{"ticker":"HDL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":61933000.0,"Ordinary Shares Number":588366000.0,"Share Issued":650299000.0,"Total Debt":227011000.0,"Tangible Book Value":395533000.0,"Invested Capital":395821000.0,"Working Capital":212254000.0,"Net Tangible Assets":395533000.0,"Capital Lease Obligations":227011000.0,"Common Stock Equity":395821000.0,"Total Capitalization":395821000.0,"Total Equity Gross Minority Interest":399589000.0,"Minority Interest":3768000.0,"Stockholders Equity":395821000.0,"Gains Losses Not Affecting Retained Earnings":-154775000.0,"Additional Paid In Capital":550593000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":342865000.0,"Total Non Current Liabilities Net Minority Interest":205469000.0,"Non Current Deferred Liabilities":8571000.0,"Non Current Deferred Revenue":2818000.0,"Non Current Deferred Taxes Liabilities":5753000.0,"Long Term Debt And Capital Lease Obligation":181392000.0,"Long Term Capital Lease Obligation":181392000.0,"Long Term Provisions":15506000.0,"Current Liabilities":137396000.0,"Current Deferred Liabilities":10665000.0,"Current Deferred Revenue":10665000.0,"Current Debt And Capital Lease Obligation":45619000.0,"Current Capital Lease Obligation":45619000.0,"Current Provisions":1956000.0,"Payables And Accrued Expenses":79156000.0,"Payables":79156000.0,"Other Payable":40293000.0,"Dueto Related Parties Current":1686000.0,"Total Tax Payable":5986000.0,"Accounts Payable":31191000.0,"Total Assets":742454000.0,"Total Non Current Assets":392804000.0,"Non Current Prepaid Assets":21167000.0,"Non Current Deferred Assets":4639000.0,"Non Current Deferred Taxes Assets":4639000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":1961000.0,"Goodwill And Other Intangible Assets":288000.0,"Other Intangible Assets":null,"Net PPE":364749000.0,"Accumulated Depreciation":null,"Gross PPE":364749000.0,"Leases":null,"Construction In Progress":null,"Other Properties":364749000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":349650000.0,"Restricted Cash":2887000.0,"Prepaid Assets":5417000.0,"Inventory":36312000.0,"Raw Materials":null,"Receivables":33233000.0,"Accounts Receivable":33233000.0,"Cash Cash Equivalents And Short Term Investments":271801000.0,"Other Short Term Investments":34691000.0,"Cash And Cash Equivalents":237110000.0,"Cash Financial":237110000.0},"2025-12-31":{"Treasury Shares Number":61933000.0,"Ordinary Shares Number":588366000.0,"Share Issued":650299000.0,"Total Debt":228801000.0,"Tangible Book Value":389791000.0,"Invested Capital":390102000.0,"Working Capital":206539000.0,"Net Tangible Assets":389791000.0,"Capital Lease Obligations":228801000.0,"Common Stock Equity":390102000.0,"Total Capitalization":390102000.0,"Total Equity Gross Minority Interest":391644000.0,"Minority Interest":1542000.0,"Stockholders Equity":390102000.0,"Gains Losses Not Affecting Retained Earnings":-160494000.0,"Additional Paid In Capital":550593000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":354239000.0,"Total Non Current Liabilities Net Minority Interest":207407000.0,"Non Current Deferred Liabilities":9089000.0,"Non Current Deferred Revenue":2905000.0,"Non Current Deferred Taxes Liabilities":6184000.0,"Long Term Debt And Capital Lease Obligation":183139000.0,"Long Term Capital Lease Obligation":183139000.0,"Long Term Provisions":15179000.0,"Current Liabilities":146832000.0,"Current Deferred Liabilities":10658000.0,"Current Deferred Revenue":10658000.0,"Current Debt And Capital Lease Obligation":45662000.0,"Current Capital Lease Obligation":45662000.0,"Current Provisions":1987000.0,"Payables And Accrued Expenses":88525000.0,"Payables":88525000.0,"Other Payable":32134000.0,"Dueto Related Parties Current":2177000.0,"Total Tax Payable":17877000.0,"Accounts Payable":36337000.0,"Total Assets":745883000.0,"Total Non Current Assets":392512000.0,"Non Current Prepaid Assets":21034000.0,"Non Current Deferred Assets":4725000.0,"Non Current Deferred Taxes Assets":4725000.0,"Non Current Note Receivables":1961000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":311000.0,"Other Intangible Assets":311000.0,"Net PPE":364481000.0,"Accumulated Depreciation":-267486000.0,"Gross PPE":631967000.0,"Leases":566626000.0,"Construction In Progress":12760000.0,"Other Properties":null,"Machinery Furniture Equipment":52581000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":353371000.0,"Restricted Cash":2793000.0,"Prepaid Assets":5417000.0,"Inventory":37519000.0,"Raw Materials":37519000.0,"Receivables":35652000.0,"Accounts Receivable":35652000.0,"Cash Cash Equivalents And Short Term Investments":271990000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":271990000.0,"Cash Financial":271990000.0},"2025-09-30":{"Treasury Shares Number":61933000.0,"Ordinary Shares Number":588366000.0,"Share Issued":650299000.0,"Total Debt":221477000.0,"Tangible Book Value":380244000.0,"Invested Capital":380503000.0,"Working Capital":206079000.0,"Net Tangible Assets":380244000.0,"Capital Lease Obligations":221477000.0,"Common Stock Equity":380503000.0,"Total Capitalization":380503000.0,"Total Equity Gross Minority Interest":382039000.0,"Minority Interest":1536000.0,"Stockholders Equity":380503000.0,"Gains Losses Not Affecting Retained Earnings":-170093000.0,"Additional Paid In Capital":550593000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":337561000.0,"Total Non Current Liabilities Net Minority Interest":202925000.0,"Non Current Deferred Liabilities":10383000.0,"Non Current Deferred Revenue":2893000.0,"Non Current Deferred Taxes Liabilities":7490000.0,"Long Term Debt And Capital Lease Obligation":178956000.0,"Long Term Capital Lease Obligation":178956000.0,"Long Term Provisions":13586000.0,"Current Liabilities":134636000.0,"Current Deferred Liabilities":10390000.0,"Current Deferred Revenue":10390000.0,"Current Debt And Capital Lease Obligation":42521000.0,"Current Capital Lease Obligation":42521000.0,"Current Provisions":2408000.0,"Payables And Accrued Expenses":79317000.0,"Payables":79317000.0,"Other Payable":41353000.0,"Dueto Related Parties Current":1111000.0,"Total Tax Payable":3297000.0,"Accounts Payable":33556000.0,"Total Assets":719600000.0,"Total Non Current Assets":378885000.0,"Non Current Prepaid Assets":20086000.0,"Non Current Deferred Assets":4819000.0,"Non Current Deferred Taxes Assets":4819000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":1961000.0,"Goodwill And Other Intangible Assets":259000.0,"Other Intangible Assets":null,"Net PPE":351760000.0,"Accumulated Depreciation":null,"Gross PPE":351760000.0,"Leases":null,"Construction In Progress":null,"Other Properties":351760000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":340715000.0,"Restricted Cash":2762000.0,"Prepaid Assets":5078000.0,"Inventory":34484000.0,"Raw Materials":null,"Receivables":31099000.0,"Accounts Receivable":31099000.0,"Cash Cash Equivalents And Short Term Investments":267292000.0,"Other Short Term Investments":49521000.0,"Cash And Cash Equivalents":217771000.0,"Cash Financial":217771000.0},"2025-06-30":{"Treasury Shares Number":61933000.0,"Ordinary Shares Number":588366000.0,"Share Issued":650299000.0,"Total Debt":215237000.0,"Tangible Book Value":373083000.0,"Invested Capital":373355000.0,"Working Capital":198016000.0,"Net Tangible Assets":373083000.0,"Capital Lease Obligations":215237000.0,"Common Stock Equity":373355000.0,"Total Capitalization":373355000.0,"Total Equity Gross Minority Interest":374907000.0,"Minority Interest":1552000.0,"Stockholders Equity":373355000.0,"Gains Losses Not Affecting Retained Earnings":-177241000.0,"Additional Paid In Capital":550593000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":327532000.0,"Total Non Current Liabilities Net Minority Interest":198037000.0,"Non Current Deferred Liabilities":10816000.0,"Non Current Deferred Revenue":2421000.0,"Non Current Deferred Taxes Liabilities":8395000.0,"Long Term Debt And Capital Lease Obligation":174265000.0,"Long Term Capital Lease Obligation":174265000.0,"Long Term Provisions":12956000.0,"Current Liabilities":129495000.0,"Current Deferred Liabilities":10798000.0,"Current Deferred Revenue":10798000.0,"Current Debt And Capital Lease Obligation":40972000.0,"Current Capital Lease Obligation":40972000.0,"Current Provisions":2599000.0,"Payables And Accrued Expenses":75126000.0,"Payables":75126000.0,"Other Payable":29509000.0,"Dueto Related Parties Current":1084000.0,"Total Tax Payable":12264000.0,"Accounts Payable":32269000.0,"Total Assets":702439000.0,"Total Non Current Assets":374928000.0,"Non Current Prepaid Assets":19470000.0,"Non Current Deferred Assets":4388000.0,"Non Current Deferred Taxes Assets":4388000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":1961000.0,"Goodwill And Other Intangible Assets":272000.0,"Other Intangible Assets":null,"Net PPE":348837000.0,"Accumulated Depreciation":null,"Gross PPE":348837000.0,"Leases":null,"Construction In Progress":null,"Other Properties":348837000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":327511000.0,"Restricted Cash":2989000.0,"Prepaid Assets":4279000.0,"Inventory":35143000.0,"Raw Materials":null,"Receivables":26629000.0,"Accounts Receivable":26629000.0,"Cash Cash Equivalents And Short Term Investments":258471000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":258471000.0,"Cash Financial":258471000.0},"2025-03-31":{"Treasury Shares Number":61933000.0,"Ordinary Shares Number":588366000.0,"Share Issued":650299000.0,"Total Debt":208671000.0,"Tangible Book Value":365912000.0,"Invested Capital":366212000.0,"Working Capital":199584000.0,"Net Tangible Assets":365912000.0,"Capital Lease Obligations":208671000.0,"Common Stock Equity":366212000.0,"Total Capitalization":366212000.0,"Total Equity Gross Minority Interest":367787000.0,"Minority Interest":1575000.0,"Stockholders Equity":366212000.0,"Gains Losses Not Affecting Retained Earnings":-184384000.0,"Additional Paid In Capital":550593000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":316868000.0,"Total Non Current Liabilities Net Minority Interest":192148000.0,"Non Current Deferred Liabilities":10957000.0,"Non Current Deferred Revenue":2923000.0,"Non Current Deferred Taxes Liabilities":8034000.0,"Long Term Debt And Capital Lease Obligation":168450000.0,"Long Term Capital Lease Obligation":168450000.0,"Long Term Provisions":12741000.0,"Current Liabilities":124720000.0,"Current Deferred Liabilities":9687000.0,"Current Deferred Revenue":9687000.0,"Current Debt And Capital Lease Obligation":40221000.0,"Current Capital Lease Obligation":40221000.0,"Current Provisions":1844000.0,"Payables And Accrued Expenses":72968000.0,"Payables":72968000.0,"Other Payable":37359000.0,"Dueto Related Parties Current":1411000.0,"Total Tax Payable":3848000.0,"Accounts Payable":30350000.0,"Total Assets":684655000.0,"Total Non Current Assets":360351000.0,"Non Current Prepaid Assets":18642000.0,"Non Current Deferred Assets":4303000.0,"Non Current Deferred Taxes Assets":4303000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":1961000.0,"Goodwill And Other Intangible Assets":300000.0,"Other Intangible Assets":null,"Net PPE":335145000.0,"Accumulated Depreciation":null,"Gross PPE":335145000.0,"Leases":null,"Construction In Progress":null,"Other Properties":335145000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":324304000.0,"Restricted Cash":2829000.0,"Prepaid Assets":3139000.0,"Inventory":34575000.0,"Raw Materials":null,"Receivables":30515000.0,"Accounts Receivable":30515000.0,"Cash Cash Equivalents And Short Term Investments":253246000.0,"Other Short Term Investments":48313000.0,"Cash And Cash Equivalents":204933000.0,"Cash Financial":204933000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":1961000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":278000.0,"Net PPE":null,"Accumulated Depreciation":-229664000.0,"Gross PPE":null,"Leases":506719000.0,"Construction In Progress":9048000.0,"Other Properties":null,"Machinery Furniture Equipment":51312000.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Raw Materials":31521000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":32640000.0,"Net Income From Continuing Operation Net Minority Interest":4089000.0,"Reconciled Depreciation":20658000.0,"Reconciled Cost Of Revenue":153260000.0,"EBITDA":32640000.0,"EBIT":11982000.0,"Net Interest Income":-2990000.0,"Interest Expense":2990000.0,"Normalized Income":4089000.0,"Net Income From Continuing And Discontinued Operation":4089000.0,"Total Expenses":211283000.0,"Rent Expense Supplemental":6303000.0,"Diluted Average Shares":58836600.0,"Basic Average Shares":58836600.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":4089000.0,"Net Income Common Stockholders":4089000.0,"Net Income":4089000.0,"Minority Interests":36000.0,"Net Income Including Noncontrolling Interests":4053000.0,"Net Income Continuous Operations":4053000.0,"Tax Provision":4939000.0,"Pretax Income":8992000.0,"Other Income Expense":-2662000.0,"Other Non Operating Income Expenses":-2662000.0,"Net Non Operating Interest Income Expense":-2990000.0,"Interest Expense Non Operating":2990000.0,"Operating Income":14644000.0,"Operating Expense":58023000.0,"Other Operating Expenses":29347000.0,"Depreciation Amortization Depletion Income Statement":20658000.0,"Depreciation And Amortization In Income Statement":20658000.0,"Selling General And Administration":8018000.0,"General And Administrative Expense":8018000.0,"Other Gand A":1715000.0,"Rent And Landing Fees":6303000.0,"Gross Profit":72667000.0,"Cost Of Revenue":153260000.0,"Total Revenue":225927000.0,"Operating Revenue":225927000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":33147000.0,"Net Income From Continuing Operation Net Minority Interest":4468000.0,"Reconciled Depreciation":21563000.0,"Reconciled Cost Of Revenue":144828000.0,"EBITDA":33147000.0,"EBIT":11584000.0,"Net Interest Income":-6593000.0,"Interest Expense":3053000.0,"Normalized Income":4468000.0,"Net Income From Continuing And Discontinued Operation":4468000.0,"Total Expenses":205154000.0,"Rent Expense Supplemental":6529000.0,"Diluted Average Shares":44680000.0,"Basic Average Shares":44680000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":4468000.0,"Net Income Common Stockholders":4468000.0,"Net Income":4468000.0,"Minority Interests":-6000.0,"Net Income Including Noncontrolling Interests":4474000.0,"Net Income Continuous Operations":4474000.0,"Tax Provision":4057000.0,"Pretax Income":8531000.0,"Other Income Expense":-9696000.0,"Other Non Operating Income Expenses":3783000.0,"Net Non Operating Interest Income Expense":-6593000.0,"Interest Expense Non Operating":3053000.0,"Operating Income":24820000.0,"Operating Expense":60326000.0,"Other Operating Expenses":10161000.0,"Depreciation Amortization Depletion Income Statement":21563000.0,"Depreciation And Amortization In Income Statement":21563000.0,"Selling General And Administration":31540000.0,"General And Administrative Expense":31540000.0,"Other Gand A":18828000.0,"Rent And Landing Fees":6529000.0,"Gross Profit":85146000.0,"Cost Of Revenue":144828000.0,"Total Revenue":229974000.0,"Operating Revenue":209732000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":30572000.0,"Net Income From Continuing Operation Net Minority Interest":3609000.0,"Reconciled Depreciation":21400000.0,"Reconciled Cost Of Revenue":142258000.0,"EBITDA":30572000.0,"EBIT":9172000.0,"Net Interest Income":-2869000.0,"Interest Expense":2869000.0,"Normalized Income":3609000.0,"Net Income From Continuing And Discontinued Operation":3609000.0,"Total Expenses":201278000.0,"Rent Expense Supplemental":6123000.0,"Diluted Average Shares":58836600.0,"Basic Average Shares":58836600.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":3609000.0,"Net Income Common Stockholders":3609000.0,"Net Income":3609000.0,"Minority Interests":16000.0,"Net Income Including Noncontrolling Interests":3593000.0,"Net Income Continuous Operations":3593000.0,"Tax Provision":2710000.0,"Pretax Income":6303000.0,"Other Income Expense":-3598000.0,"Other Non Operating Income Expenses":-3598000.0,"Net Non Operating Interest Income Expense":-2869000.0,"Interest Expense Non Operating":2869000.0,"Operating Income":12770000.0,"Operating Expense":59020000.0,"Other Operating Expenses":29622000.0,"Depreciation Amortization Depletion Income Statement":21400000.0,"Depreciation And Amortization In Income Statement":21400000.0,"Selling General And Administration":7998000.0,"General And Administrative Expense":7998000.0,"Other Gand A":1875000.0,"Rent And Landing Fees":6123000.0,"Gross Profit":71790000.0,"Cost Of Revenue":142258000.0,"Total Revenue":214048000.0,"Operating Revenue":214048000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.161071,"Normalized EBITDA":42100000.0,"Net Income From Continuing Operation Net Minority Interest":16414000.0,"Reconciled Depreciation":19790000.0,"Reconciled Cost Of Revenue":137905000.0,"EBITDA":42100000.0,"EBIT":22310000.0,"Net Interest Income":-2772000.0,"Interest Expense":2772000.0,"Normalized Income":16414000.0,"Net Income From Continuing And Discontinued Operation":16414000.0,"Total Expenses":194150000.0,"Rent Expense Supplemental":6022000.0,"Diluted Average Shares":54713333.0,"Basic Average Shares":54713333.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":16414000.0,"Net Income Common Stockholders":16414000.0,"Net Income":16414000.0,"Minority Interests":23000.0,"Net Income Including Noncontrolling Interests":16391000.0,"Net Income Continuous Operations":16391000.0,"Tax Provision":3147000.0,"Pretax Income":19538000.0,"Other Income Expense":17510000.0,"Other Non Operating Income Expenses":17510000.0,"Net Non Operating Interest Income Expense":-2772000.0,"Interest Expense Non Operating":2772000.0,"Operating Income":4800000.0,"Operating Expense":56245000.0,"Other Operating Expenses":28381000.0,"Depreciation Amortization Depletion Income Statement":19790000.0,"Depreciation And Amortization In Income Statement":19790000.0,"Selling General And Administration":8074000.0,"General And Administrative Expense":8074000.0,"Other Gand A":2052000.0,"Rent And Landing Fees":6022000.0,"Gross Profit":61045000.0,"Cost Of Revenue":137905000.0,"Total Revenue":198950000.0,"Operating Revenue":198950000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.215064,"Normalized EBITDA":37786000.0,"Net Income From Continuing Operation Net Minority Interest":11938000.0,"Reconciled Depreciation":19898000.0,"Reconciled Cost Of Revenue":136999000.0,"EBITDA":37786000.0,"EBIT":17888000.0,"Net Interest Income":-2753000.0,"Interest Expense":2753000.0,"Normalized Income":11938000.0,"Net Income From Continuing And Discontinued Operation":11938000.0,"Total Expenses":190570000.0,"Rent Expense Supplemental":5561000.0,"Diluted Average Shares":59690000.0,"Basic Average Shares":59690000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":11938000.0,"Net Income Common Stockholders":11938000.0,"Net Income":11938000.0,"Minority Interests":58000.0,"Net Income Including Noncontrolling Interests":11880000.0,"Net Income Continuous Operations":11880000.0,"Tax Provision":3255000.0,"Pretax Income":15135000.0,"Other Income Expense":10675000.0,"Other Non Operating Income Expenses":10675000.0,"Net Non Operating Interest Income Expense":-2753000.0,"Interest Expense Non Operating":2753000.0,"Operating Income":7213000.0,"Operating Expense":53571000.0,"Other Operating Expenses":26488000.0,"Depreciation Amortization Depletion Income Statement":19898000.0,"Depreciation And Amortization In Income Statement":19898000.0,"Selling General And Administration":7185000.0,"General And Administrative Expense":7185000.0,"Other Gand A":1624000.0,"Rent And Landing Fees":5561000.0,"Gross Profit":60784000.0,"Cost Of Revenue":136999000.0,"Total Revenue":197783000.0,"Operating Revenue":197783000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":24235000.0,"End Cash Position":104166000.0,"Beginning Cash Position":144590000.0,"Effect Of Exchange Rate Changes":-966000.0,"Changes In Cash":-39458000.0,"Financing Cash Flow":-10148000.0,"Investing Cash Flow":-53545000.0,"Operating Cash Flow":24235000.0},"2025-12-31":{"Free Cash Flow":-19079000.0,"End Cash Position":144590000.0,"Beginning Cash Position":217771000.0,"Effect Of Exchange Rate Changes":616000.0,"Changes In Cash":-73798000.0,"Financing Cash Flow":-11311000.0,"Investing Cash Flow":-96700000.0,"Operating Cash Flow":34213000.0},"2025-09-30":{"Free Cash Flow":34142000.0,"End Cash Position":217771000.0,"Beginning Cash Position":258471000.0,"Effect Of Exchange Rate Changes":864000.0,"Changes In Cash":-41564000.0,"Financing Cash Flow":-13189000.0,"Investing Cash Flow":-62517000.0,"Operating Cash Flow":34142000.0},"2025-06-30":{"Free Cash Flow":26599000.0,"End Cash Position":258471000.0,"Beginning Cash Position":204933000.0,"Effect Of Exchange Rate Changes":1133000.0,"Changes In Cash":52405000.0,"Financing Cash Flow":-11707000.0,"Investing Cash Flow":37513000.0,"Operating Cash Flow":26599000.0},"2025-03-31":{"Free Cash Flow":19693000.0,"End Cash Position":204933000.0,"Beginning Cash Position":254719000.0,"Effect Of Exchange Rate Changes":954000.0,"Changes In Cash":-50740000.0,"Financing Cash Flow":-14828000.0,"Investing Cash Flow":-55605000.0,"Operating Cash Flow":19693000.0}}}