{"ticker":"HEI","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":139659000.0,"Share Issued":139659000.0,"Net Debt":2376955000.0,"Total Debt":2587290000.0,"Tangible Book Value":-1140485000.0,"Invested Capital":7359348000.0,"Working Capital":1732894000.0,"Net Tangible Assets":-1140485000.0,"Capital Lease Obligations":null,"Common Stock Equity":4772058000.0,"Total Capitalization":7355946000.0,"Total Equity Gross Minority Interest":5391571000.0,"Minority Interest":619513000.0,"Stockholders Equity":4772058000.0,"Gains Losses Not Affecting Retained Earnings":7472000.0,"Other Equity Adjustments":7472000.0,"Retained Earnings":4033326000.0,"Additional Paid In Capital":729863000.0,"Capital Stock":1397000.0,"Common Stock":1397000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4200642000.0,"Total Non Current Liabilities Net Minority Interest":3297060000.0,"Other Non Current Liabilities":548588000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":164584000.0,"Non Current Deferred Taxes Liabilities":164584000.0,"Long Term Debt And Capital Lease Obligation":2583888000.0,"Long Term Debt":2583888000.0,"Current Liabilities":903582000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3402000.0,"Current Capital Lease Obligation":null,"Current Debt":3402000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":900180000.0,"Current Accrued Expenses":594007000.0,"Interest Payable":null,"Payables":306173000.0,"Total Tax Payable":12429000.0,"Income Tax Payable":12429000.0,"Accounts Payable":293744000.0,"Total Assets":9592213000.0,"Total Non Current Assets":6955737000.0,"Other Non Current Assets":580363000.0,"Goodwill And Other Intangible Assets":5912543000.0,"Other Intangible Assets":1715157000.0,"Goodwill":4197386000.0,"Net PPE":462831000.0,"Accumulated Depreciation":-435912000.0,"Gross PPE":898743000.0,"Construction In Progress":29609000.0,"Machinery Furniture Equipment":513844000.0,"Buildings And Improvements":258355000.0,"Land And Improvements":96935000.0,"Properties":0.0,"Current Assets":2636476000.0,"Other Current Assets":149069000.0,"Inventory":1410527000.0,"Finished Goods":747912000.0,"Work In Process":142901000.0,"Raw Materials":519714000.0,"Receivables":866545000.0,"Other Receivables":131590000.0,"Accounts Receivable":734955000.0,"Allowance For Doubtful Accounts Receivable":-11474000.0,"Gross Accounts Receivable":746429000.0,"Cash Cash Equivalents And Short Term Investments":210335000.0,"Cash And Cash Equivalents":210335000.0},"2026-01-31":{"Ordinary Shares Number":139411805.0,"Share Issued":139411805.0,"Net Debt":2246710000.0,"Total Debt":2507681000.0,"Tangible Book Value":-1044983000.0,"Invested Capital":7010368000.0,"Working Capital":1669014000.0,"Net Tangible Assets":-1044983000.0,"Capital Lease Obligations":null,"Common Stock Equity":4502687000.0,"Total Capitalization":7006972000.0,"Total Equity Gross Minority Interest":5045729000.0,"Minority Interest":543042000.0,"Stockholders Equity":4502687000.0,"Gains Losses Not Affecting Retained Earnings":18206000.0,"Other Equity Adjustments":18206000.0,"Retained Earnings":3823219000.0,"Additional Paid In Capital":659868000.0,"Capital Stock":1394000.0,"Common Stock":1394000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3997967000.0,"Total Non Current Liabilities Net Minority Interest":3187367000.0,"Other Non Current Liabilities":535026000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":148056000.0,"Non Current Deferred Taxes Liabilities":148056000.0,"Long Term Debt And Capital Lease Obligation":2504285000.0,"Long Term Debt":2504285000.0,"Current Liabilities":810600000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3396000.0,"Current Capital Lease Obligation":null,"Current Debt":3396000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":807204000.0,"Current Accrued Expenses":534458000.0,"Interest Payable":null,"Payables":272746000.0,"Total Tax Payable":31762000.0,"Income Tax Payable":31762000.0,"Accounts Payable":240984000.0,"Total Assets":9043696000.0,"Total Non Current Assets":6564082000.0,"Other Non Current Assets":567420000.0,"Goodwill And Other Intangible Assets":5547670000.0,"Other Intangible Assets":1642001000.0,"Goodwill":3905669000.0,"Net PPE":448992000.0,"Accumulated Depreciation":-423082000.0,"Gross PPE":872074000.0,"Construction In Progress":25973000.0,"Machinery Furniture Equipment":493418000.0,"Buildings And Improvements":255693000.0,"Land And Improvements":96990000.0,"Properties":0.0,"Current Assets":2479614000.0,"Other Current Assets":111298000.0,"Inventory":1338421000.0,"Finished Goods":722074000.0,"Work In Process":140564000.0,"Raw Materials":475783000.0,"Receivables":768924000.0,"Other Receivables":116900000.0,"Accounts Receivable":652024000.0,"Allowance For Doubtful Accounts Receivable":-12367000.0,"Gross Accounts Receivable":664391000.0,"Cash Cash Equivalents And Short Term Investments":260971000.0,"Cash And Cash Equivalents":260971000.0},"2025-10-31":{"Ordinary Shares Number":139341000.0,"Share Issued":139341000.0,"Net Debt":1950164000.0,"Total Debt":2193681000.0,"Tangible Book Value":-827745000.0,"Invested Capital":6473264000.0,"Working Capital":1524362000.0,"Net Tangible Assets":-827745000.0,"Capital Lease Obligations":25736000.0,"Common Stock Equity":4305319000.0,"Total Capitalization":6469906000.0,"Total Equity Gross Minority Interest":4379175000.0,"Minority Interest":73856000.0,"Stockholders Equity":4305319000.0,"Gains Losses Not Affecting Retained Earnings":5581000.0,"Other Equity Adjustments":5581000.0,"Retained Earnings":3647678000.0,"Additional Paid In Capital":650667000.0,"Capital Stock":1393000.0,"Common Stock":1393000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4121259000.0,"Total Non Current Liabilities Net Minority Interest":3289255000.0,"Other Non Current Liabilities":550124000.0,"Preferred Securities Outside Stock Equity":467358000.0,"Non Current Deferred Liabilities":107186000.0,"Non Current Deferred Taxes Liabilities":107186000.0,"Long Term Debt And Capital Lease Obligation":2164587000.0,"Long Term Debt":2164587000.0,"Current Liabilities":832004000.0,"Other Current Liabilities":80908000.0,"Current Deferred Liabilities":79529000.0,"Current Deferred Revenue":79529000.0,"Current Debt And Capital Lease Obligation":29094000.0,"Current Capital Lease Obligation":25736000.0,"Current Debt":3358000.0,"Other Current Borrowings":3358000.0,"Pensionand Other Post Retirement Benefit Plans Current":103520000.0,"Payables And Accrued Expenses":538953000.0,"Current Accrued Expenses":47385000.0,"Interest Payable":16690000.0,"Payables":491568000.0,"Total Tax Payable":260528000.0,"Income Tax Payable":19982000.0,"Accounts Payable":231040000.0,"Total Assets":8500434000.0,"Total Non Current Assets":6144068000.0,"Other Non Current Assets":579294000.0,"Goodwill And Other Intangible Assets":5133064000.0,"Other Intangible Assets":1471440000.0,"Goodwill":3661624000.0,"Net PPE":431710000.0,"Accumulated Depreciation":-407747000.0,"Gross PPE":839457000.0,"Construction In Progress":21812000.0,"Machinery Furniture Equipment":476735000.0,"Buildings And Improvements":255776000.0,"Land And Improvements":85134000.0,"Properties":0.0,"Current Assets":2356366000.0,"Other Current Assets":86377000.0,"Inventory":1295336000.0,"Finished Goods":715286000.0,"Work In Process":119611000.0,"Raw Materials":460439000.0,"Receivables":756872000.0,"Other Receivables":119257000.0,"Accounts Receivable":637615000.0,"Allowance For Doubtful Accounts Receivable":-10249000.0,"Gross Accounts Receivable":647864000.0,"Cash Cash Equivalents And Short Term Investments":217781000.0,"Cash And Cash Equivalents":217781000.0},"2025-07-31":{"Ordinary Shares Number":139205000.0,"Share Issued":139205000.0,"Net Debt":2185735000.0,"Total Debt":2447623000.0,"Tangible Book Value":-1018265000.0,"Invested Capital":6588989000.0,"Working Capital":1674711000.0,"Net Tangible Assets":-1018265000.0,"Capital Lease Obligations":null,"Common Stock Equity":4141366000.0,"Total Capitalization":6585264000.0,"Total Equity Gross Minority Interest":4650040000.0,"Minority Interest":508674000.0,"Stockholders Equity":4141366000.0,"Gains Losses Not Affecting Retained Earnings":882000.0,"Other Equity Adjustments":882000.0,"Retained Earnings":3488777000.0,"Additional Paid In Capital":650314000.0,"Capital Stock":1393000.0,"Common Stock":1393000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3881583000.0,"Total Non Current Liabilities Net Minority Interest":3170267000.0,"Other Non Current Liabilities":599272000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":127097000.0,"Non Current Deferred Taxes Liabilities":127097000.0,"Long Term Debt And Capital Lease Obligation":2443898000.0,"Long Term Debt":2443898000.0,"Current Liabilities":711316000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3725000.0,"Current Capital Lease Obligation":null,"Current Debt":3725000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":707591000.0,"Current Accrued Expenses":467945000.0,"Interest Payable":null,"Payables":239646000.0,"Total Tax Payable":9013000.0,"Income Tax Payable":9013000.0,"Accounts Payable":230633000.0,"Total Assets":8531623000.0,"Total Non Current Assets":6145596000.0,"Other Non Current Assets":548330000.0,"Goodwill And Other Intangible Assets":5159631000.0,"Other Intangible Assets":1513525000.0,"Goodwill":3646106000.0,"Net PPE":437635000.0,"Accumulated Depreciation":-398825000.0,"Gross PPE":836460000.0,"Construction In Progress":19471000.0,"Machinery Furniture Equipment":473800000.0,"Buildings And Improvements":259764000.0,"Land And Improvements":83425000.0,"Properties":0.0,"Current Assets":2386027000.0,"Other Current Assets":83161000.0,"Inventory":1310393000.0,"Finished Goods":723021000.0,"Work In Process":127756000.0,"Raw Materials":459616000.0,"Receivables":730585000.0,"Other Receivables":132963000.0,"Accounts Receivable":597622000.0,"Allowance For Doubtful Accounts Receivable":-10289000.0,"Gross Accounts Receivable":607911000.0,"Cash Cash Equivalents And Short Term Investments":261888000.0,"Cash And Cash Equivalents":261888000.0},"2025-04-30":{"Ordinary Shares Number":139088000.0,"Share Issued":139088000.0,"Net Debt":2035842000.0,"Total Debt":2278151000.0,"Tangible Book Value":-996234000.0,"Invested Capital":6245702000.0,"Working Capital":1618491000.0,"Net Tangible Assets":-996234000.0,"Capital Lease Obligations":null,"Common Stock Equity":3967551000.0,"Total Capitalization":6241913000.0,"Total Equity Gross Minority Interest":4471778000.0,"Minority Interest":504227000.0,"Stockholders Equity":3967551000.0,"Gains Losses Not Affecting Retained Earnings":-411000.0,"Other Equity Adjustments":-411000.0,"Retained Earnings":3328591000.0,"Additional Paid In Capital":637981000.0,"Capital Stock":1390000.0,"Common Stock":1390000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3620398000.0,"Total Non Current Liabilities Net Minority Interest":2955540000.0,"Other Non Current Liabilities":580777000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":100401000.0,"Non Current Deferred Taxes Liabilities":100401000.0,"Long Term Debt And Capital Lease Obligation":2274362000.0,"Long Term Debt":2274362000.0,"Current Liabilities":664858000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3789000.0,"Current Capital Lease Obligation":null,"Current Debt":3789000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":661069000.0,"Current Accrued Expenses":382951000.0,"Interest Payable":null,"Payables":278118000.0,"Total Tax Payable":47746000.0,"Income Tax Payable":47746000.0,"Accounts Payable":230372000.0,"Total Assets":8092176000.0,"Total Non Current Assets":5808827000.0,"Other Non Current Assets":485722000.0,"Goodwill And Other Intangible Assets":4963785000.0,"Other Intangible Assets":1433631000.0,"Goodwill":3530154000.0,"Net PPE":359320000.0,"Accumulated Depreciation":-385424000.0,"Gross PPE":744744000.0,"Construction In Progress":40887000.0,"Machinery Furniture Equipment":455611000.0,"Buildings And Improvements":228099000.0,"Land And Improvements":20147000.0,"Properties":0.0,"Current Assets":2283349000.0,"Other Current Assets":80456000.0,"Inventory":1244497000.0,"Finished Goods":718117000.0,"Work In Process":108937000.0,"Raw Materials":417443000.0,"Receivables":716087000.0,"Other Receivables":124683000.0,"Accounts Receivable":591404000.0,"Allowance For Doubtful Accounts Receivable":-9396000.0,"Gross Accounts Receivable":600800000.0,"Cash Cash Equivalents And Short Term Investments":242309000.0,"Cash And Cash Equivalents":242309000.0}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.212,"Normalized EBITDA":408325000.0,"Net Income From Continuing Operation Net Minority Interest":233801000.0,"Reconciled Depreciation":56634000.0,"Reconciled Cost Of Revenue":806188000.0,"EBITDA":408325000.0,"EBIT":351691000.0,"Net Interest Income":-34161000.0,"Interest Expense":34161000.0,"Normalized Income":233801000.0,"Net Income From Continuing And Discontinued Operation":233801000.0,"Total Expenses":1025276000.0,"Total Operating Income As Reported":350437000.0,"Diluted Average Shares":141068000.0,"Basic Average Shares":139561000.0,"Diluted EPS":1.66,"Basic EPS":1.68,"Diluted NI Availto Com Stockholders":233801000.0,"Net Income Common Stockholders":233801000.0,"Net Income":233801000.0,"Minority Interests":-16529000.0,"Net Income Including Noncontrolling Interests":250330000.0,"Net Income Continuous Operations":250330000.0,"Tax Provision":67200000.0,"Pretax Income":317530000.0,"Other Income Expense":1254000.0,"Other Non Operating Income Expenses":1254000.0,"Net Non Operating Interest Income Expense":-34161000.0,"Interest Expense Non Operating":34161000.0,"Operating Income":350437000.0,"Operating Expense":219088000.0,"Selling General And Administration":219088000.0,"Gross Profit":569525000.0,"Cost Of Revenue":806188000.0,"Total Revenue":1375713000.0,"Operating Revenue":1375713000.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.115,"Normalized EBITDA":311951000.0,"Net Income From Continuing Operation Net Minority Interest":190188000.0,"Reconciled Depreciation":51008000.0,"Reconciled Cost Of Revenue":723618000.0,"EBITDA":311951000.0,"EBIT":260943000.0,"Net Interest Income":-29486000.0,"Interest Expense":29486000.0,"Normalized Income":190188000.0,"Net Income From Continuing And Discontinued Operation":190188000.0,"Total Expenses":918683000.0,"Total Operating Income As Reported":259899000.0,"Diluted Average Shares":141029000.0,"Basic Average Shares":139368000.0,"Diluted EPS":1.35,"Basic EPS":1.36,"Diluted NI Availto Com Stockholders":190188000.0,"Net Income Common Stockholders":190188000.0,"Net Income":190188000.0,"Minority Interests":-14569000.0,"Net Income Including Noncontrolling Interests":204757000.0,"Net Income Continuous Operations":204757000.0,"Tax Provision":26700000.0,"Pretax Income":231457000.0,"Other Income Expense":1044000.0,"Other Non Operating Income Expenses":1044000.0,"Net Non Operating Interest Income Expense":-29486000.0,"Interest Expense Non Operating":29486000.0,"Operating Income":259899000.0,"Operating Expense":195065000.0,"Selling General And Administration":195065000.0,"Gross Profit":454964000.0,"Cost Of Revenue":723618000.0,"Total Revenue":1178582000.0,"Operating Revenue":1178582000.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.180286,"Normalized EBITDA":331445000.0,"Net Income From Continuing Operation Net Minority Interest":188296000.0,"Reconciled Depreciation":51207000.0,"Reconciled Cost Of Revenue":723570000.0,"EBITDA":331445000.0,"EBIT":280238000.0,"Net Interest Income":-32853000.0,"Interest Expense":32853000.0,"Normalized Income":188296000.0,"Net Income From Continuing And Discontinued Operation":188296000.0,"Total Expenses":930389000.0,"Total Operating Income As Reported":279022000.0,"Diluted Average Shares":141050000.0,"Basic Average Shares":139215000.0,"Diluted EPS":1.33,"Basic EPS":1.35,"Diluted NI Availto Com Stockholders":188296000.0,"Net Income Common Stockholders":188296000.0,"Net Income":188296000.0,"Minority Interests":-14489000.0,"Net Income Including Noncontrolling Interests":202785000.0,"Net Income Continuous Operations":202785000.0,"Tax Provision":44600000.0,"Pretax Income":247385000.0,"Other Income Expense":1216000.0,"Other Non Operating Income Expenses":1216000.0,"Net Non Operating Interest Income Expense":-32853000.0,"Interest Expense Non Operating":32853000.0,"Operating Income":279022000.0,"Operating Expense":206819000.0,"Selling General And Administration":206819000.0,"Gross Profit":485841000.0,"Cost Of Revenue":723570000.0,"Total Revenue":1209411000.0,"Operating Revenue":1209411000.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.189,"Normalized EBITDA":316448000.0,"Net Income From Continuing Operation Net Minority Interest":177341000.0,"Reconciled Depreciation":49767000.0,"Reconciled Cost Of Revenue":690434000.0,"EBITDA":316448000.0,"EBIT":266681000.0,"Net Interest Income":-31701000.0,"Interest Expense":31701000.0,"Normalized Income":177341000.0,"Net Income From Continuing And Discontinued Operation":177341000.0,"Total Expenses":882572000.0,"Total Operating Income As Reported":265019000.0,"Diluted Average Shares":140950000.0,"Basic Average Shares":139135000.0,"Diluted EPS":1.26,"Basic EPS":1.27,"Diluted NI Availto Com Stockholders":177341000.0,"Net Income Common Stockholders":177341000.0,"Net Income":177341000.0,"Minority Interests":-13339000.0,"Net Income Including Noncontrolling Interests":190680000.0,"Net Income Continuous Operations":190680000.0,"Tax Provision":44300000.0,"Pretax Income":234980000.0,"Other Income Expense":1662000.0,"Other Non Operating Income Expenses":1662000.0,"Net Non Operating Interest Income Expense":-31701000.0,"Interest Expense Non Operating":31701000.0,"Operating Income":265019000.0,"Operating Expense":192138000.0,"Selling General And Administration":192138000.0,"Gross Profit":457157000.0,"Cost Of Revenue":690434000.0,"Total Revenue":1147591000.0,"Operating Revenue":1147591000.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21026,"Normalized EBITDA":297665000.0,"Net Income From Continuing Operation Net Minority Interest":156793000.0,"Reconciled Depreciation":48877000.0,"Reconciled Cost Of Revenue":660016000.0,"EBITDA":297665000.0,"EBIT":248788000.0,"Net Interest Income":-32865000.0,"Interest Expense":32865000.0,"Normalized Income":156793000.0,"Net Income From Continuing And Discontinued Operation":156793000.0,"Total Expenses":849668000.0,"Total Operating Income As Reported":248152000.0,"Diluted Average Shares":140599000.0,"Basic Average Shares":139005000.0,"Diluted EPS":1.12,"Basic EPS":1.13,"Diluted NI Availto Com Stockholders":156793000.0,"Net Income Common Stockholders":156793000.0,"Net Income":156793000.0,"Minority Interests":-13730000.0,"Net Income Including Noncontrolling Interests":170523000.0,"Net Income Continuous Operations":170523000.0,"Tax Provision":45400000.0,"Pretax Income":215923000.0,"Other Income Expense":636000.0,"Other Non Operating Income Expenses":636000.0,"Net Non Operating Interest Income Expense":-32865000.0,"Interest Expense Non Operating":32865000.0,"Operating Income":248152000.0,"Operating Expense":189652000.0,"Selling General And Administration":189652000.0,"Gross Profit":437804000.0,"Cost Of Revenue":660016000.0,"Total Revenue":1097820000.0,"Operating Revenue":1097820000.0}},"cashflow":{"2026-04-30":{"Free Cash Flow":273923000.0,"Repayment Of Debt":-307700000.0,"Issuance Of Debt":387700000.0,"Capital Expenditure":-18050000.0,"End Cash Position":210335000.0,"Beginning Cash Position":260971000.0,"Effect Of Exchange Rate Changes":-930000.0,"Changes In Cash":-49706000.0,"Financing Cash Flow":62310000.0,"Cash Flow From Continuing Financing Activities":62310000.0,"Net Other Financing Charges":-18355000.0,"Proceeds From Stock Option Exercised":665000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":80000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":80000000.0,"Long Term Debt Payments":-307700000.0,"Long Term Debt Issuance":387700000.0,"Investing Cash Flow":-403989000.0,"Cash Flow From Continuing Investing Activities":-403989000.0,"Net Other Investing Changes":-3267000.0,"Net Investment Purchase And Sale":-2800000.0,"Net Business Purchase And Sale":-379872000.0,"Purchase Of Business":-379872000.0,"Capital Expenditure Reported":-18050000.0,"Operating Cash Flow":291973000.0,"Cash Flow From Continuing Operating Activities":291973000.0,"Change In Working Capital":-49687000.0,"Change In Other Working Capital":3587000.0,"Change In Payables And Accrued Expense":54645000.0,"Change In Accrued Expense":31314000.0,"Change In Payable":23331000.0,"Change In Account Payable":45884000.0,"Change In Tax Payable":-22553000.0,"Change In Income Tax Payable":-22553000.0,"Change In Prepaid Assets":-14633000.0,"Change In Inventory":-23362000.0,"Change In Receivables":-69924000.0,"Changes In Account Receivables":-59871000.0,"Other Non Cash Items":14581000.0,"Stock Based Compensation":11221000.0,"Asset Impairment Charge":null,"Deferred Tax":4321000.0,"Deferred Income Tax":4321000.0,"Depreciation Amortization Depletion":56634000.0,"Depreciation And Amortization":56634000.0,"Amortization Cash Flow":41781000.0,"Amortization Of Intangibles":41781000.0,"Depreciation":14853000.0,"Operating Gains Losses":4573000.0,"Pension And Employee Benefit Expense":4573000.0,"Net Income From Continuing Operations":250330000.0},"2026-01-31":{"Free Cash Flow":165101000.0,"Repayment Of Debt":-103000000.0,"Issuance Of Debt":443000000.0,"Capital Expenditure":-13496000.0,"End Cash Position":260971000.0,"Beginning Cash Position":217781000.0,"Effect Of Exchange Rate Changes":1984000.0,"Changes In Cash":41206000.0,"Financing Cash Flow":309576000.0,"Cash Flow From Continuing Financing Activities":309576000.0,"Net Other Financing Charges":-12065000.0,"Proceeds From Stock Option Exercised":-1635000.0,"Cash Dividends Paid":-16724000.0,"Common Stock Dividend Paid":-16724000.0,"Net Issuance Payments Of Debt":340000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":340000000.0,"Long Term Debt Payments":-103000000.0,"Long Term Debt Issuance":443000000.0,"Investing Cash Flow":-446967000.0,"Cash Flow From Continuing Investing Activities":-446967000.0,"Net Other Investing Changes":21926000.0,"Net Investment Purchase And Sale":-14000000.0,"Net Business Purchase And Sale":-441397000.0,"Purchase Of Business":-441397000.0,"Capital Expenditure Reported":-13496000.0,"Operating Cash Flow":178597000.0,"Cash Flow From Continuing Operating Activities":178597000.0,"Change In Working Capital":-110159000.0,"Change In Other Working Capital":10115000.0,"Change In Payables And Accrued Expense":-92868000.0,"Change In Accrued Expense":-107186000.0,"Change In Payable":14318000.0,"Change In Account Payable":4067000.0,"Change In Tax Payable":10251000.0,"Change In Income Tax Payable":10251000.0,"Change In Prepaid Assets":-8796000.0,"Change In Inventory":-17101000.0,"Change In Receivables":-1509000.0,"Changes In Account Receivables":-5262000.0,"Other Non Cash Items":8314000.0,"Stock Based Compensation":11296000.0,"Asset Impairment Charge":null,"Deferred Tax":7480000.0,"Deferred Income Tax":7480000.0,"Depreciation Amortization Depletion":51008000.0,"Depreciation And Amortization":51008000.0,"Amortization Cash Flow":36847000.0,"Amortization Of Intangibles":36847000.0,"Depreciation":14161000.0,"Operating Gains Losses":5901000.0,"Pension And Employee Benefit Expense":5901000.0,"Net Income From Continuing Operations":204757000.0},"2025-10-31":{"Free Cash Flow":268478000.0,"Repayment Of Debt":-275000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-26848000.0,"End Cash Position":217781000.0,"Beginning Cash Position":261888000.0,"Effect Of Exchange Rate Changes":490000.0,"Changes In Cash":-44597000.0,"Financing Cash Flow":-305926000.0,"Cash Flow From Continuing Financing Activities":-305926000.0,"Net Other Financing Charges":-12051000.0,"Proceeds From Stock Option Exercised":-18875000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-275000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-275000000.0,"Long Term Debt Payments":-275000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-33997000.0,"Cash Flow From Continuing Investing Activities":-33997000.0,"Net Other Investing Changes":4020000.0,"Net Investment Purchase And Sale":-11269000.0,"Net Business Purchase And Sale":100000.0,"Purchase Of Business":100000.0,"Capital Expenditure Reported":-26848000.0,"Operating Cash Flow":295326000.0,"Cash Flow From Continuing Operating Activities":295326000.0,"Change In Working Capital":30253000.0,"Change In Other Working Capital":491000.0,"Change In Payables And Accrued Expense":39624000.0,"Change In Accrued Expense":32702000.0,"Change In Payable":6922000.0,"Change In Account Payable":-1326000.0,"Change In Tax Payable":8248000.0,"Change In Income Tax Payable":8248000.0,"Change In Prepaid Assets":549000.0,"Change In Inventory":15307000.0,"Change In Receivables":-25718000.0,"Changes In Account Receivables":-39513000.0,"Other Non Cash Items":8567000.0,"Stock Based Compensation":16035000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-19776000.0,"Deferred Income Tax":-19776000.0,"Depreciation Amortization Depletion":51207000.0,"Depreciation And Amortization":51207000.0,"Amortization Cash Flow":37157000.0,"Amortization Of Intangibles":37157000.0,"Depreciation":14050000.0,"Operating Gains Losses":6255000.0,"Pension And Employee Benefit Expense":6255000.0,"Net Income From Continuing Operations":202785000.0},"2025-07-31":{"Free Cash Flow":218472000.0,"Repayment Of Debt":-180000000.0,"Issuance Of Debt":350000000.0,"Capital Expenditure":-12739000.0,"End Cash Position":261888000.0,"Beginning Cash Position":242309000.0,"Effect Of Exchange Rate Changes":317000.0,"Changes In Cash":19262000.0,"Financing Cash Flow":145986000.0,"Cash Flow From Continuing Financing Activities":145986000.0,"Net Other Financing Charges":-12648000.0,"Proceeds From Stock Option Exercised":5330000.0,"Cash Dividends Paid":-16696000.0,"Common Stock Dividend Paid":-16696000.0,"Net Issuance Payments Of Debt":170000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":170000000.0,"Long Term Debt Payments":-180000000.0,"Long Term Debt Issuance":350000000.0,"Investing Cash Flow":-357935000.0,"Cash Flow From Continuing Investing Activities":-357935000.0,"Net Other Investing Changes":2560000.0,"Net Investment Purchase And Sale":-3989000.0,"Net Business Purchase And Sale":-343767000.0,"Purchase Of Business":-343767000.0,"Capital Expenditure Reported":-12739000.0,"Operating Cash Flow":231211000.0,"Cash Flow From Continuing Operating Activities":231211000.0,"Change In Working Capital":11736000.0,"Change In Other Working Capital":6487000.0,"Change In Payables And Accrued Expense":12621000.0,"Change In Accrued Expense":51169000.0,"Change In Payable":-38548000.0,"Change In Account Payable":-274000.0,"Change In Tax Payable":-38274000.0,"Change In Income Tax Payable":-38274000.0,"Change In Prepaid Assets":10339000.0,"Change In Inventory":-14023000.0,"Change In Receivables":-3688000.0,"Changes In Account Receivables":4298000.0,"Other Non Cash Items":-23484000.0,"Stock Based Compensation":7675000.0,"Asset Impairment Charge":null,"Deferred Tax":-10849000.0,"Deferred Income Tax":-10849000.0,"Depreciation Amortization Depletion":49767000.0,"Depreciation And Amortization":49767000.0,"Amortization Cash Flow":35618000.0,"Amortization Of Intangibles":35618000.0,"Depreciation":14149000.0,"Operating Gains Losses":5686000.0,"Pension And Employee Benefit Expense":5686000.0,"Net Income From Continuing Operations":190680000.0},"2025-04-30":{"Free Cash Flow":188731000.0,"Repayment Of Debt":-75000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-15964000.0,"End Cash Position":242309000.0,"Beginning Cash Position":165467000.0,"Effect Of Exchange Rate Changes":5360000.0,"Changes In Cash":71482000.0,"Financing Cash Flow":-81449000.0,"Cash Flow From Continuing Financing Activities":-81449000.0,"Net Other Financing Charges":-9318000.0,"Proceeds From Stock Option Exercised":2869000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-75000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-75000000.0,"Long Term Debt Payments":-75000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-51764000.0,"Cash Flow From Continuing Investing Activities":-51764000.0,"Net Other Investing Changes":-1302000.0,"Net Investment Purchase And Sale":-3100000.0,"Net Business Purchase And Sale":-31398000.0,"Purchase Of Business":-31398000.0,"Capital Expenditure Reported":-15964000.0,"Operating Cash Flow":204695000.0,"Cash Flow From Continuing Operating Activities":204695000.0,"Change In Working Capital":-30549000.0,"Change In Other Working Capital":3533000.0,"Change In Payables And Accrued Expense":37148000.0,"Change In Accrued Expense":24632000.0,"Change In Payable":12516000.0,"Change In Account Payable":18804000.0,"Change In Tax Payable":-6288000.0,"Change In Income Tax Payable":-6288000.0,"Change In Prepaid Assets":5490000.0,"Change In Inventory":-9927000.0,"Change In Receivables":-66793000.0,"Changes In Account Receivables":-60423000.0,"Other Non Cash Items":17705000.0,"Stock Based Compensation":6000000.0,"Asset Impairment Charge":null,"Deferred Tax":-10888000.0,"Deferred Income Tax":-10888000.0,"Depreciation Amortization Depletion":48877000.0,"Depreciation And Amortization":48877000.0,"Amortization Cash Flow":35709000.0,"Amortization Of Intangibles":35709000.0,"Depreciation":13168000.0,"Operating Gains Losses":3027000.0,"Pension And Employee Benefit Expense":3027000.0,"Net Income From Continuing Operations":170523000.0},"2025-01-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-15272000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}