{"ticker":"HE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":172728004.0,"Share Issued":172728004.0,"Net Debt":2026898000.0,"Total Debt":2800655000.0,"Tangible Book Value":1762887000.0,"Invested Capital":4028517000.0,"Working Capital":-17184000.0,"Net Tangible Assets":1762887000.0,"Capital Lease Obligations":535025000.0,"Common Stock Equity":1762887000.0,"Preferred Stock Equity":null,"Total Capitalization":4028517000.0,"Total Equity Gross Minority Interest":1762887000.0,"Stockholders Equity":1762887000.0,"Gains Losses Not Affecting Retained Earnings":3189000.0,"Other Equity Adjustments":494000.0,"Minimum Pension Liabilities":2695000.0,"Unrealized Gain Loss":null,"Retained Earnings":-511956000.0,"Capital Stock":2271654000.0,"Common Stock":2271654000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6638915000.0,"Total Non Current Liabilities Net Minority Interest":5368779000.0,"Other Non Current Liabilities":1102165000.0,"Employee Benefits":23570000.0,"Non Current Pension And Other Postretirement Benefit Plans":23570000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2800655000.0,"Long Term Capital Lease Obligation":535025000.0,"Long Term Debt":2265630000.0,"Current Liabilities":1270136000.0,"Other Current Liabilities":933525000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":336611000.0,"Current Accrued Expenses":30925000.0,"Interest Payable":30925000.0,"Payables":305686000.0,"Accounts Payable":305686000.0,"Total Assets":8401802000.0,"Total Non Current Assets":7148850000.0,"Other Non Current Assets":257292000.0,"Defined Pension Benefit":221553000.0,"Net PPE":6395427000.0,"Accumulated Depreciation":-3626536000.0,"Gross PPE":10021963000.0,"Construction In Progress":null,"Other Properties":10021963000.0,"Current Assets":1252952000.0,"Other Current Assets":441364000.0,"Assets Held For Sale Current":52248000.0,"Restricted Cash":218000.0,"Receivables":520390000.0,"Accounts Receivable":520390000.0,"Cash Cash Equivalents And Short Term Investments":238732000.0,"Cash And Cash Equivalents":238732000.0},"2026-03-31":{"Ordinary Shares Number":172635624.0,"Share Issued":172635624.0,"Net Debt":1952538000.0,"Total Debt":2946523000.0,"Tangible Book Value":1637369000.0,"Invested Capital":4042747000.0,"Working Capital":462025000.0,"Net Tangible Assets":1637369000.0,"Capital Lease Obligations":541145000.0,"Common Stock Equity":1637369000.0,"Preferred Stock Equity":null,"Total Capitalization":3917757000.0,"Total Equity Gross Minority Interest":1637369000.0,"Stockholders Equity":1637369000.0,"Gains Losses Not Affecting Retained Earnings":3264000.0,"Other Equity Adjustments":548000.0,"Minimum Pension Liabilities":2716000.0,"Unrealized Gain Loss":null,"Retained Earnings":-635156000.0,"Capital Stock":2269261000.0,"Common Stock":2269261000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7276834000.0,"Total Non Current Liabilities Net Minority Interest":5908943000.0,"Other Non Current Liabilities":1649891000.0,"Employee Benefits":23612000.0,"Non Current Pension And Other Postretirement Benefit Plans":23612000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2821533000.0,"Long Term Capital Lease Obligation":541145000.0,"Long Term Debt":2280388000.0,"Current Liabilities":1367891000.0,"Other Current Liabilities":973656000.0,"Current Debt And Capital Lease Obligation":124990000.0,"Current Debt":124990000.0,"Other Current Borrowings":124990000.0,"Payables And Accrued Expenses":269245000.0,"Current Accrued Expenses":49142000.0,"Interest Payable":49142000.0,"Payables":220103000.0,"Accounts Payable":220103000.0,"Total Assets":8914203000.0,"Total Non Current Assets":7084287000.0,"Other Non Current Assets":311766000.0,"Defined Pension Benefit":219730000.0,"Net PPE":6289612000.0,"Accumulated Depreciation":-3571501000.0,"Gross PPE":9861113000.0,"Construction In Progress":null,"Other Properties":9861113000.0,"Current Assets":1829916000.0,"Other Current Assets":390328000.0,"Assets Held For Sale Current":55596000.0,"Restricted Cash":478968000.0,"Receivables":452184000.0,"Accounts Receivable":452184000.0,"Cash Cash Equivalents And Short Term Investments":452840000.0,"Cash And Cash Equivalents":452840000.0},"2025-12-31":{"Ordinary Shares Number":172620476.0,"Share Issued":172620476.0,"Net Debt":1908197000.0,"Total Debt":2958843000.0,"Tangible Book Value":1605919000.0,"Invested Capital":4015894000.0,"Working Capital":456839000.0,"Net Tangible Assets":1605919000.0,"Capital Lease Obligations":548868000.0,"Common Stock Equity":1605919000.0,"Preferred Stock Equity":null,"Total Capitalization":3890935000.0,"Total Equity Gross Minority Interest":1605919000.0,"Stockholders Equity":1605919000.0,"Gains Losses Not Affecting Retained Earnings":3338000.0,"Other Equity Adjustments":600000.0,"Minimum Pension Liabilities":2738000.0,"Unrealized Gain Loss":0.0,"Retained Earnings":-665606000.0,"Capital Stock":2268187000.0,"Common Stock":2268187000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7316960000.0,"Total Non Current Liabilities Net Minority Interest":5889223000.0,"Other Non Current Liabilities":1639536000.0,"Employee Benefits":23656000.0,"Non Current Pension And Other Postretirement Benefit Plans":23656000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2833884000.0,"Long Term Capital Lease Obligation":548868000.0,"Long Term Debt":2285016000.0,"Current Liabilities":1427737000.0,"Other Current Liabilities":1052258000.0,"Current Debt And Capital Lease Obligation":124959000.0,"Current Debt":124959000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":250520000.0,"Current Accrued Expenses":31458000.0,"Interest Payable":31458000.0,"Payables":219062000.0,"Accounts Payable":219062000.0,"Total Assets":8922879000.0,"Total Non Current Assets":7038303000.0,"Other Non Current Assets":316040000.0,"Defined Pension Benefit":219211000.0,"Net PPE":6244976000.0,"Accumulated Depreciation":-3518501000.0,"Gross PPE":9763477000.0,"Construction In Progress":382147000.0,"Other Properties":9381330000.0,"Current Assets":1884576000.0,"Other Current Assets":356038000.0,"Assets Held For Sale Current":56266000.0,"Restricted Cash":478968000.0,"Receivables":491526000.0,"Accounts Receivable":491526000.0,"Cash Cash Equivalents And Short Term Investments":501778000.0,"Cash And Cash Equivalents":501778000.0},"2025-09-30":{"Ordinary Shares Number":172620476.0,"Share Issued":172620476.0,"Net Debt":1890449000.0,"Total Debt":2994077000.0,"Tangible Book Value":1563836000.0,"Invested Capital":4002527000.0,"Working Capital":492957000.0,"Net Tangible Assets":1598129000.0,"Capital Lease Obligations":555386000.0,"Common Stock Equity":1563836000.0,"Preferred Stock Equity":34293000.0,"Total Capitalization":3893348000.0,"Total Equity Gross Minority Interest":1598129000.0,"Stockholders Equity":1598129000.0,"Gains Losses Not Affecting Retained Earnings":1961000.0,"Other Equity Adjustments":654000.0,"Minimum Pension Liabilities":1307000.0,"Unrealized Gain Loss":0.0,"Retained Earnings":-705413000.0,"Capital Stock":2301581000.0,"Common Stock":2267288000.0,"Preferred Stock":34293000.0,"Total Liabilities Net Minority Interest":7215507000.0,"Total Non Current Liabilities Net Minority Interest":5794764000.0,"Other Non Current Liabilities":1635200000.0,"Employee Benefits":23080000.0,"Non Current Pension And Other Postretirement Benefit Plans":23080000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2850605000.0,"Long Term Capital Lease Obligation":555386000.0,"Long Term Debt":2295219000.0,"Current Liabilities":1420743000.0,"Other Current Liabilities":1025251000.0,"Current Debt And Capital Lease Obligation":143472000.0,"Current Debt":143472000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":252020000.0,"Current Accrued Expenses":34691000.0,"Interest Payable":34691000.0,"Payables":217329000.0,"Accounts Payable":217329000.0,"Total Assets":8813636000.0,"Total Non Current Assets":6899936000.0,"Other Non Current Assets":435191000.0,"Defined Pension Benefit":null,"Net PPE":6213540000.0,"Accumulated Depreciation":-3497615000.0,"Gross PPE":9711155000.0,"Construction In Progress":null,"Other Properties":9711155000.0,"Current Assets":1913700000.0,"Other Current Assets":332383000.0,"Assets Held For Sale Current":55878000.0,"Restricted Cash":478968000.0,"Receivables":498229000.0,"Accounts Receivable":498229000.0,"Cash Cash Equivalents And Short Term Investments":548242000.0,"Cash And Cash Equivalents":548242000.0},"2025-06-30":{"Ordinary Shares Number":172611853.0,"Share Issued":172611853.0,"Net Debt":1902401000.0,"Total Debt":2568893000.0,"Tangible Book Value":1534432000.0,"Invested Capital":3591118000.0,"Working Capital":101161000.0,"Net Tangible Assets":1568725000.0,"Capital Lease Obligations":512207000.0,"Common Stock Equity":1534432000.0,"Preferred Stock Equity":34293000.0,"Total Capitalization":3432661000.0,"Total Equity Gross Minority Interest":1568725000.0,"Stockholders Equity":1568725000.0,"Gains Losses Not Affecting Retained Earnings":2695000.0,"Other Equity Adjustments":1400000.0,"Minimum Pension Liabilities":1295000.0,"Unrealized Gain Loss":0.0,"Retained Earnings":-736160000.0,"Capital Stock":2302190000.0,"Common Stock":2267897000.0,"Preferred Stock":34293000.0,"Total Liabilities Net Minority Interest":6756136000.0,"Total Non Current Liabilities Net Minority Interest":5317046000.0,"Other Non Current Liabilities":1651572000.0,"Employee Benefits":23081000.0,"Non Current Pension And Other Postretirement Benefit Plans":23081000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2376143000.0,"Long Term Capital Lease Obligation":512207000.0,"Long Term Debt":1863936000.0,"Current Liabilities":1439090000.0,"Other Current Liabilities":989475000.0,"Current Debt And Capital Lease Obligation":192750000.0,"Current Debt":192750000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":256865000.0,"Current Accrued Expenses":23921000.0,"Interest Payable":23921000.0,"Payables":232944000.0,"Accounts Payable":232944000.0,"Total Assets":8324861000.0,"Total Non Current Assets":6784610000.0,"Other Non Current Assets":420585000.0,"Defined Pension Benefit":null,"Net PPE":6122065000.0,"Accumulated Depreciation":-3444195000.0,"Gross PPE":9566260000.0,"Construction In Progress":null,"Other Properties":9566260000.0,"Current Assets":1540251000.0,"Other Current Assets":349120000.0,"Assets Held For Sale Current":118399000.0,"Restricted Cash":482603000.0,"Receivables":435844000.0,"Accounts Receivable":435844000.0,"Cash Cash Equivalents And Short Term Investments":154285000.0,"Cash And Cash Equivalents":154285000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":34293000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":0.0,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":463635000.0,"Current Debt":463635000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":34293000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":0.0,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":107335000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":366412000.0,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":168958.241732,"Tax Rate For Calcs":0.251801,"Normalized EBITDA":285743000.0,"Total Unusual Items":671000.0,"Total Unusual Items Excluding Goodwill":671000.0,"Net Income From Continuing Operation Net Minority Interest":123200000.0,"Reconciled Depreciation":75366000.0,"Reconciled Cost Of Revenue":735489000.0,"EBITDA":286414000.0,"EBIT":211048000.0,"Net Interest Income":-41102000.0,"Interest Expense":46386000.0,"Interest Income":5284000.0,"Normalized Income":122697958.241732,"Net Income From Continuing And Discontinued Operation":123200000.0,"Total Expenses":735489000.0,"Total Operating Income As Reported":204214000.0,"Diluted Average Shares":173222000.0,"Basic Average Shares":172637000.0,"Diluted EPS":0.71,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":123200000.0,"Net Income Common Stockholders":123200000.0,"Preferred Stock Dividends":null,"Net Income":123200000.0,"Net Income Including Noncontrolling Interests":123200000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":123200000.0,"Tax Provision":41462000.0,"Pretax Income":164662000.0,"Other Income Expense":1550000.0,"Other Non Operating Income Expenses":879000.0,"Special Income Charges":671000.0,"Gain On Sale Of Business":-3716000.0,"Other Special Charges":-4387000.0,"Net Non Operating Interest Income Expense":-41102000.0,"Interest Expense Non Operating":46386000.0,"Interest Income Non Operating":5284000.0,"Operating Income":204214000.0,"Gross Profit":204214000.0,"Cost Of Revenue":735489000.0,"Total Revenue":939703000.0,"Operating Revenue":936864000.0},"2026-03-31":{"Tax Effect Of Unusual Items":790440.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":139698000.0,"Total Unusual Items":3764000.0,"Total Unusual Items Excluding Goodwill":3764000.0,"Net Income From Continuing Operation Net Minority Interest":30450000.0,"Reconciled Depreciation":75447000.0,"Reconciled Cost Of Revenue":693070000.0,"EBITDA":143462000.0,"EBIT":68015000.0,"Net Interest Income":-19428000.0,"Interest Expense":29423000.0,"Interest Income":9995000.0,"Normalized Income":27476440.0,"Net Income From Continuing And Discontinued Operation":30450000.0,"Total Expenses":693070000.0,"Total Operating Income As Reported":53377000.0,"Diluted Average Shares":173326000.0,"Basic Average Shares":172626000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":30450000.0,"Net Income Common Stockholders":30450000.0,"Preferred Stock Dividends":null,"Net Income":30450000.0,"Net Income Including Noncontrolling Interests":30450000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":30450000.0,"Tax Provision":8142000.0,"Pretax Income":38592000.0,"Other Income Expense":4643000.0,"Other Non Operating Income Expenses":879000.0,"Special Income Charges":3764000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":-3764000.0,"Net Non Operating Interest Income Expense":-19428000.0,"Interest Expense Non Operating":29423000.0,"Interest Income Non Operating":9995000.0,"Operating Income":53377000.0,"Gross Profit":53377000.0,"Cost Of Revenue":693070000.0,"Total Revenue":746447000.0,"Operating Revenue":744040000.0},"2025-12-31":{"Tax Effect Of Unusual Items":3686815.687595,"Tax Rate For Calcs":0.226449,"Normalized EBITDA":143329000.0,"Total Unusual Items":16281000.0,"Total Unusual Items Excluding Goodwill":16281000.0,"Net Income From Continuing Operation Net Minority Interest":41361000.0,"Reconciled Depreciation":78000000.0,"Reconciled Cost Of Revenue":738715000.0,"EBITDA":159610000.0,"EBIT":81610000.0,"Net Interest Income":-18374000.0,"Interest Expense":28141000.0,"Interest Income":9767000.0,"Normalized Income":28766815.687595,"Net Income From Continuing And Discontinued Operation":41361000.0,"Total Expenses":738715000.0,"Total Operating Income As Reported":67109000.0,"Diluted Average Shares":173021000.0,"Basic Average Shares":172620000.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":39617000.0,"Net Income Common Stockholders":39617000.0,"Preferred Stock Dividends":1744000.0,"Net Income":41361000.0,"Net Income Including Noncontrolling Interests":41361000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":41361000.0,"Tax Provision":12108000.0,"Pretax Income":53469000.0,"Other Income Expense":4734000.0,"Other Non Operating Income Expenses":829000.0,"Special Income Charges":16281000.0,"Gain On Sale Of Business":null,"Other Special Charges":-3905000.0,"Net Non Operating Interest Income Expense":-18374000.0,"Interest Expense Non Operating":28141000.0,"Interest Income Non Operating":9767000.0,"Operating Income":67109000.0,"Gross Profit":67109000.0,"Cost Of Revenue":738715000.0,"Total Revenue":805824000.0,"Operating Revenue":802906000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1063480.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":128075000.0,"Total Unusual Items":4834000.0,"Total Unusual Items Excluding Goodwill":4834000.0,"Net Income From Continuing Operation Net Minority Interest":31218000.0,"Reconciled Depreciation":68252000.0,"Reconciled Cost Of Revenue":738564000.0,"EBITDA":132909000.0,"EBIT":64657000.0,"Net Interest Income":-17751000.0,"Interest Expense":24711000.0,"Interest Income":6960000.0,"Normalized Income":27447480.0,"Net Income From Continuing And Discontinued Operation":31218000.0,"Total Expenses":738564000.0,"Total Operating Income As Reported":52046000.0,"Diluted Average Shares":172916000.0,"Basic Average Shares":172617000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":30747000.0,"Net Income Common Stockholders":30747000.0,"Preferred Stock Dividends":471000.0,"Net Income":31218000.0,"Net Income Including Noncontrolling Interests":31218000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":31218000.0,"Tax Provision":8728000.0,"Pretax Income":39946000.0,"Other Income Expense":5651000.0,"Other Non Operating Income Expenses":817000.0,"Special Income Charges":4834000.0,"Gain On Sale Of Business":1013000.0,"Other Special Charges":-3821000.0,"Net Non Operating Interest Income Expense":-17751000.0,"Interest Expense Non Operating":24711000.0,"Interest Income Non Operating":6960000.0,"Operating Income":52046000.0,"Gross Profit":52046000.0,"Cost Of Revenue":738564000.0,"Total Revenue":790610000.0,"Operating Revenue":787428000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1182776.935585,"Tax Rate For Calcs":0.335635,"Normalized EBITDA":138350000.0,"Total Unusual Items":3524000.0,"Total Unusual Items Excluding Goodwill":3524000.0,"Net Income From Continuing Operation Net Minority Interest":26558000.0,"Reconciled Depreciation":76105000.0,"Reconciled Cost Of Revenue":692645000.0,"EBITDA":141874000.0,"EBIT":65769000.0,"Net Interest Income":-18215000.0,"Interest Expense":25794000.0,"Interest Income":7579000.0,"Normalized Income":24216776.935585,"Net Income From Continuing And Discontinued Operation":26558000.0,"Total Expenses":692645000.0,"Total Operating Income As Reported":53747000.0,"Diluted Average Shares":172655000.0,"Basic Average Shares":172496000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":26085000.0,"Net Income Common Stockholders":26085000.0,"Preferred Stock Dividends":473000.0,"Net Income":26558000.0,"Net Income Including Noncontrolling Interests":26558000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":26558000.0,"Tax Provision":13417000.0,"Pretax Income":39975000.0,"Other Income Expense":4443000.0,"Other Non Operating Income Expenses":919000.0,"Special Income Charges":3524000.0,"Gain On Sale Of Business":-178000.0,"Other Special Charges":-3702000.0,"Net Non Operating Interest Income Expense":-18215000.0,"Interest Expense Non Operating":25794000.0,"Interest Income Non Operating":7579000.0,"Operating Income":53747000.0,"Gross Profit":53747000.0,"Cost Of Revenue":692645000.0,"Total Revenue":746392000.0,"Operating Revenue":742482000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":473000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":-13211000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":473000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-549955000.0,"Repayment Of Debt":-140043000.0,"Issuance Of Debt":null,"Capital Expenditure":-138555000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":238732000.0,"Other Cash Adjustment Outside Changein Cash":478750000.0,"Beginning Cash Position":452840000.0,"Changes In Cash":-692858000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-143303000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-143303000.0,"Net Other Financing Charges":-3260000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-140043000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-140043000.0,"Long Term Debt Payments":-140043000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-138155000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-138155000.0,"Net Other Investing Changes":400000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-138555000.0,"Operating Cash Flow":-411400000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-411400000.0,"Change In Working Capital":-49708000.0,"Change In Other Working Capital":67794000.0,"Change In Other Current Liabilities":21808000.0,"Change In Other Current Assets":-8742000.0,"Change In Payables And Accrued Expense":48884000.0,"Change In Payable":48884000.0,"Change In Account Payable":null,"Change In Inventory":-70607000.0,"Change In Receivables":-108845000.0,"Changes In Account Receivables":-108845000.0,"Other Non Cash Items":-620798000.0,"Stock Based Compensation":2610000.0,"Asset Impairment Charge":null,"Deferred Tax":54214000.0,"Deferred Income Tax":54214000.0,"Depreciation Amortization Depletion":75366000.0,"Depreciation And Amortization":75366000.0,"Amortization Cash Flow":8824000.0,"Amortization Of Intangibles":8824000.0,"Depreciation":66542000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":3716000.0,"Net Income From Continuing Operations":123200000.0},"2026-03-31":{"Free Cash Flow":-42504000.0,"Repayment Of Debt":-5042000.0,"Issuance Of Debt":null,"Capital Expenditure":-103535000.0,"Interest Paid Supplemental Data":21000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":452840000.0,"Other Cash Adjustment Outside Changein Cash":-478968000.0,"Beginning Cash Position":980746000.0,"Changes In Cash":-48938000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-8057000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-8057000.0,"Net Other Financing Charges":-3015000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-5042000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-5042000.0,"Long Term Debt Payments":-5042000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-101912000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-101912000.0,"Net Other Investing Changes":1623000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-103535000.0,"Operating Cash Flow":61031000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":61031000.0,"Change In Working Capital":-34758000.0,"Change In Other Working Capital":-93840000.0,"Change In Other Current Liabilities":-539000.0,"Change In Other Current Assets":1012000.0,"Change In Payables And Accrued Expense":35362000.0,"Change In Payable":35362000.0,"Change In Account Payable":null,"Change In Inventory":-13119000.0,"Change In Receivables":36366000.0,"Changes In Account Receivables":36366000.0,"Other Non Cash Items":-7255000.0,"Stock Based Compensation":1202000.0,"Asset Impairment Charge":null,"Deferred Tax":-4055000.0,"Deferred Income Tax":-4055000.0,"Depreciation Amortization Depletion":75447000.0,"Depreciation And Amortization":75447000.0,"Amortization Cash Flow":8906000.0,"Amortization Of Intangibles":8906000.0,"Depreciation":66541000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":30450000.0},"2025-12-31":{"Free Cash Flow":-16205000.0,"Repayment Of Debt":-560401000.0,"Issuance Of Debt":9460000.0,"Capital Expenditure":-87275000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":501778000.0,"Other Cash Adjustment Outside Changein Cash":-478968000.0,"Beginning Cash Position":503871000.0,"Changes In Cash":-581829000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-578406000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-578406000.0,"Net Other Financing Charges":-11703000.0,"Cash Dividends Paid":19606000.0,"Preferred Stock Dividend Paid":-394000.0,"Common Stock Dividend Paid":20000000.0,"Net Issuance Payments Of Debt":-550941000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-550941000.0,"Long Term Debt Payments":-560401000.0,"Long Term Debt Issuance":9460000.0,"Investing Cash Flow":-74493000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-74493000.0,"Net Other Investing Changes":-999000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-87275000.0,"Operating Cash Flow":71070000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":71070000.0,"Change In Working Capital":-15906000.0,"Change In Other Working Capital":30257000.0,"Change In Other Current Liabilities":30369000.0,"Change In Other Current Assets":-33301000.0,"Change In Payables And Accrued Expense":5439000.0,"Change In Payable":5439000.0,"Change In Account Payable":5439000.0,"Change In Inventory":-3421000.0,"Change In Receivables":-45249000.0,"Changes In Account Receivables":-50787000.0,"Other Non Cash Items":-3527000.0,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":-1755000.0,"Deferred Income Tax":-1755000.0,"Depreciation Amortization Depletion":78000000.0,"Depreciation And Amortization":78000000.0,"Amortization Cash Flow":9991000.0,"Amortization Of Intangibles":9991000.0,"Depreciation":68009000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":831000.0},"2025-09-30":{"Free Cash Flow":43153000.0,"Repayment Of Debt":407645000.0,"Issuance Of Debt":null,"Capital Expenditure":-92434000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":503871000.0,"Other Cash Adjustment Outside Changein Cash":482603000.0,"Beginning Cash Position":154285000.0,"Changes In Cash":925687000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":885292000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":885292000.0,"Net Other Financing Charges":-2343000.0,"Cash Dividends Paid":-20550000.0,"Preferred Stock Dividend Paid":-550000.0,"Common Stock Dividend Paid":-10000000.0,"Net Issuance Payments Of Debt":908185000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":958185000.0,"Long Term Debt Payments":457645000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-95192000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-95192000.0,"Net Other Investing Changes":3023000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-92434000.0,"Operating Cash Flow":135587000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":135587000.0,"Change In Working Capital":22903000.0,"Change In Other Working Capital":24160000.0,"Change In Other Current Liabilities":23241000.0,"Change In Other Current Assets":4447000.0,"Change In Payables And Accrued Expense":-11761000.0,"Change In Payable":-11761000.0,"Change In Account Payable":-17106000.0,"Change In Inventory":2810000.0,"Change In Receivables":-19994000.0,"Changes In Account Receivables":-14456000.0,"Other Non Cash Items":-7765000.0,"Stock Based Compensation":null,"Asset Impairment Charge":1108000.0,"Deferred Tax":-5006000.0,"Deferred Income Tax":-5006000.0,"Depreciation Amortization Depletion":68252000.0,"Depreciation And Amortization":68252000.0,"Amortization Cash Flow":7996000.0,"Amortization Of Intangibles":7996000.0,"Depreciation":60256000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":71748000.0},"2025-06-30":{"Free Cash Flow":59796000.0,"Repayment Of Debt":-532741000.0,"Issuance Of Debt":null,"Capital Expenditure":-74955000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":154285000.0,"Other Cash Adjustment Outside Changein Cash":-123000.0,"Beginning Cash Position":629338000.0,"Changes In Cash":-474930000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-535684000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-535684000.0,"Net Other Financing Charges":-2470000.0,"Cash Dividends Paid":-473000.0,"Preferred Stock Dividend Paid":-473000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-532741000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-532741000.0,"Long Term Debt Payments":-532741000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-73997000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-73997000.0,"Net Other Investing Changes":958000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-74955000.0,"Operating Cash Flow":134751000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":134751000.0,"Change In Working Capital":36372000.0,"Change In Other Working Capital":29158000.0,"Change In Other Current Liabilities":14814000.0,"Change In Other Current Assets":-7593000.0,"Change In Payables And Accrued Expense":-8390000.0,"Change In Payable":-8390000.0,"Change In Account Payable":null,"Change In Inventory":-5131000.0,"Change In Receivables":13514000.0,"Changes In Account Receivables":13514000.0,"Other Non Cash Items":-3686000.0,"Stock Based Compensation":2777000.0,"Asset Impairment Charge":null,"Deferred Tax":-3553000.0,"Deferred Income Tax":-3553000.0,"Depreciation Amortization Depletion":76105000.0,"Depreciation And Amortization":76105000.0,"Amortization Cash Flow":10112000.0,"Amortization Of Intangibles":10112000.0,"Depreciation":65993000.0,"Operating Gains Losses":178000.0,"Gain Loss On Sale Of Business":178000.0,"Net Income From Continuing Operations":26558000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":28000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":5781000.0,"Sale Of Business":5781000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":754000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":13211000.0,"Gain Loss On Sale Of Business":13211000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":55475000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":26000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":50000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":5475000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":-42906000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":35636000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}