{"ticker":"HCWB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1122350.0,"Share Issued":1122350.0,"Net Debt":5348315.0,"Total Debt":6577194.0,"Tangible Book Value":5762434.0,"Invested Capital":12339628.0,"Working Capital":-18237487.0,"Net Tangible Assets":5762434.0,"Common Stock Equity":5762434.0,"Total Capitalization":5762434.0,"Total Equity Gross Minority Interest":5762434.0,"Stockholders Equity":5762434.0,"Retained Earnings":-105043366.0,"Additional Paid In Capital":110805127.0,"Capital Stock":673.0,"Common Stock":673.0,"Total Liabilities Net Minority Interest":21579779.0,"Total Non Current Liabilities Net Minority Interest":1620966.0,"Other Non Current Liabilities":692531.0,"Derivative Product Liabilities":928435.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":19958813.0,"Other Current Liabilities":null,"Current Deferred Liabilities":470000.0,"Current Debt And Capital Lease Obligation":6577194.0,"Current Debt":6577194.0,"Line Of Credit":6577194.0,"Payables And Accrued Expenses":12911619.0,"Current Accrued Expenses":1125639.0,"Payables":11785980.0,"Total Tax Payable":null,"Accounts Payable":11785980.0,"Total Assets":27342213.0,"Total Non Current Assets":25620887.0,"Other Non Current Assets":28476.0,"Investments And Advances":4826329.0,"Net PPE":20766082.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1721326.0,"Other Current Assets":119843.0,"Prepaid Assets":297760.0,"Receivables":74844.0,"Accounts Receivable":74844.0,"Cash Cash Equivalents And Short Term Investments":1228879.0,"Cash And Cash Equivalents":1228879.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":546635.0,"Share Issued":546635.0,"Net Debt":4856751.0,"Total Debt":6809215.0,"Tangible Book Value":2764769.0,"Invested Capital":9573984.0,"Working Capital":-18778354.0,"Net Tangible Assets":2764769.0,"Common Stock Equity":2764769.0,"Total Capitalization":2764769.0,"Total Equity Gross Minority Interest":2764769.0,"Stockholders Equity":2764769.0,"Retained Earnings":-108515846.0,"Additional Paid In Capital":111280287.0,"Capital Stock":328.0,"Common Stock":328.0,"Total Liabilities Net Minority Interest":21755244.0,"Total Non Current Liabilities Net Minority Interest":692531.0,"Other Non Current Liabilities":692531.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":21062713.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":6809215.0,"Current Debt":6809215.0,"Line Of Credit":6809215.0,"Payables And Accrued Expenses":14253498.0,"Current Accrued Expenses":1110104.0,"Payables":13143394.0,"Total Tax Payable":null,"Accounts Payable":13143394.0,"Total Assets":24520013.0,"Total Non Current Assets":22235654.0,"Other Non Current Assets":28476.0,"Investments And Advances":1326329.0,"Net PPE":20880849.0,"Accumulated Depreciation":-4183478.0,"Gross PPE":25064327.0,"Leases":354276.0,"Construction In Progress":12023161.0,"Other Properties":3913868.0,"Machinery Furniture Equipment":517414.0,"Buildings And Improvements":6105570.0,"Land And Improvements":2150038.0,"Properties":0.0,"Current Assets":2284359.0,"Other Current Assets":77564.0,"Prepaid Assets":222156.0,"Receivables":32175.0,"Accounts Receivable":32175.0,"Cash Cash Equivalents And Short Term Investments":1952464.0,"Cash And Cash Equivalents":1952464.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":436934.0,"Share Issued":436934.0,"Net Debt":5710522.0,"Total Debt":6807431.0,"Tangible Book Value":-2107197.0,"Invested Capital":4700234.0,"Working Capital":-25271629.0,"Net Tangible Assets":-2107197.0,"Common Stock Equity":-2107197.0,"Total Capitalization":-2107197.0,"Total Equity Gross Minority Interest":-2107197.0,"Stockholders Equity":-2107197.0,"Retained Earnings":-109235078.0,"Additional Paid In Capital":107127619.0,"Capital Stock":262.0,"Common Stock":262.0,"Total Liabilities Net Minority Interest":27552737.0,"Total Non Current Liabilities Net Minority Interest":692531.0,"Other Non Current Liabilities":692531.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":26860206.0,"Other Current Liabilities":-15398.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":6807431.0,"Current Debt":6807431.0,"Line Of Credit":null,"Payables And Accrued Expenses":20068173.0,"Current Accrued Expenses":980000.0,"Payables":19088173.0,"Total Tax Payable":120000.0,"Accounts Payable":18968173.0,"Total Assets":25445540.0,"Total Non Current Assets":23856963.0,"Other Non Current Assets":28476.0,"Investments And Advances":1326329.0,"Net PPE":22502158.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1588577.0,"Other Current Assets":250340.0,"Prepaid Assets":210661.0,"Receivables":30667.0,"Accounts Receivable":30667.0,"Cash Cash Equivalents And Short Term Investments":1096909.0,"Cash And Cash Equivalents":1096909.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":357766.0,"Share Issued":357766.0,"Net Debt":4349393.0,"Total Debt":6788355.0,"Tangible Book Value":-51972.0,"Invested Capital":6736383.0,"Working Capital":-23948976.0,"Net Tangible Assets":-51972.0,"Common Stock Equity":-51972.0,"Total Capitalization":315179.0,"Total Equity Gross Minority Interest":-51972.0,"Stockholders Equity":-51972.0,"Retained Earnings":-104680742.0,"Additional Paid In Capital":104628555.0,"Capital Stock":215.0,"Common Stock":215.0,"Total Liabilities Net Minority Interest":28961608.0,"Total Non Current Liabilities Net Minority Interest":2115507.0,"Other Non Current Liabilities":1748356.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":367151.0,"Long Term Debt":367151.0,"Current Liabilities":26846101.0,"Other Current Liabilities":9421.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":6421204.0,"Current Debt":6421204.0,"Line Of Credit":6421204.0,"Payables And Accrued Expenses":20415476.0,"Current Accrued Expenses":974000.0,"Payables":19441476.0,"Total Tax Payable":87000.0,"Accounts Payable":19354476.0,"Total Assets":28909636.0,"Total Non Current Assets":26012511.0,"Other Non Current Assets":28477.0,"Investments And Advances":3348438.0,"Net PPE":22635596.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2897125.0,"Other Current Assets":141009.0,"Prepaid Assets":295543.0,"Receivables":21611.0,"Accounts Receivable":21611.0,"Cash Cash Equivalents And Short Term Investments":2438962.0,"Cash And Cash Equivalents":2438962.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":187225.0,"Share Issued":187225.0,"Net Debt":12832089.0,"Total Debt":13939702.0,"Tangible Book Value":-8562048.0,"Invested Capital":5377654.0,"Working Capital":-25247382.0,"Net Tangible Assets":-8562048.0,"Common Stock Equity":-8562048.0,"Total Capitalization":-856684.0,"Total Equity Gross Minority Interest":-8562048.0,"Stockholders Equity":-8562048.0,"Retained Earnings":-102753012.0,"Additional Paid In Capital":94186471.0,"Capital Stock":4493.0,"Common Stock":4493.0,"Total Liabilities Net Minority Interest":34847454.0,"Total Non Current Liabilities Net Minority Interest":7705364.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":7705364.0,"Long Term Debt":7705364.0,"Current Liabilities":27142090.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":6234338.0,"Current Debt":6234338.0,"Line Of Credit":6234338.0,"Payables And Accrued Expenses":20907752.0,"Current Accrued Expenses":1173695.0,"Payables":19734057.0,"Total Tax Payable":null,"Accounts Payable":19734057.0,"Total Assets":26285406.0,"Total Non Current Assets":24390698.0,"Other Non Current Assets":28476.0,"Investments And Advances":1599751.0,"Net PPE":22762471.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1894708.0,"Other Current Assets":443311.0,"Prepaid Assets":256291.0,"Receivables":87493.0,"Accounts Receivable":87493.0,"Cash Cash Equivalents And Short Term Investments":1107613.0,"Cash And Cash Equivalents":1107613.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":7377865.0,"Long Term Debt":7377865.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":6314684.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Net PPE":null,"Accumulated Depreciation":-3676458.0,"Gross PPE":26586327.0,"Leases":354276.0,"Construction In Progress":13545161.0,"Other Properties":3913868.0,"Machinery Furniture Equipment":517414.0,"Buildings And Improvements":6105570.0,"Land And Improvements":2150038.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":3748325.0,"Cash Financial":926247.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":57925.3724,"Tax Rate For Calcs":0.0868,"Normalized EBITDA":3401059.0,"Total Unusual Items":667343.0,"Total Unusual Items Excluding Goodwill":667343.0,"Net Income From Continuing Operation Net Minority Interest":3472480.0,"Reconciled Depreciation":142049.0,"Reconciled Cost Of Revenue":11071.0,"EBITDA":4068402.0,"EBIT":3926353.0,"Net Interest Income":-123687.0,"Interest Expense":123687.0,"Normalized Income":2863062.3724,"Net Income From Continuing And Discontinued Operation":3472480.0,"Total Expenses":3292879.0,"Rent Expense Supplemental":41162.0,"Total Operating Income As Reported":3235709.0,"Diluted Average Shares":904311.0,"Basic Average Shares":904311.0,"Diluted EPS":2.22,"Basic EPS":2.22,"Diluted NI Availto Com Stockholders":1984008.0,"Net Income Common Stockholders":1984008.0,"Otherunder Preferred Stock Dividend":1488472.0,"Net Income":3472480.0,"Net Income Including Noncontrolling Interests":3472480.0,"Net Income Continuous Operations":3472480.0,"Tax Provision":330186.0,"Pretax Income":3802666.0,"Other Income Expense":676231.0,"Other Non Operating Income Expenses":8888.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Gain On Sale Of Security":667343.0,"Net Non Operating Interest Income Expense":-123687.0,"Interest Expense Non Operating":123687.0,"Operating Income":3250122.0,"Operating Expense":3281808.0,"Other Taxes":198146.0,"Depreciation Amortization Depletion Income Statement":53876.0,"Depreciation And Amortization In Income Statement":53876.0,"Depreciation Income Statement":53876.0,"Research And Development":1257948.0,"Selling General And Administration":1771838.0,"General And Administrative Expense":1771838.0,"Other Gand A":1207323.0,"Rent And Landing Fees":41162.0,"Salaries And Wages":523353.0,"Gross Profit":6531930.0,"Cost Of Revenue":11071.0,"Total Revenue":6543001.0,"Operating Revenue":6543001.0},"2025-12-31":{"Tax Effect Of Unusual Items":-553907.34,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3740367.0,"Total Unusual Items":-2637654.0,"Total Unusual Items Excluding Goodwill":-2637654.0,"Net Income From Continuing Operation Net Minority Interest":719232.0,"Reconciled Depreciation":156940.0,"Reconciled Cost Of Revenue":21609.0,"EBITDA":1102713.0,"EBIT":945773.0,"Net Interest Income":-226541.0,"Interest Expense":226541.0,"Normalized Income":2802978.66,"Net Income From Continuing And Discontinued Operation":719232.0,"Total Expenses":2974419.0,"Rent Expense Supplemental":39687.0,"Total Operating Income As Reported":-4461822.0,"Diluted Average Shares":564010.0,"Basic Average Shares":564010.0,"Diluted EPS":-6.12,"Basic EPS":-6.12,"Diluted NI Availto Com Stockholders":-3465962.0,"Net Income Common Stockholders":-3465962.0,"Otherunder Preferred Stock Dividend":4185194.0,"Net Income":719232.0,"Net Income Including Noncontrolling Interests":719232.0,"Net Income Continuous Operations":719232.0,"Tax Provision":null,"Pretax Income":719232.0,"Other Income Expense":3893182.0,"Other Non Operating Income Expenses":6530836.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Gain On Sale Of Security":-1137654.0,"Net Non Operating Interest Income Expense":-226541.0,"Interest Expense Non Operating":226541.0,"Operating Income":-2947409.0,"Operating Expense":2952810.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":58156.0,"Depreciation And Amortization In Income Statement":58156.0,"Depreciation Income Statement":58156.0,"Research And Development":1333102.0,"Selling General And Administration":1561552.0,"General And Administrative Expense":1561552.0,"Other Gand A":991127.0,"Rent And Landing Fees":39687.0,"Salaries And Wages":530738.0,"Gross Profit":5401.0,"Cost Of Revenue":21609.0,"Total Revenue":27010.0,"Operating Revenue":27010.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3089429.0,"Total Unusual Items":-1148430.0,"Total Unusual Items Excluding Goodwill":-1148430.0,"Net Income From Continuing Operation Net Minority Interest":-4554336.0,"Reconciled Depreciation":173905.0,"Reconciled Cost Of Revenue":12485.0,"EBITDA":-4237859.0,"EBIT":-4411764.0,"Net Interest Income":-142572.0,"Interest Expense":142572.0,"Normalized Income":-3405906.0,"Net Income From Continuing And Discontinued Operation":-4554336.0,"Total Expenses":3292230.0,"Rent Expense Supplemental":39633.0,"Total Operating Income As Reported":-3292126.0,"Diluted Average Shares":376678.0,"Basic Average Shares":376678.0,"Diluted EPS":-12.12,"Basic EPS":-12.12,"Diluted NI Availto Com Stockholders":-4554336.0,"Net Income Common Stockholders":-4554336.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-4554336.0,"Net Income Including Noncontrolling Interests":-4554336.0,"Net Income Continuous Operations":-4554336.0,"Tax Provision":null,"Pretax Income":-4554336.0,"Other Income Expense":-1135140.0,"Other Non Operating Income Expenses":13290.0,"Special Income Charges":-182146.0,"Gain On Sale Of Ppe":-182146.0,"Other Special Charges":null,"Gain On Sale Of Security":-1148430.0,"Net Non Operating Interest Income Expense":-142572.0,"Interest Expense Non Operating":142572.0,"Operating Income":-3276624.0,"Operating Expense":3279745.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":58451.0,"Depreciation And Amortization In Income Statement":58451.0,"Depreciation Income Statement":58451.0,"Research And Development":1404247.0,"Selling General And Administration":1817047.0,"General And Administrative Expense":1817047.0,"Other Gand A":1077425.0,"Rent And Landing Fees":39633.0,"Salaries And Wages":699989.0,"Gross Profit":3121.0,"Cost Of Revenue":12485.0,"Total Revenue":15606.0,"Operating Revenue":15606.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3053540.0,"Total Unusual Items":1748688.0,"Total Unusual Items Excluding Goodwill":1748688.0,"Net Income From Continuing Operation Net Minority Interest":-1927730.0,"Reconciled Depreciation":291916.0,"Reconciled Cost Of Revenue":5240.0,"EBITDA":-1304852.0,"EBIT":-1596768.0,"Net Interest Income":-330962.0,"Interest Expense":330962.0,"Normalized Income":-3676418.0,"Net Income From Continuing And Discontinued Operation":-1927730.0,"Total Expenses":3368379.0,"Rent Expense Supplemental":62528.0,"Total Operating Income As Reported":-3464077.0,"Diluted Average Shares":357766.0,"Basic Average Shares":357766.0,"Diluted EPS":-5.388243,"Basic EPS":-5.388243,"Diluted NI Availto Com Stockholders":-12081529.0,"Net Income Common Stockholders":-12081529.0,"Otherunder Preferred Stock Dividend":10153799.0,"Net Income":-1927730.0,"Net Income Including Noncontrolling Interests":-1927730.0,"Net Income Continuous Operations":-1927730.0,"Tax Provision":null,"Pretax Income":-1927730.0,"Other Income Expense":1765061.0,"Other Non Operating Income Expenses":16373.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Gain On Sale Of Security":1748688.0,"Net Non Operating Interest Income Expense":-330962.0,"Interest Expense Non Operating":330962.0,"Operating Income":-3361829.0,"Operating Expense":3363139.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":59160.0,"Depreciation And Amortization In Income Statement":59160.0,"Depreciation Income Statement":59160.0,"Research And Development":1226824.0,"Selling General And Administration":2077155.0,"General And Administrative Expense":2077155.0,"Other Gand A":1249088.0,"Rent And Landing Fees":62528.0,"Salaries And Wages":765539.0,"Gross Profit":1310.0,"Cost Of Revenue":5240.0,"Total Revenue":6550.0,"Operating Revenue":6550.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1248984.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2196875.0,"Reconciled Depreciation":419010.0,"Reconciled Cost Of Revenue":4052.0,"EBITDA":-1248984.0,"EBIT":-1667994.0,"Net Interest Income":-528881.0,"Interest Expense":528881.0,"Normalized Income":-2196875.0,"Net Income From Continuing And Discontinued Operation":-2196875.0,"Total Expenses":1697808.0,"Rent Expense Supplemental":49750.0,"Total Operating Income As Reported":-1965802.0,"Diluted Average Shares":186148.0,"Basic Average Shares":186148.0,"Diluted EPS":-11.82,"Basic EPS":-11.82,"Diluted NI Availto Com Stockholders":-2196875.0,"Net Income Common Stockholders":-2196875.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-2196875.0,"Net Income Including Noncontrolling Interests":-2196875.0,"Net Income Continuous Operations":-2196875.0,"Tax Provision":0.0,"Pretax Income":-2196875.0,"Other Income Expense":24749.0,"Other Non Operating Income Expenses":24749.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-528881.0,"Interest Expense Non Operating":528881.0,"Operating Income":-1692743.0,"Operating Expense":1693756.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":61237.0,"Depreciation And Amortization In Income Statement":61237.0,"Depreciation Income Statement":61237.0,"Research And Development":1478711.0,"Selling General And Administration":153808.0,"General And Administrative Expense":153808.0,"Other Gand A":-684432.0,"Rent And Landing Fees":49750.0,"Salaries And Wages":788490.0,"Gross Profit":1013.0,"Cost Of Revenue":4052.0,"Total Revenue":5065.0,"Operating Revenue":5065.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-148949.0,"Total Unusual Items Excluding Goodwill":-148949.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-148949.0,"Gain On Sale Of Ppe":null,"Other Special Charges":148949.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1575226.0,"Repayment Of Debt":-259303.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":171404.0,"End Cash Position":1228879.0,"Beginning Cash Position":1952464.0,"Changes In Cash":-723585.0,"Financing Cash Flow":851641.0,"Cash Flow From Continuing Financing Activities":851641.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1110944.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-259303.0,"Net Long Term Debt Issuance":-259303.0,"Long Term Debt Payments":-259303.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1575226.0,"Cash Flow From Continuing Operating Activities":-1575226.0,"Change In Working Capital":-1032431.0,"Change In Other Working Capital":470000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-1341879.0,"Change In Payable":-1341879.0,"Change In Account Payable":-1341879.0,"Change In Prepaid Assets":-117883.0,"Change In Receivables":-42669.0,"Changes In Account Receivables":-42669.0,"Other Non Cash Items":-4167343.0,"Stock Based Compensation":10019.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":142049.0,"Depreciation And Amortization":142049.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":3472480.0},"2025-12-31":{"Free Cash Flow":-3355517.0,"Repayment Of Debt":-32847.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4565299.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":-213226.0,"End Cash Position":1952464.0,"Beginning Cash Position":1096909.0,"Changes In Cash":855555.0,"Financing Cash Flow":4211072.0,"Cash Flow From Continuing Financing Activities":4211072.0,"Net Other Financing Charges":-321380.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":4565299.0,"Common Stock Issuance":4565299.0,"Net Issuance Payments Of Debt":-32847.0,"Net Long Term Debt Issuance":-32847.0,"Long Term Debt Payments":-32847.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3355517.0,"Cash Flow From Continuing Operating Activities":-3355517.0,"Change In Working Capital":-361653.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-339231.0,"Change In Payable":-339231.0,"Change In Account Payable":-339231.0,"Change In Prepaid Assets":-20914.0,"Change In Receivables":-1508.0,"Changes In Account Receivables":-1508.0,"Other Non Cash Items":-1055826.0,"Stock Based Compensation":9182.0,"Unrealized Gain Loss On Investment Securities":1055826.0,"Depreciation Amortization Depletion":156940.0,"Depreciation And Amortization":156940.0,"Operating Gains Losses":-5379218.0,"Gain Loss On Investment Securities":81828.0,"Net Income From Continuing Operations":719232.0},"2025-09-30":{"Free Cash Flow":-3239941.0,"Repayment Of Debt":-31391.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-1830115.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":92106.0,"End Cash Position":1096909.0,"Beginning Cash Position":2438962.0,"Changes In Cash":-1342053.0,"Financing Cash Flow":1897888.0,"Cash Flow From Continuing Financing Activities":1897888.0,"Net Other Financing Charges":-63500.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":1992779.0,"Common Stock Issuance":1992779.0,"Net Issuance Payments Of Debt":-31391.0,"Net Long Term Debt Issuance":-31391.0,"Long Term Debt Payments":-31391.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3239941.0,"Cash Flow From Continuing Operating Activities":-3239941.0,"Change In Working Capital":-213432.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-362123.0,"Change In Payable":-362123.0,"Change In Account Payable":-362123.0,"Change In Prepaid Assets":157747.0,"Change In Receivables":-9056.0,"Changes In Account Receivables":-9056.0,"Other Non Cash Items":-1.0,"Stock Based Compensation":205492.0,"Unrealized Gain Loss On Investment Securities":966284.0,"Depreciation Amortization Depletion":173905.0,"Depreciation And Amortization":173905.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4554335.0},"2025-06-30":{"Free Cash Flow":-3282303.0,"Repayment Of Debt":-30925.0,"Issuance Of Debt":150000.0,"Issuance Of Capital Stock":5297179.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":159893.0,"End Cash Position":2438962.0,"Beginning Cash Position":1107613.0,"Changes In Cash":1331349.0,"Financing Cash Flow":4613652.0,"Cash Flow From Continuing Financing Activities":4613652.0,"Net Other Financing Charges":-802602.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":1474285.0,"Common Stock Issuance":1474285.0,"Net Issuance Payments Of Debt":119075.0,"Net Long Term Debt Issuance":119075.0,"Long Term Debt Payments":-30925.0,"Long Term Debt Issuance":150000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3282303.0,"Cash Flow From Continuing Operating Activities":-3282303.0,"Change In Working Capital":-44973.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-373905.0,"Change In Payable":-373905.0,"Change In Account Payable":-373905.0,"Change In Prepaid Assets":263050.0,"Change In Receivables":65882.0,"Changes In Account Receivables":65882.0,"Other Non Cash Items":-131134.0,"Stock Based Compensation":278307.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":291916.0,"Depreciation And Amortization":291916.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1927731.0},"2025-03-31":{"Free Cash Flow":-3513856.0,"Repayment Of Debt":-32460.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1654.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":244269.0,"End Cash Position":1107613.0,"Beginning Cash Position":4674572.0,"Changes In Cash":-3566959.0,"Financing Cash Flow":-53103.0,"Cash Flow From Continuing Financing Activities":-53103.0,"Net Other Financing Charges":-22297.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":1654.0,"Common Stock Issuance":1654.0,"Net Issuance Payments Of Debt":-32460.0,"Net Long Term Debt Issuance":-32460.0,"Long Term Debt Payments":-32460.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3513856.0,"Cash Flow From Continuing Operating Activities":-3513856.0,"Change In Working Capital":-2161633.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-2398447.0,"Change In Payable":-2398447.0,"Change In Account Payable":-2398447.0,"Change In Prepaid Assets":-257894.0,"Change In Receivables":494708.0,"Changes In Account Receivables":494708.0,"Other Non Cash Items":150000.0,"Stock Based Compensation":275642.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":419010.0,"Depreciation And Amortization":419010.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2196875.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":375000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-113412.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":375000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}