{"ticker":"HELP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":51631804.0,"Share Issued":51631804.0,"Total Debt":null,"Tangible Book Value":165340000.0,"Invested Capital":231789000.0,"Working Capital":165145000.0,"Net Tangible Assets":165340000.0,"Capital Lease Obligations":null,"Common Stock Equity":231789000.0,"Total Capitalization":231789000.0,"Total Equity Gross Minority Interest":231789000.0,"Stockholders Equity":231789000.0,"Other Equity Interest":86167000.0,"Gains Losses Not Affecting Retained Earnings":8083000.0,"Other Equity Adjustments":8083000.0,"Retained Earnings":-389535000.0,"Additional Paid In Capital":34972000.0,"Capital Stock":492102000.0,"Common Stock":492102000.0,"Total Liabilities Net Minority Interest":19377000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":19377000.0,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":19377000.0,"Payables":null,"Accounts Payable":null,"Total Assets":251166000.0,"Total Non Current Assets":66644000.0,"Goodwill And Other Intangible Assets":66449000.0,"Other Intangible Assets":30224000.0,"Goodwill":36225000.0,"Net PPE":195000.0,"Accumulated Depreciation":-616000.0,"Gross PPE":811000.0,"Other Properties":413000.0,"Machinery Furniture Equipment":398000.0,"Current Assets":184522000.0,"Other Current Assets":null,"Prepaid Assets":22236000.0,"Receivables":5028000.0,"Accounts Receivable":5028000.0,"Cash Cash Equivalents And Short Term Investments":157258000.0,"Cash And Cash Equivalents":157258000.0,"Cash Financial":157258000.0},"2025-12-31":{"Ordinary Shares Number":49894131.0,"Share Issued":49894131.0,"Total Debt":null,"Tangible Book Value":206904000.0,"Invested Capital":273934000.0,"Working Capital":206718000.0,"Net Tangible Assets":206904000.0,"Capital Lease Obligations":null,"Common Stock Equity":273934000.0,"Total Capitalization":273934000.0,"Total Equity Gross Minority Interest":273934000.0,"Stockholders Equity":273934000.0,"Other Equity Interest":96106000.0,"Gains Losses Not Affecting Retained Earnings":4630000.0,"Other Equity Adjustments":4630000.0,"Retained Earnings":-342540000.0,"Additional Paid In Capital":33006000.0,"Capital Stock":482732000.0,"Common Stock":482732000.0,"Total Liabilities Net Minority Interest":16178000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":16178000.0,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":16178000.0,"Payables":null,"Accounts Payable":null,"Total Assets":290112000.0,"Total Non Current Assets":67216000.0,"Goodwill And Other Intangible Assets":67030000.0,"Other Intangible Assets":30439000.0,"Goodwill":36591000.0,"Net PPE":186000.0,"Accumulated Depreciation":-610000.0,"Gross PPE":796000.0,"Other Properties":431000.0,"Machinery Furniture Equipment":365000.0,"Current Assets":222896000.0,"Other Current Assets":1424000.0,"Prepaid Assets":21578000.0,"Receivables":4766000.0,"Accounts Receivable":4766000.0,"Cash Cash Equivalents And Short Term Investments":195128000.0,"Cash And Cash Equivalents":195128000.0,"Cash Financial":195128000.0},"2025-09-30":{"Ordinary Shares Number":26101080.0,"Share Issued":26101080.0,"Total Debt":28888000.0,"Tangible Book Value":72456000.0,"Invested Capital":167884000.0,"Working Capital":101219000.0,"Net Tangible Assets":72456000.0,"Capital Lease Obligations":null,"Common Stock Equity":138996000.0,"Total Capitalization":167884000.0,"Total Equity Gross Minority Interest":138996000.0,"Stockholders Equity":138996000.0,"Other Equity Interest":52392000.0,"Gains Losses Not Affecting Retained Earnings":736000.0,"Other Equity Adjustments":736000.0,"Retained Earnings":-299872000.0,"Additional Paid In Capital":32153000.0,"Capital Stock":353587000.0,"Common Stock":353587000.0,"Total Liabilities Net Minority Interest":42250000.0,"Total Non Current Liabilities Net Minority Interest":28888000.0,"Long Term Debt And Capital Lease Obligation":28888000.0,"Long Term Debt":28888000.0,"Current Liabilities":13362000.0,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":13362000.0,"Payables":null,"Accounts Payable":null,"Total Assets":181246000.0,"Total Non Current Assets":66665000.0,"Goodwill And Other Intangible Assets":66540000.0,"Other Intangible Assets":30029000.0,"Goodwill":36511000.0,"Net PPE":125000.0,"Accumulated Depreciation":-595000.0,"Gross PPE":720000.0,"Other Properties":431000.0,"Machinery Furniture Equipment":289000.0,"Current Assets":114581000.0,"Other Current Assets":1672000.0,"Prepaid Assets":24422000.0,"Receivables":4735000.0,"Accounts Receivable":4735000.0,"Cash Cash Equivalents And Short Term Investments":83752000.0,"Cash And Cash Equivalents":83752000.0,"Cash Financial":83752000.0},"2025-06-30":{"Ordinary Shares Number":23033127.0,"Share Issued":23033127.0,"Total Debt":44500000.0,"Tangible Book Value":84679000.0,"Invested Capital":196260000.0,"Working Capital":129097000.0,"Net Tangible Assets":84679000.0,"Capital Lease Obligations":null,"Common Stock Equity":151760000.0,"Total Capitalization":196260000.0,"Total Equity Gross Minority Interest":151760000.0,"Stockholders Equity":151760000.0,"Other Equity Interest":52808000.0,"Gains Losses Not Affecting Retained Earnings":932000.0,"Other Equity Adjustments":932000.0,"Retained Earnings":-266150000.0,"Additional Paid In Capital":31024000.0,"Capital Stock":333146000.0,"Common Stock":333146000.0,"Total Liabilities Net Minority Interest":59053000.0,"Total Non Current Liabilities Net Minority Interest":44500000.0,"Long Term Debt And Capital Lease Obligation":44500000.0,"Long Term Debt":44500000.0,"Current Liabilities":14553000.0,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":14553000.0,"Payables":null,"Accounts Payable":null,"Total Assets":210813000.0,"Total Non Current Assets":67163000.0,"Goodwill And Other Intangible Assets":67081000.0,"Other Intangible Assets":30184000.0,"Goodwill":36897000.0,"Net PPE":82000.0,"Accumulated Depreciation":-573000.0,"Gross PPE":655000.0,"Other Properties":431000.0,"Machinery Furniture Equipment":224000.0,"Current Assets":143650000.0,"Other Current Assets":1689000.0,"Prepaid Assets":19164000.0,"Receivables":4105000.0,"Accounts Receivable":4105000.0,"Cash Cash Equivalents And Short Term Investments":118692000.0,"Cash And Cash Equivalents":118692000.0,"Cash Financial":118692000.0},"2025-03-31":{"Ordinary Shares Number":21610704.0,"Share Issued":21610704.0,"Total Debt":0.0,"Tangible Book Value":100650000.0,"Invested Capital":164997000.0,"Working Capital":100552000.0,"Net Tangible Assets":100650000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":164997000.0,"Total Capitalization":164997000.0,"Total Equity Gross Minority Interest":164997000.0,"Stockholders Equity":164997000.0,"Other Equity Interest":56755000.0,"Gains Losses Not Affecting Retained Earnings":-14296000.0,"Other Equity Adjustments":-14296000.0,"Retained Earnings":-255393000.0,"Additional Paid In Capital":32626000.0,"Capital Stock":345305000.0,"Common Stock":345305000.0,"Total Liabilities Net Minority Interest":14900000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":14900000.0,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":14900000.0,"Payables":21418000.0,"Accounts Payable":21418000.0,"Total Assets":179897000.0,"Total Non Current Assets":64445000.0,"Goodwill And Other Intangible Assets":64347000.0,"Other Intangible Assets":28532000.0,"Goodwill":35815000.0,"Net PPE":98000.0,"Accumulated Depreciation":-589000.0,"Gross PPE":687000.0,"Other Properties":477000.0,"Machinery Furniture Equipment":210000.0,"Current Assets":115452000.0,"Other Current Assets":2024000.0,"Prepaid Assets":15412000.0,"Receivables":4094000.0,"Accounts Receivable":4094000.0,"Cash Cash Equivalents And Short Term Investments":93922000.0,"Cash And Cash Equivalents":93922000.0,"Cash Financial":93922000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":0.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":2927000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-47114000.0,"Total Unusual Items":-714000.0,"Total Unusual Items Excluding Goodwill":-714000.0,"Net Income From Continuing Operation Net Minority Interest":-46995000.0,"Reconciled Depreciation":31000.0,"EBITDA":-47828000.0,"EBIT":-47859000.0,"Net Interest Income":1578000.0,"Interest Income":1578000.0,"Normalized Income":-46281000.0,"Net Income From Continuing And Discontinued Operation":-46995000.0,"Total Expenses":47859000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-46995000.0,"Net Income Common Stockholders":-46995000.0,"Net Income":-46995000.0,"Net Income Including Noncontrolling Interests":-46995000.0,"Net Income Continuous Operations":-46995000.0,"Pretax Income":-46995000.0,"Other Income Expense":-714000.0,"Other Non Operating Income Expenses":0.0,"Gain On Sale Of Security":-714000.0,"Net Non Operating Interest Income Expense":1578000.0,"Total Other Finance Cost":0.0,"Interest Income Non Operating":1578000.0,"Operating Income":-47859000.0,"Operating Expense":47859000.0,"Research And Development":28886000.0,"Selling General And Administration":18973000.0,"Selling And Marketing Expense":4647000.0,"General And Administrative Expense":14326000.0,"Other Gand A":5378000.0,"Salaries And Wages":8948000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-40843000.0,"Total Unusual Items":-345000.0,"Total Unusual Items Excluding Goodwill":-345000.0,"Net Income From Continuing Operation Net Minority Interest":-42668000.0,"Reconciled Depreciation":22000.0,"EBITDA":-41188000.0,"EBIT":-41210000.0,"Net Interest Income":1502000.0,"Interest Income":1502000.0,"Normalized Income":-42323000.0,"Net Income From Continuing And Discontinued Operation":-42668000.0,"Total Expenses":41210000.0,"Diluted Average Shares":42521389.0,"Basic Average Shares":42521389.0,"Diluted EPS":-1.0,"Basic EPS":-1.0,"Diluted NI Availto Com Stockholders":-42668000.0,"Net Income Common Stockholders":-42668000.0,"Net Income":-42668000.0,"Net Income Including Noncontrolling Interests":-42668000.0,"Net Income Continuous Operations":-42668000.0,"Pretax Income":-42668000.0,"Other Income Expense":-2960000.0,"Other Non Operating Income Expenses":-2615000.0,"Gain On Sale Of Security":-345000.0,"Net Non Operating Interest Income Expense":1502000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1502000.0,"Operating Income":-41210000.0,"Operating Expense":41210000.0,"Research And Development":23857000.0,"Selling General And Administration":17353000.0,"Selling And Marketing Expense":1071000.0,"General And Administrative Expense":16282000.0,"Other Gand A":10077000.0,"Salaries And Wages":6205000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-22972000.0,"Total Unusual Items":-5893000.0,"Total Unusual Items Excluding Goodwill":-5893000.0,"Net Income From Continuing Operation Net Minority Interest":-33722000.0,"Reconciled Depreciation":29000.0,"EBITDA":-28865000.0,"EBIT":-28894000.0,"Net Interest Income":1065000.0,"Interest Income":1065000.0,"Normalized Income":-27829000.0,"Net Income From Continuing And Discontinued Operation":-33722000.0,"Total Expenses":28894000.0,"Diluted Average Shares":24205871.0,"Basic Average Shares":24205871.0,"Diluted EPS":-1.39,"Basic EPS":-1.39,"Diluted NI Availto Com Stockholders":-33722000.0,"Net Income Common Stockholders":-33722000.0,"Net Income":-33722000.0,"Net Income Including Noncontrolling Interests":-33722000.0,"Net Income Continuous Operations":-33722000.0,"Pretax Income":-33722000.0,"Other Income Expense":-5893000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-5893000.0,"Net Non Operating Interest Income Expense":1065000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1065000.0,"Operating Income":-28894000.0,"Operating Expense":28894000.0,"Research And Development":18850000.0,"Selling General And Administration":10044000.0,"Selling And Marketing Expense":349000.0,"General And Administrative Expense":9695000.0,"Other Gand A":6221000.0,"Salaries And Wages":3474000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-26530000.0,"Total Unusual Items":1944000.0,"Total Unusual Items Excluding Goodwill":1944000.0,"Net Income From Continuing Operation Net Minority Interest":-24613000.0,"Reconciled Depreciation":38000.0,"EBITDA":-24586000.0,"EBIT":-24624000.0,"Net Interest Income":-1962000.0,"Interest Income":955000.0,"Normalized Income":-26557000.0,"Net Income From Continuing And Discontinued Operation":-24613000.0,"Total Expenses":24624000.0,"Diluted Average Shares":22401197.0,"Basic Average Shares":22401197.0,"Diluted EPS":-1.1,"Basic EPS":-1.1,"Diluted NI Availto Com Stockholders":-24613000.0,"Net Income Common Stockholders":-24613000.0,"Net Income":-24613000.0,"Net Income Including Noncontrolling Interests":-24613000.0,"Net Income Continuous Operations":-24613000.0,"Pretax Income":-24613000.0,"Other Income Expense":1973000.0,"Other Non Operating Income Expenses":29000.0,"Gain On Sale Of Security":1944000.0,"Net Non Operating Interest Income Expense":-1962000.0,"Total Other Finance Cost":2917000.0,"Interest Income Non Operating":955000.0,"Operating Income":-24624000.0,"Operating Expense":24624000.0,"Research And Development":14995000.0,"Selling General And Administration":9629000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":9629000.0,"Other Gand A":7269000.0,"Salaries And Wages":2360000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-34434000.0,"Total Unusual Items":1224000.0,"Total Unusual Items Excluding Goodwill":1224000.0,"Net Income From Continuing Operation Net Minority Interest":-30579000.0,"Reconciled Depreciation":62000.0,"EBITDA":-33210000.0,"EBIT":-33272000.0,"Net Interest Income":1441000.0,"Interest Income":1441000.0,"Normalized Income":-31803000.0,"Net Income From Continuing And Discontinued Operation":-30579000.0,"Total Expenses":33272000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-30579000.0,"Net Income Common Stockholders":-30579000.0,"Net Income":-30579000.0,"Net Income Including Noncontrolling Interests":-30579000.0,"Net Income Continuous Operations":-30579000.0,"Pretax Income":-30579000.0,"Other Income Expense":1252000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":1252000.0,"Net Non Operating Interest Income Expense":1441000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1441000.0,"Operating Income":-33272000.0,"Operating Expense":33272000.0,"Research And Development":18969000.0,"Selling General And Administration":14303000.0,"Selling And Marketing Expense":3114000.0,"General And Administrative Expense":11189000.0,"Other Gand A":4653000.0,"Salaries And Wages":6536000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":20001406.0,"Basic Average Shares":20001406.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-20000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":435000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-37614000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-323000.0,"End Cash Position":157258000.0,"Beginning Cash Position":195128000.0,"Effect Of Exchange Rate Changes":-87000.0,"Changes In Cash":-37783000.0,"Financing Cash Flow":-169000.0,"Cash Flow From Continuing Financing Activities":-169000.0,"Net Other Financing Charges":-368000.0,"Proceeds From Stock Option Exercised":199000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":-24350000.0,"Long Term Debt Payments":20150000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-323000.0,"Cash Flow From Continuing Investing Activities":-323000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-323000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-323000.0,"Operating Cash Flow":-37291000.0,"Cash Flow From Continuing Operating Activities":-37291000.0,"Change In Working Capital":3703000.0,"Change In Other Current Assets":1424000.0,"Change In Payables And Accrued Expense":3199000.0,"Change In Prepaid Assets":-658000.0,"Change In Receivables":-262000.0,"Changes In Account Receivables":-262000.0,"Other Non Cash Items":null,"Stock Based Compensation":5256000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":31000.0,"Depreciation And Amortization":31000.0,"Amortization Cash Flow":7000.0,"Amortization Of Intangibles":7000.0,"Depreciation":24000.0,"Operating Gains Losses":714000.0,"Net Foreign Currency Exchange Gain Loss":714000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-46995000.0},"2025-12-31":{"Free Cash Flow":-32330000.0,"Repayment Of Debt":-20150000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":135919000.0,"Capital Expenditure":-383000.0,"End Cash Position":195128000.0,"Beginning Cash Position":83752000.0,"Effect Of Exchange Rate Changes":-42000.0,"Changes In Cash":111418000.0,"Financing Cash Flow":143748000.0,"Cash Flow From Continuing Financing Activities":143748000.0,"Net Other Financing Charges":79000.0,"Proceeds From Stock Option Exercised":27900000.0,"Net Common Stock Issuance":135919000.0,"Common Stock Issuance":135919000.0,"Net Issuance Payments Of Debt":-20150000.0,"Net Long Term Debt Issuance":-20150000.0,"Long Term Debt Payments":-20150000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-383000.0,"Cash Flow From Continuing Investing Activities":-383000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-383000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-383000.0,"Operating Cash Flow":-31947000.0,"Cash Flow From Continuing Operating Activities":-31947000.0,"Change In Working Capital":5877000.0,"Change In Other Current Assets":248000.0,"Change In Payables And Accrued Expense":2816000.0,"Change In Prepaid Assets":2844000.0,"Change In Receivables":-31000.0,"Changes In Account Receivables":-31000.0,"Other Non Cash Items":null,"Stock Based Compensation":4477000.0,"Unrealized Gain Loss On Investment Securities":362000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":22000.0,"Depreciation And Amortization":22000.0,"Amortization Cash Flow":7000.0,"Amortization Of Intangibles":7000.0,"Depreciation":15000.0,"Operating Gains Losses":-17000.0,"Net Foreign Currency Exchange Gain Loss":-17000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-42668000.0},"2025-09-30":{"Free Cash Flow":-34921000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-436000.0,"End Cash Position":83752000.0,"Beginning Cash Position":118692000.0,"Effect Of Exchange Rate Changes":-46000.0,"Changes In Cash":-34894000.0,"Financing Cash Flow":27000.0,"Cash Flow From Continuing Financing Activities":27000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-436000.0,"Cash Flow From Continuing Investing Activities":-436000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-436000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-436000.0,"Operating Cash Flow":-34485000.0,"Cash Flow From Continuing Operating Activities":-34485000.0,"Change In Working Capital":-7062000.0,"Change In Other Current Assets":17000.0,"Change In Payables And Accrued Expense":-1191000.0,"Change In Prepaid Assets":-5258000.0,"Change In Receivables":-630000.0,"Changes In Account Receivables":-630000.0,"Other Non Cash Items":null,"Stock Based Compensation":377000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":29000.0,"Depreciation And Amortization":29000.0,"Amortization Cash Flow":7000.0,"Amortization Of Intangibles":7000.0,"Depreciation":22000.0,"Operating Gains Losses":755000.0,"Net Foreign Currency Exchange Gain Loss":755000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-33722000.0},"2025-06-30":{"Free Cash Flow":-29779000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":44500000.0,"Issuance Of Capital Stock":10133000.0,"Capital Expenditure":-231000.0,"End Cash Position":118692000.0,"Beginning Cash Position":93922000.0,"Effect Of Exchange Rate Changes":-94000.0,"Changes In Cash":24864000.0,"Financing Cash Flow":54633000.0,"Cash Flow From Continuing Financing Activities":54633000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":10133000.0,"Common Stock Issuance":10133000.0,"Net Issuance Payments Of Debt":44500000.0,"Net Long Term Debt Issuance":44500000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":44500000.0,"Investing Cash Flow":-221000.0,"Cash Flow From Continuing Investing Activities":-221000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-221000.0,"Sale Of PPE":10000.0,"Purchase Of PPE":-231000.0,"Operating Cash Flow":-29548000.0,"Cash Flow From Continuing Operating Activities":-29548000.0,"Change In Working Capital":-3775000.0,"Change In Other Current Assets":335000.0,"Change In Payables And Accrued Expense":-347000.0,"Change In Prepaid Assets":-3752000.0,"Change In Receivables":-11000.0,"Changes In Account Receivables":-11000.0,"Other Non Cash Items":null,"Stock Based Compensation":753000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":38000.0,"Depreciation And Amortization":38000.0,"Amortization Cash Flow":11000.0,"Amortization Of Intangibles":11000.0,"Depreciation":27000.0,"Operating Gains Losses":-1951000.0,"Net Foreign Currency Exchange Gain Loss":-1944000.0,"Gain Loss On Sale Of PPE":-7000.0,"Net Income From Continuing Operations":-24613000.0},"2025-03-31":{"Free Cash Flow":-22197000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":20487000.0,"Capital Expenditure":-1084000.0,"End Cash Position":135022000.0,"Beginning Cash Position":136290000.0,"Effect Of Exchange Rate Changes":-52000.0,"Changes In Cash":-1216000.0,"Financing Cash Flow":20981000.0,"Cash Flow From Continuing Financing Activities":20981000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":20487000.0,"Common Stock Issuance":20487000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1084000.0,"Cash Flow From Continuing Investing Activities":-1084000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-1084000.0,"Sale Of PPE":null,"Purchase Of PPE":-1084000.0,"Operating Cash Flow":-21113000.0,"Cash Flow From Continuing Operating Activities":-21113000.0,"Change In Working Capital":8563000.0,"Change In Other Current Assets":18000.0,"Change In Payables And Accrued Expense":8112000.0,"Change In Prepaid Assets":735000.0,"Change In Receivables":-302000.0,"Changes In Account Receivables":-302000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":2093000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":62000.0,"Depreciation And Amortization":62000.0,"Amortization Cash Flow":17000.0,"Amortization Of Intangibles":17000.0,"Depreciation":45000.0,"Operating Gains Losses":-1252000.0,"Net Foreign Currency Exchange Gain Loss":-1252000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-30579000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-30205.29686,"Proceeds From Stock Option Exercised":-360000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":21000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}