{"ticker":"HEPS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":4615384.0,"Ordinary Shares Number":357225200.0,"Share Issued":361840584.0,"Total Debt":2367461000.0,"Tangible Book Value":-5081033000.0,"Invested Capital":-113035000.0,"Working Capital":-7440953000.0,"Net Tangible Assets":-5081033000.0,"Capital Lease Obligations":1898218000.0,"Common Stock Equity":-582278000.0,"Total Capitalization":-582278000.0,"Total Equity Gross Minority Interest":-582278000.0,"Stockholders Equity":-582278000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":377974000.0,"Retained Earnings":-24536628000.0,"Additional Paid In Capital":23214145000.0,"Capital Stock":1118179000.0,"Common Stock":1118179000.0,"Total Liabilities Net Minority Interest":33681097000.0,"Total Non Current Liabilities Net Minority Interest":1713121000.0,"Other Non Current Liabilities":611917000.0,"Employee Benefits":239652000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":861552000.0,"Long Term Capital Lease Obligation":861552000.0,"Current Liabilities":31967976000.0,"Other Current Liabilities":2312390000.0,"Current Deferred Liabilities":2447472000.0,"Current Deferred Revenue":2447472000.0,"Current Debt And Capital Lease Obligation":1505909000.0,"Current Capital Lease Obligation":1036666000.0,"Current Debt":469243000.0,"Other Current Borrowings":null,"Line Of Credit":469243000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":742356000.0,"Current Provisions":257096000.0,"Payables And Accrued Expenses":24702753000.0,"Current Accrued Expenses":null,"Payables":24702753000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":24702753000.0,"Total Assets":33098819000.0,"Total Non Current Assets":8571796000.0,"Other Non Current Assets":31288000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":56441000.0,"Non Current Deferred Taxes Assets":56441000.0,"Non Current Accounts Receivable":11471000.0,"Goodwill And Other Intangible Assets":4498755000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":3973841000.0,"Accumulated Depreciation":null,"Gross PPE":3973841000.0,"Leases":null,"Other Properties":3973841000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":24527023000.0,"Other Current Assets":1038481000.0,"Restricted Cash":251626000.0,"Prepaid Assets":null,"Inventory":8874355000.0,"Finished Goods":null,"Receivables":5321281000.0,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Taxes Receivable":null,"Accounts Receivable":5321281000.0,"Cash Cash Equivalents And Short Term Investments":9041280000.0,"Other Short Term Investments":2029525000.0,"Cash And Cash Equivalents":7011755000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":357225200.0,"Share Issued":357225200.0,"Total Debt":2269098000.0,"Tangible Book Value":-2980847000.0,"Invested Capital":1564805000.0,"Working Capital":-5365997000.0,"Net Tangible Assets":-2980847000.0,"Capital Lease Obligations":1925925000.0,"Common Stock Equity":1221632000.0,"Total Capitalization":1221632000.0,"Total Equity Gross Minority Interest":1221632000.0,"Stockholders Equity":1221632000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":353203000.0,"Retained Earnings":-21162807000.0,"Additional Paid In Capital":21692746000.0,"Capital Stock":1044896000.0,"Common Stock":1044896000.0,"Total Liabilities Net Minority Interest":31167447000.0,"Total Non Current Liabilities Net Minority Interest":1364240000.0,"Other Non Current Liabilities":447806000.0,"Employee Benefits":306537000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":609897000.0,"Long Term Capital Lease Obligation":609897000.0,"Current Liabilities":29803207000.0,"Other Current Liabilities":2351695000.0,"Current Deferred Liabilities":2718303000.0,"Current Deferred Revenue":2718303000.0,"Current Debt And Capital Lease Obligation":1659201000.0,"Current Capital Lease Obligation":1316028000.0,"Current Debt":343173000.0,"Other Current Borrowings":null,"Line Of Credit":343173000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":554724000.0,"Current Provisions":219529000.0,"Payables And Accrued Expenses":22299755000.0,"Current Accrued Expenses":null,"Payables":22299755000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":22299755000.0,"Total Assets":32389079000.0,"Total Non Current Assets":7951869000.0,"Other Non Current Assets":35642000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":52742000.0,"Non Current Deferred Taxes Assets":52742000.0,"Non Current Accounts Receivable":18132000.0,"Goodwill And Other Intangible Assets":4202479000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":3642874000.0,"Accumulated Depreciation":null,"Gross PPE":3642874000.0,"Leases":null,"Other Properties":3642874000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":24437210000.0,"Other Current Assets":1284267000.0,"Restricted Cash":233312000.0,"Prepaid Assets":null,"Inventory":8209879000.0,"Finished Goods":null,"Receivables":4864938000.0,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Taxes Receivable":null,"Accounts Receivable":4864938000.0,"Cash Cash Equivalents And Short Term Investments":9844814000.0,"Other Short Term Investments":1919309000.0,"Cash And Cash Equivalents":7925505000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":4615384.0,"Ordinary Shares Number":357225200.0,"Share Issued":361840584.0,"Total Debt":2425824000.0,"Tangible Book Value":-1861081000.0,"Invested Capital":2608146000.0,"Working Capital":-3723097000.0,"Net Tangible Assets":-1861081000.0,"Capital Lease Obligations":1829274000.0,"Common Stock Equity":2011596000.0,"Total Capitalization":2011596000.0,"Total Equity Gross Minority Interest":2011596000.0,"Stockholders Equity":2011596000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":320970000.0,"Retained Earnings":-18330090000.0,"Additional Paid In Capital":19713114000.0,"Capital Stock":949542000.0,"Common Stock":949542000.0,"Total Liabilities Net Minority Interest":34934994000.0,"Total Non Current Liabilities Net Minority Interest":1544712000.0,"Other Non Current Liabilities":null,"Employee Benefits":262943000.0,"Non Current Deferred Liabilities":503432000.0,"Non Current Deferred Revenue":342196000.0,"Long Term Debt And Capital Lease Obligation":778337000.0,"Long Term Capital Lease Obligation":778337000.0,"Current Liabilities":33390282000.0,"Other Current Liabilities":102801000.0,"Current Deferred Liabilities":3158943000.0,"Current Deferred Revenue":3158943000.0,"Current Debt And Capital Lease Obligation":1647487000.0,"Current Capital Lease Obligation":1050937000.0,"Current Debt":596550000.0,"Other Current Borrowings":null,"Line Of Credit":596550000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":1016638000.0,"Current Provisions":429621000.0,"Payables And Accrued Expenses":27034792000.0,"Current Accrued Expenses":319051000.0,"Payables":26715741000.0,"Other Payable":4473000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":831775000.0,"Accounts Payable":25879493000.0,"Total Assets":36946590000.0,"Total Non Current Assets":7279405000.0,"Other Non Current Assets":754000.0,"Non Current Prepaid Assets":39801000.0,"Non Current Deferred Assets":47929000.0,"Non Current Deferred Taxes Assets":47929000.0,"Non Current Accounts Receivable":26751000.0,"Goodwill And Other Intangible Assets":3872677000.0,"Other Intangible Assets":3872139000.0,"Goodwill":538000.0,"Net PPE":3291493000.0,"Accumulated Depreciation":-7258111000.0,"Gross PPE":10549604000.0,"Leases":565161000.0,"Other Properties":377569000.0,"Machinery Furniture Equipment":5153215000.0,"Buildings And Improvements":4453659000.0,"Properties":0.0,"Current Assets":29667185000.0,"Other Current Assets":125619000.0,"Restricted Cash":223802000.0,"Prepaid Assets":899116000.0,"Inventory":8729268000.0,"Finished Goods":8729268000.0,"Receivables":6365658000.0,"Other Receivables":null,"Duefrom Related Parties Current":206000.0,"Taxes Receivable":126182000.0,"Accounts Receivable":6239270000.0,"Cash Cash Equivalents And Short Term Investments":13323722000.0,"Other Short Term Investments":2016090000.0,"Cash And Cash Equivalents":11307632000.0,"Cash Equivalents":11199343000.0,"Cash Financial":108289000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":325998290.0,"Share Issued":325998290.0,"Total Debt":2778328000.0,"Tangible Book Value":-3075140000.0,"Invested Capital":1865648000.0,"Working Capital":-4685217000.0,"Net Tangible Assets":-3075140000.0,"Capital Lease Obligations":1774895000.0,"Common Stock Equity":862215000.0,"Total Capitalization":862215000.0,"Total Equity Gross Minority Interest":862215000.0,"Stockholders Equity":862215000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":307575000.0,"Retained Earnings":-25961720000.0,"Additional Paid In Capital":26228467000.0,"Capital Stock":903043000.0,"Common Stock":903043000.0,"Total Liabilities Net Minority Interest":31927092000.0,"Total Non Current Liabilities Net Minority Interest":1450018000.0,"Other Non Current Liabilities":488291000.0,"Employee Benefits":196329000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":765398000.0,"Long Term Capital Lease Obligation":765398000.0,"Current Liabilities":30477074000.0,"Other Current Liabilities":1685181000.0,"Current Deferred Liabilities":2571126000.0,"Current Deferred Revenue":2571126000.0,"Current Debt And Capital Lease Obligation":2012930000.0,"Current Capital Lease Obligation":1009497000.0,"Current Debt":1003433000.0,"Other Current Borrowings":null,"Line Of Credit":1003433000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":830231000.0,"Current Provisions":242210000.0,"Payables And Accrued Expenses":23135396000.0,"Current Accrued Expenses":null,"Payables":23135396000.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Accounts Payable":23135396000.0,"Total Assets":32789307000.0,"Total Non Current Assets":6997450000.0,"Other Non Current Assets":43349000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":39859000.0,"Goodwill And Other Intangible Assets":3937355000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2976887000.0,"Accumulated Depreciation":null,"Gross PPE":2976887000.0,"Leases":null,"Other Properties":2976887000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":25791857000.0,"Other Current Assets":1190833000.0,"Restricted Cash":161082000.0,"Prepaid Assets":null,"Inventory":9591943000.0,"Finished Goods":null,"Receivables":5533048000.0,"Other Receivables":64582000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":null,"Accounts Receivable":5468466000.0,"Cash Cash Equivalents And Short Term Investments":9314951000.0,"Other Short Term Investments":1905092000.0,"Cash And Cash Equivalents":7409859000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":2434914000.0,"Tangible Book Value":-802931000.0,"Invested Capital":4063098000.0,"Working Capital":-1972911000.0,"Net Tangible Assets":-802931000.0,"Capital Lease Obligations":1215480000.0,"Common Stock Equity":2843664000.0,"Total Capitalization":2843664000.0,"Total Equity Gross Minority Interest":2843664000.0,"Stockholders Equity":2843664000.0,"Gains Losses Not Affecting Retained Earnings":1352833000.0,"Other Equity Adjustments":1352833000.0,"Treasury Stock":286104000.0,"Retained Earnings":-23460650000.0,"Additional Paid In Capital":24397579000.0,"Capital Stock":840006000.0,"Common Stock":840006000.0,"Total Liabilities Net Minority Interest":26329189000.0,"Total Non Current Liabilities Net Minority Interest":1346379000.0,"Other Non Current Liabilities":499434000.0,"Employee Benefits":182146000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":664799000.0,"Long Term Capital Lease Obligation":664799000.0,"Current Liabilities":24982810000.0,"Other Current Liabilities":1565118000.0,"Current Deferred Liabilities":2416799000.0,"Current Deferred Revenue":2416799000.0,"Current Debt And Capital Lease Obligation":1770115000.0,"Current Capital Lease Obligation":550681000.0,"Current Debt":1219434000.0,"Other Current Borrowings":1219434000.0,"Line Of Credit":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":486681000.0,"Current Provisions":158651000.0,"Payables And Accrued Expenses":18585446000.0,"Current Accrued Expenses":null,"Payables":18585446000.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Accounts Payable":18585446000.0,"Total Assets":29172853000.0,"Total Non Current Assets":6162954000.0,"Other Non Current Assets":47534000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":52309000.0,"Goodwill And Other Intangible Assets":3646595000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2416516000.0,"Accumulated Depreciation":null,"Gross PPE":2416516000.0,"Leases":null,"Other Properties":2416516000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":23009899000.0,"Other Current Assets":791977000.0,"Restricted Cash":133915000.0,"Prepaid Assets":null,"Inventory":7400171000.0,"Finished Goods":null,"Receivables":5779204000.0,"Other Receivables":52709000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":null,"Accounts Receivable":5726495000.0,"Cash Cash Equivalents And Short Term Investments":8904632000.0,"Other Short Term Investments":1814989000.0,"Cash And Cash Equivalents":7089643000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":325998290.0,"Share Issued":325998290.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":1254524000.0,"Other Equity Adjustments":1254524000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":509973000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":1522892000.0,"Line Of Credit":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":48613000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":1440737000.0,"Other Equity Adjustments":1440737000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":654391000.0,"Non Current Deferred Revenue":390805000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":801467000.0,"Line Of Credit":2202507000.0,"Current Notes Payable":440565000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":293139000.0,"Payables":null,"Other Payable":8868000.0,"Dueto Related Parties Current":16939000.0,"Total Tax Payable":1167273000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":15013000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":4003521000.0,"Goodwill":538000.0,"Net PPE":null,"Accumulated Depreciation":-5981113000.0,"Gross PPE":null,"Leases":494567000.0,"Other Properties":null,"Machinery Furniture Equipment":4365900000.0,"Buildings And Improvements":3585314000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":530868000.0,"Inventory":null,"Finished Goods":7855450000.0,"Receivables":null,"Other Receivables":58550000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":13530000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":8703571000.0,"Cash Financial":131894000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-30559.328914,"Tax Rate For Calcs":0.001229,"Normalized EBITDA":2359354000.0,"Total Unusual Items":-24867000.0,"Total Unusual Items Excluding Goodwill":-24867000.0,"Net Income From Continuing Operation Net Minority Interest":-1889594000.0,"Reconciled Depreciation":993357000.0,"Reconciled Cost Of Revenue":14128831000.0,"EBITDA":2334487000.0,"EBIT":1341130000.0,"Net Interest Income":-2308198000.0,"Interest Expense":3233049000.0,"Interest Income":924851000.0,"Normalized Income":-1864757559.328914,"Net Income From Continuing And Discontinued Operation":-1889594000.0,"Total Expenses":23479650000.0,"Total Operating Income As Reported":-693609000.0,"Diluted Average Shares":370508627.0,"Basic Average Shares":370508627.0,"Diluted EPS":-5.1,"Basic EPS":-5.1,"Diluted NI Availto Com Stockholders":-1889594000.0,"Net Income Common Stockholders":-1889594000.0,"Net Income":-1889594000.0,"Net Income Including Noncontrolling Interests":-1889594000.0,"Net Income Continuous Operations":-1889594000.0,"Tax Provision":-2325000.0,"Pretax Income":-1891919000.0,"Other Income Expense":1085021000.0,"Other Non Operating Income Expenses":1109888000.0,"Special Income Charges":-24867000.0,"Write Off":24867000.0,"Net Non Operating Interest Income Expense":-2308198000.0,"Interest Expense Non Operating":3233049000.0,"Interest Income Non Operating":924851000.0,"Operating Income":-668742000.0,"Operating Expense":9290321000.0,"Other Operating Expenses":748496000.0,"Depreciation Amortization Depletion Income Statement":932859000.0,"Depreciation And Amortization In Income Statement":932859000.0,"Selling General And Administration":7608966000.0,"Selling And Marketing Expense":4914463000.0,"General And Administrative Expense":2694503000.0,"Salaries And Wages":2694503000.0,"Gross Profit":8621579000.0,"Cost Of Revenue":14189329000.0,"Total Revenue":22810908000.0,"Operating Revenue":22810908000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1100800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":2923569000.0,"Total Unusual Items":-2752000.0,"Total Unusual Items Excluding Goodwill":-2752000.0,"Net Income From Continuing Operation Net Minority Interest":-991971000.0,"Reconciled Depreciation":862594000.0,"Reconciled Cost Of Revenue":14638644000.0,"EBITDA":2920817000.0,"EBIT":2058223000.0,"Net Interest Income":-1989754000.0,"Interest Expense":3019447000.0,"Interest Income":1029693000.0,"Normalized Income":-990319800.0,"Net Income From Continuing And Discontinued Operation":-991971000.0,"Total Expenses":23576133000.0,"Total Operating Income As Reported":-442322000.0,"Diluted Average Shares":367396667.0,"Basic Average Shares":367396667.0,"Diluted EPS":-2.7,"Basic EPS":-2.7,"Diluted NI Availto Com Stockholders":-991971000.0,"Net Income Common Stockholders":-991971000.0,"Net Income":-991971000.0,"Net Income Including Noncontrolling Interests":-991971000.0,"Net Income Continuous Operations":-991971000.0,"Tax Provision":30747000.0,"Pretax Income":-961224000.0,"Other Income Expense":1468100000.0,"Other Non Operating Income Expenses":1470852000.0,"Special Income Charges":-2752000.0,"Write Off":2752000.0,"Net Non Operating Interest Income Expense":-1989754000.0,"Interest Expense Non Operating":3019447000.0,"Interest Income Non Operating":1029693000.0,"Operating Income":-439570000.0,"Operating Expense":8937489000.0,"Other Operating Expenses":785247000.0,"Depreciation Amortization Depletion Income Statement":862594000.0,"Depreciation And Amortization In Income Statement":862594000.0,"Selling General And Administration":7289648000.0,"Selling And Marketing Expense":4565657000.0,"General And Administrative Expense":2723991000.0,"Salaries And Wages":2723991000.0,"Gross Profit":8497919000.0,"Cost Of Revenue":14638644000.0,"Total Revenue":23136563000.0,"Operating Revenue":23136563000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.013338,"Normalized EBITDA":-5522148000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3191525000.0,"Reconciled Depreciation":899672000.0,"Reconciled Cost Of Revenue":19951677000.0,"EBITDA":-5522148000.0,"EBIT":-6421820000.0,"Net Interest Income":-3322171000.0,"Interest Expense":-3187150000.0,"Interest Income":652312000.0,"Normalized Income":-3191525000.0,"Net Income From Continuing And Discontinued Operation":-3191525000.0,"Total Expenses":30058660000.0,"Total Operating Income As Reported":-851018000.0,"Diluted Average Shares":308230900.0,"Basic Average Shares":308230900.0,"Diluted EPS":-10.0,"Basic EPS":-10.0,"Diluted NI Availto Com Stockholders":-3191525000.0,"Net Income Common Stockholders":-3191525000.0,"Net Income":-3191525000.0,"Net Income Including Noncontrolling Interests":-3191525000.0,"Net Income Continuous Operations":-3191525000.0,"Tax Provision":-43145000.0,"Pretax Income":-3234670000.0,"Other Income Expense":-189909000.0,"Other Non Operating Income Expenses":775399000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-3322171000.0,"Interest Expense Non Operating":-3187150000.0,"Interest Income Non Operating":652312000.0,"Operating Income":277410000.0,"Operating Expense":10106983000.0,"Other Operating Expenses":-615903000.0,"Depreciation Amortization Depletion Income Statement":899672000.0,"Depreciation And Amortization In Income Statement":899672000.0,"Selling General And Administration":9778792000.0,"Selling And Marketing Expense":6177912000.0,"General And Administrative Expense":3600880000.0,"Salaries And Wages":2776438000.0,"Gross Profit":10384393000.0,"Cost Of Revenue":19951677000.0,"Total Revenue":30336070000.0,"Operating Revenue":25017259000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2275141000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1324849000.0,"Reconciled Depreciation":419279000.0,"Reconciled Cost Of Revenue":12855184000.0,"EBITDA":2275141000.0,"EBIT":1510828000.0,"Net Interest Income":-1680748000.0,"Interest Expense":2835677000.0,"Interest Income":1154929000.0,"Normalized Income":-1324849000.0,"Net Income From Continuing And Discontinued Operation":-1324849000.0,"Total Expenses":20510394000.0,"Total Operating Income As Reported":-590546000.0,"Diluted Average Shares":323133902.0,"Basic Average Shares":323133902.0,"Diluted EPS":-4.1,"Basic EPS":-4.1,"Diluted NI Availto Com Stockholders":-1324849000.0,"Net Income Common Stockholders":-1324849000.0,"Net Income":-1324849000.0,"Net Income Including Noncontrolling Interests":-1324849000.0,"Net Income Continuous Operations":-1324849000.0,"Tax Provision":0.0,"Pretax Income":-1324849000.0,"Other Income Expense":946445000.0,"Other Non Operating Income Expenses":946445000.0,"Special Income Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":-1680748000.0,"Interest Expense Non Operating":2835677000.0,"Interest Income Non Operating":1154929000.0,"Operating Income":-590546000.0,"Operating Expense":8000244000.0,"Other Operating Expenses":726963000.0,"Depreciation Amortization Depletion Income Statement":764313000.0,"Depreciation And Amortization In Income Statement":764313000.0,"Selling General And Administration":6508968000.0,"Selling And Marketing Expense":4260592000.0,"General And Administrative Expense":2248376000.0,"Salaries And Wages":2248376000.0,"Gross Profit":7409698000.0,"Cost Of Revenue":12510150000.0,"Total Revenue":19919848000.0,"Operating Revenue":19919848000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":3605885000.0,"Total Unusual Items":-457269000.0,"Total Unusual Items Excluding Goodwill":-457269000.0,"Net Income From Continuing Operation Net Minority Interest":-956247000.0,"Reconciled Depreciation":992251000.0,"Reconciled Cost Of Revenue":13690218000.0,"EBITDA":3148616000.0,"EBIT":2156365000.0,"Net Interest Income":-1618616000.0,"Interest Expense":3112612000.0,"Interest Income":1493996000.0,"Normalized Income":-498978000.0,"Net Income From Continuing And Discontinued Operation":-956247000.0,"Total Expenses":21618047000.0,"Total Operating Income As Reported":44988000.0,"Diluted Average Shares":329740345.0,"Basic Average Shares":329740345.0,"Diluted EPS":-2.9,"Basic EPS":-2.9,"Diluted NI Availto Com Stockholders":-956247000.0,"Net Income Common Stockholders":-956247000.0,"Net Income":-956247000.0,"Net Income Including Noncontrolling Interests":-956247000.0,"Net Income Continuous Operations":-956247000.0,"Tax Provision":0.0,"Pretax Income":-956247000.0,"Other Income Expense":160112000.0,"Other Non Operating Income Expenses":617381000.0,"Special Income Charges":-457269000.0,"Write Off":457269000.0,"Net Non Operating Interest Income Expense":-1618616000.0,"Interest Expense Non Operating":3112612000.0,"Interest Income Non Operating":1493996000.0,"Operating Income":502257000.0,"Operating Expense":7867497000.0,"Other Operating Expenses":716852000.0,"Depreciation Amortization Depletion Income Statement":931919000.0,"Depreciation And Amortization In Income Statement":931919000.0,"Selling General And Administration":6218726000.0,"Selling And Marketing Expense":3823532000.0,"General And Administrative Expense":2395194000.0,"Salaries And Wages":2395194000.0,"Gross Profit":8369754000.0,"Cost Of Revenue":13750550000.0,"Total Revenue":22120304000.0,"Operating Revenue":22120304000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-203888000.0,"Total Unusual Items Excluding Goodwill":-203888000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-203888000.0,"Write Off":203888000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1474206000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2267790000.0,"Issuance Of Debt":1917790000.0,"Capital Expenditure":-772049000.0,"End Cash Position":7004334000.0,"Other Cash Adjustment Outside Changein Cash":1107931000.0,"Beginning Cash Position":7909691000.0,"Effect Of Exchange Rate Changes":-1680265000.0,"Changes In Cash":-1204923000.0,"Financing Cash Flow":-3440359000.0,"Cash Flow From Continuing Financing Activities":-3440359000.0,"Interest Paid Cff":-3090359000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-350000000.0,"Net Short Term Debt Issuance":60974000.0,"Short Term Debt Payments":-1856816000.0,"Short Term Debt Issuance":1917790000.0,"Net Long Term Debt Issuance":-410974000.0,"Long Term Debt Payments":-410974000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-10819000.0,"Cash Flow From Continuing Investing Activities":-10819000.0,"Interest Received Cfi":752200000.0,"Net Investment Purchase And Sale":8605000.0,"Sale Of Investment":10739000.0,"Purchase Of Investment":-2134000.0,"Net PPE Purchase And Sale":-771624000.0,"Sale Of PPE":425000.0,"Purchase Of PPE":-772049000.0,"Operating Cash Flow":2246255000.0,"Cash Flow From Continuing Operating Activities":2246255000.0,"Change In Working Capital":591347000.0,"Change In Other Working Capital":-248009000.0,"Change In Other Current Liabilities":-93435000.0,"Change In Other Current Assets":349778000.0,"Change In Payables And Accrued Expense":385760000.0,"Change In Payable":385760000.0,"Change In Account Payable":385760000.0,"Change In Inventory":21932000.0,"Change In Receivables":175321000.0,"Changes In Account Receivables":175305000.0,"Other Non Cash Items":2796357000.0,"Stock Based Compensation":-33476000.0,"Unrealized Gain Loss On Investment Securities":-17768000.0,"Provisionand Write Offof Assets":-74855000.0,"Asset Impairment Charge":null,"Deferred Tax":-169000.0,"Deferred Income Tax":-169000.0,"Depreciation Amortization Depletion":993357000.0,"Depreciation And Amortization":993357000.0,"Operating Gains Losses":63860000.0,"Pension And Employee Benefit Expense":206656000.0,"Net Foreign Currency Exchange Gain Loss":-142796000.0,"Net Income From Continuing Operations":-1959166000.0},"2026-03-31":{"Free Cash Flow":-1121273000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2212739000.0,"Issuance Of Debt":1595186000.0,"Capital Expenditure":-726187000.0,"End Cash Position":7909691000.0,"Other Cash Adjustment Outside Changein Cash":-1057531000.0,"Beginning Cash Position":12431914000.0,"Effect Of Exchange Rate Changes":5076000.0,"Changes In Cash":-3469768000.0,"Financing Cash Flow":-3373051000.0,"Cash Flow From Continuing Financing Activities":-3373051000.0,"Interest Paid Cff":-2755498000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-617553000.0,"Net Short Term Debt Issuance":-318177000.0,"Short Term Debt Payments":-1913363000.0,"Short Term Debt Issuance":1595186000.0,"Net Long Term Debt Issuance":-299376000.0,"Long Term Debt Payments":-299376000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":298369000.0,"Cash Flow From Continuing Investing Activities":298369000.0,"Interest Received Cfi":846099000.0,"Net Investment Purchase And Sale":177395000.0,"Sale Of Investment":178888000.0,"Purchase Of Investment":-1493000.0,"Net PPE Purchase And Sale":-725125000.0,"Sale Of PPE":1062000.0,"Purchase Of PPE":-726187000.0,"Operating Cash Flow":-395086000.0,"Cash Flow From Continuing Operating Activities":-395086000.0,"Change In Working Capital":-2904764000.0,"Change In Other Working Capital":-585217000.0,"Change In Other Current Liabilities":297878000.0,"Change In Other Current Assets":11124000.0,"Change In Payables And Accrued Expense":-6154050000.0,"Change In Payable":-6154050000.0,"Change In Account Payable":-6154050000.0,"Change In Inventory":1517406000.0,"Change In Receivables":2008095000.0,"Changes In Account Receivables":2007868000.0,"Other Non Cash Items":2377471000.0,"Stock Based Compensation":43244000.0,"Unrealized Gain Loss On Investment Securities":-16053000.0,"Provisionand Write Offof Assets":-125067000.0,"Asset Impairment Charge":null,"Deferred Tax":30747000.0,"Deferred Income Tax":30747000.0,"Depreciation Amortization Depletion":862594000.0,"Depreciation And Amortization":862594000.0,"Operating Gains Losses":328713000.0,"Pension And Employee Benefit Expense":401059000.0,"Net Foreign Currency Exchange Gain Loss":-72346000.0,"Net Income From Continuing Operations":-991971000.0},"2025-12-31":{"Free Cash Flow":3690295000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4168951000.0,"Issuance Of Debt":3215164000.0,"Capital Expenditure":-702127000.0,"End Cash Position":11297405000.0,"Other Cash Adjustment Outside Changein Cash":-432882000.0,"Beginning Cash Position":7402837000.0,"Effect Of Exchange Rate Changes":5944000.0,"Changes In Cash":3952838000.0,"Financing Cash Flow":-962168000.0,"Cash Flow From Continuing Financing Activities":-962168000.0,"Interest Paid Cff":-4180341000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":4171960000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-953787000.0,"Net Short Term Debt Issuance":-549801000.0,"Short Term Debt Payments":-3764965000.0,"Short Term Debt Issuance":3215164000.0,"Net Long Term Debt Issuance":-403986000.0,"Long Term Debt Payments":-403986000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":522584000.0,"Cash Flow From Continuing Investing Activities":517584000.0,"Interest Received Cfi":1208880000.0,"Net Investment Purchase And Sale":12268000.0,"Sale Of Investment":141446000.0,"Purchase Of Investment":-129178000.0,"Net PPE Purchase And Sale":-703564000.0,"Sale Of PPE":-1437000.0,"Purchase Of PPE":-702127000.0,"Operating Cash Flow":4392422000.0,"Cash Flow From Continuing Operating Activities":4392422000.0,"Change In Working Capital":2768918000.0,"Change In Other Working Capital":324731000.0,"Change In Other Current Liabilities":-274567000.0,"Change In Other Current Assets":26056000.0,"Change In Payables And Accrued Expense":1933008000.0,"Change In Payable":1933008000.0,"Change In Account Payable":1933715000.0,"Change In Inventory":1267757000.0,"Change In Receivables":-508067000.0,"Changes In Account Receivables":-575681000.0,"Other Non Cash Items":3562794000.0,"Stock Based Compensation":4188000.0,"Unrealized Gain Loss On Investment Securities":-10602000.0,"Provisionand Write Offof Assets":8784000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":899672000.0,"Depreciation And Amortization":899672000.0,"Operating Gains Losses":123881000.0,"Pension And Employee Benefit Expense":204547000.0,"Net Foreign Currency Exchange Gain Loss":-80666000.0,"Net Income From Continuing Operations":-3191525000.0},"2025-09-30":{"Free Cash Flow":1995467000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1562388000.0,"Issuance Of Debt":1321604000.0,"Capital Expenditure":-252974000.0,"End Cash Position":7402837000.0,"Other Cash Adjustment Outside Changein Cash":-1780390000.0,"Beginning Cash Position":9356343000.0,"Effect Of Exchange Rate Changes":1517380000.0,"Changes In Cash":247020000.0,"Financing Cash Flow":-1980562000.0,"Cash Flow From Continuing Financing Activities":-1980562000.0,"Interest Paid Cff":-1739778000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-240784000.0,"Net Short Term Debt Issuance":-142838000.0,"Short Term Debt Payments":-1464442000.0,"Short Term Debt Issuance":1321604000.0,"Net Long Term Debt Issuance":-97946000.0,"Long Term Debt Payments":-97946000.0,"Long Term Debt Issuance":2258141000.0,"Investing Cash Flow":-20859000.0,"Cash Flow From Continuing Investing Activities":-15859000.0,"Interest Received Cfi":460089000.0,"Net Investment Purchase And Sale":-222015000.0,"Sale Of Investment":-738227000.0,"Purchase Of Investment":516212000.0,"Net PPE Purchase And Sale":-253933000.0,"Sale Of PPE":-959000.0,"Purchase Of PPE":-252974000.0,"Operating Cash Flow":2248441000.0,"Cash Flow From Continuing Operating Activities":2248441000.0,"Change In Working Capital":2120109000.0,"Change In Other Working Capital":-52917000.0,"Change In Other Current Liabilities":102571000.0,"Change In Other Current Assets":-284825000.0,"Change In Payables And Accrued Expense":3013007000.0,"Change In Payable":3013007000.0,"Change In Account Payable":3009291000.0,"Change In Inventory":-1448704000.0,"Change In Receivables":790977000.0,"Changes In Account Receivables":802948000.0,"Other Non Cash Items":907048000.0,"Stock Based Compensation":121260000.0,"Unrealized Gain Loss On Investment Securities":-10208000.0,"Provisionand Write Offof Assets":130312000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":419279000.0,"Depreciation And Amortization":419279000.0,"Operating Gains Losses":-55597000.0,"Pension And Employee Benefit Expense":-20827000.0,"Net Foreign Currency Exchange Gain Loss":-34770000.0,"Net Income From Continuing Operations":-1054122000.0},"2025-06-30":{"Free Cash Flow":4405092000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3232730000.0,"Issuance Of Debt":2420712000.0,"Capital Expenditure":-679820000.0,"End Cash Position":9356343000.0,"Other Cash Adjustment Outside Changein Cash":707315000.0,"Beginning Cash Position":8941932000.0,"Effect Of Exchange Rate Changes":-1508158000.0,"Changes In Cash":533499000.0,"Financing Cash Flow":-3773928000.0,"Cash Flow From Continuing Financing Activities":-3773928000.0,"Interest Paid Cff":-2961910000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-812018000.0,"Net Short Term Debt Issuance":-485298000.0,"Short Term Debt Payments":-2906010000.0,"Short Term Debt Issuance":2420712000.0,"Net Long Term Debt Issuance":-326720000.0,"Long Term Debt Payments":-326720000.0,"Long Term Debt Issuance":1822041000.0,"Investing Cash Flow":-777485000.0,"Cash Flow From Continuing Investing Activities":-777485000.0,"Interest Received Cfi":1352062000.0,"Net Investment Purchase And Sale":-1457698000.0,"Sale Of Investment":895797000.0,"Purchase Of Investment":-2353495000.0,"Net PPE Purchase And Sale":-671849000.0,"Sale Of PPE":7971000.0,"Purchase Of PPE":-679820000.0,"Operating Cash Flow":5084912000.0,"Cash Flow From Continuing Operating Activities":5084912000.0,"Change In Working Capital":1815445000.0,"Change In Other Working Capital":329762000.0,"Change In Other Current Liabilities":-398080000.0,"Change In Other Current Assets":123452000.0,"Change In Payables And Accrued Expense":2896274000.0,"Change In Payable":2896274000.0,"Change In Account Payable":2897582000.0,"Change In Inventory":-306313000.0,"Change In Receivables":-829650000.0,"Changes In Account Receivables":-829625000.0,"Other Non Cash Items":2369670000.0,"Stock Based Compensation":34276000.0,"Unrealized Gain Loss On Investment Securities":-39362000.0,"Provisionand Write Offof Assets":444178000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":992251000.0,"Depreciation And Amortization":992251000.0,"Operating Gains Losses":127652000.0,"Pension And Employee Benefit Expense":260259000.0,"Net Foreign Currency Exchange Gain Loss":-132607000.0,"Net Income From Continuing Operations":-988838000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":1094556000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":13664000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":3158590000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":325510000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}