{"ticker":"HELE","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":23285621.0,"Share Issued":23285621.0,"Net Debt":694465000.0,"Total Debt":771345000.0,"Tangible Book Value":2447000.0,"Invested Capital":1559666000.0,"Working Capital":376064000.0,"Net Tangible Assets":2447000.0,"Capital Lease Obligations":55198000.0,"Common Stock Equity":843519000.0,"Total Capitalization":1534666000.0,"Total Equity Gross Minority Interest":843519000.0,"Stockholders Equity":843519000.0,"Gains Losses Not Affecting Retained Earnings":1127000.0,"Other Equity Adjustments":1127000.0,"Retained Earnings":448549000.0,"Additional Paid In Capital":391514000.0,"Capital Stock":2329000.0,"Common Stock":2329000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1236545000.0,"Total Non Current Liabilities Net Minority Interest":756355000.0,"Other Non Current Liabilities":2343000.0,"Non Current Deferred Liabilities":7667000.0,"Non Current Deferred Taxes Liabilities":7667000.0,"Long Term Debt And Capital Lease Obligation":746345000.0,"Long Term Capital Lease Obligation":55198000.0,"Long Term Debt":691147000.0,"Current Liabilities":480190000.0,"Other Current Liabilities":65432000.0,"Current Debt And Capital Lease Obligation":25000000.0,"Current Debt":25000000.0,"Other Current Borrowings":25000000.0,"Payables And Accrued Expenses":389758000.0,"Current Accrued Expenses":102128000.0,"Payables":287630000.0,"Total Tax Payable":41685000.0,"Income Tax Payable":20492000.0,"Accounts Payable":245945000.0,"Total Assets":2080064000.0,"Total Non Current Assets":1223810000.0,"Other Non Current Assets":20646000.0,"Non Current Deferred Assets":4096000.0,"Non Current Deferred Taxes Assets":4096000.0,"Goodwill And Other Intangible Assets":841072000.0,"Other Intangible Assets":368791000.0,"Goodwill":472281000.0,"Net PPE":357996000.0,"Accumulated Depreciation":-203009000.0,"Gross PPE":561005000.0,"Construction In Progress":null,"Other Properties":561005000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":856254000.0,"Other Current Assets":34382000.0,"Inventory":467395000.0,"Receivables":332795000.0,"Taxes Receivable":8960000.0,"Accounts Receivable":323835000.0,"Allowance For Doubtful Accounts Receivable":-5973000.0,"Gross Accounts Receivable":329808000.0,"Cash Cash Equivalents And Short Term Investments":21682000.0,"Cash And Cash Equivalents":21682000.0},"2026-02-28":{"Ordinary Shares Number":23077230.0,"Share Issued":23077230.0,"Net Debt":761925000.0,"Total Debt":833695000.0,"Tangible Book Value":-46934000.0,"Invested Capital":1579008000.0,"Working Capital":360554000.0,"Net Tangible Assets":-46934000.0,"Capital Lease Obligations":52884000.0,"Common Stock Equity":798197000.0,"Total Capitalization":1554008000.0,"Total Equity Gross Minority Interest":798197000.0,"Stockholders Equity":798197000.0,"Gains Losses Not Affecting Retained Earnings":-1877000.0,"Other Equity Adjustments":-1877000.0,"Retained Earnings":412787000.0,"Additional Paid In Capital":384979000.0,"Capital Stock":2308000.0,"Common Stock":2308000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1317351000.0,"Total Non Current Liabilities Net Minority Interest":812386000.0,"Other Non Current Liabilities":992000.0,"Non Current Deferred Liabilities":2699000.0,"Non Current Deferred Taxes Liabilities":2699000.0,"Long Term Debt And Capital Lease Obligation":808695000.0,"Long Term Capital Lease Obligation":52884000.0,"Long Term Debt":755811000.0,"Current Liabilities":504965000.0,"Other Current Liabilities":72364000.0,"Current Debt And Capital Lease Obligation":25000000.0,"Current Debt":25000000.0,"Other Current Borrowings":25000000.0,"Payables And Accrued Expenses":407601000.0,"Current Accrued Expenses":93404000.0,"Payables":314197000.0,"Total Tax Payable":57783000.0,"Income Tax Payable":23945000.0,"Accounts Payable":256414000.0,"Total Assets":2115548000.0,"Total Non Current Assets":1250029000.0,"Other Non Current Assets":43282000.0,"Non Current Deferred Assets":4224000.0,"Non Current Deferred Taxes Assets":4224000.0,"Goodwill And Other Intangible Assets":845131000.0,"Other Intangible Assets":372850000.0,"Goodwill":472281000.0,"Net PPE":357392000.0,"Accumulated Depreciation":-193622000.0,"Gross PPE":551014000.0,"Construction In Progress":16241000.0,"Other Properties":137424000.0,"Machinery Furniture Equipment":171852000.0,"Buildings And Improvements":211781000.0,"Land And Improvements":13716000.0,"Properties":0.0,"Current Assets":865519000.0,"Other Current Assets":24146000.0,"Inventory":455812000.0,"Receivables":366675000.0,"Taxes Receivable":5375000.0,"Accounts Receivable":361300000.0,"Allowance For Doubtful Accounts Receivable":-4923000.0,"Gross Accounts Receivable":366223000.0,"Cash Cash Equivalents And Short Term Investments":18886000.0,"Cash And Cash Equivalents":18886000.0},"2025-11-30":{"Ordinary Shares Number":23045795.0,"Share Issued":23045795.0,"Net Debt":865256000.0,"Total Debt":946884000.0,"Tangible Book Value":-76455000.0,"Invested Capital":1744651000.0,"Working Capital":450049000.0,"Net Tangible Assets":-76455000.0,"Capital Lease Obligations":54491000.0,"Common Stock Equity":852258000.0,"Total Capitalization":1721213000.0,"Total Equity Gross Minority Interest":852258000.0,"Stockholders Equity":852258000.0,"Gains Losses Not Affecting Retained Earnings":-1404000.0,"Other Equity Adjustments":-1404000.0,"Retained Earnings":468352000.0,"Additional Paid In Capital":383005000.0,"Capital Stock":2305000.0,"Common Stock":2305000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1488551000.0,"Total Non Current Liabilities Net Minority Interest":934488000.0,"Other Non Current Liabilities":1458000.0,"Non Current Deferred Liabilities":9584000.0,"Non Current Deferred Taxes Liabilities":9584000.0,"Long Term Debt And Capital Lease Obligation":923446000.0,"Long Term Capital Lease Obligation":54491000.0,"Long Term Debt":868955000.0,"Current Liabilities":554063000.0,"Other Current Liabilities":77628000.0,"Current Debt And Capital Lease Obligation":23438000.0,"Current Debt":23438000.0,"Other Current Borrowings":23438000.0,"Payables And Accrued Expenses":452997000.0,"Current Accrued Expenses":107287000.0,"Payables":345710000.0,"Total Tax Payable":61315000.0,"Income Tax Payable":29893000.0,"Accounts Payable":284395000.0,"Total Assets":2340809000.0,"Total Non Current Assets":1336697000.0,"Other Non Current Assets":22203000.0,"Non Current Deferred Assets":3648000.0,"Non Current Deferred Taxes Assets":3648000.0,"Goodwill And Other Intangible Assets":928713000.0,"Other Intangible Assets":398527000.0,"Goodwill":530186000.0,"Net PPE":382133000.0,"Accumulated Depreciation":-224732000.0,"Gross PPE":606865000.0,"Construction In Progress":null,"Other Properties":606865000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1004112000.0,"Other Current Assets":27639000.0,"Inventory":505265000.0,"Receivables":444071000.0,"Taxes Receivable":8094000.0,"Accounts Receivable":435977000.0,"Allowance For Doubtful Accounts Receivable":-4475000.0,"Gross Accounts Receivable":440452000.0,"Cash Cash Equivalents And Short Term Investments":27137000.0,"Cash And Cash Equivalents":27137000.0},"2025-08-31":{"Ordinary Shares Number":22962284.0,"Share Issued":22962284.0,"Net Debt":870850000.0,"Total Debt":932675000.0,"Tangible Book Value":-71893000.0,"Invested Capital":1819502000.0,"Working Capital":388177000.0,"Net Tangible Assets":-71893000.0,"Capital Lease Obligations":39455000.0,"Common Stock Equity":926282000.0,"Total Capitalization":1797627000.0,"Total Equity Gross Minority Interest":926282000.0,"Stockholders Equity":926282000.0,"Gains Losses Not Affecting Retained Earnings":-5461000.0,"Other Equity Adjustments":-5461000.0,"Retained Earnings":552408000.0,"Additional Paid In Capital":377039000.0,"Capital Stock":2296000.0,"Common Stock":2296000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1481272000.0,"Total Non Current Liabilities Net Minority Interest":931320000.0,"Other Non Current Liabilities":7420000.0,"Non Current Deferred Liabilities":13100000.0,"Non Current Deferred Taxes Liabilities":13100000.0,"Long Term Debt And Capital Lease Obligation":910800000.0,"Long Term Capital Lease Obligation":39455000.0,"Long Term Debt":871345000.0,"Current Liabilities":549952000.0,"Other Current Liabilities":73111000.0,"Current Debt And Capital Lease Obligation":21875000.0,"Current Debt":21875000.0,"Other Current Borrowings":21875000.0,"Payables And Accrued Expenses":454966000.0,"Current Accrued Expenses":96793000.0,"Payables":358173000.0,"Total Tax Payable":75019000.0,"Income Tax Payable":48259000.0,"Accounts Payable":283154000.0,"Total Assets":2407554000.0,"Total Non Current Assets":1469425000.0,"Other Non Current Assets":21013000.0,"Non Current Deferred Assets":79297000.0,"Non Current Deferred Taxes Assets":79297000.0,"Goodwill And Other Intangible Assets":998175000.0,"Other Intangible Assets":429025000.0,"Goodwill":569150000.0,"Net PPE":370940000.0,"Accumulated Depreciation":-216206000.0,"Gross PPE":587146000.0,"Construction In Progress":null,"Other Properties":587146000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":938129000.0,"Other Current Assets":29772000.0,"Inventory":528893000.0,"Receivables":357094000.0,"Taxes Receivable":6863000.0,"Accounts Receivable":350231000.0,"Allowance For Doubtful Accounts Receivable":-4624000.0,"Gross Accounts Receivable":354855000.0,"Cash Cash Equivalents And Short Term Investments":22370000.0,"Cash And Cash Equivalents":22370000.0},"2025-05-31":{"Ordinary Shares Number":22944677.0,"Share Issued":22944677.0,"Net Debt":848344000.0,"Total Debt":912016000.0,"Tangible Book Value":-100282000.0,"Invested Capital":2098699000.0,"Working Capital":350901000.0,"Net Tangible Assets":-100282000.0,"Capital Lease Obligations":41003000.0,"Common Stock Equity":1227686000.0,"Total Capitalization":2078386000.0,"Total Equity Gross Minority Interest":1227686000.0,"Stockholders Equity":1227686000.0,"Gains Losses Not Affecting Retained Earnings":-3478000.0,"Other Equity Adjustments":-3478000.0,"Retained Earnings":861051000.0,"Additional Paid In Capital":367819000.0,"Capital Stock":2294000.0,"Common Stock":2294000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1424277000.0,"Total Non Current Liabilities Net Minority Interest":919763000.0,"Other Non Current Liabilities":7481000.0,"Non Current Deferred Liabilities":20579000.0,"Non Current Deferred Taxes Liabilities":20579000.0,"Long Term Debt And Capital Lease Obligation":891703000.0,"Long Term Capital Lease Obligation":41003000.0,"Long Term Debt":850700000.0,"Current Liabilities":504514000.0,"Other Current Liabilities":64928000.0,"Current Debt And Capital Lease Obligation":20313000.0,"Current Debt":20313000.0,"Other Current Borrowings":20313000.0,"Payables And Accrued Expenses":419273000.0,"Current Accrued Expenses":93709000.0,"Payables":325564000.0,"Total Tax Payable":97419000.0,"Income Tax Payable":73224000.0,"Accounts Payable":228145000.0,"Total Assets":2651963000.0,"Total Non Current Assets":1796548000.0,"Other Non Current Assets":19809000.0,"Non Current Deferred Assets":80487000.0,"Non Current Deferred Taxes Assets":80487000.0,"Goodwill And Other Intangible Assets":1327968000.0,"Other Intangible Assets":466182000.0,"Goodwill":861786000.0,"Net PPE":368284000.0,"Accumulated Depreciation":-207871000.0,"Gross PPE":576155000.0,"Construction In Progress":null,"Other Properties":576155000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":855415000.0,"Other Current Assets":25163000.0,"Inventory":484127000.0,"Receivables":323456000.0,"Taxes Receivable":8642000.0,"Accounts Receivable":314814000.0,"Allowance For Doubtful Accounts Receivable":-4934000.0,"Gross Accounts Receivable":319748000.0,"Cash Cash Equivalents And Short Term Investments":22669000.0,"Cash And Cash Equivalents":22669000.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":6385000.0,"Other Properties":null,"Machinery Furniture Equipment":179116000.0,"Buildings And Improvements":240578000.0,"Land And Improvements":16689000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.259954,"Normalized EBITDA":73944000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":35762000.0,"Reconciled Depreciation":13377000.0,"Reconciled Cost Of Revenue":217260000.0,"EBITDA":73944000.0,"EBIT":60567000.0,"Net Interest Income":-12243000.0,"Interest Expense":12243000.0,"Normalized Income":35762000.0,"Net Income From Continuing And Discontinued Operation":35762000.0,"Total Expenses":341766000.0,"Total Operating Income As Reported":60349000.0,"Diluted Average Shares":23758000.0,"Basic Average Shares":23285621.0,"Diluted EPS":1.51,"Basic EPS":1.535798,"Diluted NI Availto Com Stockholders":35762000.0,"Net Income Common Stockholders":35762000.0,"Net Income":35762000.0,"Net Income Including Noncontrolling Interests":35762000.0,"Net Income Continuous Operations":35762000.0,"Tax Provision":12562000.0,"Pretax Income":48324000.0,"Other Income Expense":218000.0,"Other Non Operating Income Expenses":218000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-12243000.0,"Interest Expense Non Operating":12243000.0,"Operating Income":60349000.0,"Operating Expense":124506000.0,"Selling General And Administration":124506000.0,"Gross Profit":184855000.0,"Cost Of Revenue":217260000.0,"Total Revenue":402115000.0,"Operating Revenue":402115000.0},"2026-02-28":{"Tax Effect Of Unusual Items":-11070446.491323,"Tax Rate For Calcs":0.139821,"Normalized EBITDA":41948000.0,"Total Unusual Items":-79176000.0,"Total Unusual Items Excluding Goodwill":-79176000.0,"Net Income From Continuing Operation Net Minority Interest":-55565000.0,"Reconciled Depreciation":13514000.0,"Reconciled Cost Of Revenue":260367000.0,"EBITDA":-37228000.0,"EBIT":-50742000.0,"Net Interest Income":-13855000.0,"Interest Expense":13855000.0,"Normalized Income":12540553.508677,"Net Income From Continuing And Discontinued Operation":-55565000.0,"Total Expenses":441805000.0,"Total Operating Income As Reported":-50956000.0,"Diluted Average Shares":23077230.0,"Basic Average Shares":23077230.0,"Diluted EPS":-2.41,"Basic EPS":-2.407785,"Diluted NI Availto Com Stockholders":-55565000.0,"Net Income Common Stockholders":-55565000.0,"Net Income":-55565000.0,"Net Income Including Noncontrolling Interests":-55565000.0,"Net Income Continuous Operations":-55565000.0,"Tax Provision":-9032000.0,"Pretax Income":-64597000.0,"Other Income Expense":-78962000.0,"Other Non Operating Income Expenses":214000.0,"Special Income Charges":-79176000.0,"Impairment Of Capital Assets":79176000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-13855000.0,"Interest Expense Non Operating":13855000.0,"Operating Income":28220000.0,"Operating Expense":181438000.0,"Selling General And Administration":181438000.0,"Gross Profit":209658000.0,"Cost Of Revenue":260367000.0,"Total Revenue":470025000.0,"Operating Revenue":470025000.0},"2025-11-30":{"Tax Effect Of Unusual Items":-13840260.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":70584000.0,"Total Unusual Items":-65906000.0,"Total Unusual Items Excluding Goodwill":-65906000.0,"Net Income From Continuing Operation Net Minority Interest":-84056000.0,"Reconciled Depreciation":12837000.0,"Reconciled Cost Of Revenue":272485000.0,"EBITDA":4678000.0,"EBIT":-8159000.0,"Net Interest Income":-15855000.0,"Interest Expense":15855000.0,"Normalized Income":-31990260.0,"Net Income From Continuing And Discontinued Operation":-84056000.0,"Total Expenses":455293000.0,"Total Operating Income As Reported":-8370000.0,"Diluted Average Shares":23035000.0,"Basic Average Shares":23035000.0,"Diluted EPS":-3.65,"Basic EPS":-3.65,"Diluted NI Availto Com Stockholders":-84056000.0,"Net Income Common Stockholders":-84056000.0,"Net Income":-84056000.0,"Net Income Including Noncontrolling Interests":-84056000.0,"Net Income Continuous Operations":-84056000.0,"Tax Provision":60042000.0,"Pretax Income":-24014000.0,"Other Income Expense":-65695000.0,"Other Non Operating Income Expenses":211000.0,"Special Income Charges":-65906000.0,"Impairment Of Capital Assets":65906000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-15855000.0,"Interest Expense Non Operating":15855000.0,"Operating Income":57536000.0,"Operating Expense":182808000.0,"Selling General And Administration":182808000.0,"Gross Profit":240344000.0,"Cost Of Revenue":272485000.0,"Total Revenue":512829000.0,"Operating Revenue":512829000.0},"2025-08-31":{"Tax Effect Of Unusual Items":-21081536.0,"Tax Rate For Calcs":0.064,"Normalized EBITDA":26791000.0,"Total Unusual Items":-329399000.0,"Total Unusual Items Excluding Goodwill":-329399000.0,"Net Income From Continuing Operation Net Minority Interest":-308643000.0,"Reconciled Depreciation":12860000.0,"Reconciled Cost Of Revenue":241100000.0,"EBITDA":-302608000.0,"EBIT":-315468000.0,"Net Interest Income":-14221000.0,"Interest Expense":14221000.0,"Normalized Income":-325536.0,"Net Income From Continuing And Discontinued Operation":-308643000.0,"Total Expenses":418099000.0,"Total Operating Income As Reported":-315717000.0,"Diluted Average Shares":22959000.0,"Basic Average Shares":22959000.0,"Diluted EPS":-13.44,"Basic EPS":-13.44,"Diluted NI Availto Com Stockholders":-308643000.0,"Net Income Common Stockholders":-308643000.0,"Net Income":-308643000.0,"Net Income Including Noncontrolling Interests":-308643000.0,"Net Income Continuous Operations":-308643000.0,"Tax Provision":-21046000.0,"Pretax Income":-329689000.0,"Other Income Expense":-329150000.0,"Other Non Operating Income Expenses":249000.0,"Special Income Charges":-329399000.0,"Impairment Of Capital Assets":326394000.0,"Restructuring And Mergern Acquisition":3005000.0,"Net Non Operating Interest Income Expense":-14221000.0,"Interest Expense Non Operating":14221000.0,"Operating Income":13682000.0,"Operating Expense":176999000.0,"Selling General And Administration":176999000.0,"Gross Profit":190681000.0,"Cost Of Revenue":241100000.0,"Total Revenue":431781000.0,"Operating Revenue":431781000.0},"2025-05-31":{"Tax Effect Of Unusual Items":-87020850.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":21739000.0,"Total Unusual Items":-414385000.0,"Total Unusual Items Excluding Goodwill":-414385000.0,"Net Income From Continuing Operation Net Minority Interest":-450718000.0,"Reconciled Depreciation":14084000.0,"Reconciled Cost Of Revenue":196644000.0,"EBITDA":-392646000.0,"EBIT":-406730000.0,"Net Interest Income":-13808000.0,"Interest Expense":13808000.0,"Normalized Income":-123353850.0,"Net Income From Continuing And Discontinued Operation":-450718000.0,"Total Expenses":364308000.0,"Total Operating Income As Reported":-407038000.0,"Diluted Average Shares":22944677.0,"Basic Average Shares":22944677.0,"Diluted EPS":-19.65,"Basic EPS":-19.643685,"Diluted NI Availto Com Stockholders":-450718000.0,"Net Income Common Stockholders":-450718000.0,"Net Income":-450718000.0,"Net Income Including Noncontrolling Interests":-450718000.0,"Net Income Continuous Operations":-450718000.0,"Tax Provision":30180000.0,"Pretax Income":-420538000.0,"Other Income Expense":-414077000.0,"Other Non Operating Income Expenses":308000.0,"Special Income Charges":-414385000.0,"Impairment Of Capital Assets":414385000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-13808000.0,"Interest Expense Non Operating":13808000.0,"Operating Income":7347000.0,"Operating Expense":167664000.0,"Selling General And Administration":167664000.0,"Gross Profit":175011000.0,"Cost Of Revenue":196644000.0,"Total Revenue":371655000.0,"Operating Revenue":371655000.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":7943000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":-6442000.0,"Repurchase Of Capital Stock":-1215000.0,"Repayment Of Debt":-322810000.0,"Issuance Of Debt":257740000.0,"Capital Expenditure":-5806000.0,"End Cash Position":21682000.0,"Beginning Cash Position":18886000.0,"Changes In Cash":2796000.0,"Financing Cash Flow":-69051000.0,"Cash Flow From Continuing Financing Activities":-69051000.0,"Net Other Financing Charges":-4100000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":1334000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-1215000.0,"Common Stock Payments":-1215000.0,"Net Issuance Payments Of Debt":-65070000.0,"Net Long Term Debt Issuance":-65070000.0,"Long Term Debt Payments":-322810000.0,"Long Term Debt Issuance":257740000.0,"Investing Cash Flow":72483000.0,"Cash Flow From Continuing Investing Activities":72483000.0,"Net Other Investing Changes":164000.0,"Net Investment Purchase And Sale":-67000.0,"Sale Of Investment":657000.0,"Purchase Of Investment":-724000.0,"Net Business Purchase And Sale":78160000.0,"Sale Of Business":78160000.0,"Net PPE Purchase And Sale":32000.0,"Sale Of PPE":32000.0,"Capital Expenditure Reported":-5806000.0,"Operating Cash Flow":-636000.0,"Cash Flow From Continuing Operating Activities":-636000.0,"Change In Working Capital":-10620000.0,"Change In Other Working Capital":84000.0,"Change In Payables And Accrued Expense":-24394000.0,"Change In Accrued Expense":-11248000.0,"Change In Payable":-13146000.0,"Change In Account Payable":-7555000.0,"Change In Tax Payable":-5591000.0,"Change In Income Tax Payable":-5591000.0,"Change In Prepaid Assets":-9132000.0,"Change In Inventory":-11583000.0,"Change In Receivables":34405000.0,"Other Non Cash Items":3750000.0,"Stock Based Compensation":6437000.0,"Provisionand Write Offof Assets":1198000.0,"Asset Impairment Charge":0.0,"Deferred Tax":4346000.0,"Deferred Income Tax":4346000.0,"Depreciation Amortization Depletion":13377000.0,"Depreciation And Amortization":13377000.0,"Operating Gains Losses":-54886000.0,"Gain Loss On Sale Of PPE":-32000.0,"Gain Loss On Sale Of Business":-54854000.0,"Net Income From Continuing Operations":35762000.0},"2026-02-28":{"Free Cash Flow":103103000.0,"Repurchase Of Capital Stock":-209000.0,"Repayment Of Debt":-227827000.0,"Issuance Of Debt":115840000.0,"Capital Expenditure":-8220000.0,"End Cash Position":null,"Beginning Cash Position":27137000.0,"Changes In Cash":null,"Financing Cash Flow":-112195000.0,"Cash Flow From Continuing Financing Activities":-112195000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":1000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-209000.0,"Common Stock Payments":-209000.0,"Net Issuance Payments Of Debt":-111987000.0,"Net Long Term Debt Issuance":-111987000.0,"Long Term Debt Payments":-227827000.0,"Long Term Debt Issuance":115840000.0,"Investing Cash Flow":-7379000.0,"Cash Flow From Continuing Investing Activities":-7379000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":580000.0,"Sale Of Investment":644000.0,"Purchase Of Investment":-64000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":97000.0,"Sale Of PPE":97000.0,"Capital Expenditure Reported":-8220000.0,"Operating Cash Flow":111323000.0,"Cash Flow From Continuing Operating Activities":111323000.0,"Change In Working Capital":76100000.0,"Change In Other Working Capital":1494000.0,"Change In Payables And Accrued Expense":-51682000.0,"Change In Accrued Expense":-19744000.0,"Change In Payable":-31938000.0,"Change In Account Payable":-28725000.0,"Change In Tax Payable":-3213000.0,"Change In Income Tax Payable":-3213000.0,"Change In Prepaid Assets":2647000.0,"Change In Inventory":49453000.0,"Change In Receivables":74188000.0,"Other Non Cash Items":2835000.0,"Stock Based Compensation":2187000.0,"Provisionand Write Offof Assets":440000.0,"Asset Impairment Charge":79176000.0,"Deferred Tax":-7295000.0,"Deferred Income Tax":-7295000.0,"Depreciation Amortization Depletion":13514000.0,"Depreciation And Amortization":13514000.0,"Operating Gains Losses":-69000.0,"Gain Loss On Sale Of PPE":-69000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-55565000.0},"2025-11-30":{"Free Cash Flow":5771000.0,"Repurchase Of Capital Stock":-224000.0,"Repayment Of Debt":-134398000.0,"Issuance Of Debt":133310000.0,"Capital Expenditure":-6174000.0,"End Cash Position":27137000.0,"Beginning Cash Position":22370000.0,"Changes In Cash":4767000.0,"Financing Cash Flow":-1103000.0,"Cash Flow From Continuing Financing Activities":-1103000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-958000.0,"Proceeds From Stock Option Exercised":1167000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-224000.0,"Common Stock Payments":-224000.0,"Net Issuance Payments Of Debt":-1088000.0,"Net Long Term Debt Issuance":-1088000.0,"Long Term Debt Payments":-134398000.0,"Long Term Debt Issuance":133310000.0,"Investing Cash Flow":-6075000.0,"Cash Flow From Continuing Investing Activities":-6075000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-64000.0,"Sale Of Investment":641000.0,"Purchase Of Investment":-705000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":163000.0,"Sale Of PPE":163000.0,"Capital Expenditure Reported":-6174000.0,"Operating Cash Flow":11945000.0,"Cash Flow From Continuing Operating Activities":11945000.0,"Change In Working Capital":-62240000.0,"Change In Other Working Capital":-83000.0,"Change In Payables And Accrued Expense":-3584000.0,"Change In Accrued Expense":18382000.0,"Change In Payable":-21966000.0,"Change In Account Payable":548000.0,"Change In Tax Payable":-22514000.0,"Change In Income Tax Payable":-22514000.0,"Change In Prepaid Assets":1391000.0,"Change In Inventory":23628000.0,"Change In Receivables":-83592000.0,"Other Non Cash Items":2829000.0,"Stock Based Compensation":5030000.0,"Provisionand Write Offof Assets":-148000.0,"Asset Impairment Charge":65906000.0,"Deferred Tax":71074000.0,"Deferred Income Tax":71074000.0,"Depreciation Amortization Depletion":12837000.0,"Depreciation And Amortization":12837000.0,"Operating Gains Losses":713000.0,"Gain Loss On Sale Of PPE":-142000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-84056000.0},"2025-08-31":{"Free Cash Flow":-21940000.0,"Repurchase Of Capital Stock":-151000.0,"Repayment Of Debt":-163887000.0,"Issuance Of Debt":185700000.0,"Capital Expenditure":-11470000.0,"End Cash Position":22370000.0,"Beginning Cash Position":22669000.0,"Changes In Cash":-299000.0,"Financing Cash Flow":21662000.0,"Cash Flow From Continuing Financing Activities":21662000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-151000.0,"Common Stock Payments":-151000.0,"Net Issuance Payments Of Debt":21813000.0,"Net Long Term Debt Issuance":21813000.0,"Long Term Debt Payments":-163887000.0,"Long Term Debt Issuance":185700000.0,"Investing Cash Flow":-11491000.0,"Cash Flow From Continuing Investing Activities":-11491000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-64000.0,"Sale Of Investment":636000.0,"Purchase Of Investment":-700000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":43000.0,"Sale Of PPE":43000.0,"Capital Expenditure Reported":-11470000.0,"Operating Cash Flow":-10470000.0,"Cash Flow From Continuing Operating Activities":-10470000.0,"Change In Working Capital":-46898000.0,"Change In Other Working Capital":-1485000.0,"Change In Payables And Accrued Expense":42321000.0,"Change In Accrued Expense":11359000.0,"Change In Payable":30962000.0,"Change In Account Payable":54095000.0,"Change In Tax Payable":-23133000.0,"Change In Income Tax Payable":-23133000.0,"Change In Prepaid Assets":-6229000.0,"Change In Inventory":-44766000.0,"Change In Receivables":-36739000.0,"Other Non Cash Items":2542000.0,"Stock Based Compensation":9372000.0,"Provisionand Write Offof Assets":-279000.0,"Asset Impairment Charge":326394000.0,"Deferred Tax":-5782000.0,"Deferred Income Tax":-5782000.0,"Depreciation Amortization Depletion":12860000.0,"Depreciation And Amortization":12860000.0,"Operating Gains Losses":-36000.0,"Gain Loss On Sale Of PPE":-36000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-308643000.0},"2025-05-31":{"Free Cash Flow":44976000.0,"Repurchase Of Capital Stock":-1331000.0,"Repayment Of Debt":-426544000.0,"Issuance Of Debt":381500000.0,"Capital Expenditure":-13362000.0,"End Cash Position":22669000.0,"Beginning Cash Position":18867000.0,"Changes In Cash":3802000.0,"Financing Cash Flow":-45052000.0,"Cash Flow From Continuing Financing Activities":-45052000.0,"Net Other Financing Charges":-434000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":1757000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-1331000.0,"Common Stock Payments":-1331000.0,"Net Issuance Payments Of Debt":-45044000.0,"Net Long Term Debt Issuance":-45044000.0,"Long Term Debt Payments":-426544000.0,"Long Term Debt Issuance":381500000.0,"Investing Cash Flow":-9484000.0,"Cash Flow From Continuing Investing Activities":-9484000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-48000.0,"Sale Of Investment":639000.0,"Purchase Of Investment":-687000.0,"Net Business Purchase And Sale":3880000.0,"Sale Of Business":3880000.0,"Net PPE Purchase And Sale":46000.0,"Sale Of PPE":46000.0,"Capital Expenditure Reported":-13362000.0,"Operating Cash Flow":58338000.0,"Cash Flow From Continuing Operating Activities":58338000.0,"Change In Working Capital":97139000.0,"Change In Other Working Capital":-271000.0,"Change In Payables And Accrued Expense":16607000.0,"Change In Accrued Expense":15019000.0,"Change In Payable":1588000.0,"Change In Account Payable":-42372000.0,"Change In Tax Payable":43960000.0,"Change In Income Tax Payable":43960000.0,"Change In Prepaid Assets":-1777000.0,"Change In Inventory":-31512000.0,"Change In Receivables":114092000.0,"Other Non Cash Items":2558000.0,"Stock Based Compensation":296000.0,"Provisionand Write Offof Assets":621000.0,"Asset Impairment Charge":414385000.0,"Deferred Tax":-19988000.0,"Deferred Income Tax":-19988000.0,"Depreciation Amortization Depletion":14084000.0,"Depreciation And Amortization":14084000.0,"Operating Gains Losses":-39000.0,"Gain Loss On Sale Of PPE":-39000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-450718000.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-22000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":40804000.0,"Beginning Cash Position":null,"Changes In Cash":20667000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":-5000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}