{"ticker":"HESM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":128350881.0,"Share Issued":128350881.0,"Net Debt":3675000000.0,"Total Debt":3680000000.0,"Tangible Book Value":514600000.0,"Invested Capital":4194600000.0,"Working Capital":-46800000.0,"Net Tangible Assets":0.0,"Common Stock Equity":514600000.0,"Total Capitalization":4157100000.0,"Total Equity Gross Minority Interest":388000000.0,"Minority Interest":-126600000.0,"Stockholders Equity":0.0,"Total Partnership Capital":514600000.0,"Limited Partnership Capital":514600000.0,"Total Liabilities Net Minority Interest":3868600000.0,"Total Non Current Liabilities Net Minority Interest":3664600000.0,"Other Non Current Liabilities":21600000.0,"Non Current Deferred Liabilities":500000.0,"Non Current Deferred Taxes Liabilities":500000.0,"Long Term Debt And Capital Lease Obligation":3642500000.0,"Long Term Debt":3642500000.0,"Current Liabilities":204000000.0,"Other Current Liabilities":8100000.0,"Current Deferred Liabilities":25900000.0,"Current Deferred Revenue":25900000.0,"Current Debt And Capital Lease Obligation":37500000.0,"Current Debt":37500000.0,"Payables And Accrued Expenses":132500000.0,"Current Accrued Expenses":71600000.0,"Interest Payable":37500000.0,"Payables":60900000.0,"Dueto Related Parties Current":29200000.0,"Total Tax Payable":null,"Accounts Payable":31700000.0,"Total Assets":4256600000.0,"Total Non Current Assets":4099400000.0,"Other Non Current Assets":4000000.0,"Non Current Deferred Assets":713500000.0,"Non Current Deferred Taxes Assets":713500000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":83200000.0,"Long Term Equity Investment":83200000.0,"Net PPE":3298700000.0,"Accumulated Depreciation":-2117100000.0,"Gross PPE":5415800000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":157200000.0,"Other Current Assets":900000.0,"Prepaid Assets":null,"Receivables":151300000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":151300000.0,"Cash Cash Equivalents And Short Term Investments":5000000.0,"Cash And Cash Equivalents":5000000.0},"2026-03-31":{"Ordinary Shares Number":128350881.0,"Share Issued":128350881.0,"Net Debt":3767400000.0,"Total Debt":3772000000.0,"Tangible Book Value":518000000.0,"Invested Capital":4290000000.0,"Working Capital":-15400000.0,"Net Tangible Assets":0.0,"Common Stock Equity":518000000.0,"Total Capitalization":4255000000.0,"Total Equity Gross Minority Interest":374800000.0,"Minority Interest":-143200000.0,"Stockholders Equity":0.0,"Total Partnership Capital":518000000.0,"Limited Partnership Capital":518000000.0,"Total Liabilities Net Minority Interest":3942400000.0,"Total Non Current Liabilities Net Minority Interest":3761200000.0,"Other Non Current Liabilities":23700000.0,"Non Current Deferred Liabilities":500000.0,"Non Current Deferred Taxes Liabilities":500000.0,"Long Term Debt And Capital Lease Obligation":3737000000.0,"Long Term Debt":3737000000.0,"Current Liabilities":181200000.0,"Other Current Liabilities":4600000.0,"Current Deferred Liabilities":15700000.0,"Current Deferred Revenue":15700000.0,"Current Debt And Capital Lease Obligation":35000000.0,"Current Debt":35000000.0,"Payables And Accrued Expenses":125900000.0,"Current Accrued Expenses":72800000.0,"Interest Payable":40300000.0,"Payables":53100000.0,"Dueto Related Parties Current":22800000.0,"Total Tax Payable":null,"Accounts Payable":30300000.0,"Total Assets":4317200000.0,"Total Non Current Assets":4151400000.0,"Other Non Current Assets":4700000.0,"Non Current Deferred Assets":744600000.0,"Non Current Deferred Taxes Assets":744600000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":80000000.0,"Long Term Equity Investment":80000000.0,"Net PPE":3322100000.0,"Accumulated Depreciation":-2063100000.0,"Gross PPE":5385200000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Current Assets":165800000.0,"Other Current Assets":5000000.0,"Prepaid Assets":null,"Receivables":156200000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":156200000.0,"Cash Cash Equivalents And Short Term Investments":4600000.0,"Cash And Cash Equivalents":4600000.0},"2025-12-31":{"Ordinary Shares Number":129403244.0,"Share Issued":129403244.0,"Net Debt":3770100000.0,"Total Debt":3772000000.0,"Tangible Book Value":568300000.0,"Invested Capital":4340300000.0,"Working Capital":-28800000.0,"Net Tangible Assets":0.0,"Common Stock Equity":568300000.0,"Total Capitalization":4307800000.0,"Total Equity Gross Minority Interest":437900000.0,"Minority Interest":-130400000.0,"Stockholders Equity":0.0,"Total Partnership Capital":568300000.0,"Limited Partnership Capital":568300000.0,"Total Liabilities Net Minority Interest":3950400000.0,"Total Non Current Liabilities Net Minority Interest":3762600000.0,"Other Non Current Liabilities":22600000.0,"Non Current Deferred Liabilities":500000.0,"Non Current Deferred Taxes Liabilities":500000.0,"Long Term Debt And Capital Lease Obligation":3739500000.0,"Long Term Debt":3739500000.0,"Current Liabilities":187800000.0,"Other Current Liabilities":200000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":32500000.0,"Current Debt":32500000.0,"Payables And Accrued Expenses":155100000.0,"Current Accrued Expenses":89400000.0,"Interest Payable":37800000.0,"Payables":65700000.0,"Dueto Related Parties Current":26900000.0,"Total Tax Payable":13900000.0,"Accounts Payable":24900000.0,"Total Assets":4388300000.0,"Total Non Current Assets":4229300000.0,"Other Non Current Assets":4100000.0,"Non Current Deferred Assets":773900000.0,"Non Current Deferred Taxes Assets":773900000.0,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":null,"Investments And Advances":81500000.0,"Long Term Equity Investment":81500000.0,"Net PPE":3369800000.0,"Accumulated Depreciation":-2004800000.0,"Gross PPE":5374600000.0,"Construction In Progress":233600000.0,"Other Properties":4082400000.0,"Machinery Furniture Equipment":876300000.0,"Buildings And Improvements":182300000.0,"Current Assets":159000000.0,"Other Current Assets":6900000.0,"Prepaid Assets":null,"Receivables":150200000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":150200000.0,"Cash Cash Equivalents And Short Term Investments":1900000.0,"Cash And Cash Equivalents":1900000.0},"2025-09-30":{"Ordinary Shares Number":129378474.0,"Share Issued":129378474.0,"Net Debt":3789400000.0,"Total Debt":3794900000.0,"Tangible Book Value":572500000.0,"Invested Capital":4367400000.0,"Working Capital":-56100000.0,"Net Tangible Assets":0.0,"Common Stock Equity":572500000.0,"Total Capitalization":4337400000.0,"Total Equity Gross Minority Interest":426500000.0,"Minority Interest":-146000000.0,"Stockholders Equity":0.0,"Total Partnership Capital":572500000.0,"Limited Partnership Capital":572500000.0,"Total Liabilities Net Minority Interest":4011200000.0,"Total Non Current Liabilities Net Minority Interest":3786900000.0,"Other Non Current Liabilities":21500000.0,"Non Current Deferred Liabilities":500000.0,"Non Current Deferred Taxes Liabilities":500000.0,"Long Term Debt And Capital Lease Obligation":3764900000.0,"Long Term Debt":3764900000.0,"Current Liabilities":224300000.0,"Other Current Liabilities":11000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":30000000.0,"Current Debt":30000000.0,"Payables And Accrued Expenses":183300000.0,"Current Accrued Expenses":89900000.0,"Interest Payable":40300000.0,"Payables":93400000.0,"Dueto Related Parties Current":53000000.0,"Total Tax Payable":null,"Accounts Payable":40400000.0,"Total Assets":4437700000.0,"Total Non Current Assets":4269500000.0,"Other Non Current Assets":4700000.0,"Non Current Deferred Assets":804000000.0,"Non Current Deferred Taxes Assets":804000000.0,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":null,"Investments And Advances":84500000.0,"Long Term Equity Investment":84500000.0,"Net PPE":3376300000.0,"Accumulated Depreciation":-1951000000.0,"Gross PPE":5327300000.0,"Construction In Progress":215900000.0,"Other Properties":4054500000.0,"Machinery Furniture Equipment":874600000.0,"Buildings And Improvements":182300000.0,"Current Assets":168200000.0,"Other Current Assets":4000000.0,"Prepaid Assets":8200000.0,"Receivables":150500000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":150500000.0,"Cash Cash Equivalents And Short Term Investments":5500000.0,"Cash And Cash Equivalents":5500000.0},"2025-06-30":{"Ordinary Shares Number":131084592.0,"Share Issued":131084592.0,"Net Debt":3709900000.0,"Total Debt":3714400000.0,"Tangible Book Value":635000000.0,"Invested Capital":4349400000.0,"Working Capital":-62600000.0,"Net Tangible Assets":0.0,"Common Stock Equity":635000000.0,"Total Capitalization":4321900000.0,"Total Equity Gross Minority Interest":507600000.0,"Minority Interest":-127400000.0,"Stockholders Equity":0.0,"Total Partnership Capital":635000000.0,"Limited Partnership Capital":635000000.0,"Total Liabilities Net Minority Interest":3915500000.0,"Total Non Current Liabilities Net Minority Interest":3702000000.0,"Other Non Current Liabilities":14600000.0,"Non Current Deferred Liabilities":500000.0,"Non Current Deferred Taxes Liabilities":500000.0,"Long Term Debt And Capital Lease Obligation":3686900000.0,"Long Term Debt":3686900000.0,"Current Liabilities":213500000.0,"Other Current Liabilities":7200000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":27500000.0,"Current Debt":27500000.0,"Payables And Accrued Expenses":178800000.0,"Current Accrued Expenses":102200000.0,"Interest Payable":40100000.0,"Payables":76600000.0,"Dueto Related Parties Current":44200000.0,"Total Tax Payable":null,"Accounts Payable":32400000.0,"Total Assets":4423100000.0,"Total Non Current Assets":4272200000.0,"Other Non Current Assets":5400000.0,"Non Current Deferred Assets":837300000.0,"Non Current Deferred Taxes Assets":837300000.0,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":null,"Investments And Advances":84800000.0,"Long Term Equity Investment":84800000.0,"Net PPE":3344700000.0,"Accumulated Depreciation":-1894600000.0,"Gross PPE":5239300000.0,"Construction In Progress":313300000.0,"Other Properties":3869700000.0,"Machinery Furniture Equipment":874000000.0,"Buildings And Improvements":182300000.0,"Current Assets":150900000.0,"Other Current Assets":2400000.0,"Prepaid Assets":null,"Receivables":144000000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":144000000.0,"Cash Cash Equivalents And Short Term Investments":4500000.0,"Cash And Cash Equivalents":4500000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":279600000.0,"Other Properties":3836500000.0,"Machinery Furniture Equipment":869000000.0,"Buildings And Improvements":182300000.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":136700000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":13400000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":200000.0,"Non Current Accounts Receivable":200000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":250100000.0,"Other Properties":3819000000.0,"Machinery Furniture Equipment":865800000.0,"Buildings And Improvements":182300000.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.151855,"Normalized EBITDA":313700000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":96400000.0,"Reconciled Depreciation":54400000.0,"Reconciled Cost Of Revenue":54400000.0,"EBITDA":313700000.0,"EBIT":259300000.0,"Net Interest Income":-54500000.0,"Interest Expense":54500000.0,"Normalized Income":96400000.0,"Net Income From Continuing And Discontinued Operation":96400000.0,"Total Expenses":144500000.0,"Total Operating Income As Reported":253200000.0,"Diluted Average Shares":128400000.0,"Basic Average Shares":128400000.0,"Diluted EPS":0.75,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":96400000.0,"Net Income Common Stockholders":96400000.0,"Net Income":96400000.0,"Minority Interests":-77300000.0,"Net Income Including Noncontrolling Interests":173700000.0,"Net Income Continuous Operations":173700000.0,"Tax Provision":31100000.0,"Pretax Income":204800000.0,"Other Income Expense":6100000.0,"Earnings From Equity Interest":6100000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-54500000.0,"Interest Expense Non Operating":54500000.0,"Operating Income":253200000.0,"Operating Expense":90100000.0,"Other Operating Expenses":-1300000.0,"Selling General And Administration":5500000.0,"General And Administrative Expense":5500000.0,"Other Gand A":5500000.0,"Gross Profit":343300000.0,"Cost Of Revenue":54400000.0,"Total Revenue":397700000.0,"Operating Revenue":397700000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.151694,"Normalized EBITDA":299800000.0,"Total Unusual Items":3200000.0,"Total Unusual Items Excluding Goodwill":3200000.0,"Net Income From Continuing Operation Net Minority Interest":87600000.0,"Reconciled Depreciation":58500000.0,"Reconciled Cost Of Revenue":58500000.0,"EBITDA":299800000.0,"EBIT":241300000.0,"Net Interest Income":-55400000.0,"Interest Expense":55400000.0,"Normalized Income":87600000.0,"Net Income From Continuing And Discontinued Operation":87600000.0,"Total Expenses":150600000.0,"Total Operating Income As Reported":238100000.0,"Diluted Average Shares":129200000.0,"Basic Average Shares":129200000.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":87600000.0,"Net Income Common Stockholders":87600000.0,"Net Income":87600000.0,"Minority Interests":-70100000.0,"Net Income Including Noncontrolling Interests":157700000.0,"Net Income Continuous Operations":157700000.0,"Tax Provision":28200000.0,"Pretax Income":185900000.0,"Other Income Expense":3200000.0,"Earnings From Equity Interest":3200000.0,"Gain On Sale Of Security":3200000.0,"Net Non Operating Interest Income Expense":-55400000.0,"Interest Expense Non Operating":55400000.0,"Operating Income":238100000.0,"Operating Expense":92100000.0,"Other Operating Expenses":-1400000.0,"Selling General And Administration":7900000.0,"General And Administrative Expense":7900000.0,"Other Gand A":7900000.0,"Gross Profit":330200000.0,"Cost Of Revenue":58500000.0,"Total Revenue":388700000.0,"Operating Revenue":388700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.152371,"Normalized EBITDA":309100000.0,"Total Unusual Items":3300000.0,"Total Unusual Items Excluding Goodwill":3300000.0,"Net Income From Continuing Operation Net Minority Interest":93300000.0,"Reconciled Depreciation":54200000.0,"Reconciled Cost Of Revenue":54200000.0,"EBITDA":309100000.0,"EBIT":254900000.0,"Net Interest Income":-56700000.0,"Interest Expense":56700000.0,"Normalized Income":93300000.0,"Net Income From Continuing And Discontinued Operation":93300000.0,"Total Expenses":151500000.0,"Total Operating Income As Reported":251600000.0,"Diluted Average Shares":129400000.0,"Basic Average Shares":129400000.0,"Diluted EPS":0.72,"Basic EPS":0.72,"Diluted NI Availto Com Stockholders":93300000.0,"Net Income Common Stockholders":93300000.0,"Net Income":93300000.0,"Minority Interests":-74700000.0,"Net Income Including Noncontrolling Interests":168000000.0,"Net Income Continuous Operations":168000000.0,"Tax Provision":30200000.0,"Pretax Income":198200000.0,"Other Income Expense":3300000.0,"Earnings From Equity Interest":3300000.0,"Gain On Sale Of Security":3300000.0,"Net Non Operating Interest Income Expense":-56700000.0,"Interest Expense Non Operating":56700000.0,"Operating Income":251600000.0,"Operating Expense":97300000.0,"Other Operating Expenses":-1100000.0,"Selling General And Administration":5600000.0,"General And Administrative Expense":5600000.0,"Other Gand A":5600000.0,"Gross Profit":348900000.0,"Cost Of Revenue":54200000.0,"Total Revenue":403100000.0,"Operating Revenue":403100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.152174,"Normalized EBITDA":320700000.0,"Total Unusual Items":5200000.0,"Total Unusual Items Excluding Goodwill":5200000.0,"Net Income From Continuing Operation Net Minority Interest":97700000.0,"Reconciled Depreciation":56600000.0,"Reconciled Cost Of Revenue":56600000.0,"EBITDA":320700000.0,"EBIT":264100000.0,"Net Interest Income":-57100000.0,"Interest Expense":57100000.0,"Normalized Income":97700000.0,"Net Income From Continuing And Discontinued Operation":97700000.0,"Total Expenses":160700000.0,"Total Operating Income As Reported":258900000.0,"Diluted Average Shares":130300000.0,"Basic Average Shares":130300000.0,"Diluted EPS":0.75,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":97700000.0,"Net Income Common Stockholders":97700000.0,"Net Income":97700000.0,"Minority Interests":-77800000.0,"Net Income Including Noncontrolling Interests":175500000.0,"Net Income Continuous Operations":175500000.0,"Tax Provision":31500000.0,"Pretax Income":207000000.0,"Other Income Expense":5200000.0,"Earnings From Equity Interest":5200000.0,"Gain On Sale Of Security":5200000.0,"Net Non Operating Interest Income Expense":-57100000.0,"Interest Expense Non Operating":57100000.0,"Operating Income":258900000.0,"Operating Expense":104100000.0,"Other Operating Expenses":-1300000.0,"Selling General And Administration":7300000.0,"General And Administrative Expense":7300000.0,"Other Gand A":7300000.0,"Gross Profit":363000000.0,"Cost Of Revenue":56600000.0,"Total Revenue":419600000.0,"Operating Revenue":419600000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.139368,"Normalized EBITDA":316000000.0,"Total Unusual Items":4000000.0,"Total Unusual Items Excluding Goodwill":4000000.0,"Net Income From Continuing Operation Net Minority Interest":90300000.0,"Reconciled Depreciation":51800000.0,"Reconciled Cost Of Revenue":51800000.0,"EBITDA":316000000.0,"EBIT":264200000.0,"Net Interest Income":-55400000.0,"Interest Expense":55400000.0,"Normalized Income":90300000.0,"Net Income From Continuing And Discontinued Operation":90300000.0,"Total Expenses":153300000.0,"Total Operating Income As Reported":260200000.0,"Diluted Average Shares":121800000.0,"Basic Average Shares":121800000.0,"Diluted EPS":0.74,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":90300000.0,"Net Income Common Stockholders":90300000.0,"Net Income":90300000.0,"Minority Interests":-89400000.0,"Net Income Including Noncontrolling Interests":179700000.0,"Net Income Continuous Operations":179700000.0,"Tax Provision":29100000.0,"Pretax Income":208800000.0,"Other Income Expense":4000000.0,"Earnings From Equity Interest":4000000.0,"Gain On Sale Of Security":4000000.0,"Net Non Operating Interest Income Expense":-55400000.0,"Interest Expense Non Operating":55400000.0,"Operating Income":260200000.0,"Operating Expense":101500000.0,"Other Operating Expenses":-700000.0,"Selling General And Administration":8100000.0,"General And Administrative Expense":8100000.0,"Other Gand A":8100000.0,"Gross Profit":361700000.0,"Cost Of Revenue":51800000.0,"Total Revenue":413500000.0,"Operating Revenue":413500000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":3400000.0,"Total Unusual Items Excluding Goodwill":3400000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":3400000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":255500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-7500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-23100000.0,"End Cash Position":5000000.0,"Beginning Cash Position":4600000.0,"Changes In Cash":400000.0,"Financing Cash Flow":-255100000.0,"Cash Flow From Continuing Financing Activities":-255100000.0,"Net Other Financing Charges":-60700000.0,"Cash Dividends Paid":-99900000.0,"Common Stock Dividend Paid":-99900000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-94500000.0,"Net Short Term Debt Issuance":-87000000.0,"Net Long Term Debt Issuance":-7500000.0,"Long Term Debt Payments":-7500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-23100000.0,"Cash Flow From Continuing Investing Activities":-23100000.0,"Net PPE Purchase And Sale":-23100000.0,"Purchase Of PPE":-23100000.0,"Operating Cash Flow":278600000.0,"Cash Flow From Continuing Operating Activities":278600000.0,"Dividend Received Cfo":2900000.0,"Change In Working Capital":19500000.0,"Change In Other Current Liabilities":1000000.0,"Change In Other Current Assets":4300000.0,"Change In Payables And Accrued Expense":9300000.0,"Change In Accrued Expense":7800000.0,"Change In Payable":1500000.0,"Change In Account Payable":1500000.0,"Change In Receivables":4900000.0,"Changes In Account Receivables":4900000.0,"Other Non Cash Items":3000000.0,"Stock Based Compensation":100000.0,"Deferred Tax":31100000.0,"Deferred Income Tax":31100000.0,"Depreciation Amortization Depletion":54400000.0,"Depreciation And Amortization":54400000.0,"Depreciation":54400000.0,"Operating Gains Losses":-6100000.0,"Earnings Losses From Equity Investments":-6100000.0,"Net Income From Continuing Operations":173700000.0},"2026-03-31":{"Free Cash Flow":224500000.0,"Repurchase Of Capital Stock":-60000000.0,"Repayment Of Debt":-7500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-28800000.0,"End Cash Position":4600000.0,"Beginning Cash Position":1900000.0,"Changes In Cash":2700000.0,"Financing Cash Flow":-221800000.0,"Cash Flow From Continuing Financing Activities":-221800000.0,"Net Other Financing Charges":-60400000.0,"Cash Dividends Paid":-98900000.0,"Common Stock Dividend Paid":-98900000.0,"Net Common Stock Issuance":-60000000.0,"Common Stock Payments":-60000000.0,"Net Issuance Payments Of Debt":-2500000.0,"Net Short Term Debt Issuance":5000000.0,"Net Long Term Debt Issuance":-7500000.0,"Long Term Debt Payments":-7500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-28800000.0,"Cash Flow From Continuing Investing Activities":-28800000.0,"Net PPE Purchase And Sale":-28800000.0,"Purchase Of PPE":-28800000.0,"Operating Cash Flow":253300000.0,"Cash Flow From Continuing Operating Activities":253300000.0,"Dividend Received Cfo":4700000.0,"Change In Working Capital":4200000.0,"Change In Other Current Liabilities":-9200000.0,"Change In Other Current Assets":800000.0,"Change In Payables And Accrued Expense":18600000.0,"Change In Accrued Expense":10500000.0,"Change In Payable":8100000.0,"Change In Account Payable":8100000.0,"Change In Receivables":-6000000.0,"Changes In Account Receivables":-6000000.0,"Other Non Cash Items":3000000.0,"Stock Based Compensation":200000.0,"Deferred Tax":28200000.0,"Deferred Income Tax":28200000.0,"Depreciation Amortization Depletion":58500000.0,"Depreciation And Amortization":58500000.0,"Depreciation":58500000.0,"Operating Gains Losses":-3200000.0,"Earnings Losses From Equity Investments":-3200000.0,"Net Income From Continuing Operations":157700000.0},"2025-12-31":{"Free Cash Flow":178900000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-7500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-66700000.0,"End Cash Position":1900000.0,"Beginning Cash Position":5500000.0,"Changes In Cash":-3600000.0,"Financing Cash Flow":-182500000.0,"Cash Flow From Continuing Financing Activities":-182500000.0,"Net Other Financing Charges":-59300000.0,"Cash Dividends Paid":-97700000.0,"Common Stock Dividend Paid":-97700000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-25500000.0,"Net Short Term Debt Issuance":-18000000.0,"Net Long Term Debt Issuance":-7500000.0,"Long Term Debt Payments":-7500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-66700000.0,"Cash Flow From Continuing Investing Activities":-66700000.0,"Net PPE Purchase And Sale":-66700000.0,"Purchase Of PPE":-66700000.0,"Operating Cash Flow":245600000.0,"Cash Flow From Continuing Operating Activities":245600000.0,"Dividend Received Cfo":6300000.0,"Change In Working Capital":-12900000.0,"Change In Other Current Liabilities":4100000.0,"Change In Other Current Assets":5500000.0,"Change In Payables And Accrued Expense":-22800000.0,"Change In Accrued Expense":-700000.0,"Change In Payable":-22100000.0,"Change In Account Payable":-22100000.0,"Change In Receivables":300000.0,"Changes In Account Receivables":300000.0,"Other Non Cash Items":3000000.0,"Stock Based Compensation":200000.0,"Deferred Tax":30100000.0,"Deferred Income Tax":30100000.0,"Depreciation Amortization Depletion":54200000.0,"Depreciation And Amortization":54200000.0,"Depreciation":54200000.0,"Operating Gains Losses":-3300000.0,"Earnings Losses From Equity Investments":-3300000.0,"Net Income From Continuing Operations":168000000.0},"2025-09-30":{"Free Cash Flow":178900000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-80000000.0,"End Cash Position":5500000.0,"Beginning Cash Position":4500000.0,"Changes In Cash":1000000.0,"Financing Cash Flow":-177900000.0,"Cash Flow From Continuing Financing Activities":-177900000.0,"Net Other Financing Charges":-59300000.0,"Cash Dividends Paid":-96600000.0,"Common Stock Dividend Paid":-96600000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":78000000.0,"Net Short Term Debt Issuance":83000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-80000000.0,"Cash Flow From Continuing Investing Activities":-80000000.0,"Net PPE Purchase And Sale":-80000000.0,"Purchase Of PPE":-80000000.0,"Operating Cash Flow":258900000.0,"Cash Flow From Continuing Operating Activities":258900000.0,"Dividend Received Cfo":5500000.0,"Change In Working Capital":-8900000.0,"Change In Other Current Liabilities":2300000.0,"Change In Other Current Assets":-9600000.0,"Change In Payables And Accrued Expense":4900000.0,"Change In Accrued Expense":-1500000.0,"Change In Payable":6400000.0,"Change In Account Payable":6400000.0,"Change In Receivables":-6500000.0,"Changes In Account Receivables":-6500000.0,"Other Non Cash Items":3000000.0,"Stock Based Compensation":800000.0,"Deferred Tax":31600000.0,"Deferred Income Tax":31600000.0,"Depreciation Amortization Depletion":56600000.0,"Depreciation And Amortization":56600000.0,"Depreciation":56600000.0,"Operating Gains Losses":-5200000.0,"Earnings Losses From Equity Investments":-5200000.0,"Net Income From Continuing Operations":175500000.0},"2025-06-30":{"Free Cash Flow":213500000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-63400000.0,"End Cash Position":4500000.0,"Beginning Cash Position":6100000.0,"Changes In Cash":-1600000.0,"Financing Cash Flow":-215100000.0,"Cash Flow From Continuing Financing Activities":-215100000.0,"Net Other Financing Charges":-72200000.0,"Cash Dividends Paid":-82900000.0,"Common Stock Dividend Paid":-82900000.0,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Net Issuance Payments Of Debt":140000000.0,"Net Short Term Debt Issuance":145000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-63400000.0,"Cash Flow From Continuing Investing Activities":-63400000.0,"Net PPE Purchase And Sale":-63400000.0,"Purchase Of PPE":-63400000.0,"Operating Cash Flow":276900000.0,"Cash Flow From Continuing Operating Activities":276900000.0,"Dividend Received Cfo":4700000.0,"Change In Working Capital":12100000.0,"Change In Other Current Liabilities":-1700000.0,"Change In Other Current Assets":1000000.0,"Change In Payables And Accrued Expense":16100000.0,"Change In Accrued Expense":5200000.0,"Change In Payable":10900000.0,"Change In Account Payable":10900000.0,"Change In Receivables":-3300000.0,"Changes In Account Receivables":-3300000.0,"Other Non Cash Items":3200000.0,"Stock Based Compensation":300000.0,"Deferred Tax":29100000.0,"Deferred Income Tax":29100000.0,"Depreciation Amortization Depletion":51800000.0,"Depreciation And Amortization":51800000.0,"Depreciation":51800000.0,"Operating Gains Losses":-4000000.0,"Earnings Losses From Equity Investments":-4000000.0,"Net Income From Continuing Operations":179700000.0}}}