{"ticker":"HCKT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":24876958.0,"Share Issued":24876958.0,"Net Debt":66690000.0,"Total Debt":83025000.0,"Tangible Book Value":-24470000.0,"Invested Capital":149034000.0,"Working Capital":40884000.0,"Net Tangible Assets":-24470000.0,"Capital Lease Obligations":2173000.0,"Common Stock Equity":68182000.0,"Total Capitalization":149034000.0,"Total Equity Gross Minority Interest":68182000.0,"Stockholders Equity":68182000.0,"Gains Losses Not Affecting Retained Earnings":-14221000.0,"Other Equity Adjustments":-14221000.0,"Treasury Stock":357065000.0,"Retained Earnings":81053000.0,"Additional Paid In Capital":358353000.0,"Capital Stock":62000.0,"Common Stock":62000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":140427000.0,"Total Non Current Liabilities Net Minority Interest":96805000.0,"Non Current Deferred Liabilities":15072000.0,"Non Current Deferred Taxes Liabilities":15072000.0,"Long Term Debt And Capital Lease Obligation":81733000.0,"Long Term Capital Lease Obligation":881000.0,"Long Term Debt":80852000.0,"Current Liabilities":43622000.0,"Other Current Liabilities":245000.0,"Current Deferred Liabilities":13287000.0,"Current Deferred Revenue":13287000.0,"Current Debt And Capital Lease Obligation":1292000.0,"Current Capital Lease Obligation":1292000.0,"Pensionand Other Post Retirement Benefit Plans Current":13832000.0,"Payables And Accrued Expenses":14966000.0,"Current Accrued Expenses":4197000.0,"Payables":10769000.0,"Dividends Payable":2979000.0,"Total Tax Payable":2544000.0,"Income Tax Payable":0.0,"Accounts Payable":5246000.0,"Total Assets":208609000.0,"Total Non Current Assets":124103000.0,"Other Non Current Assets":358000.0,"Non Current Deferred Assets":2336000.0,"Non Current Deferred Taxes Assets":2336000.0,"Goodwill And Other Intangible Assets":92652000.0,"Other Intangible Assets":2572000.0,"Goodwill":90080000.0,"Net PPE":28757000.0,"Accumulated Depreciation":null,"Gross PPE":28757000.0,"Other Properties":28757000.0,"Machinery Furniture Equipment":null,"Current Assets":84506000.0,"Other Current Assets":8444000.0,"Receivables":61900000.0,"Receivables Adjustments Allowances":-1496000.0,"Other Receivables":34276000.0,"Accounts Receivable":29120000.0,"Cash Cash Equivalents And Short Term Investments":14162000.0,"Cash And Cash Equivalents":14162000.0,"Cash Financial":14162000.0},"2026-03-31":{"Treasury Shares Number":37005540.0,"Ordinary Shares Number":25181501.0,"Share Issued":62187041.0,"Net Debt":72768000.0,"Total Debt":81107000.0,"Tangible Book Value":-27044000.0,"Invested Capital":144848000.0,"Working Capital":38195000.0,"Net Tangible Assets":-27044000.0,"Capital Lease Obligations":2271000.0,"Common Stock Equity":66012000.0,"Total Capitalization":144848000.0,"Total Equity Gross Minority Interest":66012000.0,"Stockholders Equity":66012000.0,"Gains Losses Not Affecting Retained Earnings":-14157000.0,"Other Equity Adjustments":-14157000.0,"Treasury Stock":353137000.0,"Retained Earnings":79623000.0,"Additional Paid In Capital":353621000.0,"Capital Stock":62000.0,"Common Stock":62000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":138378000.0,"Total Non Current Liabilities Net Minority Interest":94905000.0,"Non Current Deferred Liabilities":14966000.0,"Non Current Deferred Taxes Liabilities":14966000.0,"Long Term Debt And Capital Lease Obligation":79939000.0,"Long Term Capital Lease Obligation":1103000.0,"Long Term Debt":78836000.0,"Current Liabilities":43473000.0,"Other Current Liabilities":245000.0,"Current Deferred Liabilities":13216000.0,"Current Deferred Revenue":13216000.0,"Current Debt And Capital Lease Obligation":1168000.0,"Current Capital Lease Obligation":1168000.0,"Pensionand Other Post Retirement Benefit Plans Current":14139000.0,"Payables And Accrued Expenses":14705000.0,"Current Accrued Expenses":4384000.0,"Payables":10321000.0,"Dividends Payable":3026000.0,"Total Tax Payable":2546000.0,"Income Tax Payable":0.0,"Accounts Payable":4749000.0,"Total Assets":204390000.0,"Total Non Current Assets":122722000.0,"Other Non Current Assets":356000.0,"Non Current Deferred Assets":1996000.0,"Non Current Deferred Taxes Assets":1996000.0,"Goodwill And Other Intangible Assets":93056000.0,"Other Intangible Assets":2869000.0,"Goodwill":90187000.0,"Net PPE":27314000.0,"Accumulated Depreciation":null,"Gross PPE":27314000.0,"Other Properties":27314000.0,"Machinery Furniture Equipment":null,"Current Assets":81668000.0,"Other Current Assets":5316000.0,"Receivables":70284000.0,"Receivables Adjustments Allowances":-1558000.0,"Other Receivables":35710000.0,"Accounts Receivable":36132000.0,"Cash Cash Equivalents And Short Term Investments":6068000.0,"Cash And Cash Equivalents":6068000.0,"Cash Financial":6068000.0},"2025-12-31":{"Treasury Shares Number":36793733.0,"Ordinary Shares Number":25092499.0,"Share Issued":61886232.0,"Net Debt":57621000.0,"Total Debt":78300000.0,"Tangible Book Value":-25811000.0,"Invested Capital":143918000.0,"Working Capital":35108000.0,"Net Tangible Assets":-25811000.0,"Capital Lease Obligations":2482000.0,"Common Stock Equity":68100000.0,"Total Capitalization":143918000.0,"Total Equity Gross Minority Interest":68100000.0,"Stockholders Equity":68100000.0,"Gains Losses Not Affecting Retained Earnings":-12742000.0,"Other Equity Adjustments":-12742000.0,"Treasury Stock":350171000.0,"Retained Earnings":78363000.0,"Additional Paid In Capital":352588000.0,"Capital Stock":62000.0,"Common Stock":62000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":138347000.0,"Total Non Current Liabilities Net Minority Interest":89578000.0,"Non Current Deferred Liabilities":12537000.0,"Non Current Deferred Taxes Liabilities":12537000.0,"Long Term Debt And Capital Lease Obligation":77041000.0,"Long Term Capital Lease Obligation":1223000.0,"Long Term Debt":75818000.0,"Current Liabilities":48769000.0,"Other Current Liabilities":1895000.0,"Current Deferred Liabilities":12317000.0,"Current Deferred Revenue":12317000.0,"Current Debt And Capital Lease Obligation":1259000.0,"Current Capital Lease Obligation":1259000.0,"Pensionand Other Post Retirement Benefit Plans Current":17798000.0,"Payables And Accrued Expenses":15500000.0,"Current Accrued Expenses":3575000.0,"Payables":11925000.0,"Dividends Payable":3013000.0,"Total Tax Payable":2617000.0,"Income Tax Payable":74000.0,"Accounts Payable":6295000.0,"Total Assets":206447000.0,"Total Non Current Assets":122570000.0,"Other Non Current Assets":358000.0,"Non Current Deferred Assets":1806000.0,"Non Current Deferred Taxes Assets":1806000.0,"Goodwill And Other Intangible Assets":93911000.0,"Other Intangible Assets":3252000.0,"Goodwill":90659000.0,"Net PPE":26495000.0,"Accumulated Depreciation":-23040000.0,"Gross PPE":49535000.0,"Other Properties":5145000.0,"Machinery Furniture Equipment":44390000.0,"Current Assets":83877000.0,"Other Current Assets":6175000.0,"Receivables":59505000.0,"Receivables Adjustments Allowances":-1921000.0,"Other Receivables":28993000.0,"Accounts Receivable":32433000.0,"Cash Cash Equivalents And Short Term Investments":18197000.0,"Cash And Cash Equivalents":18197000.0,"Cash Financial":18197000.0},"2025-09-30":{"Treasury Shares Number":34762000.0,"Ordinary Shares Number":27130815.0,"Share Issued":61892815.0,"Net Debt":29900000.0,"Total Debt":46481000.0,"Tangible Book Value":7484000.0,"Invested Capital":145419000.0,"Working Capital":37716000.0,"Net Tangible Assets":7484000.0,"Capital Lease Obligations":2686000.0,"Common Stock Equity":101624000.0,"Total Capitalization":145419000.0,"Total Equity Gross Minority Interest":101624000.0,"Stockholders Equity":101624000.0,"Gains Losses Not Affecting Retained Earnings":-12940000.0,"Other Equity Adjustments":-12940000.0,"Treasury Stock":308949000.0,"Retained Earnings":75772000.0,"Additional Paid In Capital":347679000.0,"Capital Stock":62000.0,"Common Stock":62000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":99033000.0,"Total Non Current Liabilities Net Minority Interest":56372000.0,"Non Current Deferred Liabilities":11074000.0,"Non Current Deferred Taxes Liabilities":11074000.0,"Long Term Debt And Capital Lease Obligation":45298000.0,"Long Term Capital Lease Obligation":1503000.0,"Long Term Debt":43795000.0,"Current Liabilities":42661000.0,"Other Current Liabilities":1582000.0,"Current Deferred Liabilities":11896000.0,"Current Deferred Revenue":11896000.0,"Current Debt And Capital Lease Obligation":1183000.0,"Current Capital Lease Obligation":1183000.0,"Pensionand Other Post Retirement Benefit Plans Current":13085000.0,"Payables And Accrued Expenses":14915000.0,"Current Accrued Expenses":4322000.0,"Payables":10593000.0,"Dividends Payable":3270000.0,"Total Tax Payable":2702000.0,"Income Tax Payable":424000.0,"Accounts Payable":4621000.0,"Total Assets":200657000.0,"Total Non Current Assets":120280000.0,"Other Non Current Assets":369000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":94140000.0,"Other Intangible Assets":3575000.0,"Goodwill":90565000.0,"Net PPE":25771000.0,"Accumulated Depreciation":null,"Gross PPE":25771000.0,"Other Properties":25771000.0,"Machinery Furniture Equipment":null,"Current Assets":80377000.0,"Other Current Assets":9196000.0,"Receivables":57286000.0,"Receivables Adjustments Allowances":-2437000.0,"Other Receivables":26184000.0,"Accounts Receivable":33539000.0,"Cash Cash Equivalents And Short Term Investments":13895000.0,"Cash And Cash Equivalents":13895000.0,"Cash Financial":13895000.0},"2025-06-30":{"Treasury Shares Number":33922548.0,"Ordinary Shares Number":27508316.0,"Share Issued":61430864.0,"Net Debt":12632000.0,"Total Debt":25702000.0,"Tangible Book Value":24643000.0,"Invested Capital":142576000.0,"Working Capital":33211000.0,"Net Tangible Assets":24643000.0,"Capital Lease Obligations":2928000.0,"Common Stock Equity":119802000.0,"Total Capitalization":142576000.0,"Total Equity Gross Minority Interest":119802000.0,"Stockholders Equity":119802000.0,"Gains Losses Not Affecting Retained Earnings":-11339000.0,"Other Equity Adjustments":-11339000.0,"Treasury Stock":291543000.0,"Retained Earnings":76495000.0,"Additional Paid In Capital":346128000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":80714000.0,"Total Non Current Liabilities Net Minority Interest":33718000.0,"Non Current Deferred Liabilities":9247000.0,"Non Current Deferred Taxes Liabilities":9247000.0,"Long Term Debt And Capital Lease Obligation":24471000.0,"Long Term Capital Lease Obligation":1697000.0,"Long Term Debt":22774000.0,"Current Liabilities":46996000.0,"Other Current Liabilities":3232000.0,"Current Deferred Liabilities":13773000.0,"Current Deferred Revenue":13773000.0,"Current Debt And Capital Lease Obligation":1231000.0,"Current Capital Lease Obligation":1231000.0,"Pensionand Other Post Retirement Benefit Plans Current":15528000.0,"Payables And Accrued Expenses":13232000.0,"Current Accrued Expenses":2435000.0,"Payables":10797000.0,"Dividends Payable":3300000.0,"Total Tax Payable":2709000.0,"Income Tax Payable":429000.0,"Accounts Payable":4788000.0,"Total Assets":200516000.0,"Total Non Current Assets":120309000.0,"Other Non Current Assets":368000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":95159000.0,"Other Intangible Assets":4024000.0,"Goodwill":91135000.0,"Net PPE":24782000.0,"Accumulated Depreciation":null,"Gross PPE":24782000.0,"Other Properties":24782000.0,"Machinery Furniture Equipment":null,"Current Assets":80207000.0,"Other Current Assets":6662000.0,"Receivables":63403000.0,"Receivables Adjustments Allowances":-2372000.0,"Other Receivables":25821000.0,"Accounts Receivable":39954000.0,"Cash Cash Equivalents And Short Term Investments":10142000.0,"Cash And Cash Equivalents":10142000.0,"Cash Financial":10142000.0},"2025-03-31":{"Treasury Shares Number":33746041.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":1432000.0,"Non Current Deferred Taxes Assets":1432000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-19398000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":37304000.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-158323.950162,"Tax Rate For Calcs":0.321797,"Normalized EBITDA":9651000.0,"Total Unusual Items":-492000.0,"Total Unusual Items Excluding Goodwill":-492000.0,"Net Income From Continuing Operation Net Minority Interest":4409000.0,"Reconciled Depreciation":1447000.0,"Reconciled Cost Of Revenue":41618000.0,"EBITDA":9159000.0,"EBIT":7712000.0,"Net Interest Income":-1211000.0,"Interest Expense":1211000.0,"Normalized Income":4742676.049838,"Net Income From Continuing And Discontinued Operation":4409000.0,"Total Expenses":61124000.0,"Total Operating Income As Reported":7712000.0,"Diluted Average Shares":25166000.0,"Basic Average Shares":25064000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":4409000.0,"Net Income Common Stockholders":4409000.0,"Net Income":4409000.0,"Net Income Including Noncontrolling Interests":4409000.0,"Net Income Continuous Operations":4409000.0,"Tax Provision":2092000.0,"Pretax Income":6501000.0,"Other Income Expense":-492000.0,"Special Income Charges":-492000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":492000.0,"Net Non Operating Interest Income Expense":-1211000.0,"Interest Expense Non Operating":1211000.0,"Operating Income":8204000.0,"Operating Expense":19506000.0,"Selling General And Administration":19506000.0,"Gross Profit":27710000.0,"Cost Of Revenue":41618000.0,"Total Revenue":69328000.0,"Operating Revenue":68342000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-782400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":12372000.0,"Total Unusual Items":-1956000.0,"Total Unusual Items Excluding Goodwill":-1956000.0,"Net Income From Continuing Operation Net Minority Interest":4281000.0,"Reconciled Depreciation":1480000.0,"Reconciled Cost Of Revenue":39459000.0,"EBITDA":10416000.0,"EBIT":8936000.0,"Net Interest Income":-1008000.0,"Interest Expense":1008000.0,"Normalized Income":5454600.0,"Net Income From Continuing And Discontinued Operation":4281000.0,"Total Expenses":57905000.0,"Total Operating Income As Reported":8936000.0,"Diluted Average Shares":25257658.0,"Basic Average Shares":25165791.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":4281000.0,"Net Income Common Stockholders":4281000.0,"Net Income":4281000.0,"Net Income Including Noncontrolling Interests":4281000.0,"Net Income Continuous Operations":4281000.0,"Tax Provision":3647000.0,"Pretax Income":7928000.0,"Other Income Expense":-1956000.0,"Special Income Charges":-1956000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1956000.0,"Net Non Operating Interest Income Expense":-1008000.0,"Interest Expense Non Operating":1008000.0,"Operating Income":10892000.0,"Operating Expense":18446000.0,"Selling General And Administration":18446000.0,"Gross Profit":29338000.0,"Cost Of Revenue":39459000.0,"Total Revenue":68797000.0,"Operating Revenue":67843000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.33166,"Normalized EBITDA":10461000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5592000.0,"Reconciled Depreciation":1384000.0,"Reconciled Cost Of Revenue":44127000.0,"EBITDA":10461000.0,"EBIT":9077000.0,"Net Interest Income":-710000.0,"Interest Expense":710000.0,"Normalized Income":5592000.0,"Net Income From Continuing And Discontinued Operation":5592000.0,"Total Expenses":66674000.0,"Total Operating Income As Reported":9077000.0,"Diluted Average Shares":27145000.0,"Basic Average Shares":26742000.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":5592000.0,"Net Income Common Stockholders":5592000.0,"Net Income":5592000.0,"Net Income Including Noncontrolling Interests":5592000.0,"Net Income Continuous Operations":5592000.0,"Tax Provision":2775000.0,"Pretax Income":8367000.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-710000.0,"Interest Expense Non Operating":710000.0,"Operating Income":9077000.0,"Operating Expense":22547000.0,"Selling General And Administration":22547000.0,"Gross Profit":31624000.0,"Cost Of Revenue":44127000.0,"Total Revenue":75751000.0,"Operating Revenue":74820000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-653520.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9932000.0,"Total Unusual Items":-3112000.0,"Total Unusual Items Excluding Goodwill":-3112000.0,"Net Income From Continuing Operation Net Minority Interest":2547000.0,"Reconciled Depreciation":1361000.0,"Reconciled Cost Of Revenue":43378000.0,"EBITDA":6820000.0,"EBIT":5459000.0,"Net Interest Income":-438000.0,"Interest Expense":438000.0,"Normalized Income":5005480.0,"Net Income From Continuing And Discontinued Operation":2547000.0,"Total Expenses":64540000.0,"Total Operating Income As Reported":5459000.0,"Diluted Average Shares":27615028.0,"Basic Average Shares":27287733.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":2547000.0,"Net Income Common Stockholders":2547000.0,"Net Income":2547000.0,"Net Income Including Noncontrolling Interests":2547000.0,"Net Income Continuous Operations":2547000.0,"Tax Provision":2474000.0,"Pretax Income":5021000.0,"Other Income Expense":-3112000.0,"Special Income Charges":-3112000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":3112000.0,"Net Non Operating Interest Income Expense":-438000.0,"Interest Expense Non Operating":438000.0,"Operating Income":8571000.0,"Operating Expense":21162000.0,"Selling General And Administration":21162000.0,"Gross Profit":29733000.0,"Cost Of Revenue":43378000.0,"Total Revenue":73111000.0,"Operating Revenue":72166000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5860000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1661000.0,"Reconciled Depreciation":1265000.0,"Reconciled Cost Of Revenue":50942000.0,"EBITDA":5860000.0,"EBIT":4595000.0,"Net Interest Income":-366000.0,"Interest Expense":366000.0,"Normalized Income":1661000.0,"Net Income From Continuing And Discontinued Operation":1661000.0,"Total Expenses":74304000.0,"Total Operating Income As Reported":4595000.0,"Diluted Average Shares":28482000.0,"Basic Average Shares":27602000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":1661000.0,"Net Income Common Stockholders":1661000.0,"Net Income":1661000.0,"Net Income Including Noncontrolling Interests":1661000.0,"Net Income Continuous Operations":1661000.0,"Tax Provision":2568000.0,"Pretax Income":4229000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-366000.0,"Interest Expense Non Operating":366000.0,"Operating Income":4595000.0,"Operating Expense":23362000.0,"Selling General And Administration":23362000.0,"Gross Profit":27957000.0,"Cost Of Revenue":50942000.0,"Total Revenue":78899000.0,"Operating Revenue":77629000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Special Income Charges":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":12584000.0,"Repurchase Of Capital Stock":-3928000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":6000000.0,"Capital Expenditure":-2576000.0,"Interest Paid Supplemental Data":1059000.0,"Income Tax Paid Supplemental Data":4906000.0,"End Cash Position":14162000.0,"Beginning Cash Position":6068000.0,"Effect Of Exchange Rate Changes":-19000.0,"Changes In Cash":8113000.0,"Financing Cash Flow":-4471000.0,"Cash Flow From Continuing Financing Activities":-4471000.0,"Net Other Financing Charges":-66000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-3021000.0,"Common Stock Dividend Paid":-3021000.0,"Net Common Stock Issuance":-3928000.0,"Common Stock Payments":-3928000.0,"Net Issuance Payments Of Debt":2000000.0,"Net Long Term Debt Issuance":2000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":6000000.0,"Investing Cash Flow":-2576000.0,"Cash Flow From Continuing Investing Activities":-2576000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2576000.0,"Purchase Of PPE":-2576000.0,"Operating Cash Flow":15160000.0,"Cash Flow From Continuing Operating Activities":15160000.0,"Change In Working Capital":5037000.0,"Change In Other Working Capital":70000.0,"Change In Payables And Accrued Expense":-204000.0,"Change In Accrued Expense":-699000.0,"Change In Payable":495000.0,"Change In Account Payable":495000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-3154000.0,"Change In Receivables":8325000.0,"Other Non Cash Items":24000.0,"Stock Based Compensation":4253000.0,"Provisionand Write Offof Assets":284000.0,"Deferred Tax":-238000.0,"Deferred Income Tax":-238000.0,"Depreciation Amortization Depletion":1447000.0,"Depreciation And Amortization":1447000.0,"Amortization Cash Flow":299000.0,"Amortization Of Intangibles":299000.0,"Depreciation":1148000.0,"Operating Gains Losses":-56000.0,"Net Foreign Currency Exchange Gain Loss":-56000.0,"Net Income From Continuing Operations":4409000.0},"2026-03-31":{"Free Cash Flow":-7480000.0,"Repurchase Of Capital Stock":-2966000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":5000000.0,"Capital Expenditure":-2414000.0,"Interest Paid Supplemental Data":1023000.0,"Income Tax Paid Supplemental Data":619000.0,"End Cash Position":6068000.0,"Beginning Cash Position":18197000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-12129000.0,"Financing Cash Flow":-4649000.0,"Cash Flow From Continuing Financing Activities":-4649000.0,"Net Other Financing Charges":-1670000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-3013000.0,"Common Stock Dividend Paid":-3013000.0,"Net Common Stock Issuance":-2966000.0,"Common Stock Payments":-2966000.0,"Net Issuance Payments Of Debt":3000000.0,"Net Long Term Debt Issuance":3000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-2414000.0,"Cash Flow From Continuing Investing Activities":-2414000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2414000.0,"Purchase Of PPE":-2414000.0,"Operating Cash Flow":-5066000.0,"Cash Flow From Continuing Operating Activities":-5066000.0,"Change In Working Capital":-13930000.0,"Change In Other Working Capital":899000.0,"Change In Payables And Accrued Expense":-5293000.0,"Change In Accrued Expense":-3674000.0,"Change In Payable":-1619000.0,"Change In Account Payable":-1544000.0,"Change In Tax Payable":-75000.0,"Change In Income Tax Payable":-75000.0,"Change In Prepaid Assets":1259000.0,"Change In Receivables":-10795000.0,"Other Non Cash Items":23000.0,"Stock Based Compensation":1479000.0,"Provisionand Write Offof Assets":-114000.0,"Deferred Tax":2233000.0,"Deferred Income Tax":2233000.0,"Depreciation Amortization Depletion":1480000.0,"Depreciation And Amortization":1480000.0,"Amortization Cash Flow":315000.0,"Amortization Of Intangibles":315000.0,"Depreciation":1165000.0,"Operating Gains Losses":-518000.0,"Net Foreign Currency Exchange Gain Loss":-518000.0,"Net Income From Continuing Operations":4281000.0},"2025-12-31":{"Free Cash Flow":17059000.0,"Repurchase Of Capital Stock":-41223000.0,"Repayment Of Debt":-8000000.0,"Issuance Of Debt":40000000.0,"Capital Expenditure":-2008000.0,"Interest Paid Supplemental Data":592000.0,"Income Tax Paid Supplemental Data":1596000.0,"End Cash Position":18197000.0,"Beginning Cash Position":13895000.0,"Effect Of Exchange Rate Changes":-17000.0,"Changes In Cash":4319000.0,"Financing Cash Flow":-12740000.0,"Cash Flow From Continuing Financing Activities":-12740000.0,"Net Other Financing Charges":-762000.0,"Proceeds From Stock Option Exercised":504000.0,"Cash Dividends Paid":-3259000.0,"Common Stock Dividend Paid":-3259000.0,"Net Common Stock Issuance":-41223000.0,"Common Stock Payments":-41223000.0,"Net Issuance Payments Of Debt":32000000.0,"Net Long Term Debt Issuance":32000000.0,"Long Term Debt Payments":-8000000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-2008000.0,"Cash Flow From Continuing Investing Activities":-2008000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2008000.0,"Purchase Of PPE":-2008000.0,"Operating Cash Flow":19067000.0,"Cash Flow From Continuing Operating Activities":19067000.0,"Change In Working Capital":6427000.0,"Change In Other Working Capital":421000.0,"Change In Payables And Accrued Expense":5130000.0,"Change In Accrued Expense":3806000.0,"Change In Payable":1324000.0,"Change In Account Payable":1674000.0,"Change In Tax Payable":-350000.0,"Change In Income Tax Payable":-350000.0,"Change In Prepaid Assets":3242000.0,"Change In Receivables":-2366000.0,"Other Non Cash Items":22000.0,"Stock Based Compensation":5378000.0,"Provisionand Write Offof Assets":357000.0,"Deferred Tax":-143000.0,"Deferred Income Tax":-143000.0,"Depreciation Amortization Depletion":1384000.0,"Depreciation And Amortization":1384000.0,"Amortization Cash Flow":311000.0,"Amortization Of Intangibles":311000.0,"Depreciation":1073000.0,"Operating Gains Losses":50000.0,"Net Foreign Currency Exchange Gain Loss":50000.0,"Net Income From Continuing Operations":5592000.0},"2025-09-30":{"Free Cash Flow":8989000.0,"Repurchase Of Capital Stock":-17405000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":23000000.0,"Capital Expenditure":-2405000.0,"Interest Paid Supplemental Data":397000.0,"Income Tax Paid Supplemental Data":2769000.0,"End Cash Position":13895000.0,"Beginning Cash Position":10142000.0,"Effect Of Exchange Rate Changes":-12000.0,"Changes In Cash":3765000.0,"Financing Cash Flow":-5224000.0,"Cash Flow From Continuing Financing Activities":-5224000.0,"Net Other Financing Charges":-5517000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-3302000.0,"Common Stock Dividend Paid":-3302000.0,"Net Common Stock Issuance":-17405000.0,"Common Stock Payments":-17405000.0,"Net Issuance Payments Of Debt":21000000.0,"Net Long Term Debt Issuance":21000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":23000000.0,"Investing Cash Flow":-2405000.0,"Cash Flow From Continuing Investing Activities":-2405000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2405000.0,"Purchase Of PPE":-2405000.0,"Operating Cash Flow":11394000.0,"Cash Flow From Continuing Operating Activities":11394000.0,"Change In Working Capital":326000.0,"Change In Other Working Capital":-1876000.0,"Change In Payables And Accrued Expense":-828000.0,"Change In Accrued Expense":-656000.0,"Change In Payable":-172000.0,"Change In Account Payable":-167000.0,"Change In Tax Payable":-5000.0,"Change In Income Tax Payable":-5000.0,"Change In Prepaid Assets":-2065000.0,"Change In Receivables":5095000.0,"Other Non Cash Items":23000.0,"Stock Based Compensation":5887000.0,"Provisionand Write Offof Assets":272000.0,"Deferred Tax":1614000.0,"Deferred Income Tax":1614000.0,"Depreciation Amortization Depletion":1361000.0,"Depreciation And Amortization":1361000.0,"Amortization Cash Flow":309000.0,"Amortization Of Intangibles":309000.0,"Depreciation":1052000.0,"Operating Gains Losses":-636000.0,"Net Foreign Currency Exchange Gain Loss":-636000.0,"Net Income From Continuing Operations":2547000.0},"2025-06-30":{"Free Cash Flow":3739000.0,"Repurchase Of Capital Stock":-4319000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":5000000.0,"Capital Expenditure":-1910000.0,"Interest Paid Supplemental Data":355000.0,"Income Tax Paid Supplemental Data":8437000.0,"End Cash Position":10142000.0,"Beginning Cash Position":9179000.0,"Effect Of Exchange Rate Changes":47000.0,"Changes In Cash":916000.0,"Financing Cash Flow":-2056000.0,"Cash Flow From Continuing Financing Activities":-2056000.0,"Net Other Financing Charges":-89000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-3318000.0,"Common Stock Dividend Paid":-3318000.0,"Net Common Stock Issuance":-4319000.0,"Common Stock Payments":-4319000.0,"Net Issuance Payments Of Debt":5000000.0,"Net Long Term Debt Issuance":5000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-2677000.0,"Cash Flow From Continuing Investing Activities":-2677000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1910000.0,"Purchase Of PPE":-1910000.0,"Operating Cash Flow":5649000.0,"Cash Flow From Continuing Operating Activities":5649000.0,"Change In Working Capital":-6150000.0,"Change In Other Working Capital":-2520000.0,"Change In Payables And Accrued Expense":-842000.0,"Change In Accrued Expense":1231000.0,"Change In Payable":-2073000.0,"Change In Account Payable":-151000.0,"Change In Tax Payable":-1922000.0,"Change In Income Tax Payable":-1922000.0,"Change In Prepaid Assets":-3261000.0,"Change In Receivables":473000.0,"Other Non Cash Items":23000.0,"Stock Based Compensation":9722000.0,"Provisionand Write Offof Assets":-316000.0,"Deferred Tax":-1150000.0,"Deferred Income Tax":-1150000.0,"Depreciation Amortization Depletion":1265000.0,"Depreciation And Amortization":1265000.0,"Amortization Cash Flow":231000.0,"Amortization Of Intangibles":231000.0,"Depreciation":1034000.0,"Operating Gains Losses":594000.0,"Net Foreign Currency Exchange Gain Loss":594000.0,"Net Income From Continuing Operations":1661000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":463000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}