{"ticker":"HDSN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Preferred Shares Number":150000.0,"Ordinary Shares Number":42088547.0,"Share Issued":42088547.0,"Total Debt":4760000.0,"Tangible Book Value":168398000.0,"Invested Capital":243264000.0,"Working Capital":150645000.0,"Net Tangible Assets":168398000.0,"Capital Lease Obligations":4760000.0,"Common Stock Equity":243264000.0,"Total Capitalization":243264000.0,"Total Equity Gross Minority Interest":243264000.0,"Stockholders Equity":243264000.0,"Retained Earnings":156559000.0,"Additional Paid In Capital":86284000.0,"Capital Stock":421000.0,"Common Stock":421000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":78799000.0,"Total Non Current Liabilities Net Minority Interest":11291000.0,"Other Non Current Liabilities":800000.0,"Tradeand Other Payables Non Current":766000.0,"Non Current Deferred Liabilities":7018000.0,"Non Current Deferred Taxes Liabilities":7018000.0,"Long Term Debt And Capital Lease Obligation":2707000.0,"Long Term Capital Lease Obligation":2707000.0,"Current Liabilities":67508000.0,"Other Current Liabilities":1095000.0,"Current Debt And Capital Lease Obligation":2053000.0,"Current Capital Lease Obligation":2053000.0,"Payables And Accrued Expenses":64360000.0,"Current Accrued Expenses":41957000.0,"Payables":22403000.0,"Accounts Payable":22403000.0,"Total Assets":322063000.0,"Total Non Current Assets":103910000.0,"Other Non Current Assets":2125000.0,"Goodwill And Other Intangible Assets":74866000.0,"Other Intangible Assets":9584000.0,"Goodwill":65282000.0,"Net PPE":26919000.0,"Accumulated Depreciation":-44594000.0,"Gross PPE":71513000.0,"Leases":865000.0,"Construction In Progress":969000.0,"Other Properties":49021000.0,"Machinery Furniture Equipment":13763000.0,"Buildings And Improvements":5321000.0,"Land And Improvements":1574000.0,"Properties":0.0,"Current Assets":218153000.0,"Other Current Assets":14214000.0,"Inventory":128112000.0,"Finished Goods":128112000.0,"Receivables":50227000.0,"Taxes Receivable":6974000.0,"Accounts Receivable":43253000.0,"Allowance For Doubtful Accounts Receivable":-1214000.0,"Gross Accounts Receivable":44467000.0,"Cash Cash Equivalents And Short Term Investments":25600000.0,"Cash And Cash Equivalents":25600000.0},"2026-03-31":{"Preferred Shares Number":150000.0,"Ordinary Shares Number":42052342.0,"Share Issued":42052342.0,"Total Debt":5269000.0,"Tangible Book Value":161958000.0,"Invested Capital":237679000.0,"Working Capital":142955000.0,"Net Tangible Assets":161958000.0,"Capital Lease Obligations":5269000.0,"Common Stock Equity":237679000.0,"Total Capitalization":237679000.0,"Total Equity Gross Minority Interest":237679000.0,"Stockholders Equity":237679000.0,"Retained Earnings":151612000.0,"Additional Paid In Capital":85647000.0,"Capital Stock":420000.0,"Common Stock":420000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":71245000.0,"Total Non Current Liabilities Net Minority Interest":11116000.0,"Other Non Current Liabilities":1800000.0,"Tradeand Other Payables Non Current":1206000.0,"Non Current Deferred Liabilities":4951000.0,"Non Current Deferred Taxes Liabilities":4951000.0,"Long Term Debt And Capital Lease Obligation":3159000.0,"Long Term Capital Lease Obligation":3159000.0,"Current Liabilities":60129000.0,"Other Current Liabilities":153000.0,"Current Debt And Capital Lease Obligation":2110000.0,"Current Capital Lease Obligation":2110000.0,"Payables And Accrued Expenses":57866000.0,"Current Accrued Expenses":40286000.0,"Payables":17580000.0,"Accounts Payable":17580000.0,"Total Assets":308924000.0,"Total Non Current Assets":105840000.0,"Other Non Current Assets":2324000.0,"Goodwill And Other Intangible Assets":75721000.0,"Other Intangible Assets":10439000.0,"Goodwill":65282000.0,"Net PPE":27795000.0,"Accumulated Depreciation":-43741000.0,"Gross PPE":71536000.0,"Leases":865000.0,"Construction In Progress":1084000.0,"Other Properties":49257000.0,"Machinery Furniture Equipment":13596000.0,"Buildings And Improvements":5160000.0,"Land And Improvements":1574000.0,"Properties":0.0,"Current Assets":203084000.0,"Other Current Assets":13836000.0,"Inventory":130736000.0,"Finished Goods":130736000.0,"Receivables":39146000.0,"Taxes Receivable":5667000.0,"Accounts Receivable":33479000.0,"Allowance For Doubtful Accounts Receivable":-1107000.0,"Gross Accounts Receivable":34586000.0,"Cash Cash Equivalents And Short Term Investments":19366000.0,"Cash And Cash Equivalents":19366000.0},"2025-12-31":{"Preferred Shares Number":150000.0,"Ordinary Shares Number":41647221.0,"Share Issued":41647221.0,"Total Debt":5289000.0,"Tangible Book Value":166814000.0,"Invested Capital":243390000.0,"Working Capital":146242000.0,"Net Tangible Assets":166814000.0,"Capital Lease Obligations":5289000.0,"Common Stock Equity":243390000.0,"Total Capitalization":243390000.0,"Total Equity Gross Minority Interest":243390000.0,"Stockholders Equity":243390000.0,"Retained Earnings":151282000.0,"Additional Paid In Capital":91692000.0,"Capital Stock":416000.0,"Common Stock":416000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":75258000.0,"Total Non Current Liabilities Net Minority Interest":10662000.0,"Other Non Current Liabilities":1800000.0,"Tradeand Other Payables Non Current":1595000.0,"Non Current Deferred Liabilities":4034000.0,"Non Current Deferred Taxes Liabilities":4034000.0,"Long Term Debt And Capital Lease Obligation":3233000.0,"Long Term Capital Lease Obligation":3233000.0,"Current Liabilities":64596000.0,"Other Current Liabilities":162000.0,"Current Debt And Capital Lease Obligation":2056000.0,"Current Capital Lease Obligation":2056000.0,"Payables And Accrued Expenses":62378000.0,"Current Accrued Expenses":41266000.0,"Payables":21112000.0,"Accounts Payable":21112000.0,"Total Assets":318648000.0,"Total Non Current Assets":107810000.0,"Other Non Current Assets":2321000.0,"Goodwill And Other Intangible Assets":76576000.0,"Other Intangible Assets":11294000.0,"Goodwill":65282000.0,"Net PPE":28913000.0,"Accumulated Depreciation":-44963000.0,"Gross PPE":73876000.0,"Leases":865000.0,"Construction In Progress":7248000.0,"Other Properties":52328000.0,"Machinery Furniture Equipment":6701000.0,"Buildings And Improvements":5160000.0,"Land And Improvements":1574000.0,"Properties":0.0,"Current Assets":210838000.0,"Other Current Assets":12445000.0,"Inventory":135923000.0,"Finished Goods":135923000.0,"Receivables":23014000.0,"Taxes Receivable":5916000.0,"Accounts Receivable":17098000.0,"Allowance For Doubtful Accounts Receivable":-941000.0,"Gross Accounts Receivable":18039000.0,"Cash Cash Equivalents And Short Term Investments":39456000.0,"Cash And Cash Equivalents":39456000.0},"2025-09-30":{"Preferred Shares Number":150000.0,"Ordinary Shares Number":43598202.0,"Share Issued":43598202.0,"Total Debt":5537000.0,"Tangible Book Value":191977000.0,"Invested Capital":265889000.0,"Working Capital":170326000.0,"Net Tangible Assets":191977000.0,"Capital Lease Obligations":5537000.0,"Common Stock Equity":265889000.0,"Total Capitalization":265889000.0,"Total Equity Gross Minority Interest":265889000.0,"Stockholders Equity":265889000.0,"Retained Earnings":159915000.0,"Additional Paid In Capital":105538000.0,"Capital Stock":436000.0,"Common Stock":436000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":73057000.0,"Total Non Current Liabilities Net Minority Interest":9024000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":5536000.0,"Non Current Deferred Taxes Liabilities":5536000.0,"Long Term Debt And Capital Lease Obligation":3488000.0,"Long Term Capital Lease Obligation":3488000.0,"Current Liabilities":64033000.0,"Other Current Liabilities":124000.0,"Current Debt And Capital Lease Obligation":2049000.0,"Current Capital Lease Obligation":2049000.0,"Payables And Accrued Expenses":61860000.0,"Current Accrued Expenses":41866000.0,"Payables":19994000.0,"Accounts Payable":19994000.0,"Total Assets":338946000.0,"Total Non Current Assets":104587000.0,"Other Non Current Assets":2357000.0,"Goodwill And Other Intangible Assets":73912000.0,"Other Intangible Assets":11632000.0,"Goodwill":62280000.0,"Net PPE":28318000.0,"Accumulated Depreciation":-44432000.0,"Gross PPE":72750000.0,"Leases":865000.0,"Construction In Progress":6079000.0,"Other Properties":52520000.0,"Machinery Furniture Equipment":6642000.0,"Buildings And Improvements":5070000.0,"Land And Improvements":1574000.0,"Properties":0.0,"Current Assets":234359000.0,"Other Current Assets":17614000.0,"Inventory":97414000.0,"Finished Goods":97414000.0,"Receivables":29650000.0,"Taxes Receivable":4284000.0,"Accounts Receivable":25366000.0,"Allowance For Doubtful Accounts Receivable":-977000.0,"Gross Accounts Receivable":26343000.0,"Cash Cash Equivalents And Short Term Investments":89681000.0,"Cash And Cash Equivalents":89681000.0},"2025-06-30":{"Preferred Shares Number":150000.0,"Ordinary Shares Number":43652459.0,"Share Issued":43652459.0,"Total Debt":5959000.0,"Tangible Book Value":180044000.0,"Invested Capital":254779000.0,"Working Capital":157783000.0,"Net Tangible Assets":180044000.0,"Capital Lease Obligations":5959000.0,"Common Stock Equity":254779000.0,"Total Capitalization":254779000.0,"Total Equity Gross Minority Interest":254779000.0,"Stockholders Equity":254779000.0,"Retained Earnings":147541000.0,"Additional Paid In Capital":106801000.0,"Capital Stock":437000.0,"Common Stock":437000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":63074000.0,"Total Non Current Liabilities Net Minority Interest":8270000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":4331000.0,"Non Current Deferred Taxes Liabilities":4331000.0,"Long Term Debt And Capital Lease Obligation":3939000.0,"Long Term Capital Lease Obligation":3939000.0,"Current Liabilities":54804000.0,"Other Current Liabilities":1828000.0,"Current Debt And Capital Lease Obligation":2020000.0,"Current Capital Lease Obligation":2020000.0,"Payables And Accrued Expenses":50956000.0,"Current Accrued Expenses":37775000.0,"Payables":13181000.0,"Accounts Payable":13181000.0,"Total Assets":317853000.0,"Total Non Current Assets":105266000.0,"Other Non Current Assets":2352000.0,"Goodwill And Other Intangible Assets":74735000.0,"Other Intangible Assets":12455000.0,"Goodwill":62280000.0,"Net PPE":28179000.0,"Accumulated Depreciation":-43901000.0,"Gross PPE":72080000.0,"Leases":865000.0,"Construction In Progress":6206000.0,"Other Properties":51719000.0,"Machinery Furniture Equipment":6679000.0,"Buildings And Improvements":5037000.0,"Land And Improvements":1574000.0,"Properties":0.0,"Current Assets":212587000.0,"Other Current Assets":11634000.0,"Inventory":77683000.0,"Finished Goods":77683000.0,"Receivables":38977000.0,"Taxes Receivable":3094000.0,"Accounts Receivable":35883000.0,"Allowance For Doubtful Accounts Receivable":-853000.0,"Gross Accounts Receivable":36736000.0,"Cash Cash Equivalents And Short Term Investments":84293000.0,"Cash And Cash Equivalents":84293000.0},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.335527,"Normalized EBITDA":9133000.0,"Net Income From Continuing Operation Net Minority Interest":4947000.0,"Reconciled Depreciation":1735000.0,"Reconciled Cost Of Revenue":56776000.0,"EBITDA":9133000.0,"EBIT":7398000.0,"Net Interest Income":47000.0,"Interest Income":47000.0,"Normalized Income":4947000.0,"Net Income From Continuing And Discontinued Operation":4947000.0,"Total Expenses":70947000.0,"Total Operating Income As Reported":7398000.0,"Diluted Average Shares":42175117.0,"Basic Average Shares":42070723.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":4947000.0,"Net Income Common Stockholders":4947000.0,"Net Income":4947000.0,"Net Income Including Noncontrolling Interests":4947000.0,"Net Income Continuous Operations":4947000.0,"Tax Provision":2498000.0,"Pretax Income":7445000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":47000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":47000.0,"Operating Income":7398000.0,"Operating Expense":13292000.0,"Depreciation Amortization Depletion Income Statement":856000.0,"Depreciation And Amortization In Income Statement":856000.0,"Amortization":856000.0,"Amortization Of Intangibles Income Statement":856000.0,"Selling General And Administration":12436000.0,"General And Administrative Expense":12436000.0,"Other Gand A":12436000.0,"Gross Profit":20690000.0,"Cost Of Revenue":57655000.0,"Total Revenue":78345000.0,"Operating Revenue":78345000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":3206000.0,"Net Income From Continuing Operation Net Minority Interest":330000.0,"Reconciled Depreciation":1742000.0,"Reconciled Cost Of Revenue":47416000.0,"EBITDA":3206000.0,"EBIT":1464000.0,"Net Interest Income":133000.0,"Interest Income":133000.0,"Normalized Income":330000.0,"Net Income From Continuing And Discontinued Operation":330000.0,"Total Expenses":58687000.0,"Total Operating Income As Reported":1464000.0,"Diluted Average Shares":42576086.0,"Basic Average Shares":42321667.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":330000.0,"Net Income Common Stockholders":330000.0,"Net Income":330000.0,"Net Income Including Noncontrolling Interests":330000.0,"Net Income Continuous Operations":330000.0,"Tax Provision":1267000.0,"Pretax Income":1597000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":133000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":133000.0,"Operating Income":1464000.0,"Operating Expense":10384000.0,"Depreciation Amortization Depletion Income Statement":855000.0,"Depreciation And Amortization In Income Statement":855000.0,"Amortization":855000.0,"Amortization Of Intangibles Income Statement":855000.0,"Selling General And Administration":9529000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":11848000.0,"Cost Of Revenue":48303000.0,"Total Revenue":60151000.0,"Operating Revenue":60151000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.1928,"Normalized EBITDA":-9790000.0,"Net Income From Continuing Operation Net Minority Interest":-8633000.0,"Reconciled Depreciation":1418000.0,"Reconciled Cost Of Revenue":40276000.0,"EBITDA":-9790000.0,"EBIT":-11208000.0,"Net Interest Income":513000.0,"Interest Income":null,"Normalized Income":-8633000.0,"Net Income From Continuing And Discontinued Operation":-8633000.0,"Total Expenses":55618000.0,"Total Operating Income As Reported":-11208000.0,"Diluted Average Shares":43011314.0,"Basic Average Shares":43011314.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-8633000.0,"Net Income Common Stockholders":-8633000.0,"Net Income":-8633000.0,"Net Income Including Noncontrolling Interests":-8633000.0,"Net Income Continuous Operations":-8633000.0,"Tax Provision":-2062000.0,"Pretax Income":-10695000.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Net Non Operating Interest Income Expense":513000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":-11208000.0,"Operating Expense":14752000.0,"Depreciation Amortization Depletion Income Statement":828000.0,"Depreciation And Amortization In Income Statement":828000.0,"Amortization":828000.0,"Amortization Of Intangibles Income Statement":828000.0,"Selling General And Administration":13924000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":3544000.0,"Cost Of Revenue":40866000.0,"Total Revenue":44410000.0,"Operating Revenue":44410000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.243643,"Normalized EBITDA":15394000.0,"Net Income From Continuing Operation Net Minority Interest":12374000.0,"Reconciled Depreciation":1426000.0,"Reconciled Cost Of Revenue":49735000.0,"EBITDA":15394000.0,"EBIT":13968000.0,"Net Interest Income":792000.0,"Interest Income":792000.0,"Normalized Income":12374000.0,"Net Income From Continuing And Discontinued Operation":12374000.0,"Total Expenses":60044000.0,"Total Operating Income As Reported":13968000.0,"Diluted Average Shares":45245197.0,"Basic Average Shares":43652094.0,"Diluted EPS":0.27,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":12374000.0,"Net Income Common Stockholders":12374000.0,"Net Income":12374000.0,"Net Income Including Noncontrolling Interests":12374000.0,"Net Income Continuous Operations":12374000.0,"Tax Provision":3986000.0,"Pretax Income":16360000.0,"Other Income Expense":1600000.0,"Other Non Operating Income Expenses":1600000.0,"Net Non Operating Interest Income Expense":792000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":792000.0,"Operating Income":13968000.0,"Operating Expense":9706000.0,"Depreciation Amortization Depletion Income Statement":823000.0,"Depreciation And Amortization In Income Statement":823000.0,"Amortization":823000.0,"Amortization Of Intangibles Income Statement":823000.0,"Selling General And Administration":8883000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":23674000.0,"Cost Of Revenue":50338000.0,"Total Revenue":74012000.0,"Operating Revenue":74012000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.239776,"Normalized EBITDA":14274000.0,"Net Income From Continuing Operation Net Minority Interest":10168000.0,"Reconciled Depreciation":1550000.0,"Reconciled Cost Of Revenue":49310000.0,"EBITDA":14274000.0,"EBIT":12724000.0,"Net Interest Income":651000.0,"Interest Income":651000.0,"Normalized Income":10168000.0,"Net Income From Continuing And Discontinued Operation":10168000.0,"Total Expenses":60125000.0,"Total Operating Income As Reported":12724000.0,"Diluted Average Shares":45157911.0,"Basic Average Shares":43631187.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":10168000.0,"Net Income Common Stockholders":10168000.0,"Net Income":10168000.0,"Net Income Including Noncontrolling Interests":10168000.0,"Net Income Continuous Operations":10168000.0,"Tax Provision":3207000.0,"Pretax Income":13375000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":651000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":651000.0,"Operating Income":12724000.0,"Operating Expense":10087000.0,"Depreciation Amortization Depletion Income Statement":822000.0,"Depreciation And Amortization In Income Statement":822000.0,"Amortization":822000.0,"Amortization Of Intangibles Income Statement":822000.0,"Selling General And Administration":9265000.0,"General And Administrative Expense":9265000.0,"Other Gand A":9265000.0,"Gross Profit":22811000.0,"Cost Of Revenue":50038000.0,"Total Revenue":72849000.0,"Operating Revenue":72849000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":576000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-576000.0,"Interest Income Non Operating":576000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":6273000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-576000.0,"Interest Paid Supplemental Data":104000.0,"Income Tax Paid Supplemental Data":2089000.0,"End Cash Position":25600000.0,"Beginning Cash Position":19366000.0,"Changes In Cash":6234000.0,"Financing Cash Flow":-39000.0,"Cash Flow From Continuing Financing Activities":-39000.0,"Net Other Financing Charges":-39000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-576000.0,"Cash Flow From Continuing Investing Activities":-576000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-576000.0,"Purchase Of PPE":-576000.0,"Operating Cash Flow":6849000.0,"Cash Flow From Continuing Operating Activities":6849000.0,"Change In Working Capital":-737000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":6058000.0,"Change In Payable":6058000.0,"Change In Account Payable":6058000.0,"Change In Prepaid Assets":-235000.0,"Change In Inventory":4714000.0,"Change In Receivables":-11274000.0,"Changes In Account Receivables":-9966000.0,"Other Non Cash Items":-2033000.0,"Stock Based Compensation":677000.0,"Provisionand Write Offof Assets":193000.0,"Asset Impairment Charge":null,"Deferred Tax":2067000.0,"Deferred Income Tax":2067000.0,"Depreciation Amortization Depletion":1735000.0,"Depreciation And Amortization":1735000.0,"Amortization Cash Flow":856000.0,"Amortization Of Intangibles":856000.0,"Depreciation":879000.0,"Net Income From Continuing Operations":4947000.0},"2026-03-31":{"Free Cash Flow":-13879000.0,"Repurchase Of Capital Stock":-2491000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1074000.0,"Interest Paid Supplemental Data":58000.0,"Income Tax Paid Supplemental Data":100000.0,"End Cash Position":19366000.0,"Beginning Cash Position":39456000.0,"Changes In Cash":-20090000.0,"Financing Cash Flow":-6211000.0,"Cash Flow From Continuing Financing Activities":-6211000.0,"Net Other Financing Charges":-3720000.0,"Net Common Stock Issuance":-2491000.0,"Common Stock Payments":-2491000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1074000.0,"Cash Flow From Continuing Investing Activities":-1074000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1074000.0,"Purchase Of PPE":-1074000.0,"Operating Cash Flow":-12805000.0,"Cash Flow From Continuing Operating Activities":-12805000.0,"Change In Working Capital":-13351000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-4750000.0,"Change In Payable":-4750000.0,"Change In Account Payable":-4750000.0,"Change In Prepaid Assets":-1451000.0,"Change In Inventory":9225000.0,"Change In Receivables":-16375000.0,"Changes In Account Receivables":-16625000.0,"Other Non Cash Items":-2857000.0,"Stock Based Compensation":170000.0,"Provisionand Write Offof Assets":244000.0,"Asset Impairment Charge":null,"Deferred Tax":917000.0,"Deferred Income Tax":917000.0,"Depreciation Amortization Depletion":1742000.0,"Depreciation And Amortization":1742000.0,"Amortization Cash Flow":855000.0,"Amortization Of Intangibles":855000.0,"Depreciation":887000.0,"Net Income From Continuing Operations":330000.0},"2025-12-31":{"Free Cash Flow":-33653000.0,"Repurchase Of Capital Stock":-14194000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":1000.0,"Capital Expenditure":-1110000.0,"Interest Paid Supplemental Data":89000.0,"Income Tax Paid Supplemental Data":1121000.0,"End Cash Position":39456000.0,"Beginning Cash Position":89681000.0,"Changes In Cash":-50225000.0,"Financing Cash Flow":-14335000.0,"Cash Flow From Continuing Financing Activities":-14335000.0,"Net Other Financing Charges":-142000.0,"Net Common Stock Issuance":-14193000.0,"Common Stock Payments":-14194000.0,"Common Stock Issuance":1000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-3347000.0,"Cash Flow From Continuing Investing Activities":-3347000.0,"Net Business Purchase And Sale":-2237000.0,"Purchase Of Business":-2237000.0,"Net PPE Purchase And Sale":-1110000.0,"Purchase Of PPE":-1110000.0,"Operating Cash Flow":-32543000.0,"Cash Flow From Continuing Operating Activities":-32543000.0,"Change In Working Capital":-25875000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":1883000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":5147000.0,"Change In Inventory":-39535000.0,"Change In Receivables":6630000.0,"Changes In Account Receivables":8262000.0,"Other Non Cash Items":1573000.0,"Stock Based Compensation":469000.0,"Provisionand Write Offof Assets":7000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1502000.0,"Deferred Income Tax":-1502000.0,"Depreciation Amortization Depletion":1418000.0,"Depreciation And Amortization":1418000.0,"Amortization Cash Flow":828000.0,"Amortization Of Intangibles":828000.0,"Depreciation":590000.0,"Net Income From Continuing Operations":-8633000.0},"2025-09-30":{"Free Cash Flow":6745000.0,"Repurchase Of Capital Stock":-1285000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":45000.0,"Capital Expenditure":-2067000.0,"Interest Paid Supplemental Data":175000.0,"Income Tax Paid Supplemental Data":3972000.0,"End Cash Position":89681000.0,"Beginning Cash Position":84293000.0,"Changes In Cash":5388000.0,"Financing Cash Flow":-1357000.0,"Cash Flow From Continuing Financing Activities":-1357000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-1240000.0,"Common Stock Payments":-1285000.0,"Common Stock Issuance":45000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-2067000.0,"Cash Flow From Continuing Investing Activities":-2067000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2067000.0,"Purchase Of PPE":-2067000.0,"Operating Cash Flow":8812000.0,"Cash Flow From Continuing Operating Activities":8812000.0,"Change In Working Capital":-4862000.0,"Change In Other Current Liabilities":1000.0,"Change In Payables And Accrued Expense":11703000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-6042000.0,"Change In Inventory":-19430000.0,"Change In Receivables":8906000.0,"Changes In Account Receivables":10096000.0,"Other Non Cash Items":-1844000.0,"Stock Based Compensation":93000.0,"Provisionand Write Offof Assets":420000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1205000.0,"Deferred Income Tax":1205000.0,"Depreciation Amortization Depletion":1426000.0,"Depreciation And Amortization":1426000.0,"Amortization Cash Flow":823000.0,"Amortization Of Intangibles":823000.0,"Depreciation":603000.0,"Net Income From Continuing Operations":12374000.0},"2025-06-30":{"Free Cash Flow":5949000.0,"Repurchase Of Capital Stock":-2704000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-464000.0,"Interest Paid Supplemental Data":156000.0,"Income Tax Paid Supplemental Data":473000.0,"End Cash Position":84293000.0,"Beginning Cash Position":81048000.0,"Changes In Cash":3245000.0,"Financing Cash Flow":-2704000.0,"Cash Flow From Continuing Financing Activities":-2704000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-2704000.0,"Common Stock Payments":-2704000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-464000.0,"Cash Flow From Continuing Investing Activities":-464000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-464000.0,"Purchase Of PPE":-464000.0,"Operating Cash Flow":6413000.0,"Cash Flow From Continuing Operating Activities":6413000.0,"Change In Working Capital":-5963000.0,"Change In Other Current Liabilities":-1000.0,"Change In Payables And Accrued Expense":2147000.0,"Change In Payable":2147000.0,"Change In Account Payable":2147000.0,"Change In Prepaid Assets":-2920000.0,"Change In Inventory":653000.0,"Change In Receivables":-5842000.0,"Changes In Account Receivables":-8498000.0,"Other Non Cash Items":20000.0,"Stock Based Compensation":493000.0,"Provisionand Write Offof Assets":67000.0,"Asset Impairment Charge":null,"Deferred Tax":78000.0,"Deferred Income Tax":78000.0,"Depreciation Amortization Depletion":1550000.0,"Depreciation And Amortization":1550000.0,"Amortization Cash Flow":822000.0,"Amortization Of Intangibles":822000.0,"Depreciation":728000.0,"Net Income From Continuing Operations":10168000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":null,"Change In Payable":4497000.0,"Change In Account Payable":4497000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-3000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":-86000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}