{"ticker":"HCA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":217963300.0,"Share Issued":217963300.0,"Net Debt":48705000000.0,"Total Debt":51552000000.0,"Tangible Book Value":-17304000000.0,"Invested Capital":43076000000.0,"Working Capital":-122000000.0,"Net Tangible Assets":-17304000000.0,"Capital Lease Obligations":1834000000.0,"Common Stock Equity":-6642000000.0,"Total Capitalization":36812000000.0,"Total Equity Gross Minority Interest":-3209000000.0,"Minority Interest":3433000000.0,"Stockholders Equity":-6642000000.0,"Gains Losses Not Affecting Retained Earnings":-334000000.0,"Other Equity Adjustments":-334000000.0,"Retained Earnings":-6310000000.0,"Additional Paid In Capital":null,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":66459000000.0,"Total Non Current Liabilities Net Minority Interest":49147000000.0,"Other Non Current Liabilities":3859000000.0,"Long Term Debt And Capital Lease Obligation":45288000000.0,"Long Term Capital Lease Obligation":1834000000.0,"Long Term Debt":43454000000.0,"Current Liabilities":17312000000.0,"Current Debt And Capital Lease Obligation":6264000000.0,"Current Capital Lease Obligation":null,"Current Debt":6264000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":11048000000.0,"Current Accrued Expenses":6296000000.0,"Interest Payable":null,"Payables":4752000000.0,"Total Tax Payable":null,"Accounts Payable":4752000000.0,"Total Assets":63250000000.0,"Total Non Current Assets":46060000000.0,"Other Non Current Assets":258000000.0,"Investments And Advances":1215000000.0,"Long Term Equity Investment":1215000000.0,"Investments In Other Ventures Under Equity Method":813000000.0,"Investmentsin Subsidiariesat Cost":402000000.0,"Goodwill And Other Intangible Assets":10662000000.0,"Net PPE":33925000000.0,"Accumulated Depreciation":-36593000000.0,"Gross PPE":70518000000.0,"Construction In Progress":null,"Other Properties":70518000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":17190000000.0,"Other Current Assets":2234000000.0,"Inventory":1662000000.0,"Receivables":12281000000.0,"Accounts Receivable":12281000000.0,"Cash Cash Equivalents And Short Term Investments":1013000000.0,"Cash And Cash Equivalents":1013000000.0},"2026-03-31":{"Ordinary Shares Number":222530900.0,"Share Issued":222530900.0,"Net Debt":47083000000.0,"Total Debt":49845000000.0,"Tangible Book Value":-16807000000.0,"Invested Capital":41720000000.0,"Working Capital":-3206000000.0,"Net Tangible Assets":-16807000000.0,"Capital Lease Obligations":1822000000.0,"Common Stock Equity":-6303000000.0,"Total Capitalization":33188000000.0,"Total Equity Gross Minority Interest":-2978000000.0,"Minority Interest":3325000000.0,"Stockholders Equity":-6303000000.0,"Gains Losses Not Affecting Retained Earnings":-327000000.0,"Other Equity Adjustments":-327000000.0,"Retained Earnings":-5978000000.0,"Additional Paid In Capital":null,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":64428000000.0,"Total Non Current Liabilities Net Minority Interest":45170000000.0,"Other Non Current Liabilities":3857000000.0,"Long Term Debt And Capital Lease Obligation":41313000000.0,"Long Term Capital Lease Obligation":1822000000.0,"Long Term Debt":39491000000.0,"Current Liabilities":19258000000.0,"Current Debt And Capital Lease Obligation":8532000000.0,"Current Capital Lease Obligation":null,"Current Debt":8532000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":10726000000.0,"Current Accrued Expenses":5920000000.0,"Interest Payable":null,"Payables":4806000000.0,"Total Tax Payable":null,"Accounts Payable":4806000000.0,"Total Assets":61450000000.0,"Total Non Current Assets":45398000000.0,"Other Non Current Assets":326000000.0,"Investments And Advances":1002000000.0,"Long Term Equity Investment":1002000000.0,"Investments In Other Ventures Under Equity Method":615000000.0,"Investmentsin Subsidiariesat Cost":387000000.0,"Goodwill And Other Intangible Assets":10504000000.0,"Net PPE":33566000000.0,"Accumulated Depreciation":-35893000000.0,"Gross PPE":69459000000.0,"Construction In Progress":null,"Other Properties":69459000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":16052000000.0,"Other Current Assets":2107000000.0,"Inventory":1681000000.0,"Receivables":11324000000.0,"Accounts Receivable":11324000000.0,"Cash Cash Equivalents And Short Term Investments":940000000.0,"Cash And Cash Equivalents":940000000.0},"2025-12-31":{"Ordinary Shares Number":224605100.0,"Share Issued":224605100.0,"Net Debt":45452000000.0,"Total Debt":48697000000.0,"Tangible Book Value":-16320000000.0,"Invested Capital":40465000000.0,"Working Capital":-567000000.0,"Net Tangible Assets":-16320000000.0,"Capital Lease Obligations":2205000000.0,"Common Stock Equity":-6027000000.0,"Total Capitalization":35576000000.0,"Total Equity Gross Minority Interest":-2771000000.0,"Minority Interest":3256000000.0,"Stockholders Equity":-6027000000.0,"Gains Losses Not Affecting Retained Earnings":-305000000.0,"Other Equity Adjustments":-305000000.0,"Retained Earnings":-5724000000.0,"Additional Paid In Capital":null,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":63491000000.0,"Total Non Current Liabilities Net Minority Interest":47141000000.0,"Other Non Current Liabilities":3685000000.0,"Long Term Debt And Capital Lease Obligation":43456000000.0,"Long Term Capital Lease Obligation":1853000000.0,"Long Term Debt":41603000000.0,"Current Liabilities":16350000000.0,"Current Debt And Capital Lease Obligation":5241000000.0,"Current Capital Lease Obligation":352000000.0,"Current Debt":4889000000.0,"Other Current Borrowings":4889000000.0,"Pensionand Other Post Retirement Benefit Plans Current":979000000.0,"Payables And Accrued Expenses":10130000000.0,"Current Accrued Expenses":4967000000.0,"Interest Payable":499000000.0,"Payables":5163000000.0,"Total Tax Payable":504000000.0,"Accounts Payable":4659000000.0,"Total Assets":60720000000.0,"Total Non Current Assets":44937000000.0,"Other Non Current Assets":255000000.0,"Investments And Advances":1118000000.0,"Long Term Equity Investment":1118000000.0,"Investments In Other Ventures Under Equity Method":633000000.0,"Investmentsin Subsidiariesat Cost":485000000.0,"Goodwill And Other Intangible Assets":10293000000.0,"Net PPE":33271000000.0,"Accumulated Depreciation":-35134000000.0,"Gross PPE":68405000000.0,"Construction In Progress":2145000000.0,"Other Properties":39119000000.0,"Buildings And Improvements":23726000000.0,"Land And Improvements":3415000000.0,"Properties":0.0,"Current Assets":15783000000.0,"Other Current Assets":2224000000.0,"Inventory":1652000000.0,"Receivables":10867000000.0,"Accounts Receivable":10867000000.0,"Cash Cash Equivalents And Short Term Investments":1040000000.0,"Cash And Cash Equivalents":1040000000.0},"2025-09-30":{"Ordinary Shares Number":229845100.0,"Share Issued":229845100.0,"Net Debt":43514000000.0,"Total Debt":46349000000.0,"Tangible Book Value":-15610000000.0,"Invested Capital":39176000000.0,"Working Capital":-2611000000.0,"Net Tangible Assets":-15610000000.0,"Capital Lease Obligations":1838000000.0,"Common Stock Equity":-5335000000.0,"Total Capitalization":33066000000.0,"Total Equity Gross Minority Interest":-2159000000.0,"Minority Interest":3176000000.0,"Stockholders Equity":-5335000000.0,"Gains Losses Not Affecting Retained Earnings":-317000000.0,"Other Equity Adjustments":-317000000.0,"Retained Earnings":-5020000000.0,"Additional Paid In Capital":null,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":61906000000.0,"Total Non Current Liabilities Net Minority Interest":44010000000.0,"Other Non Current Liabilities":3771000000.0,"Long Term Debt And Capital Lease Obligation":40239000000.0,"Long Term Capital Lease Obligation":1838000000.0,"Long Term Debt":38401000000.0,"Current Liabilities":17896000000.0,"Current Debt And Capital Lease Obligation":6110000000.0,"Current Capital Lease Obligation":null,"Current Debt":6110000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":11786000000.0,"Current Accrued Expenses":7234000000.0,"Interest Payable":null,"Payables":4552000000.0,"Total Tax Payable":null,"Accounts Payable":4552000000.0,"Total Assets":59747000000.0,"Total Non Current Assets":44462000000.0,"Other Non Current Assets":277000000.0,"Investments And Advances":1227000000.0,"Long Term Equity Investment":1227000000.0,"Investments In Other Ventures Under Equity Method":654000000.0,"Investmentsin Subsidiariesat Cost":573000000.0,"Goodwill And Other Intangible Assets":10275000000.0,"Net PPE":32683000000.0,"Accumulated Depreciation":-34921000000.0,"Gross PPE":67604000000.0,"Construction In Progress":null,"Other Properties":67604000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":15285000000.0,"Other Current Assets":2126000000.0,"Inventory":1734000000.0,"Receivables":10428000000.0,"Accounts Receivable":10428000000.0,"Cash Cash Equivalents And Short Term Investments":997000000.0,"Cash And Cash Equivalents":997000000.0},"2025-06-30":{"Ordinary Shares Number":236143900.0,"Share Issued":236143900.0,"Net Debt":43544000000.0,"Total Debt":46364000000.0,"Tangible Book Value":-14667000000.0,"Invested Capital":40089000000.0,"Working Capital":-376000000.0,"Net Tangible Assets":-14667000000.0,"Capital Lease Obligations":1881000000.0,"Common Stock Equity":-4394000000.0,"Total Capitalization":34985000000.0,"Total Equity Gross Minority Interest":-1238000000.0,"Minority Interest":3156000000.0,"Stockholders Equity":-4394000000.0,"Gains Losses Not Affecting Retained Earnings":-309000000.0,"Other Equity Adjustments":-309000000.0,"Retained Earnings":-4087000000.0,"Additional Paid In Capital":null,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":60774000000.0,"Total Non Current Liabilities Net Minority Interest":44835000000.0,"Other Non Current Liabilities":3575000000.0,"Long Term Debt And Capital Lease Obligation":41260000000.0,"Long Term Capital Lease Obligation":1881000000.0,"Long Term Debt":39379000000.0,"Current Liabilities":15939000000.0,"Current Debt And Capital Lease Obligation":5104000000.0,"Current Capital Lease Obligation":null,"Current Debt":5104000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":10835000000.0,"Current Accrued Expenses":6585000000.0,"Interest Payable":null,"Payables":4250000000.0,"Total Tax Payable":null,"Accounts Payable":4250000000.0,"Total Assets":59536000000.0,"Total Non Current Assets":43973000000.0,"Other Non Current Assets":236000000.0,"Investments And Advances":1185000000.0,"Long Term Equity Investment":1185000000.0,"Investments In Other Ventures Under Equity Method":654000000.0,"Investmentsin Subsidiariesat Cost":531000000.0,"Goodwill And Other Intangible Assets":10273000000.0,"Net PPE":32279000000.0,"Accumulated Depreciation":-34265000000.0,"Gross PPE":66544000000.0,"Construction In Progress":null,"Other Properties":66544000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":15563000000.0,"Other Current Assets":2373000000.0,"Inventory":1792000000.0,"Receivables":10459000000.0,"Accounts Receivable":10459000000.0,"Cash Cash Equivalents And Short Term Investments":939000000.0,"Cash And Cash Equivalents":939000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":343000000.0,"Current Debt":null,"Other Current Borrowings":4698000000.0,"Pensionand Other Post Retirement Benefit Plans Current":910000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":502000000.0,"Payables":null,"Total Tax Payable":419000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":1858000000.0,"Other Properties":null,"Buildings And Improvements":22691000000.0,"Land And Improvements":3295000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":2260000.0,"Tax Rate For Calcs":0.226,"Normalized EBITDA":4027000000.0,"Total Unusual Items":10000000.0,"Total Unusual Items Excluding Goodwill":10000000.0,"Net Income From Continuing Operation Net Minority Interest":1699000000.0,"Reconciled Depreciation":944000000.0,"Reconciled Cost Of Revenue":11176000000.0,"EBITDA":4037000000.0,"EBIT":3093000000.0,"Net Interest Income":-599000000.0,"Interest Expense":599000000.0,"Normalized Income":1691260000.0,"Net Income From Continuing And Discontinued Operation":1699000000.0,"Total Expenses":17163000000.0,"Diluted Average Shares":222828000.0,"Basic Average Shares":217963300.0,"Diluted EPS":7.62,"Basic EPS":7.79489,"Diluted NI Availto Com Stockholders":1699000000.0,"Net Income Common Stockholders":1699000000.0,"Net Income":1699000000.0,"Minority Interests":-231000000.0,"Net Income Including Noncontrolling Interests":1930000000.0,"Net Income Continuous Operations":1930000000.0,"Tax Provision":564000000.0,"Pretax Income":2494000000.0,"Other Income Expense":26000000.0,"Special Income Charges":10000000.0,"Gain On Sale Of Business":10000000.0,"Earnings From Equity Interest":16000000.0,"Net Non Operating Interest Income Expense":-599000000.0,"Interest Expense Non Operating":599000000.0,"Operating Income":3067000000.0,"Operating Expense":5987000000.0,"Other Operating Expenses":5043000000.0,"Depreciation Amortization Depletion Income Statement":944000000.0,"Depreciation And Amortization In Income Statement":944000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":9054000000.0,"Cost Of Revenue":11176000000.0,"Total Revenue":20230000000.0,"Operating Revenue":19641000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-188000.0,"Tax Rate For Calcs":0.188,"Normalized EBITDA":3802000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":1620000000.0,"Reconciled Depreciation":930000000.0,"Reconciled Cost Of Revenue":11136000000.0,"EBITDA":3801000000.0,"EBIT":2871000000.0,"Net Interest Income":-584000000.0,"Interest Expense":584000000.0,"Normalized Income":1620812000.0,"Net Income From Continuing And Discontinued Operation":1620000000.0,"Total Expenses":16246000000.0,"Diluted Average Shares":226652000.0,"Basic Average Shares":222530900.0,"Diluted EPS":7.15,"Basic EPS":7.279888,"Diluted NI Availto Com Stockholders":1620000000.0,"Net Income Common Stockholders":1620000000.0,"Net Income":1620000000.0,"Minority Interests":-237000000.0,"Net Income Including Noncontrolling Interests":1857000000.0,"Net Income Continuous Operations":1857000000.0,"Tax Provision":430000000.0,"Pretax Income":2287000000.0,"Other Income Expense":8000000.0,"Special Income Charges":-1000000.0,"Gain On Sale Of Business":-1000000.0,"Earnings From Equity Interest":9000000.0,"Net Non Operating Interest Income Expense":-584000000.0,"Interest Expense Non Operating":584000000.0,"Operating Income":2863000000.0,"Operating Expense":5110000000.0,"Other Operating Expenses":4180000000.0,"Depreciation Amortization Depletion Income Statement":930000000.0,"Depreciation And Amortization In Income Statement":930000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":7973000000.0,"Cost Of Revenue":11136000000.0,"Total Revenue":19109000000.0,"Operating Revenue":18532000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":7810254.491018,"Tax Rate For Calcs":0.190494,"Normalized EBITDA":4114000000.0,"Total Unusual Items":41000000.0,"Total Unusual Items Excluding Goodwill":41000000.0,"Net Income From Continuing Operation Net Minority Interest":1878000000.0,"Reconciled Depreciation":911000000.0,"Reconciled Cost Of Revenue":11337000000.0,"EBITDA":4155000000.0,"EBIT":3244000000.0,"Net Interest Income":-572000000.0,"Interest Expense":572000000.0,"Normalized Income":1844810254.491018,"Net Income From Continuing And Discontinued Operation":1878000000.0,"Total Expenses":16335000000.0,"Diluted Average Shares":230710000.0,"Basic Average Shares":224605100.0,"Diluted EPS":8.14,"Basic EPS":8.361342,"Diluted NI Availto Com Stockholders":1878000000.0,"Net Income Common Stockholders":1878000000.0,"Net Income":1878000000.0,"Minority Interests":-285000000.0,"Net Income Including Noncontrolling Interests":2163000000.0,"Net Income Continuous Operations":2163000000.0,"Tax Provision":509000000.0,"Pretax Income":2672000000.0,"Other Income Expense":66000000.0,"Special Income Charges":41000000.0,"Gain On Sale Of Business":41000000.0,"Earnings From Equity Interest":25000000.0,"Net Non Operating Interest Income Expense":-572000000.0,"Interest Expense Non Operating":572000000.0,"Operating Income":3178000000.0,"Operating Expense":4998000000.0,"Other Operating Expenses":4087000000.0,"Depreciation Amortization Depletion Income Statement":911000000.0,"Depreciation And Amortization In Income Statement":911000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":8176000000.0,"Cost Of Revenue":11337000000.0,"Total Revenue":19513000000.0,"Operating Revenue":18797000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-478000.0,"Tax Rate For Calcs":0.239,"Normalized EBITDA":3870000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":1643000000.0,"Reconciled Depreciation":889000000.0,"Reconciled Cost Of Revenue":11146000000.0,"EBITDA":3868000000.0,"EBIT":2979000000.0,"Net Interest Income":-561000000.0,"Interest Expense":561000000.0,"Normalized Income":1644522000.0,"Net Income From Continuing And Discontinued Operation":1643000000.0,"Total Expenses":16196000000.0,"Diluted Average Shares":236181000.0,"Basic Average Shares":229845100.0,"Diluted EPS":6.96,"Basic EPS":7.148292,"Diluted NI Availto Com Stockholders":1643000000.0,"Net Income Common Stockholders":1643000000.0,"Net Income":1643000000.0,"Minority Interests":-260000000.0,"Net Income Including Noncontrolling Interests":1903000000.0,"Net Income Continuous Operations":1903000000.0,"Tax Provision":515000000.0,"Pretax Income":2418000000.0,"Other Income Expense":14000000.0,"Special Income Charges":-2000000.0,"Gain On Sale Of Business":-2000000.0,"Earnings From Equity Interest":16000000.0,"Net Non Operating Interest Income Expense":-561000000.0,"Interest Expense Non Operating":561000000.0,"Operating Income":2965000000.0,"Operating Expense":5050000000.0,"Other Operating Expenses":4161000000.0,"Depreciation Amortization Depletion Income Statement":889000000.0,"Depreciation And Amortization In Income Statement":889000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":8015000000.0,"Cost Of Revenue":11146000000.0,"Total Revenue":19161000000.0,"Operating Revenue":18517000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-650931.677019,"Tax Rate For Calcs":0.216977,"Normalized EBITDA":3849000000.0,"Total Unusual Items":-3000000.0,"Total Unusual Items Excluding Goodwill":-3000000.0,"Net Income From Continuing Operation Net Minority Interest":1653000000.0,"Reconciled Depreciation":863000000.0,"Reconciled Cost Of Revenue":10982000000.0,"EBITDA":3846000000.0,"EBIT":2983000000.0,"Net Interest Income":-568000000.0,"Interest Expense":568000000.0,"Normalized Income":1655349068.322981,"Net Income From Continuing And Discontinued Operation":1653000000.0,"Total Expenses":15638000000.0,"Diluted Average Shares":241911000.0,"Basic Average Shares":236143900.0,"Diluted EPS":6.83,"Basic EPS":6.999969,"Diluted NI Availto Com Stockholders":1653000000.0,"Net Income Common Stockholders":1653000000.0,"Net Income":1653000000.0,"Minority Interests":-238000000.0,"Net Income Including Noncontrolling Interests":1891000000.0,"Net Income Continuous Operations":1891000000.0,"Tax Provision":524000000.0,"Pretax Income":2415000000.0,"Other Income Expense":16000000.0,"Special Income Charges":-3000000.0,"Gain On Sale Of Business":-3000000.0,"Earnings From Equity Interest":19000000.0,"Net Non Operating Interest Income Expense":-568000000.0,"Interest Expense Non Operating":568000000.0,"Operating Income":2967000000.0,"Operating Expense":4656000000.0,"Other Operating Expenses":3793000000.0,"Depreciation Amortization Depletion Income Statement":863000000.0,"Depreciation And Amortization In Income Statement":863000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":7623000000.0,"Cost Of Revenue":10982000000.0,"Total Revenue":18605000000.0,"Operating Revenue":18079000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":7997000000.0,"General And Administrative Expense":7997000000.0,"Salaries And Wages":7997000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":7917000000.0,"General And Administrative Expense":7917000000.0,"Salaries And Wages":7917000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1104000000.0,"Repurchase Of Capital Stock":-2064000000.0,"Repayment Of Debt":-2550000000.0,"Issuance Of Debt":1559000000.0,"Capital Expenditure":-1231000000.0,"Interest Paid Supplemental Data":594000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1013000000.0,"Beginning Cash Position":940000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":74000000.0,"Financing Cash Flow":-704000000.0,"Cash Flow From Continuing Financing Activities":-704000000.0,"Net Other Financing Charges":-157000000.0,"Cash Dividends Paid":-171000000.0,"Common Stock Dividend Paid":-171000000.0,"Net Common Stock Issuance":-2064000000.0,"Common Stock Payments":-2064000000.0,"Net Issuance Payments Of Debt":1688000000.0,"Net Long Term Debt Issuance":-991000000.0,"Long Term Debt Payments":-2550000000.0,"Long Term Debt Issuance":1559000000.0,"Investing Cash Flow":-1557000000.0,"Cash Flow From Continuing Investing Activities":-1557000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-223000000.0,"Net Business Purchase And Sale":-103000000.0,"Sale Of Business":18000000.0,"Purchase Of Business":-121000000.0,"Net PPE Purchase And Sale":-1231000000.0,"Purchase Of PPE":-1231000000.0,"Operating Cash Flow":2335000000.0,"Cash Flow From Continuing Operating Activities":2335000000.0,"Change In Working Capital":-509000000.0,"Change In Payables And Accrued Expense":551000000.0,"Change In Inventory":-106000000.0,"Change In Receivables":-954000000.0,"Changes In Account Receivables":-954000000.0,"Other Non Cash Items":61000000.0,"Stock Based Compensation":85000000.0,"Deferred Tax":-166000000.0,"Deferred Income Tax":-166000000.0,"Depreciation Amortization Depletion":944000000.0,"Depreciation And Amortization":944000000.0,"Operating Gains Losses":-10000000.0,"Gain Loss On Sale Of PPE":-10000000.0,"Net Income From Continuing Operations":1930000000.0},"2026-03-31":{"Free Cash Flow":895000000.0,"Repurchase Of Capital Stock":-1571000000.0,"Repayment Of Debt":-58000000.0,"Issuance Of Debt":1435000000.0,"Capital Expenditure":-1119000000.0,"Interest Paid Supplemental Data":569000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":940000000.0,"Beginning Cash Position":1040000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":-98000000.0,"Financing Cash Flow":-830000000.0,"Cash Flow From Continuing Financing Activities":-830000000.0,"Net Other Financing Charges":-453000000.0,"Cash Dividends Paid":-183000000.0,"Common Stock Dividend Paid":-183000000.0,"Net Common Stock Issuance":-1571000000.0,"Common Stock Payments":-1571000000.0,"Net Issuance Payments Of Debt":1377000000.0,"Net Long Term Debt Issuance":1377000000.0,"Long Term Debt Payments":-58000000.0,"Long Term Debt Issuance":1435000000.0,"Investing Cash Flow":-1282000000.0,"Cash Flow From Continuing Investing Activities":-1282000000.0,"Net Other Investing Changes":-4000000.0,"Net Investment Purchase And Sale":103000000.0,"Net Business Purchase And Sale":-262000000.0,"Sale Of Business":3000000.0,"Purchase Of Business":-265000000.0,"Net PPE Purchase And Sale":-1119000000.0,"Purchase Of PPE":-1119000000.0,"Operating Cash Flow":2014000000.0,"Cash Flow From Continuing Operating Activities":2014000000.0,"Change In Working Capital":-1373000000.0,"Change In Payables And Accrued Expense":-990000000.0,"Change In Inventory":80000000.0,"Change In Receivables":-463000000.0,"Changes In Account Receivables":-463000000.0,"Other Non Cash Items":78000000.0,"Stock Based Compensation":86000000.0,"Deferred Tax":435000000.0,"Deferred Income Tax":435000000.0,"Depreciation Amortization Depletion":930000000.0,"Depreciation And Amortization":930000000.0,"Operating Gains Losses":1000000.0,"Gain Loss On Sale Of PPE":1000000.0,"Net Income From Continuing Operations":1857000000.0},"2025-12-31":{"Free Cash Flow":870000000.0,"Repurchase Of Capital Stock":-2558000000.0,"Repayment Of Debt":-1555000000.0,"Issuance Of Debt":1335000000.0,"Capital Expenditure":-1489000000.0,"Interest Paid Supplemental Data":511000000.0,"Income Tax Paid Supplemental Data":1513000000.0,"End Cash Position":1040000000.0,"Beginning Cash Position":997000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":43000000.0,"Financing Cash Flow":-999000000.0,"Cash Flow From Continuing Financing Activities":-999000000.0,"Net Other Financing Charges":-261000000.0,"Cash Dividends Paid":-162000000.0,"Common Stock Dividend Paid":-162000000.0,"Net Common Stock Issuance":-2558000000.0,"Common Stock Payments":-2558000000.0,"Net Issuance Payments Of Debt":1982000000.0,"Net Long Term Debt Issuance":-220000000.0,"Long Term Debt Payments":-1555000000.0,"Long Term Debt Issuance":1335000000.0,"Investing Cash Flow":-1317000000.0,"Cash Flow From Continuing Investing Activities":-1317000000.0,"Net Other Investing Changes":18000000.0,"Net Investment Purchase And Sale":98000000.0,"Net Business Purchase And Sale":56000000.0,"Sale Of Business":92000000.0,"Purchase Of Business":-36000000.0,"Net PPE Purchase And Sale":-1489000000.0,"Purchase Of PPE":-1489000000.0,"Operating Cash Flow":2359000000.0,"Cash Flow From Continuing Operating Activities":2359000000.0,"Change In Working Capital":169000000.0,"Change In Payables And Accrued Expense":637000000.0,"Change In Inventory":-29000000.0,"Change In Receivables":-439000000.0,"Changes In Account Receivables":-439000000.0,"Other Non Cash Items":61000000.0,"Stock Based Compensation":100000000.0,"Deferred Tax":-1004000000.0,"Deferred Income Tax":-1004000000.0,"Depreciation Amortization Depletion":911000000.0,"Depreciation And Amortization":911000000.0,"Operating Gains Losses":-41000000.0,"Gain Loss On Sale Of PPE":-41000000.0,"Net Income From Continuing Operations":2163000000.0},"2025-09-30":{"Free Cash Flow":3128000000.0,"Repurchase Of Capital Stock":-2498000000.0,"Repayment Of Debt":-174000000.0,"Issuance Of Debt":1906000000.0,"Capital Expenditure":-1288000000.0,"Interest Paid Supplemental Data":622000000.0,"Income Tax Paid Supplemental Data":81000000.0,"End Cash Position":997000000.0,"Beginning Cash Position":939000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":61000000.0,"Financing Cash Flow":-2967000000.0,"Cash Flow From Continuing Financing Activities":-2967000000.0,"Net Other Financing Charges":-267000000.0,"Cash Dividends Paid":-166000000.0,"Common Stock Dividend Paid":-166000000.0,"Net Common Stock Issuance":-2498000000.0,"Common Stock Payments":-2498000000.0,"Net Issuance Payments Of Debt":-36000000.0,"Net Long Term Debt Issuance":1732000000.0,"Long Term Debt Payments":-174000000.0,"Long Term Debt Issuance":1906000000.0,"Investing Cash Flow":-1388000000.0,"Cash Flow From Continuing Investing Activities":-1388000000.0,"Net Other Investing Changes":-8000000.0,"Net Investment Purchase And Sale":-67000000.0,"Net Business Purchase And Sale":-25000000.0,"Sale Of Business":10000000.0,"Purchase Of Business":-35000000.0,"Net PPE Purchase And Sale":-1288000000.0,"Purchase Of PPE":-1288000000.0,"Operating Cash Flow":4416000000.0,"Cash Flow From Continuing Operating Activities":4416000000.0,"Change In Working Capital":1032000000.0,"Change In Payables And Accrued Expense":705000000.0,"Change In Inventory":302000000.0,"Change In Receivables":25000000.0,"Changes In Account Receivables":25000000.0,"Other Non Cash Items":52000000.0,"Stock Based Compensation":104000000.0,"Deferred Tax":434000000.0,"Deferred Income Tax":434000000.0,"Depreciation Amortization Depletion":889000000.0,"Depreciation And Amortization":889000000.0,"Operating Gains Losses":2000000.0,"Gain Loss On Sale Of PPE":2000000.0,"Net Income From Continuing Operations":1903000000.0},"2025-06-30":{"Free Cash Flow":3034000000.0,"Repurchase Of Capital Stock":-2505000000.0,"Repayment Of Debt":-1765000000.0,"Issuance Of Debt":-220000000.0,"Capital Expenditure":-1176000000.0,"Interest Paid Supplemental Data":535000000.0,"Income Tax Paid Supplemental Data":136000000.0,"End Cash Position":939000000.0,"Beginning Cash Position":1060000000.0,"Effect Of Exchange Rate Changes":9000000.0,"Changes In Cash":-130000000.0,"Financing Cash Flow":-3089000000.0,"Cash Flow From Continuing Financing Activities":-3089000000.0,"Net Other Financing Charges":-196000000.0,"Cash Dividends Paid":-171000000.0,"Common Stock Dividend Paid":-171000000.0,"Net Common Stock Issuance":-2505000000.0,"Common Stock Payments":-2505000000.0,"Net Issuance Payments Of Debt":-217000000.0,"Net Long Term Debt Issuance":-1985000000.0,"Long Term Debt Payments":-1765000000.0,"Long Term Debt Issuance":-220000000.0,"Investing Cash Flow":-1251000000.0,"Cash Flow From Continuing Investing Activities":-1251000000.0,"Net Other Investing Changes":5000000.0,"Net Investment Purchase And Sale":13000000.0,"Net Business Purchase And Sale":-93000000.0,"Sale Of Business":6000000.0,"Purchase Of Business":-99000000.0,"Net PPE Purchase And Sale":-1176000000.0,"Purchase Of PPE":-1176000000.0,"Operating Cash Flow":4210000000.0,"Cash Flow From Continuing Operating Activities":4210000000.0,"Change In Working Capital":904000000.0,"Change In Payables And Accrued Expense":324000000.0,"Change In Inventory":-67000000.0,"Change In Receivables":647000000.0,"Changes In Account Receivables":647000000.0,"Other Non Cash Items":62000000.0,"Stock Based Compensation":99000000.0,"Deferred Tax":388000000.0,"Deferred Income Tax":388000000.0,"Depreciation Amortization Depletion":863000000.0,"Depreciation And Amortization":863000000.0,"Operating Gains Losses":3000000.0,"Gain Loss On Sale Of PPE":3000000.0,"Net Income From Continuing Operations":1891000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":10000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":358000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}