{"ticker":"HFFG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1997423.0,"Ordinary Shares Number":53198832.0,"Share Issued":55196255.0,"Net Debt":156469000.0,"Total Debt":225984000.0,"Tangible Book Value":56135000.0,"Invested Capital":371211000.0,"Working Capital":19498000.0,"Net Tangible Assets":56135000.0,"Capital Lease Obligations":58454000.0,"Common Stock Equity":203681000.0,"Total Capitalization":299241000.0,"Total Equity Gross Minority Interest":204687000.0,"Minority Interest":1006000.0,"Stockholders Equity":203681000.0,"Treasury Stock":7750000.0,"Retained Earnings":-394817000.0,"Additional Paid In Capital":606243000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":341195000.0,"Total Non Current Liabilities Net Minority Interest":168737000.0,"Other Non Current Liabilities":863000.0,"Non Current Deferred Liabilities":23675000.0,"Non Current Deferred Taxes Liabilities":23675000.0,"Long Term Debt And Capital Lease Obligation":144199000.0,"Long Term Capital Lease Obligation":48639000.0,"Long Term Debt":95560000.0,"Current Liabilities":172458000.0,"Other Current Liabilities":6090000.0,"Current Deferred Liabilities":310000.0,"Current Deferred Revenue":310000.0,"Current Debt And Capital Lease Obligation":81785000.0,"Current Capital Lease Obligation":9815000.0,"Current Debt":71970000.0,"Other Current Borrowings":5144000.0,"Line Of Credit":66826000.0,"Pensionand Other Post Retirement Benefit Plans Current":6285000.0,"Payables And Accrued Expenses":77988000.0,"Current Accrued Expenses":1101000.0,"Interest Payable":766000.0,"Payables":76887000.0,"Dueto Related Parties Current":271000.0,"Accounts Payable":76616000.0,"Total Assets":545882000.0,"Total Non Current Assets":353926000.0,"Other Non Current Assets":3916000.0,"Investments And Advances":2096000.0,"Investmentin Financial Assets":1800000.0,"Available For Sale Securities":1800000.0,"Long Term Equity Investment":296000.0,"Investmentsin Associatesat Cost":296000.0,"Goodwill And Other Intangible Assets":147546000.0,"Other Intangible Assets":147546000.0,"Goodwill":null,"Net PPE":200368000.0,"Accumulated Depreciation":-71677000.0,"Gross PPE":272045000.0,"Construction In Progress":4398000.0,"Other Properties":23864000.0,"Machinery Furniture Equipment":80189000.0,"Buildings And Improvements":105874000.0,"Land And Improvements":57720000.0,"Properties":0.0,"Current Assets":191956000.0,"Other Current Assets":2862000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":3234000.0,"Inventory":107183000.0,"Receivables":67616000.0,"Duefrom Related Parties Current":616000.0,"Accounts Receivable":67000000.0,"Allowance For Doubtful Accounts Receivable":-1093000.0,"Gross Accounts Receivable":68093000.0,"Cash Cash Equivalents And Short Term Investments":11061000.0,"Cash And Cash Equivalents":11061000.0,"Cash Financial":11061000.0},"2025-12-31":{"Treasury Shares Number":1997423.0,"Ordinary Shares Number":53043832.0,"Share Issued":55041255.0,"Net Debt":154951000.0,"Total Debt":222620000.0,"Tangible Book Value":50563000.0,"Invested Capital":365643000.0,"Working Capital":29232000.0,"Net Tangible Assets":50563000.0,"Capital Lease Obligations":59028000.0,"Common Stock Equity":202051000.0,"Total Capitalization":301487000.0,"Total Equity Gross Minority Interest":203586000.0,"Minority Interest":1535000.0,"Stockholders Equity":202051000.0,"Treasury Stock":7750000.0,"Retained Earnings":-396042000.0,"Additional Paid In Capital":605838000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":337943000.0,"Total Non Current Liabilities Net Minority Interest":173175000.0,"Other Non Current Liabilities":1662000.0,"Non Current Deferred Liabilities":23808000.0,"Non Current Deferred Taxes Liabilities":23808000.0,"Long Term Debt And Capital Lease Obligation":147705000.0,"Long Term Capital Lease Obligation":48269000.0,"Long Term Debt":99436000.0,"Current Liabilities":164768000.0,"Other Current Liabilities":6593000.0,"Current Deferred Liabilities":549000.0,"Current Deferred Revenue":549000.0,"Current Debt And Capital Lease Obligation":74915000.0,"Current Capital Lease Obligation":10759000.0,"Current Debt":64156000.0,"Other Current Borrowings":6683000.0,"Line Of Credit":57473000.0,"Pensionand Other Post Retirement Benefit Plans Current":6690000.0,"Payables And Accrued Expenses":76021000.0,"Current Accrued Expenses":1162000.0,"Interest Payable":862000.0,"Payables":74859000.0,"Dueto Related Parties Current":384000.0,"Accounts Payable":74475000.0,"Total Assets":541529000.0,"Total Non Current Assets":347529000.0,"Other Non Current Assets":4451000.0,"Investments And Advances":2144000.0,"Investmentin Financial Assets":1800000.0,"Available For Sale Securities":1800000.0,"Long Term Equity Investment":344000.0,"Investmentsin Associatesat Cost":344000.0,"Goodwill And Other Intangible Assets":151488000.0,"Other Intangible Assets":151488000.0,"Goodwill":0.0,"Net PPE":189446000.0,"Accumulated Depreciation":-70297000.0,"Gross PPE":259743000.0,"Construction In Progress":2493000.0,"Other Properties":26049000.0,"Machinery Furniture Equipment":80191000.0,"Buildings And Improvements":101830000.0,"Land And Improvements":49180000.0,"Properties":0.0,"Current Assets":194000000.0,"Other Current Assets":2570000.0,"Assets Held For Sale Current":2768000.0,"Prepaid Assets":7155000.0,"Inventory":106629000.0,"Receivables":66237000.0,"Duefrom Related Parties Current":546000.0,"Accounts Receivable":65691000.0,"Allowance For Doubtful Accounts Receivable":-1199000.0,"Gross Accounts Receivable":66890000.0,"Cash Cash Equivalents And Short Term Investments":8641000.0,"Cash And Cash Equivalents":8641000.0,"Cash Financial":8641000.0},"2025-09-30":{"Treasury Shares Number":1997423.0,"Ordinary Shares Number":53043832.0,"Share Issued":55041255.0,"Net Debt":164224000.0,"Total Debt":237870000.0,"Tangible Book Value":44953000.0,"Invested Capital":415760000.0,"Working Capital":33318000.0,"Net Tangible Assets":44953000.0,"Capital Lease Obligations":61318000.0,"Common Stock Equity":239208000.0,"Total Capitalization":339474000.0,"Total Equity Gross Minority Interest":240862000.0,"Minority Interest":1654000.0,"Stockholders Equity":239208000.0,"Treasury Stock":7750000.0,"Retained Earnings":-358744000.0,"Additional Paid In Capital":605697000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":354221000.0,"Total Non Current Liabilities Net Minority Interest":179168000.0,"Other Non Current Liabilities":1746000.0,"Non Current Deferred Liabilities":26536000.0,"Non Current Deferred Taxes Liabilities":26536000.0,"Long Term Debt And Capital Lease Obligation":150886000.0,"Long Term Capital Lease Obligation":50620000.0,"Long Term Debt":100266000.0,"Current Liabilities":175053000.0,"Other Current Liabilities":7206000.0,"Current Deferred Liabilities":421000.0,"Current Deferred Revenue":421000.0,"Current Debt And Capital Lease Obligation":86984000.0,"Current Capital Lease Obligation":10698000.0,"Current Debt":76286000.0,"Other Current Borrowings":6998000.0,"Line Of Credit":69288000.0,"Pensionand Other Post Retirement Benefit Plans Current":6325000.0,"Payables And Accrued Expenses":74117000.0,"Current Accrued Expenses":1142000.0,"Interest Payable":878000.0,"Payables":72975000.0,"Dueto Related Parties Current":563000.0,"Accounts Payable":72412000.0,"Total Assets":595083000.0,"Total Non Current Assets":386712000.0,"Other Non Current Assets":4748000.0,"Investments And Advances":2191000.0,"Investmentin Financial Assets":1800000.0,"Available For Sale Securities":1800000.0,"Long Term Equity Investment":391000.0,"Investmentsin Associatesat Cost":391000.0,"Goodwill And Other Intangible Assets":194255000.0,"Other Intangible Assets":155440000.0,"Goodwill":38815000.0,"Net PPE":185518000.0,"Accumulated Depreciation":-68607000.0,"Gross PPE":254125000.0,"Construction In Progress":2456000.0,"Other Properties":26801000.0,"Machinery Furniture Equipment":80179000.0,"Buildings And Improvements":94774000.0,"Land And Improvements":49915000.0,"Properties":0.0,"Current Assets":208371000.0,"Other Current Assets":414000.0,"Assets Held For Sale Current":null,"Prepaid Assets":6002000.0,"Inventory":135496000.0,"Receivables":54131000.0,"Duefrom Related Parties Current":606000.0,"Accounts Receivable":53525000.0,"Allowance For Doubtful Accounts Receivable":-1199000.0,"Gross Accounts Receivable":54724000.0,"Cash Cash Equivalents And Short Term Investments":12328000.0,"Cash And Cash Equivalents":12328000.0,"Cash Financial":12328000.0},"2025-06-30":{"Treasury Shares Number":1997423.0,"Ordinary Shares Number":53014705.0,"Share Issued":55012128.0,"Net Debt":158178000.0,"Total Debt":237189000.0,"Tangible Book Value":41498000.0,"Invested Capital":413533000.0,"Working Capital":32467000.0,"Net Tangible Assets":41498000.0,"Capital Lease Obligations":63361000.0,"Common Stock Equity":239705000.0,"Total Capitalization":340319000.0,"Total Equity Gross Minority Interest":241117000.0,"Minority Interest":1412000.0,"Stockholders Equity":239705000.0,"Treasury Stock":7750000.0,"Retained Earnings":-357628000.0,"Additional Paid In Capital":605078000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":352420000.0,"Total Non Current Liabilities Net Minority Interest":182721000.0,"Other Non Current Liabilities":1979000.0,"Non Current Deferred Liabilities":27425000.0,"Non Current Deferred Taxes Liabilities":27425000.0,"Long Term Debt And Capital Lease Obligation":153317000.0,"Long Term Capital Lease Obligation":52703000.0,"Long Term Debt":100614000.0,"Current Liabilities":169699000.0,"Other Current Liabilities":7337000.0,"Current Deferred Liabilities":1380000.0,"Current Deferred Revenue":1380000.0,"Current Debt And Capital Lease Obligation":83872000.0,"Current Capital Lease Obligation":10658000.0,"Current Debt":73214000.0,"Other Current Borrowings":5410000.0,"Line Of Credit":67804000.0,"Pensionand Other Post Retirement Benefit Plans Current":7164000.0,"Payables And Accrued Expenses":69946000.0,"Current Accrued Expenses":1695000.0,"Interest Payable":877000.0,"Payables":68251000.0,"Dueto Related Parties Current":240000.0,"Accounts Payable":68011000.0,"Total Assets":593537000.0,"Total Non Current Assets":391371000.0,"Other Non Current Assets":4916000.0,"Investments And Advances":2239000.0,"Investmentin Financial Assets":1800000.0,"Available For Sale Securities":1800000.0,"Long Term Equity Investment":439000.0,"Investmentsin Associatesat Cost":439000.0,"Goodwill And Other Intangible Assets":198207000.0,"Other Intangible Assets":159392000.0,"Goodwill":38815000.0,"Net PPE":186009000.0,"Accumulated Depreciation":-65484000.0,"Gross PPE":251493000.0,"Construction In Progress":8017000.0,"Other Properties":27998000.0,"Machinery Furniture Equipment":78347000.0,"Buildings And Improvements":87202000.0,"Land And Improvements":49929000.0,"Properties":0.0,"Current Assets":202166000.0,"Other Current Assets":1134000.0,"Assets Held For Sale Current":null,"Prepaid Assets":5650000.0,"Inventory":127240000.0,"Receivables":52492000.0,"Duefrom Related Parties Current":409000.0,"Accounts Receivable":52083000.0,"Allowance For Doubtful Accounts Receivable":-2174000.0,"Gross Accounts Receivable":54257000.0,"Cash Cash Equivalents And Short Term Investments":15650000.0,"Cash And Cash Equivalents":15650000.0,"Cash Financial":15650000.0},"2025-03-31":{"Treasury Shares Number":1997423.0,"Ordinary Shares Number":52737650.0,"Share Issued":54735073.0,"Net Debt":154863000.0,"Total Debt":233306000.0,"Tangible Book Value":41549000.0,"Invested Capital":408982000.0,"Working Capital":30512000.0,"Net Tangible Assets":41549000.0,"Capital Lease Obligations":62344000.0,"Common Stock Equity":238020000.0,"Total Capitalization":339987000.0,"Total Equity Gross Minority Interest":240138000.0,"Minority Interest":2118000.0,"Stockholders Equity":238020000.0,"Treasury Stock":7750000.0,"Retained Earnings":-358844000.0,"Additional Paid In Capital":604609000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":341712000.0,"Total Non Current Liabilities Net Minority Interest":184098000.0,"Other Non Current Liabilities":1581000.0,"Non Current Deferred Liabilities":28308000.0,"Non Current Deferred Taxes Liabilities":28308000.0,"Long Term Debt And Capital Lease Obligation":154209000.0,"Long Term Capital Lease Obligation":52242000.0,"Long Term Debt":101967000.0,"Current Liabilities":157614000.0,"Other Current Liabilities":3919000.0,"Current Deferred Liabilities":1912000.0,"Current Deferred Revenue":1912000.0,"Current Debt And Capital Lease Obligation":79097000.0,"Current Capital Lease Obligation":10102000.0,"Current Debt":68995000.0,"Other Current Borrowings":5410000.0,"Line Of Credit":63585000.0,"Pensionand Other Post Retirement Benefit Plans Current":8684000.0,"Payables And Accrued Expenses":64002000.0,"Current Accrued Expenses":1368000.0,"Interest Payable":916000.0,"Payables":62634000.0,"Dueto Related Parties Current":389000.0,"Accounts Payable":62245000.0,"Total Assets":581850000.0,"Total Non Current Assets":393724000.0,"Other Non Current Assets":5248000.0,"Investments And Advances":2327000.0,"Investmentin Financial Assets":1800000.0,"Available For Sale Securities":1800000.0,"Long Term Equity Investment":527000.0,"Investmentsin Associatesat Cost":527000.0,"Goodwill And Other Intangible Assets":196471000.0,"Other Intangible Assets":157656000.0,"Goodwill":38815000.0,"Net PPE":189678000.0,"Accumulated Depreciation":-63339000.0,"Gross PPE":253017000.0,"Construction In Progress":12531000.0,"Other Properties":29266000.0,"Machinery Furniture Equipment":75111000.0,"Buildings And Improvements":86180000.0,"Land And Improvements":49929000.0,"Properties":0.0,"Current Assets":188126000.0,"Other Current Assets":1133000.0,"Assets Held For Sale Current":null,"Prepaid Assets":6709000.0,"Inventory":106048000.0,"Receivables":58137000.0,"Duefrom Related Parties Current":335000.0,"Accounts Receivable":57802000.0,"Allowance For Doubtful Accounts Receivable":-2174000.0,"Gross Accounts Receivable":59976000.0,"Cash Cash Equivalents And Short Term Investments":16099000.0,"Cash And Cash Equivalents":16099000.0,"Cash Financial":16099000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":38815000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":337200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":10449000.0,"Total Unusual Items":843000.0,"Total Unusual Items Excluding Goodwill":843000.0,"Net Income From Continuing Operation Net Minority Interest":1225000.0,"Reconciled Depreciation":7521000.0,"Reconciled Cost Of Revenue":261476000.0,"EBITDA":11292000.0,"EBIT":3771000.0,"Net Interest Income":-2812000.0,"Interest Expense":2812000.0,"Normalized Income":719200.0,"Net Income From Continuing And Discontinued Operation":1225000.0,"Total Expenses":310965000.0,"Total Operating Income As Reported":1037000.0,"Diluted Average Shares":53933051.0,"Basic Average Shares":53053610.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":1225000.0,"Net Income Common Stockholders":1225000.0,"Net Income":1225000.0,"Minority Interests":-131000.0,"Net Income Including Noncontrolling Interests":1356000.0,"Net Income Continuous Operations":1356000.0,"Tax Provision":-397000.0,"Pretax Income":959000.0,"Other Income Expense":2734000.0,"Other Non Operating Income Expenses":1891000.0,"Gain On Sale Of Security":843000.0,"Net Non Operating Interest Income Expense":-2812000.0,"Interest Expense Non Operating":2812000.0,"Operating Income":1037000.0,"Operating Expense":49489000.0,"Selling General And Administration":49489000.0,"Gross Profit":50526000.0,"Cost Of Revenue":261476000.0,"Total Revenue":312002000.0,"Operating Revenue":312002000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4407154.420125,"Tax Rate For Calcs":0.113677,"Normalized EBITDA":6766000.0,"Total Unusual Items":-38769000.0,"Total Unusual Items Excluding Goodwill":-38769000.0,"Net Income From Continuing Operation Net Minority Interest":-37298000.0,"Reconciled Depreciation":7113000.0,"Reconciled Cost Of Revenue":256947000.0,"EBITDA":-32003000.0,"EBIT":-39116000.0,"Net Interest Income":-3100000.0,"Interest Expense":3100000.0,"Normalized Income":-2936154.420125,"Net Income From Continuing And Discontinued Operation":-37298000.0,"Total Expenses":308602000.0,"Total Operating Income As Reported":-39394000.0,"Diluted Average Shares":53043832.0,"Basic Average Shares":53043832.0,"Diluted EPS":-0.7,"Basic EPS":-0.7,"Diluted NI Availto Com Stockholders":-37298000.0,"Net Income Common Stockholders":-37298000.0,"Net Income":-37298000.0,"Minority Interests":119000.0,"Net Income Including Noncontrolling Interests":-37417000.0,"Net Income Continuous Operations":-37417000.0,"Tax Provision":-4799000.0,"Pretax Income":-42216000.0,"Other Income Expense":-38537000.0,"Other Non Operating Income Expenses":232000.0,"Gain On Sale Of Security":46000.0,"Net Non Operating Interest Income Expense":-3100000.0,"Interest Expense Non Operating":3100000.0,"Operating Income":-579000.0,"Operating Expense":51655000.0,"Selling General And Administration":51655000.0,"Gross Profit":51076000.0,"Cost Of Revenue":256947000.0,"Total Revenue":308023000.0,"Operating Revenue":308023000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-9870.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":8604000.0,"Total Unusual Items":-47000.0,"Total Unusual Items Excluding Goodwill":-47000.0,"Net Income From Continuing Operation Net Minority Interest":-1116000.0,"Reconciled Depreciation":7250000.0,"Reconciled Cost Of Revenue":256569000.0,"EBITDA":8557000.0,"EBIT":1307000.0,"Net Interest Income":-2941000.0,"Interest Expense":2941000.0,"Normalized Income":-1078870.0,"Net Income From Continuing And Discontinued Operation":-1116000.0,"Total Expenses":305858000.0,"Total Operating Income As Reported":1120000.0,"Diluted Average Shares":53031801.0,"Basic Average Shares":53031801.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-1116000.0,"Net Income Common Stockholders":-1116000.0,"Net Income":-1116000.0,"Minority Interests":-242000.0,"Net Income Including Noncontrolling Interests":-874000.0,"Net Income Continuous Operations":-874000.0,"Tax Provision":-760000.0,"Pretax Income":-1634000.0,"Other Income Expense":187000.0,"Other Non Operating Income Expenses":234000.0,"Gain On Sale Of Security":-47000.0,"Net Non Operating Interest Income Expense":-2941000.0,"Interest Expense Non Operating":2941000.0,"Operating Income":1120000.0,"Operating Expense":49289000.0,"Selling General And Administration":49289000.0,"Gross Profit":50409000.0,"Cost Of Revenue":256569000.0,"Total Revenue":306978000.0,"Operating Revenue":306978000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-143850.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":11794000.0,"Total Unusual Items":-685000.0,"Total Unusual Items Excluding Goodwill":-685000.0,"Net Income From Continuing Operation Net Minority Interest":1216000.0,"Reconciled Depreciation":7261000.0,"Reconciled Cost Of Revenue":259721000.0,"EBITDA":11109000.0,"EBIT":3848000.0,"Net Interest Income":-2817000.0,"Interest Expense":2817000.0,"Normalized Income":1757150.0,"Net Income From Continuing And Discontinued Operation":1216000.0,"Total Expenses":310734000.0,"Total Operating Income As Reported":4119000.0,"Diluted Average Shares":53414715.0,"Basic Average Shares":52969037.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":1216000.0,"Net Income Common Stockholders":1216000.0,"Net Income":1216000.0,"Minority Interests":706000.0,"Net Income Including Noncontrolling Interests":510000.0,"Net Income Continuous Operations":510000.0,"Tax Provision":521000.0,"Pretax Income":1031000.0,"Other Income Expense":-271000.0,"Other Non Operating Income Expenses":414000.0,"Gain On Sale Of Security":-685000.0,"Net Non Operating Interest Income Expense":-2817000.0,"Interest Expense Non Operating":2817000.0,"Operating Income":4119000.0,"Operating Expense":51013000.0,"Selling General And Administration":51013000.0,"Gross Profit":55132000.0,"Cost Of Revenue":259721000.0,"Total Revenue":314853000.0,"Operating Revenue":314853000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-448736.0,"Tax Rate For Calcs":0.379,"Normalized EBITDA":8089000.0,"Total Unusual Items":-1184000.0,"Total Unusual Items Excluding Goodwill":-1184000.0,"Net Income From Continuing Operation Net Minority Interest":-1645000.0,"Reconciled Depreciation":6758000.0,"Reconciled Cost Of Revenue":247469000.0,"EBITDA":6905000.0,"EBIT":147000.0,"Net Interest Income":-2609000.0,"Interest Expense":2609000.0,"Normalized Income":-909736.0,"Net Income From Continuing And Discontinued Operation":-1645000.0,"Total Expenses":297274000.0,"Total Operating Income As Reported":1154000.0,"Diluted Average Shares":52737650.0,"Basic Average Shares":52737650.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-1645000.0,"Net Income Common Stockholders":-1645000.0,"Net Income":-1645000.0,"Minority Interests":-115000.0,"Net Income Including Noncontrolling Interests":-1530000.0,"Net Income Continuous Operations":-1530000.0,"Tax Provision":-932000.0,"Pretax Income":-2462000.0,"Other Income Expense":-1007000.0,"Other Non Operating Income Expenses":177000.0,"Gain On Sale Of Security":-1184000.0,"Net Non Operating Interest Income Expense":-2609000.0,"Interest Expense Non Operating":2609000.0,"Operating Income":1154000.0,"Operating Expense":49805000.0,"Selling General And Administration":49805000.0,"Gross Profit":50959000.0,"Cost Of Revenue":247469000.0,"Total Revenue":298428000.0,"Operating Revenue":298428000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-45000.0,"Repayment Of Debt":-394957000.0,"Issuance Of Debt":393837000.0,"Capital Expenditure":-15333000.0,"Interest Paid Supplemental Data":2743000.0,"Income Tax Paid Supplemental Data":225000.0,"End Cash Position":11061000.0,"Beginning Cash Position":8641000.0,"Changes In Cash":2420000.0,"Financing Cash Flow":-1749000.0,"Cash Flow From Continuing Financing Activities":-1749000.0,"Net Other Financing Charges":-629000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-1120000.0,"Net Short Term Debt Issuance":6023000.0,"Short Term Debt Payments":-387795000.0,"Short Term Debt Issuance":393818000.0,"Net Long Term Debt Issuance":-7143000.0,"Long Term Debt Payments":-7162000.0,"Long Term Debt Issuance":19000.0,"Investing Cash Flow":-11119000.0,"Cash Flow From Continuing Investing Activities":-11119000.0,"Net PPE Purchase And Sale":-11119000.0,"Sale Of PPE":4214000.0,"Purchase Of PPE":-15333000.0,"Operating Cash Flow":15288000.0,"Cash Flow From Continuing Operating Activities":15288000.0,"Change In Working Capital":6247000.0,"Change In Other Current Liabilities":3333000.0,"Change In Other Current Assets":409000.0,"Change In Payables And Accrued Expense":851000.0,"Change In Accrued Expense":-1177000.0,"Change In Payable":2028000.0,"Change In Account Payable":2028000.0,"Change In Prepaid Assets":3612000.0,"Change In Inventory":-554000.0,"Change In Receivables":-1404000.0,"Changes In Account Receivables":-1404000.0,"Other Non Cash Items":2281000.0,"Stock Based Compensation":305000.0,"Provisionand Write Offof Assets":25000.0,"Asset Impairment Charge":null,"Deferred Tax":-133000.0,"Deferred Income Tax":-133000.0,"Depreciation Amortization Depletion":7521000.0,"Depreciation And Amortization":7521000.0,"Operating Gains Losses":-2314000.0,"Gain Loss On Investment Securities":-843000.0,"Gain Loss On Sale Of PPE":-1471000.0,"Net Income From Continuing Operations":1356000.0},"2025-12-31":{"Free Cash Flow":10432000.0,"Repayment Of Debt":-428004000.0,"Issuance Of Debt":413831000.0,"Capital Expenditure":-10565000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":8641000.0,"Beginning Cash Position":12328000.0,"Changes In Cash":-3687000.0,"Financing Cash Flow":-14173000.0,"Cash Flow From Continuing Financing Activities":-14173000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-14173000.0,"Net Short Term Debt Issuance":-11403000.0,"Short Term Debt Payments":-424309000.0,"Short Term Debt Issuance":412906000.0,"Net Long Term Debt Issuance":-2770000.0,"Long Term Debt Payments":-3695000.0,"Long Term Debt Issuance":925000.0,"Investing Cash Flow":-10511000.0,"Cash Flow From Continuing Investing Activities":-10511000.0,"Net PPE Purchase And Sale":-8850000.0,"Sale Of PPE":54000.0,"Purchase Of PPE":-8904000.0,"Operating Cash Flow":20997000.0,"Cash Flow From Continuing Operating Activities":20997000.0,"Change In Working Capital":13587000.0,"Change In Other Current Liabilities":2259000.0,"Change In Other Current Assets":285000.0,"Change In Payables And Accrued Expense":1604000.0,"Change In Accrued Expense":-100000.0,"Change In Payable":1704000.0,"Change In Account Payable":1704000.0,"Change In Prepaid Assets":-3309000.0,"Change In Inventory":28867000.0,"Change In Receivables":-12106000.0,"Changes In Account Receivables":-12106000.0,"Other Non Cash Items":1647000.0,"Stock Based Compensation":141000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":-2728000.0,"Deferred Income Tax":-2728000.0,"Depreciation Amortization Depletion":7113000.0,"Depreciation And Amortization":7113000.0,"Operating Gains Losses":-161000.0,"Gain Loss On Investment Securities":-46000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-37417000.0},"2025-09-30":{"Free Cash Flow":-9268000.0,"Repayment Of Debt":-399206000.0,"Issuance Of Debt":405139000.0,"Capital Expenditure":-3283000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":12328000.0,"Beginning Cash Position":15650000.0,"Changes In Cash":-3322000.0,"Financing Cash Flow":5933000.0,"Cash Flow From Continuing Financing Activities":5933000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":5933000.0,"Net Short Term Debt Issuance":6310000.0,"Short Term Debt Payments":-395554000.0,"Short Term Debt Issuance":401864000.0,"Net Long Term Debt Issuance":-377000.0,"Long Term Debt Payments":-3652000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3270000.0,"Cash Flow From Continuing Investing Activities":-3270000.0,"Net PPE Purchase And Sale":-3270000.0,"Sale Of PPE":13000.0,"Purchase Of PPE":-3283000.0,"Operating Cash Flow":-5985000.0,"Cash Flow From Continuing Operating Activities":-5985000.0,"Change In Working Capital":-12202000.0,"Change In Other Current Liabilities":-4731000.0,"Change In Other Current Assets":141000.0,"Change In Payables And Accrued Expense":940000.0,"Change In Accrued Expense":-2482000.0,"Change In Payable":3422000.0,"Change In Account Payable":4724000.0,"Change In Prepaid Assets":368000.0,"Change In Inventory":-8256000.0,"Change In Receivables":-664000.0,"Changes In Account Receivables":-664000.0,"Other Non Cash Items":1039000.0,"Stock Based Compensation":619000.0,"Provisionand Write Offof Assets":-975000.0,"Asset Impairment Charge":null,"Deferred Tax":-889000.0,"Deferred Income Tax":-889000.0,"Depreciation Amortization Depletion":7250000.0,"Depreciation And Amortization":7250000.0,"Operating Gains Losses":47000.0,"Gain Loss On Investment Securities":47000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-874000.0},"2025-06-30":{"Free Cash Flow":363000.0,"Repayment Of Debt":-317490000.0,"Issuance Of Debt":316705000.0,"Capital Expenditure":-3157000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":15650000.0,"Beginning Cash Position":16099000.0,"Changes In Cash":-449000.0,"Financing Cash Flow":-941000.0,"Cash Flow From Continuing Financing Activities":-941000.0,"Net Other Financing Charges":-156000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-785000.0,"Net Short Term Debt Issuance":2182000.0,"Short Term Debt Payments":-314523000.0,"Short Term Debt Issuance":316705000.0,"Net Long Term Debt Issuance":-2967000.0,"Long Term Debt Payments":-2967000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3028000.0,"Cash Flow From Continuing Investing Activities":-3028000.0,"Net PPE Purchase And Sale":-3028000.0,"Sale Of PPE":129000.0,"Purchase Of PPE":-3157000.0,"Operating Cash Flow":3520000.0,"Cash Flow From Continuing Operating Activities":3520000.0,"Change In Working Capital":-5744000.0,"Change In Other Current Liabilities":-126000.0,"Change In Other Current Assets":258000.0,"Change In Payables And Accrued Expense":8612000.0,"Change In Accrued Expense":1693000.0,"Change In Payable":6919000.0,"Change In Account Payable":5617000.0,"Change In Prepaid Assets":1058000.0,"Change In Inventory":-21192000.0,"Change In Receivables":5646000.0,"Changes In Account Receivables":5646000.0,"Other Non Cash Items":1057000.0,"Stock Based Compensation":625000.0,"Provisionand Write Offof Assets":-1000.0,"Asset Impairment Charge":null,"Deferred Tax":-883000.0,"Deferred Income Tax":-883000.0,"Depreciation Amortization Depletion":7261000.0,"Depreciation And Amortization":7261000.0,"Operating Gains Losses":695000.0,"Gain Loss On Investment Securities":685000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":510000.0},"2025-03-31":{"Free Cash Flow":3374000.0,"Repayment Of Debt":-316547000.0,"Issuance Of Debt":315008000.0,"Capital Expenditure":-3574000.0,"Interest Paid Supplemental Data":11623000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":16099000.0,"Beginning Cash Position":14467000.0,"Changes In Cash":1632000.0,"Financing Cash Flow":-1752000.0,"Cash Flow From Continuing Financing Activities":-1752000.0,"Net Other Financing Charges":-213000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-1539000.0,"Net Short Term Debt Issuance":1294000.0,"Short Term Debt Payments":-313714000.0,"Short Term Debt Issuance":315008000.0,"Net Long Term Debt Issuance":-2833000.0,"Long Term Debt Payments":-2833000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3564000.0,"Cash Flow From Continuing Investing Activities":-3564000.0,"Net PPE Purchase And Sale":-3564000.0,"Sale Of PPE":10000.0,"Purchase Of PPE":-3574000.0,"Operating Cash Flow":6948000.0,"Cash Flow From Continuing Operating Activities":6948000.0,"Change In Working Capital":-464000.0,"Change In Other Current Liabilities":-1609000.0,"Change In Other Current Assets":283000.0,"Change In Payables And Accrued Expense":9872000.0,"Change In Accrued Expense":-2118000.0,"Change In Payable":11990000.0,"Change In Account Payable":11990000.0,"Change In Prepaid Assets":3665000.0,"Change In Inventory":-8265000.0,"Change In Receivables":-4410000.0,"Changes In Account Receivables":-4410000.0,"Other Non Cash Items":1101000.0,"Stock Based Compensation":374000.0,"Provisionand Write Offof Assets":619000.0,"Asset Impairment Charge":null,"Deferred Tax":-1084000.0,"Deferred Income Tax":-1084000.0,"Depreciation Amortization Depletion":6758000.0,"Depreciation And Amortization":6758000.0,"Operating Gains Losses":1174000.0,"Gain Loss On Investment Securities":1184000.0,"Gain Loss On Sale Of PPE":-10000.0,"Net Income From Continuing Operations":-1530000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":-500000.0,"Common Stock Dividend Paid":-500000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":46303000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}