operation Net Minority Interest":128000000.0,"Reconciled Depreciation":152900000.0,"Reconciled Cost Of Revenue":310300000.0,"EBITDA":431700000.0,"EBIT":278800000.0,"Net Interest Income":-20200000.0,"Interest Expense":21700000.0,"Interest Income":5400000.0,"Normalized Income":76915000.0,"Net Income From Continuing And Discontinued Operation":128000000.0,"Total Expenses":515700000.0,"Total Operating Income As Reported":242500000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":128000000.0,"Net Income Common Stockholders":128000000.0,"Net Income":128000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":128000000.0,"Net Income Continuous Operations":128000000.0,"Tax Provision":129100000.0,"Pretax Income":257100000.0,"Other Income Expense":60100000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":21600000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-24500000.0,"Write Off":null,"Impairment Of Capital Assets":2900000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":38500000.0,"Net Non Operating Interest Income Expense":-20200000.0,"Total Other Finance Cost":3900000.0,"Interest Expense Non Operating":21700000.0,"Interest Income Non Operating":5400000.0,"Operating Income":217200000.0,"Operating Expense":52900000.0,"Other Operating Expenses":20600000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":400000.0,"Depreciation And Amortization In Income Statement":400000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":28500000.0,"Selling And Marketing Expense":28500000.0,"General And Administrative Expense":400000.0,"Other Gand A":400000.0,"Gross Profit":270100000.0,"Cost Of Revenue":462800000.0,"Total Revenue":732900000.0,"Operating Revenue":732900000.0},"2025-09-30":{"Tax Effect Of Unusual Items":111011013.615734,"Tax Rate For Calcs":0.32708,"Normalized EBITDA":96300000.0,"Total Unusual Items":339400000.0,"Total Unusual Items Excluding Goodwill":339400000.0,"Net Income From Continuing Operation Net Minority Interest":222400000.0,"Reconciled Depreciation":83000000.0,"Reconciled Cost Of Revenue":198800000.0,"EBITDA":435700000.0,"EBIT":352700000.0,"Net Interest Income":-19300000.0,"Interest Expense":22200000.0,"Interest Income":5900000.0,"Normalized Income":-5988986.384266,"Net Income From Continuing And Discontinued Operation":222400000.0,"Total Expenses":336400000.0,"Total Operating Income As Reported":335200000.0,"Diluted Average Shares":396886622.0,"Basic Average Shares":395726407.0,"Diluted EPS":0.56,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":222400000.0,"Net Income Common Stockholders":222400000.0,"Net Income":222400000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":222400000.0,"Net Income Continuous Operations":222400000.0,"Tax Provision":108100000.0,"Pretax Income":330500000.0,"Other Income Expense":339400000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":335700000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":1800000.0,"Write Off":null,"Impairment Of Capital Assets":-322600000.0,"Restructuring And Mergern Acquisition":-14900000.0,"Gain On Sale Of Security":3700000.0,"Net Non Operating Interest Income Expense":-19300000.0,"Total Other Finance Cost":3000000.0,"Interest Expense Non Operating":22200000.0,"Interest Income Non Operating":5900000.0,"Operating Income":10400000.0,"Operating Expense":54900000.0,"Other Operating Expenses":20000000.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":300000.0,"Depreciation And Amortization In Income Statement":300000.0,"Amortization":2300000.0,"Amortization Of Intangibles Income Statement":2300000.0,"Selling General And Administration":31100000.0,"Selling And Marketing Expense":31100000.0,"General And Administrative Expense":300000.0,"Other Gand A":300000.0,"Gross Profit":65300000.0,"Cost Of Revenue":281500000.0,"Total Revenue":346800000.0,"Operating Revenue":346800000.0},"2025-06-30":{"Tax Effect Of Unusual Items":5417635.532332,"Tax Rate For Calcs":0.250816,"Normalized EBITDA":251400000.0,"Total Unusual Items":21600000.0,"Total Unusual Items Excluding Goodwill":21600000.0,"Net Income From Continuing Operation Net Minority Interest":117700000.0,"Reconciled Depreciation":96800000.0,"Reconciled Cost Of Revenue":263500000.0,"EBITDA":273000000.0,"EBIT":176200000.0,"Net Interest Income":-20200000.0,"Interest Expense":23100000.0,"Interest Income":5500000.0,"Normalized Income":101517635.532332,"Net Income From Continuing And Discontinued Operation":117700000.0,"Total Expenses":384700000.0,"Total Operating Income As Reported":153100000.0,"Diluted Average Shares":395827311.0,"Basic Average Shares":395085907.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":117700000.0,"Net Income Common Stockholders":117700000.0,"Net Income":117700000.0,"Minority Interests":3000000.0,"Net Income Including Noncontrolling Interests":114700000.0,"Net Income Continuous Operations":114700000.0,"Tax Provision":38400000.0,"Pretax Income":153100000.0,"Other Income Expense":21600000.0,"Other Non Operating Income Expenses":-600000.0,"Special Income Charges":-2400000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":2100000.0,"Write Off":300000.0,"Impairment Of Capital Assets":300000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":24000000.0,"Net Non Operating Interest Income Expense":-20200000.0,"Total Other Finance Cost":2600000.0,"Interest Expense Non Operating":23100000.0,"Interest Income Non Operating":5500000.0,"Operating Income":151700000.0,"Operating Expense":24800000.0,"Other Operating Expenses":1200000.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":400000.0,"Depreciation And Amortization In Income Statement":400000.0,"Amortization":1700000.0,"Amortization Of Intangibles Income Statement":1700000.0,"Selling General And Administration":20300000.0,"Selling And Marketing Expense":20300000.0,"General And Administrative Expense":400000.0,"Other Gand A":400000.0,"Gross Profit":176500000.0,"Cost Of Revenue":359900000.0,"Total Revenue":536400000.0,"Operating Revenue":536400000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":395708530.0,"Basic Average Shares":394950071.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-1200000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":-600000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":600000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":600000.0,"Amortization Of Intangibles Income Statement":600000.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":400000.0,"Other Gand A":400000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-18000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":-14116000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":14000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":1448000.0,"Amortization Of Intangibles Income Statement":1448000.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":143600000.0,"Repayment Of Debt":-488900000.0,"Issuance Of Debt":272000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-153400000.0,"End Cash Position":890900000.0,"Beginning Cash Position":1003800000.0,"Effect Of Exchange Rate Changes":-1600000.0,"Changes In Cash":-111300000.0,"Financing Cash Flow":-253800000.0,"Cash Flow From Continuing Financing Activities":-253800000.0,"Net Other Financing Charges":-5100000.0,"Interest Paid Cff":-30000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":-2800000.0,"Common Stock Dividend Paid":-2800000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-216900000.0,"Net Long Term Debt Issuance":-216900000.0,"Long Term Debt Payments":-488900000.0,"Long Term Debt Issuance":272000000.0,"Investing Cash Flow":-154500000.0,"Cash Flow From Continuing Investing Activities":-154500000.0,"Net Other Investing Changes":-12700000.0,"Interest Received Cfi":6900000.0,"Net Investment Purchase And Sale":-7200000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-7200000.0,"Net Business Purchase And Sale":11900000.0,"Sale Of Business":11900000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-500000.0,"Purchase Of Intangibles":-500000.0,"Net PPE Purchase And Sale":-152900000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-152900000.0,"Operating Cash Flow":297000000.0,"Cash Flow From Continuing Operating Activities":297000000.0,"Taxes Refund Paid":-108900000.0,"Change In Working Capital":86900000.0,"Change In Other Working Capital":8300000.0,"Change In Payables And Accrued Expense":-35300000.0,"Change In Payable":-35300000.0,"Change In Prepaid Assets":2100000.0,"Change In Inventory":-18700000.0,"Change In Receivables":130500000.0,"Other Non Cash Items":14000000.0,"Stock Based Compensation":10500000.0,"Unrealized Gain Loss On Investment Securities":-56800000.0,"Asset Impairment Charge":500000.0,"Deferred Tax":102300000.0,"Deferred Income Tax":102300000.0,"Depreciation Amortization Depletion":89300000.0,"Depreciation And Amortization":89300000.0,"Operating Gains Losses":21100000.0,"Pension And Employee Benefit Expense":1000000.0,"Gain Loss On Investment Securities":8100000.0,"Net Foreign Currency Exchange Gain Loss":12000000.0,"Net Income From Continuing Operations":138100000.0},"2026-03-31":{"Free Cash Flow":70700000.0,"Repayment Of Debt":-16100000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-140600000.0,"End Cash Position":1003800000.0,"Beginning Cash Position":568900000.0,"Effect Of Exchange Rate Changes":-1700000.0,"Changes In Cash":436600000.0,"Financing Cash Flow":391900000.0,"Cash Flow From Continuing Financing Activities":391900000.0,"Net Other Financing Charges":408900000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":2000000.0,"Cash Dividends Paid":-2900000.0,"Common Stock Dividend Paid":-2900000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-16100000.0,"Net Long Term Debt Issuance":-16100000.0,"Long Term Debt Payments":-16100000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-166600000.0,"Cash Flow From Continuing Investing Activities":-166600000.0,"Net Other Investing Changes":-3700000.0,"Interest Received Cfi":9200000.0,"Net Investment Purchase And Sale":-31500000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-31500000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-400000.0,"Purchase Of Intangibles":-400000.0,"Net PPE Purchase And Sale":-140200000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-140200000.0,"Operating Cash Flow":211300000.0,"Cash Flow From Continuing Operating Activities":211300000.0,"Taxes Refund Paid":-153900000.0,"Change In Working Capital":2600000.0,"Change In Other Working Capital":-41200000.0,"Change In Payables And Accrued Expense":-3100000.0,"Change In Payable":-3100000.0,"Change In Prepaid Assets":-3000000.0,"Change In Inventory":4900000.0,"Change In Receivables":45000000.0,"Other Non Cash Items":-52900000.0,"Stock Based Compensation":24200000.0,"Unrealized Gain Loss On Investment Securities":-55400000.0,"Asset Impairment Charge":1000000.0,"Deferred Tax":147500000.0,"Deferred Income Tax":147500000.0,"Depreciation Amortization Depletion":100800000.0,"Depreciation And Amortization":100800000.0,"Operating Gains Losses":5900000.0,"Pension And Employee Benefit Expense":2700000.0,"Gain Loss On Investment Securities":-7500000.0,"Net Foreign Currency Exchange Gain Loss":10700000.0,"Net Income From Continuing Operations":191500000.0},"2025-12-31":{"Free Cash Flow":66000000.0,"Repayment Of Debt":-55000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":15700000.0,"Capital Expenditure":-143400000.0,"End Cash Position":568900000.0,"Beginning Cash Position":611100000.0,"Effect Of Exchange Rate Changes":700000.0,"Changes In Cash":-42900000.0,"Financing Cash Flow":-68700000.0,"Cash Flow From Continuing Financing Activities":-68700000.0,"Net Other Financing Charges":-1800000.0,"Interest Paid Cff":-28200000.0,"Proceeds From Stock Option Exercised":600000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":15700000.0,"Common Stock Issuance":15700000.0,"Net Issuance Payments Of Debt":-55000000.0,"Net Long Term Debt Issuance":-55000000.0,"Long Term Debt Payments":-55000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-183600000.0,"Cash Flow From Continuing Investing Activities":-183600000.0,"Net Other Investing Changes":-7600000.0,"Interest Received Cfi":5500000.0,"Net Investment Purchase And Sale":-42500000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-42500000.0,"Net Business Purchase And Sale":4500000.0,"Sale Of Business":4500000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-200000.0,"Purchase Of Intangibles":-200000.0,"Net PPE Purchase And Sale":-143300000.0,"Sale Of PPE":null,"Purchase Of PPE":-143200000.0,"Operating Cash Flow":209400000.0,"Cash Flow From Continuing Operating Activities":209400000.0,"Taxes Refund Paid":-63000000.0,"Change In Working Capital":-127500000.0,"Change In Other Working Capital":15100000.0,"Change In Payables And Accrued Expense":81500000.0,"Change In Payable":81500000.0,"Change In Prepaid Assets":-4400000.0,"Change In Inventory":-2700000.0,"Change In Receivables":-217000000.0,"Other Non Cash Items":-2100000.0,"Stock Based Compensation":26400000.0,"Unrealized Gain Loss On Investment Securities":-32200000.0,"Asset Impairment Charge":2900000.0,"Deferred Tax":129100000.0,"Deferred Income Tax":129100000.0,"Depreciation Amortization Depletion":152900000.0,"Depreciation And Amortization":152900000.0,"Operating Gains Losses":-5100000.0,"Pension And Employee Benefit Expense":300000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":-5400000.0,"Net Income From Continuing Operations":128000000.0},"2025-09-30":{"Free Cash Flow":2900000.0,"Repayment Of Debt":-27200000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":6900000.0,"Capital Expenditure":-110600000.0,"End Cash Position":611100000.0,"Beginning Cash Position":625500000.0,"Effect Of Exchange Rate Changes":-1700000.0,"Changes In Cash":-12700000.0,"Financing Cash Flow":-26300000.0,"Cash Flow From Continuing Financing Activities":-26300000.0,"Net Other Financing Charges":-3800000.0,"Interest Paid Cff":-300000.0,"Proceeds From Stock Option Exercised":900000.0,"Cash Dividends Paid":-2800000.0,"Common Stock Dividend Paid":-2800000.0,"Net Common Stock Issuance":6900000.0,"Common Stock Issuance":6900000.0,"Net Issuance Payments Of Debt":-27200000.0,"Net Long Term Debt Issuance":-27200000.0,"Long Term Debt Payments":-27200000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-99900000.0,"Cash Flow From Continuing Investing Activities":-99900000.0,"Net Other Investing Changes":-200000.0,"Interest Received Cfi":6000000.0,"Net Investment Purchase And Sale":-5500000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-5500000.0,"Net Business Purchase And Sale":10400000.0,"Sale Of Business":10400000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-200000.0,"Purchase Of Intangibles":-200000.0,"Net PPE Purchase And Sale":-110400000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-110400000.0,"Operating Cash Flow":113500000.0,"Cash Flow From Continuing Operating Activities":113500000.0,"Taxes Refund Paid":-44000000.0,"Change In Working Capital":43200000.0,"Change In Other Working Capital":5200000.0,"Change In Payables And Accrued Expense":-14500000.0,"Change In Payable":-14500000.0,"Change In Prepaid Assets":900000.0,"Change In Inventory":-25500000.0,"Change In Receivables":77100000.0,"Other Non Cash Items":5000000.0,"Stock Based Compensation":20100000.0,"Unrealized Gain Loss On Investment Securities":-11400000.0,"Asset Impairment Charge":-322600000.0,"Deferred Tax":108100000.0,"Deferred Income Tax":108100000.0,"Depreciation Amortization Depletion":83000000.0,"Depreciation And Amortization":83000000.0,"Operating Gains Losses":9700000.0,"Pension And Employee Benefit Expense":900000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":8800000.0,"Net Income From Continuing Operations":222400000.0},"2025-06-30":{"Free Cash Flow":137400000.0,"Repayment Of Debt":-63900000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4200000.0,"Capital Expenditure":-122500000.0,"End Cash Position":625500000.0,"Beginning Cash Position":562600000.0,"Effect Of Exchange Rate Changes":2500000.0,"Changes In Cash":60400000.0,"Financing Cash Flow":-98900000.0,"Cash Flow From Continuing Financing Activities":-98900000.0,"Net Other Financing Charges":-10500000.0,"Interest Paid Cff":-29900000.0,"Proceeds From Stock Option Exercised":1200000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":4200000.0,"Common Stock Issuance":4200000.0,"Net Issuance Payments Of Debt":-63900000.0,"Net Long Term Debt Issuance":-63900000.0,"Long Term Debt Payments":-63900000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-100600000.0,"Cash Flow From Continuing Investing Activities":-100600000.0,"Net Other Investing Changes":-4600000.0,"Interest Received Cfi":6500000.0,"Net Investment Purchase And Sale":20000000.0,"Sale Of Investment":20000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-800000.0,"Purchase Of Intangibles":-800000.0,"Net PPE Purchase And Sale":-121700000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-121700000.0,"Operating Cash Flow":259900000.0,"Cash Flow From Continuing Operating Activities":259900000.0,"Taxes Refund Paid":-43900000.0,"Change In Working Capital":66000000.0,"Change In Other Working Capital":-300000.0,"Change In Payables And Accrued Expense":18700000.0,"Change In Payable":18700000.0,"Change In Prepaid Assets":4800000.0,"Change In Inventory":11800000.0,"Change In Receivables":31000000.0,"Other Non Cash Items":-1100000.0,"Stock Based Compensation":10800000.0,"Unrealized Gain Loss On Investment Securities":-3400000.0,"Asset Impairment Charge":300000.0,"Deferred Tax":38400000.0,"Deferred Income Tax":38400000.0,"Depreciation Amortization Depletion":96800000.0,"Depreciation And Amortization":96800000.0,"Operating Gains Losses":-18700000.0,"Pension And Employee Benefit Expense":900000.0,"Gain Loss On Investment Securities":-700000.0,"Net Foreign Currency Exchange Gain Loss":-18900000.0,"Net Income From Continuing Operations":114700000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":100000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":3000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":11805000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":11805000.0,"Common Stock Issuance":11805000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}