{"ticker":"HCC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":52801964.0,"Share Issued":52801964.0,"Total Debt":269321000.0,"Tangible Book Value":2290219000.0,"Invested Capital":2444810000.0,"Working Capital":683963000.0,"Net Tangible Assets":2290219000.0,"Capital Lease Obligations":114730000.0,"Common Stock Equity":2290219000.0,"Total Capitalization":2444810000.0,"Total Equity Gross Minority Interest":2290219000.0,"Stockholders Equity":2290219000.0,"Treasury Stock":50576000.0,"Retained Earnings":2041732000.0,"Additional Paid In Capital":298513000.0,"Capital Stock":550000.0,"Common Stock":550000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":610242000.0,"Total Non Current Liabilities Net Minority Interest":376567000.0,"Other Non Current Liabilities":null,"Employee Benefits":34461000.0,"Non Current Deferred Liabilities":47681000.0,"Non Current Deferred Taxes Liabilities":47681000.0,"Long Term Debt And Capital Lease Obligation":228183000.0,"Long Term Capital Lease Obligation":73592000.0,"Long Term Debt":154591000.0,"Long Term Provisions":66242000.0,"Current Liabilities":233675000.0,"Other Current Liabilities":10209000.0,"Current Debt And Capital Lease Obligation":41138000.0,"Current Capital Lease Obligation":41138000.0,"Current Provisions":5473000.0,"Payables And Accrued Expenses":176855000.0,"Current Accrued Expenses":98082000.0,"Interest Payable":null,"Payables":78773000.0,"Total Tax Payable":null,"Accounts Payable":78773000.0,"Total Assets":2900461000.0,"Total Non Current Assets":1982823000.0,"Other Non Current Assets":35526000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":2875000.0,"Non Current Deferred Taxes Assets":2875000.0,"Investments And Advances":null,"Other Investments":null,"Net PPE":1944422000.0,"Accumulated Depreciation":null,"Gross PPE":1944422000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":917638000.0,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":264884000.0,"Finished Goods":145353000.0,"Raw Materials":119531000.0,"Receivables":330256000.0,"Other Receivables":66841000.0,"Taxes Receivable":null,"Accounts Receivable":263415000.0,"Cash Cash Equivalents And Short Term Investments":322498000.0,"Other Short Term Investments":20152000.0,"Cash And Cash Equivalents":302346000.0},"2026-03-31":{"Treasury Shares Number":2221841.0,"Ordinary Shares Number":52799430.0,"Share Issued":55021271.0,"Total Debt":266500000.0,"Tangible Book Value":2204537000.0,"Invested Capital":2358958000.0,"Working Capital":589770000.0,"Net Tangible Assets":2204537000.0,"Capital Lease Obligations":112079000.0,"Common Stock Equity":2204537000.0,"Total Capitalization":2358958000.0,"Total Equity Gross Minority Interest":2204537000.0,"Stockholders Equity":2204537000.0,"Treasury Stock":50576000.0,"Retained Earnings":1958528000.0,"Additional Paid In Capital":296035000.0,"Capital Stock":550000.0,"Common Stock":550000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":618987000.0,"Total Non Current Liabilities Net Minority Interest":381044000.0,"Other Non Current Liabilities":null,"Employee Benefits":34384000.0,"Non Current Deferred Liabilities":52256000.0,"Non Current Deferred Taxes Liabilities":52256000.0,"Long Term Debt And Capital Lease Obligation":228576000.0,"Long Term Capital Lease Obligation":74155000.0,"Long Term Debt":154421000.0,"Long Term Provisions":65828000.0,"Current Liabilities":237943000.0,"Other Current Liabilities":5168000.0,"Current Debt And Capital Lease Obligation":37924000.0,"Current Capital Lease Obligation":37924000.0,"Current Provisions":5473000.0,"Payables And Accrued Expenses":189378000.0,"Current Accrued Expenses":117156000.0,"Interest Payable":null,"Payables":72222000.0,"Total Tax Payable":null,"Accounts Payable":72222000.0,"Total Assets":2823524000.0,"Total Non Current Assets":1995811000.0,"Other Non Current Assets":36299000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":2898000.0,"Non Current Deferred Taxes Assets":2898000.0,"Investments And Advances":null,"Other Investments":null,"Net PPE":1956614000.0,"Accumulated Depreciation":null,"Gross PPE":1956614000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":827713000.0,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":251538000.0,"Finished Goods":146441000.0,"Raw Materials":105097000.0,"Receivables":342936000.0,"Other Receivables":46788000.0,"Taxes Receivable":null,"Accounts Receivable":296148000.0,"Cash Cash Equivalents And Short Term Investments":233239000.0,"Other Short Term Investments":30641000.0,"Cash And Cash Equivalents":202598000.0},"2025-12-31":{"Treasury Shares Number":2221841.0,"Ordinary Shares Number":52570156.0,"Share Issued":54791997.0,"Total Debt":270936000.0,"Tangible Book Value":2141385000.0,"Invested Capital":2295637000.0,"Working Capital":563234000.0,"Net Tangible Assets":2141385000.0,"Capital Lease Obligations":116684000.0,"Common Stock Equity":2141385000.0,"Total Capitalization":2295637000.0,"Total Equity Gross Minority Interest":2141385000.0,"Stockholders Equity":2141385000.0,"Treasury Stock":50576000.0,"Retained Earnings":1890703000.0,"Additional Paid In Capital":300710000.0,"Capital Stock":548000.0,"Common Stock":548000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":642414000.0,"Total Non Current Liabilities Net Minority Interest":385393000.0,"Other Non Current Liabilities":null,"Employee Benefits":34036000.0,"Non Current Deferred Liabilities":54179000.0,"Non Current Deferred Taxes Liabilities":54179000.0,"Long Term Debt And Capital Lease Obligation":232423000.0,"Long Term Capital Lease Obligation":78171000.0,"Long Term Debt":154252000.0,"Long Term Provisions":64755000.0,"Current Liabilities":257021000.0,"Other Current Liabilities":15077000.0,"Current Debt And Capital Lease Obligation":38513000.0,"Current Capital Lease Obligation":38513000.0,"Current Provisions":5473000.0,"Payables And Accrued Expenses":197958000.0,"Current Accrued Expenses":129876000.0,"Interest Payable":1144000.0,"Payables":68082000.0,"Total Tax Payable":2005000.0,"Accounts Payable":66077000.0,"Total Assets":2783799000.0,"Total Non Current Assets":1963544000.0,"Other Non Current Assets":12225000.0,"Non Current Prepaid Assets":23750000.0,"Non Current Deferred Assets":2947000.0,"Non Current Deferred Taxes Assets":2947000.0,"Investments And Advances":0.0,"Other Investments":0.0,"Net PPE":1924622000.0,"Accumulated Depreciation":-1107094000.0,"Gross PPE":3031716000.0,"Construction In Progress":203696000.0,"Other Properties":255037000.0,"Machinery Furniture Equipment":1870215000.0,"Buildings And Improvements":144744000.0,"Land And Improvements":159828000.0,"Current Assets":820255000.0,"Other Current Assets":10162000.0,"Current Deferred Assets":36959000.0,"Prepaid Assets":1709000.0,"Inventory":235936000.0,"Finished Goods":125907000.0,"Raw Materials":110029000.0,"Receivables":182274000.0,"Other Receivables":683000.0,"Taxes Receivable":null,"Accounts Receivable":181591000.0,"Cash Cash Equivalents And Short Term Investments":353215000.0,"Other Short Term Investments":53252000.0,"Cash And Cash Equivalents":299963000.0},"2025-09-30":{"Treasury Shares Number":2221841.0,"Ordinary Shares Number":52570156.0,"Share Issued":54791997.0,"Total Debt":236571000.0,"Tangible Book Value":2117975000.0,"Invested Capital":2272062000.0,"Working Capital":607678000.0,"Net Tangible Assets":2117975000.0,"Capital Lease Obligations":82484000.0,"Common Stock Equity":2117975000.0,"Total Capitalization":2272062000.0,"Total Equity Gross Minority Interest":2117975000.0,"Stockholders Equity":2117975000.0,"Treasury Stock":50576000.0,"Retained Earnings":1871986000.0,"Additional Paid In Capital":296017000.0,"Capital Stock":548000.0,"Common Stock":548000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":564821000.0,"Total Non Current Liabilities Net Minority Interest":370471000.0,"Other Non Current Liabilities":null,"Employee Benefits":34879000.0,"Non Current Deferred Liabilities":49751000.0,"Non Current Deferred Taxes Liabilities":49751000.0,"Long Term Debt And Capital Lease Obligation":211416000.0,"Long Term Capital Lease Obligation":57329000.0,"Long Term Debt":154087000.0,"Long Term Provisions":74425000.0,"Current Liabilities":194350000.0,"Other Current Liabilities":9416000.0,"Current Debt And Capital Lease Obligation":25155000.0,"Current Capital Lease Obligation":25155000.0,"Current Provisions":13032000.0,"Payables And Accrued Expenses":146747000.0,"Current Accrued Expenses":100533000.0,"Interest Payable":null,"Payables":46214000.0,"Total Tax Payable":null,"Accounts Payable":46214000.0,"Total Assets":2682796000.0,"Total Non Current Assets":1880768000.0,"Other Non Current Assets":36018000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":3427000.0,"Non Current Deferred Taxes Assets":3427000.0,"Investments And Advances":2025000.0,"Other Investments":null,"Net PPE":1839298000.0,"Accumulated Depreciation":null,"Gross PPE":1839298000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":802028000.0,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":219050000.0,"Finished Goods":107981000.0,"Raw Materials":111069000.0,"Receivables":190453000.0,"Other Receivables":45402000.0,"Taxes Receivable":3066000.0,"Accounts Receivable":141985000.0,"Cash Cash Equivalents And Short Term Investments":392525000.0,"Other Short Term Investments":56242000.0,"Cash And Cash Equivalents":336283000.0},"2025-06-30":{"Treasury Shares Number":2221841.0,"Ordinary Shares Number":52311533.0,"Share Issued":54533374.0,"Total Debt":235705000.0,"Tangible Book Value":2080285000.0,"Invested Capital":2234210000.0,"Working Capital":667118000.0,"Net Tangible Assets":2080285000.0,"Capital Lease Obligations":81780000.0,"Common Stock Equity":2080285000.0,"Total Capitalization":2234210000.0,"Total Equity Gross Minority Interest":2080285000.0,"Stockholders Equity":2080285000.0,"Treasury Stock":50576000.0,"Retained Earnings":1839636000.0,"Additional Paid In Capital":290677000.0,"Capital Stock":548000.0,"Common Stock":548000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":565117000.0,"Total Non Current Liabilities Net Minority Interest":379490000.0,"Other Non Current Liabilities":null,"Employee Benefits":34624000.0,"Non Current Deferred Liabilities":60542000.0,"Non Current Deferred Taxes Liabilities":60542000.0,"Long Term Debt And Capital Lease Obligation":210820000.0,"Long Term Capital Lease Obligation":56895000.0,"Long Term Debt":153925000.0,"Long Term Provisions":73504000.0,"Current Liabilities":185627000.0,"Other Current Liabilities":11477000.0,"Current Debt And Capital Lease Obligation":24885000.0,"Current Capital Lease Obligation":24885000.0,"Current Provisions":13032000.0,"Payables And Accrued Expenses":136233000.0,"Current Accrued Expenses":74107000.0,"Interest Payable":null,"Payables":62126000.0,"Total Tax Payable":null,"Accounts Payable":62126000.0,"Total Assets":2645402000.0,"Total Non Current Assets":1792657000.0,"Other Non Current Assets":35142000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":3262000.0,"Non Current Deferred Taxes Assets":3262000.0,"Investments And Advances":10090000.0,"Other Investments":null,"Net PPE":1744163000.0,"Accumulated Depreciation":null,"Gross PPE":1744163000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":852745000.0,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":214915000.0,"Finished Goods":105972000.0,"Raw Materials":108943000.0,"Receivables":206740000.0,"Other Receivables":39275000.0,"Taxes Receivable":null,"Accounts Receivable":167465000.0,"Cash Cash Equivalents And Short Term Investments":431090000.0,"Other Short Term Investments":47839000.0,"Cash And Cash Equivalents":383251000.0},"2025-03-31":{"Treasury Shares Number":2221841.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":48771000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":24641000.0,"Other Investments":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":1027000.0,"Payables":null,"Total Tax Payable":1375000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":23133000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":44604000.0,"Other Investments":44604000.0,"Net PPE":null,"Accumulated Depreciation":-941111000.0,"Gross PPE":null,"Construction In Progress":513072000.0,"Other Properties":169260000.0,"Machinery Furniture Equipment":1435650000.0,"Buildings And Improvements":73543000.0,"Land And Improvements":97290000.0,"Current Assets":null,"Other Current Assets":3449000.0,"Current Deferred Assets":24643000.0,"Prepaid Assets":3616000.0,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.040718,"Normalized EBITDA":154959000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":87429000.0,"Reconciled Depreciation":58293000.0,"Reconciled Cost Of Revenue":405372000.0,"EBITDA":154959000.0,"EBIT":96666000.0,"Net Interest Income":-3381000.0,"Interest Expense":5526000.0,"Interest Income":2145000.0,"Normalized Income":87429000.0,"Net Income From Continuing And Discontinued Operation":87429000.0,"Total Expenses":415169000.0,"Total Operating Income As Reported":94521000.0,"Diluted Average Shares":52871000.0,"Basic Average Shares":52832000.0,"Diluted EPS":1.65,"Basic EPS":1.65,"Diluted NI Availto Com Stockholders":87429000.0,"Net Income Common Stockholders":87429000.0,"Net Income":87429000.0,"Net Income Including Noncontrolling Interests":87429000.0,"Net Income Continuous Operations":87429000.0,"Tax Provision":3711000.0,"Pretax Income":91140000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-3381000.0,"Interest Expense Non Operating":5526000.0,"Interest Income Non Operating":2145000.0,"Operating Income":94521000.0,"Operating Expense":9797000.0,"Selling General And Administration":9797000.0,"Gross Profit":104318000.0,"Cost Of Revenue":405372000.0,"Total Revenue":509690000.0,"Operating Revenue":503594000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.081781,"Normalized EBITDA":134228000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":72341000.0,"Reconciled Depreciation":52273000.0,"Reconciled Cost Of Revenue":351021000.0,"EBITDA":134228000.0,"EBIT":81955000.0,"Net Interest Income":-584000.0,"Interest Expense":3171000.0,"Interest Income":2587000.0,"Normalized Income":72341000.0,"Net Income From Continuing And Discontinued Operation":72341000.0,"Total Expenses":379220000.0,"Total Operating Income As Reported":79368000.0,"Diluted Average Shares":52760000.0,"Basic Average Shares":52724000.0,"Diluted EPS":1.37,"Basic EPS":1.37,"Diluted NI Availto Com Stockholders":72341000.0,"Net Income Common Stockholders":72341000.0,"Net Income":72341000.0,"Net Income Including Noncontrolling Interests":72341000.0,"Net Income Continuous Operations":72341000.0,"Tax Provision":6443000.0,"Pretax Income":78784000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-584000.0,"Interest Expense Non Operating":3171000.0,"Interest Income Non Operating":2587000.0,"Operating Income":79368000.0,"Operating Expense":28199000.0,"Selling General And Administration":28199000.0,"Gross Profit":107567000.0,"Cost Of Revenue":351021000.0,"Total Revenue":458588000.0,"Operating Revenue":448469000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.359926,"Normalized EBITDA":94751000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":22962000.0,"Reconciled Depreciation":56439000.0,"Reconciled Cost Of Revenue":331207000.0,"EBITDA":94751000.0,"EBIT":38312000.0,"Net Interest Income":1227000.0,"Interest Expense":2438000.0,"Interest Income":3665000.0,"Normalized Income":22962000.0,"Net Income From Continuing And Discontinued Operation":22962000.0,"Total Expenses":349322000.0,"Total Operating Income As Reported":34647000.0,"Diluted Average Shares":52666000.0,"Basic Average Shares":52593000.0,"Diluted EPS":0.44,"Basic EPS":0.44,"Diluted NI Availto Com Stockholders":22962000.0,"Net Income Common Stockholders":22962000.0,"Net Income":22962000.0,"Net Income Including Noncontrolling Interests":22962000.0,"Net Income Continuous Operations":22962000.0,"Tax Provision":12912000.0,"Pretax Income":35874000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":1227000.0,"Interest Expense Non Operating":2438000.0,"Interest Income Non Operating":3665000.0,"Operating Income":34666000.0,"Operating Expense":18115000.0,"Selling General And Administration":18115000.0,"Gross Profit":52781000.0,"Cost Of Revenue":331207000.0,"Total Revenue":383988000.0,"Operating Revenue":373631000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":68753000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":36598000.0,"Reconciled Depreciation":43594000.0,"Reconciled Cost Of Revenue":290665000.0,"EBITDA":68753000.0,"EBIT":25159000.0,"Net Interest Income":2128000.0,"Interest Expense":2307000.0,"Interest Income":4435000.0,"Normalized Income":36598000.0,"Net Income From Continuing And Discontinued Operation":36598000.0,"Total Expenses":307865000.0,"Total Operating Income As Reported":20724000.0,"Diluted Average Shares":52650000.0,"Basic Average Shares":52594000.0,"Diluted EPS":0.7,"Basic EPS":0.7,"Diluted NI Availto Com Stockholders":36598000.0,"Net Income Common Stockholders":36598000.0,"Net Income":36598000.0,"Net Income Including Noncontrolling Interests":36598000.0,"Net Income Continuous Operations":36598000.0,"Tax Provision":-13746000.0,"Pretax Income":22852000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":2128000.0,"Interest Expense Non Operating":2307000.0,"Interest Income Non Operating":4435000.0,"Operating Income":20724000.0,"Operating Expense":17200000.0,"Selling General And Administration":17200000.0,"Gross Profit":37924000.0,"Cost Of Revenue":290665000.0,"Total Revenue":328589000.0,"Operating Revenue":319969000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":56061000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":5606000.0,"Reconciled Depreciation":43255000.0,"Reconciled Cost Of Revenue":277877000.0,"EBITDA":56061000.0,"EBIT":12806000.0,"Net Interest Income":2193000.0,"Interest Expense":2890000.0,"Interest Income":5083000.0,"Normalized Income":5606000.0,"Net Income From Continuing And Discontinued Operation":5606000.0,"Total Expenses":289800000.0,"Total Operating Income As Reported":7723000.0,"Diluted Average Shares":52616000.0,"Basic Average Shares":52588000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":5606000.0,"Net Income Common Stockholders":5606000.0,"Net Income":5606000.0,"Net Income Including Noncontrolling Interests":5606000.0,"Net Income Continuous Operations":5606000.0,"Tax Provision":4310000.0,"Pretax Income":9916000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":2193000.0,"Interest Expense Non Operating":2890000.0,"Interest Income Non Operating":5083000.0,"Operating Income":7723000.0,"Operating Expense":11923000.0,"Selling General And Administration":11923000.0,"Gross Profit":19646000.0,"Cost Of Revenue":277877000.0,"Total Revenue":297523000.0,"Operating Revenue":288491000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-115000.0,"Total Unusual Items Excluding Goodwill":-115000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-115000.0,"Special Income Charges":-115000.0,"Other Special Charges":115000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":103354000.0,"Repayment Of Debt":-9940000.0,"Issuance Of Debt":null,"Capital Expenditure":-28923000.0,"End Cash Position":310362000.0,"Beginning Cash Position":210549000.0,"Changes In Cash":99813000.0,"Financing Cash Flow":-14165000.0,"Cash Flow From Continuing Financing Activities":-14165000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-4225000.0,"Common Stock Dividend Paid":-4225000.0,"Net Issuance Payments Of Debt":-9940000.0,"Net Long Term Debt Issuance":-9940000.0,"Long Term Debt Payments":-9940000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-18299000.0,"Cash Flow From Continuing Investing Activities":-18299000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":10579000.0,"Sale Of Investment":10579000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-28878000.0,"Purchase Of PPE":-28923000.0,"Operating Cash Flow":132277000.0,"Cash Flow From Continuing Operating Activities":132277000.0,"Change In Working Capital":-12861000.0,"Change In Other Working Capital":843000.0,"Change In Payables And Accrued Expense":-11325000.0,"Change In Accrued Expense":-16621000.0,"Change In Payable":5296000.0,"Change In Account Payable":5296000.0,"Change In Prepaid Assets":-20055000.0,"Change In Inventory":-15057000.0,"Change In Receivables":32733000.0,"Changes In Account Receivables":32733000.0,"Other Non Cash Items":1491000.0,"Stock Based Compensation":2478000.0,"Deferred Tax":-4553000.0,"Deferred Income Tax":-4553000.0,"Depreciation Amortization Depletion":58293000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":87429000.0},"2026-03-31":{"Free Cash Flow":-91855000.0,"Repayment Of Debt":-8636000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-80129000.0,"End Cash Position":210549000.0,"Beginning Cash Position":307849000.0,"Changes In Cash":-97300000.0,"Financing Cash Flow":-28145000.0,"Cash Flow From Continuing Financing Activities":-28145000.0,"Net Other Financing Charges":-14771000.0,"Cash Dividends Paid":-4738000.0,"Common Stock Dividend Paid":-4738000.0,"Net Issuance Payments Of Debt":-8636000.0,"Net Long Term Debt Issuance":-8636000.0,"Long Term Debt Payments":-8636000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-57429000.0,"Cash Flow From Continuing Investing Activities":-57429000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":22700000.0,"Sale Of Investment":22700000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-80129000.0,"Purchase Of PPE":-80129000.0,"Operating Cash Flow":-11726000.0,"Cash Flow From Continuing Operating Activities":-11726000.0,"Change In Working Capital":-146051000.0,"Change In Other Working Capital":-245000.0,"Change In Payables And Accrued Expense":-23940000.0,"Change In Accrued Expense":-27234000.0,"Change In Payable":3294000.0,"Change In Account Payable":3294000.0,"Change In Prepaid Assets":8299000.0,"Change In Inventory":-15608000.0,"Change In Receivables":-114557000.0,"Changes In Account Receivables":-114557000.0,"Other Non Cash Items":1486000.0,"Stock Based Compensation":10099000.0,"Deferred Tax":-1874000.0,"Deferred Income Tax":-1874000.0,"Depreciation Amortization Depletion":52273000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":72341000.0},"2025-12-31":{"Free Cash Flow":-18118000.0,"Repayment Of Debt":-8907000.0,"Issuance Of Debt":null,"Capital Expenditure":-94207000.0,"End Cash Position":307849000.0,"Beginning Cash Position":344097000.0,"Changes In Cash":-36248000.0,"Financing Cash Flow":-13113000.0,"Cash Flow From Continuing Financing Activities":-13113000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-4206000.0,"Common Stock Dividend Paid":-4206000.0,"Net Issuance Payments Of Debt":39864000.0,"Net Long Term Debt Issuance":39864000.0,"Long Term Debt Payments":-8907000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-99224000.0,"Cash Flow From Continuing Investing Activities":-99224000.0,"Net Other Investing Changes":-10161000.0,"Net Investment Purchase And Sale":5114000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-94177000.0,"Purchase Of PPE":-94207000.0,"Operating Cash Flow":76089000.0,"Cash Flow From Continuing Operating Activities":76089000.0,"Change In Working Capital":-11099000.0,"Change In Other Working Capital":-3088000.0,"Change In Payables And Accrued Expense":52250000.0,"Change In Accrued Expense":34571000.0,"Change In Payable":17679000.0,"Change In Account Payable":17679000.0,"Change In Prepaid Assets":-4158000.0,"Change In Inventory":-19608000.0,"Change In Receivables":-36495000.0,"Changes In Account Receivables":-39606000.0,"Other Non Cash Items":-1885000.0,"Stock Based Compensation":4644000.0,"Deferred Tax":4908000.0,"Deferred Income Tax":4908000.0,"Depreciation Amortization Depletion":56439000.0,"Operating Gains Losses":120000.0,"Gain Loss On Investment Securities":120000.0,"Net Income From Continuing Operations":22962000.0},"2025-09-30":{"Free Cash Flow":12753000.0,"Repayment Of Debt":-13548000.0,"Issuance Of Debt":null,"Capital Expenditure":-91941000.0,"End Cash Position":344097000.0,"Beginning Cash Position":390988000.0,"Changes In Cash":-46891000.0,"Financing Cash Flow":-17756000.0,"Cash Flow From Continuing Financing Activities":-17756000.0,"Net Other Financing Charges":-48771000.0,"Cash Dividends Paid":-4208000.0,"Common Stock Dividend Paid":-4208000.0,"Net Issuance Payments Of Debt":-13548000.0,"Net Long Term Debt Issuance":-13548000.0,"Long Term Debt Payments":-13548000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-133829000.0,"Cash Flow From Continuing Investing Activities":-133829000.0,"Net Other Investing Changes":-41654000.0,"Net Investment Purchase And Sale":-234000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-91941000.0,"Purchase Of PPE":-91941000.0,"Operating Cash Flow":104694000.0,"Cash Flow From Continuing Operating Activities":104694000.0,"Change In Working Capital":29215000.0,"Change In Other Working Capital":-1523000.0,"Change In Payables And Accrued Expense":15711000.0,"Change In Accrued Expense":22167000.0,"Change In Payable":-6456000.0,"Change In Account Payable":-6456000.0,"Change In Prepaid Assets":-6210000.0,"Change In Inventory":-1177000.0,"Change In Receivables":22414000.0,"Changes In Account Receivables":25480000.0,"Other Non Cash Items":1742000.0,"Stock Based Compensation":5211000.0,"Deferred Tax":-10956000.0,"Deferred Income Tax":-10956000.0,"Depreciation Amortization Depletion":43594000.0,"Operating Gains Losses":-710000.0,"Gain Loss On Investment Securities":-710000.0,"Net Income From Continuing Operations":36598000.0},"2025-06-30":{"Free Cash Flow":-37420000.0,"Repayment Of Debt":-10593000.0,"Issuance Of Debt":null,"Capital Expenditure":-74966000.0,"End Cash Position":390988000.0,"Beginning Cash Position":462593000.0,"Changes In Cash":-71605000.0,"Financing Cash Flow":-14819000.0,"Cash Flow From Continuing Financing Activities":-14819000.0,"Net Other Financing Charges":48771000.0,"Cash Dividends Paid":-4226000.0,"Common Stock Dividend Paid":-4226000.0,"Net Issuance Payments Of Debt":-59364000.0,"Net Long Term Debt Issuance":-59364000.0,"Long Term Debt Payments":-10593000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-94332000.0,"Cash Flow From Continuing Investing Activities":-94332000.0,"Net Other Investing Changes":-19285000.0,"Net Investment Purchase And Sale":-81000.0,"Sale Of Investment":-81000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-74966000.0,"Purchase Of PPE":-74966000.0,"Operating Cash Flow":37546000.0,"Cash Flow From Continuing Operating Activities":37546000.0,"Change In Working Capital":-16991000.0,"Change In Other Working Capital":-3477000.0,"Change In Payables And Accrued Expense":-918000.0,"Change In Accrued Expense":-5115000.0,"Change In Payable":4197000.0,"Change In Account Payable":4197000.0,"Change In Prepaid Assets":-1339000.0,"Change In Inventory":-15252000.0,"Change In Receivables":3995000.0,"Changes In Account Receivables":3995000.0,"Other Non Cash Items":1740000.0,"Stock Based Compensation":2045000.0,"Deferred Tax":3194000.0,"Deferred Income Tax":3194000.0,"Depreciation Amortization Depletion":43255000.0,"Operating Gains Losses":-1303000.0,"Gain Loss On Investment Securities":-1303000.0,"Net Income From Continuing Operations":5606000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":48771000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":48771000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-10837000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":1582000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":1718000.0,"Gain Loss On Investment Securities":1718000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-11516000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}