{"ticker":"HGV","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":78017947.0,"Share Issued":78017947.0,"Net Debt":7500000000.0,"Total Debt":7851000000.0,"Tangible Book Value":-2476000000.0,"Invested Capital":8874000000.0,"Working Capital":4984000000.0,"Net Tangible Assets":-2476000000.0,"Capital Lease Obligations":79000000.0,"Common Stock Equity":1102000000.0,"Total Capitalization":8874000000.0,"Total Equity Gross Minority Interest":1258000000.0,"Minority Interest":156000000.0,"Stockholders Equity":1102000000.0,"Gains Losses Not Affecting Retained Earnings":-28000000.0,"Other Equity Adjustments":-28000000.0,"Retained Earnings":-101000000.0,"Additional Paid In Capital":1230000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10976000000.0,"Total Non Current Liabilities Net Minority Interest":8943000000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":1092000000.0,"Non Current Deferred Taxes Liabilities":864000000.0,"Long Term Debt And Capital Lease Obligation":7851000000.0,"Long Term Capital Lease Obligation":79000000.0,"Long Term Debt":7772000000.0,"Current Liabilities":2033000000.0,"Current Deferred Liabilities":864000000.0,"Current Deferred Revenue":864000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1169000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1169000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1169000000.0,"Total Assets":12234000000.0,"Total Non Current Assets":5217000000.0,"Other Non Current Assets":657000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":20000000.0,"Long Term Equity Investment":20000000.0,"Goodwill And Other Intangible Assets":3578000000.0,"Other Intangible Assets":1592000000.0,"Goodwill":1986000000.0,"Net PPE":962000000.0,"Accumulated Depreciation":null,"Gross PPE":962000000.0,"Construction In Progress":null,"Other Properties":962000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7017000000.0,"Restricted Cash":296000000.0,"Prepaid Assets":null,"Inventory":2546000000.0,"Finished Goods":2047000000.0,"Work In Process":499000000.0,"Receivables":3903000000.0,"Other Receivables":null,"Taxes Receivable":88000000.0,"Accrued Interest Receivable":null,"Loans Receivable":3591000000.0,"Accounts Receivable":224000000.0,"Allowance For Doubtful Accounts Receivable":-69000000.0,"Gross Accounts Receivable":293000000.0,"Cash Cash Equivalents And Short Term Investments":272000000.0,"Cash And Cash Equivalents":272000000.0},"2026-03-31":{"Ordinary Shares Number":80656367.0,"Share Issued":80656367.0,"Net Debt":7048000000.0,"Total Debt":7395000000.0,"Tangible Book Value":-2415000000.0,"Invested Capital":8506000000.0,"Working Capital":4404000000.0,"Net Tangible Assets":-2415000000.0,"Capital Lease Obligations":86000000.0,"Common Stock Equity":1197000000.0,"Total Capitalization":8506000000.0,"Total Equity Gross Minority Interest":1350000000.0,"Minority Interest":153000000.0,"Stockholders Equity":1197000000.0,"Gains Losses Not Affecting Retained Earnings":-25000000.0,"Other Equity Adjustments":-25000000.0,"Retained Earnings":-5000000.0,"Additional Paid In Capital":1226000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10585000000.0,"Total Non Current Liabilities Net Minority Interest":8492000000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":1097000000.0,"Non Current Deferred Taxes Liabilities":864000000.0,"Long Term Debt And Capital Lease Obligation":7395000000.0,"Long Term Capital Lease Obligation":86000000.0,"Long Term Debt":7309000000.0,"Current Liabilities":2093000000.0,"Current Deferred Liabilities":825000000.0,"Current Deferred Revenue":825000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1268000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1268000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1268000000.0,"Total Assets":11935000000.0,"Total Non Current Assets":5438000000.0,"Other Non Current Assets":818000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":68000000.0,"Long Term Equity Investment":68000000.0,"Goodwill And Other Intangible Assets":3612000000.0,"Other Intangible Assets":1627000000.0,"Goodwill":1985000000.0,"Net PPE":940000000.0,"Accumulated Depreciation":null,"Gross PPE":940000000.0,"Construction In Progress":null,"Other Properties":940000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6497000000.0,"Restricted Cash":291000000.0,"Prepaid Assets":null,"Inventory":2541000000.0,"Finished Goods":2076000000.0,"Work In Process":465000000.0,"Receivables":3404000000.0,"Other Receivables":null,"Taxes Receivable":69000000.0,"Accrued Interest Receivable":null,"Loans Receivable":3130000000.0,"Accounts Receivable":205000000.0,"Allowance For Doubtful Accounts Receivable":-94000000.0,"Gross Accounts Receivable":299000000.0,"Cash Cash Equivalents And Short Term Investments":261000000.0,"Cash And Cash Equivalents":261000000.0},"2025-12-31":{"Ordinary Shares Number":83133678.0,"Share Issued":83133678.0,"Net Debt":7022000000.0,"Total Debt":7350000000.0,"Tangible Book Value":-2366000000.0,"Invested Capital":8550000000.0,"Working Capital":4976000000.0,"Net Tangible Assets":-2366000000.0,"Capital Lease Obligations":89000000.0,"Common Stock Equity":1289000000.0,"Total Capitalization":8550000000.0,"Total Equity Gross Minority Interest":1440000000.0,"Minority Interest":151000000.0,"Stockholders Equity":1289000000.0,"Gains Losses Not Affecting Retained Earnings":-22000000.0,"Other Equity Adjustments":-22000000.0,"Retained Earnings":34000000.0,"Additional Paid In Capital":1276000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10097000000.0,"Total Non Current Liabilities Net Minority Interest":8494000000.0,"Other Non Current Liabilities":52000000.0,"Non Current Deferred Liabilities":1092000000.0,"Non Current Deferred Taxes Liabilities":864000000.0,"Long Term Debt And Capital Lease Obligation":7350000000.0,"Long Term Capital Lease Obligation":89000000.0,"Long Term Debt":7261000000.0,"Current Liabilities":1603000000.0,"Current Deferred Liabilities":637000000.0,"Current Deferred Revenue":637000000.0,"Pensionand Other Post Retirement Benefit Plans Current":179000000.0,"Payables And Accrued Expenses":787000000.0,"Current Accrued Expenses":493000000.0,"Interest Payable":51000000.0,"Payables":294000000.0,"Dueto Related Parties Current":73000000.0,"Total Tax Payable":163000000.0,"Income Tax Payable":20000000.0,"Accounts Payable":58000000.0,"Total Assets":11537000000.0,"Total Non Current Assets":4958000000.0,"Other Non Current Assets":192000000.0,"Non Current Deferred Assets":99000000.0,"Non Current Deferred Taxes Assets":13000000.0,"Financial Assets":18000000.0,"Investments And Advances":63000000.0,"Long Term Equity Investment":63000000.0,"Goodwill And Other Intangible Assets":3655000000.0,"Other Intangible Assets":1670000000.0,"Goodwill":1985000000.0,"Net PPE":931000000.0,"Accumulated Depreciation":-313000000.0,"Gross PPE":1244000000.0,"Construction In Progress":116000000.0,"Other Properties":72000000.0,"Machinery Furniture Equipment":191000000.0,"Buildings And Improvements":569000000.0,"Land And Improvements":296000000.0,"Properties":0.0,"Current Assets":6579000000.0,"Restricted Cash":332000000.0,"Prepaid Assets":71000000.0,"Inventory":2522000000.0,"Finished Goods":2027000000.0,"Work In Process":495000000.0,"Receivables":3415000000.0,"Other Receivables":4000000.0,"Taxes Receivable":66000000.0,"Accrued Interest Receivable":30000000.0,"Loans Receivable":3115000000.0,"Accounts Receivable":200000000.0,"Allowance For Doubtful Accounts Receivable":-93000000.0,"Gross Accounts Receivable":293000000.0,"Cash Cash Equivalents And Short Term Investments":239000000.0,"Cash And Cash Equivalents":239000000.0},"2025-09-30":{"Ordinary Shares Number":86635596.0,"Share Issued":86635596.0,"Net Debt":6976000000.0,"Total Debt":7282000000.0,"Tangible Book Value":-2326000000.0,"Invested Capital":8576000000.0,"Working Capital":4794000000.0,"Net Tangible Assets":-2326000000.0,"Capital Lease Obligations":91000000.0,"Common Stock Equity":1385000000.0,"Total Capitalization":8576000000.0,"Total Equity Gross Minority Interest":1541000000.0,"Minority Interest":156000000.0,"Stockholders Equity":1385000000.0,"Gains Losses Not Affecting Retained Earnings":-12000000.0,"Other Equity Adjustments":-12000000.0,"Retained Earnings":88000000.0,"Additional Paid In Capital":1308000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10139000000.0,"Total Non Current Liabilities Net Minority Interest":8437000000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":1155000000.0,"Non Current Deferred Taxes Liabilities":927000000.0,"Long Term Debt And Capital Lease Obligation":7282000000.0,"Long Term Capital Lease Obligation":91000000.0,"Long Term Debt":7191000000.0,"Current Liabilities":1702000000.0,"Current Deferred Liabilities":635000000.0,"Current Deferred Revenue":635000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1067000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1067000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1067000000.0,"Total Assets":11680000000.0,"Total Non Current Assets":5184000000.0,"Other Non Current Assets":466000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":79000000.0,"Long Term Equity Investment":79000000.0,"Goodwill And Other Intangible Assets":3711000000.0,"Other Intangible Assets":1726000000.0,"Goodwill":1985000000.0,"Net PPE":928000000.0,"Accumulated Depreciation":null,"Gross PPE":928000000.0,"Construction In Progress":null,"Other Properties":928000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6496000000.0,"Restricted Cash":328000000.0,"Prepaid Assets":null,"Inventory":2454000000.0,"Finished Goods":2014000000.0,"Work In Process":440000000.0,"Receivables":3499000000.0,"Other Receivables":14000000.0,"Taxes Receivable":147000000.0,"Accrued Interest Receivable":null,"Loans Receivable":3059000000.0,"Accounts Receivable":279000000.0,"Allowance For Doubtful Accounts Receivable":-101000000.0,"Gross Accounts Receivable":380000000.0,"Cash Cash Equivalents And Short Term Investments":215000000.0,"Cash And Cash Equivalents":215000000.0},"2025-06-30":{"Ordinary Shares Number":89458267.0,"Share Issued":89458267.0,"Net Debt":6804000000.0,"Total Debt":7168000000.0,"Tangible Book Value":-2256000000.0,"Invested Capital":8562000000.0,"Working Capital":4654000000.0,"Net Tangible Assets":-2256000000.0,"Capital Lease Obligations":95000000.0,"Common Stock Equity":1489000000.0,"Total Capitalization":8562000000.0,"Total Equity Gross Minority Interest":1640000000.0,"Minority Interest":151000000.0,"Stockholders Equity":1489000000.0,"Gains Losses Not Affecting Retained Earnings":-5000000.0,"Other Equity Adjustments":-5000000.0,"Retained Earnings":167000000.0,"Additional Paid In Capital":1326000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10098000000.0,"Total Non Current Liabilities Net Minority Interest":8331000000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":1163000000.0,"Non Current Deferred Taxes Liabilities":928000000.0,"Long Term Debt And Capital Lease Obligation":7168000000.0,"Long Term Capital Lease Obligation":95000000.0,"Long Term Debt":7073000000.0,"Current Liabilities":1767000000.0,"Current Deferred Liabilities":551000000.0,"Current Deferred Revenue":551000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1216000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1216000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1216000000.0,"Total Assets":11738000000.0,"Total Non Current Assets":5317000000.0,"Other Non Current Assets":593000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":74000000.0,"Long Term Equity Investment":74000000.0,"Goodwill And Other Intangible Assets":3745000000.0,"Other Intangible Assets":1760000000.0,"Goodwill":1985000000.0,"Net PPE":905000000.0,"Accumulated Depreciation":null,"Gross PPE":905000000.0,"Construction In Progress":null,"Other Properties":905000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6421000000.0,"Restricted Cash":323000000.0,"Prepaid Assets":null,"Inventory":2406000000.0,"Finished Goods":2013000000.0,"Work In Process":393000000.0,"Receivables":3423000000.0,"Other Receivables":8000000.0,"Taxes Receivable":171000000.0,"Accrued Interest Receivable":null,"Loans Receivable":2979000000.0,"Accounts Receivable":265000000.0,"Allowance For Doubtful Accounts Receivable":-99000000.0,"Gross Accounts Receivable":364000000.0,"Cash Cash Equivalents And Short Term Investments":269000000.0,"Cash And Cash Equivalents":269000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Other Receivables":6000000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":52000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":160000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":439000000.0,"Interest Payable":48000000.0,"Payables":null,"Dueto Related Parties Current":53000000.0,"Total Tax Payable":241000000.0,"Income Tax Payable":83000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":37000000.0,"Non Current Deferred Taxes Assets":12000000.0,"Financial Assets":37000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-263000000.0,"Gross PPE":null,"Construction In Progress":147000000.0,"Other Properties":null,"Machinery Furniture Equipment":134000000.0,"Buildings And Improvements":491000000.0,"Land And Improvements":283000000.0,"Properties":0.0,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":96000000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Other Receivables":7000000.0,"Taxes Receivable":null,"Accrued Interest Receivable":29000000.0,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-21565217.391304,"Tax Rate For Calcs":0.347826,"Normalized EBITDA":226000000.0,"Total Unusual Items":-62000000.0,"Total Unusual Items Excluding Goodwill":-62000000.0,"Net Income From Continuing Operation Net Minority Interest":12000000.0,"Reconciled Depreciation":71000000.0,"Reconciled Cost Of Revenue":1009000000.0,"EBITDA":164000000.0,"EBIT":93000000.0,"Net Interest Income":-70000000.0,"Interest Expense":70000000.0,"Normalized Income":52434782.608696,"Net Income From Continuing And Discontinued Operation":12000000.0,"Total Expenses":1205000000.0,"Rent Expense Supplemental":220000000.0,"Diluted Average Shares":80900000.0,"Basic Average Shares":80000000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":12000000.0,"Net Income Common Stockholders":12000000.0,"Net Income":12000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":15000000.0,"Net Income Continuous Operations":15000000.0,"Tax Provision":8000000.0,"Pretax Income":23000000.0,"Other Income Expense":-60000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-62000000.0,"Write Off":48000000.0,"Restructuring And Mergern Acquisition":14000000.0,"Earnings From Equity Interest":2000000.0,"Net Non Operating Interest Income Expense":-70000000.0,"Interest Expense Non Operating":70000000.0,"Operating Income":153000000.0,"Operating Expense":196000000.0,"Other Operating Expenses":58000000.0,"Depreciation Amortization Depletion Income Statement":71000000.0,"Depreciation And Amortization In Income Statement":71000000.0,"Selling General And Administration":67000000.0,"General And Administrative Expense":67000000.0,"Other Gand A":67000000.0,"Gross Profit":349000000.0,"Cost Of Revenue":1009000000.0,"Total Revenue":1358000000.0,"Operating Revenue":1358000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-972972.972973,"Tax Rate For Calcs":0.081081,"Normalized EBITDA":230000000.0,"Total Unusual Items":-12000000.0,"Total Unusual Items Excluding Goodwill":-12000000.0,"Net Income From Continuing Operation Net Minority Interest":66000000.0,"Reconciled Depreciation":71000000.0,"Reconciled Cost Of Revenue":957000000.0,"EBITDA":218000000.0,"EBIT":147000000.0,"Net Interest Income":-73000000.0,"Interest Expense":73000000.0,"Normalized Income":77027027.027027,"Net Income From Continuing And Discontinued Operation":66000000.0,"Total Expenses":1130000000.0,"Rent Expense Supplemental":216000000.0,"Diluted Average Shares":83700000.0,"Basic Average Shares":81481481.0,"Diluted EPS":0.79,"Basic EPS":0.81,"Diluted NI Availto Com Stockholders":66000000.0,"Net Income Common Stockholders":66000000.0,"Net Income":66000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":68000000.0,"Net Income Continuous Operations":68000000.0,"Tax Provision":6000000.0,"Pretax Income":74000000.0,"Other Income Expense":-8000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-12000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":12000000.0,"Earnings From Equity Interest":5000000.0,"Net Non Operating Interest Income Expense":-73000000.0,"Interest Expense Non Operating":73000000.0,"Operating Income":155000000.0,"Operating Expense":173000000.0,"Other Operating Expenses":53000000.0,"Depreciation Amortization Depletion Income Statement":71000000.0,"Depreciation And Amortization In Income Statement":71000000.0,"Selling General And Administration":49000000.0,"General And Administrative Expense":49000000.0,"Other Gand A":49000000.0,"Gross Profit":328000000.0,"Cost Of Revenue":957000000.0,"Total Revenue":1285000000.0,"Operating Revenue":1285000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4410000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":270000000.0,"Total Unusual Items":-21000000.0,"Total Unusual Items Excluding Goodwill":-21000000.0,"Net Income From Continuing Operation Net Minority Interest":48000000.0,"Reconciled Depreciation":80000000.0,"Reconciled Cost Of Revenue":-1008000000.0,"EBITDA":249000000.0,"EBIT":169000000.0,"Net Interest Income":-168000000.0,"Interest Expense":76000000.0,"Normalized Income":64590000.0,"Net Income From Continuing And Discontinued Operation":48000000.0,"Total Expenses":1053000000.0,"Rent Expense Supplemental":186000000.0,"Diluted Average Shares":86600000.0,"Basic Average Shares":85714286.0,"Diluted EPS":0.55,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":48000000.0,"Net Income Common Stockholders":48000000.0,"Net Income":48000000.0,"Minority Interests":-5000000.0,"Net Income Including Noncontrolling Interests":53000000.0,"Net Income Continuous Operations":53000000.0,"Tax Provision":40000000.0,"Pretax Income":93000000.0,"Other Income Expense":-19000000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":-21000000.0,"Write Off":1000000.0,"Restructuring And Mergern Acquisition":20000000.0,"Earnings From Equity Interest":2000000.0,"Net Non Operating Interest Income Expense":-168000000.0,"Interest Expense Non Operating":76000000.0,"Operating Income":280000000.0,"Operating Expense":2061000000.0,"Other Operating Expenses":57000000.0,"Depreciation Amortization Depletion Income Statement":80000000.0,"Depreciation And Amortization In Income Statement":80000000.0,"Selling General And Administration":1924000000.0,"General And Administrative Expense":53000000.0,"Other Gand A":53000000.0,"Gross Profit":2341000000.0,"Cost Of Revenue":-1008000000.0,"Total Revenue":1333000000.0,"Operating Revenue":1333000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-8333333.333333,"Tax Rate For Calcs":0.333333,"Normalized EBITDA":216000000.0,"Total Unusual Items":-25000000.0,"Total Unusual Items Excluding Goodwill":-25000000.0,"Net Income From Continuing Operation Net Minority Interest":25000000.0,"Reconciled Depreciation":67000000.0,"Reconciled Cost Of Revenue":973000000.0,"EBITDA":191000000.0,"EBIT":124000000.0,"Net Interest Income":-79000000.0,"Interest Expense":79000000.0,"Normalized Income":41666666.666667,"Net Income From Continuing And Discontinued Operation":25000000.0,"Total Expenses":1154000000.0,"Rent Expense Supplemental":190000000.0,"Diluted Average Shares":90100000.0,"Basic Average Shares":89285714.0,"Diluted EPS":0.28,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":25000000.0,"Net Income Common Stockholders":25000000.0,"Net Income":25000000.0,"Minority Interests":-5000000.0,"Net Income Including Noncontrolling Interests":30000000.0,"Net Income Continuous Operations":30000000.0,"Tax Provision":15000000.0,"Pretax Income":45000000.0,"Other Income Expense":-22000000.0,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":-25000000.0,"Write Off":1000000.0,"Restructuring And Mergern Acquisition":24000000.0,"Earnings From Equity Interest":6000000.0,"Net Non Operating Interest Income Expense":-79000000.0,"Interest Expense Non Operating":79000000.0,"Operating Income":146000000.0,"Operating Expense":181000000.0,"Other Operating Expenses":56000000.0,"Depreciation Amortization Depletion Income Statement":67000000.0,"Depreciation And Amortization In Income Statement":67000000.0,"Selling General And Administration":58000000.0,"General And Administrative Expense":58000000.0,"Other Gand A":58000000.0,"Gross Profit":327000000.0,"Cost Of Revenue":973000000.0,"Total Revenue":1300000000.0,"Operating Revenue":1300000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-9418604.651163,"Tax Rate For Calcs":0.348837,"Normalized EBITDA":208000000.0,"Total Unusual Items":-27000000.0,"Total Unusual Items Excluding Goodwill":-27000000.0,"Net Income From Continuing Operation Net Minority Interest":25000000.0,"Reconciled Depreciation":59000000.0,"Reconciled Cost Of Revenue":958000000.0,"EBITDA":181000000.0,"EBIT":122000000.0,"Net Interest Income":-79000000.0,"Interest Expense":79000000.0,"Normalized Income":42581395.348837,"Net Income From Continuing And Discontinued Operation":25000000.0,"Total Expenses":1127000000.0,"Rent Expense Supplemental":203000000.0,"Diluted Average Shares":96153846.0,"Basic Average Shares":96153846.0,"Diluted EPS":0.25,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":25000000.0,"Net Income Common Stockholders":25000000.0,"Net Income":25000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":28000000.0,"Net Income Continuous Operations":28000000.0,"Tax Provision":15000000.0,"Pretax Income":43000000.0,"Other Income Expense":-17000000.0,"Other Non Operating Income Expenses":4000000.0,"Special Income Charges":-27000000.0,"Write Off":1000000.0,"Restructuring And Mergern Acquisition":26000000.0,"Earnings From Equity Interest":6000000.0,"Net Non Operating Interest Income Expense":-79000000.0,"Interest Expense Non Operating":79000000.0,"Operating Income":139000000.0,"Operating Expense":169000000.0,"Other Operating Expenses":52000000.0,"Depreciation Amortization Depletion Income Statement":59000000.0,"Depreciation And Amortization In Income Statement":59000000.0,"Selling General And Administration":58000000.0,"General And Administrative Expense":58000000.0,"Other Gand A":58000000.0,"Gross Profit":308000000.0,"Cost Of Revenue":958000000.0,"Total Revenue":1266000000.0,"Operating Revenue":1266000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":113000000.0,"Repurchase Of Capital Stock":-150000000.0,"Repayment Of Debt":-1265000000.0,"Issuance Of Debt":1414000000.0,"Capital Expenditure":-21000000.0,"End Cash Position":568000000.0,"Beginning Cash Position":552000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":20000000.0,"Financing Cash Flow":7000000.0,"Cash Flow From Continuing Financing Activities":5000000.0,"Net Other Financing Charges":-18000000.0,"Proceeds From Stock Option Exercised":26000000.0,"Net Common Stock Issuance":-150000000.0,"Common Stock Payments":-150000000.0,"Net Issuance Payments Of Debt":149000000.0,"Net Long Term Debt Issuance":149000000.0,"Long Term Debt Payments":-1265000000.0,"Long Term Debt Issuance":1414000000.0,"Investing Cash Flow":-121000000.0,"Cash Flow From Continuing Investing Activities":-121000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-21000000.0,"Operating Cash Flow":134000000.0,"Cash Flow From Continuing Operating Activities":136000000.0,"Change In Working Capital":-153000000.0,"Change In Other Working Capital":33000000.0,"Change In Other Current Assets":163000000.0,"Change In Payables And Accrued Expense":-129000000.0,"Change In Payable":-129000000.0,"Change In Account Payable":-129000000.0,"Change In Inventory":-6000000.0,"Change In Receivables":-214000000.0,"Changes In Account Receivables":-25000000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":25000000.0,"Provisionand Write Offof Assets":122000000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":71000000.0,"Depreciation And Amortization":71000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":4000000.0,"Net Income From Continuing Operations":15000000.0},"2026-03-31":{"Free Cash Flow":108000000.0,"Repurchase Of Capital Stock":-150000000.0,"Repayment Of Debt":-1297000000.0,"Issuance Of Debt":1340000000.0,"Capital Expenditure":-20000000.0,"End Cash Position":552000000.0,"Beginning Cash Position":571000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-14000000.0,"Financing Cash Flow":-122000000.0,"Cash Flow From Continuing Financing Activities":-120000000.0,"Net Other Financing Charges":-16000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Net Common Stock Issuance":-150000000.0,"Common Stock Payments":-150000000.0,"Net Issuance Payments Of Debt":43000000.0,"Net Long Term Debt Issuance":43000000.0,"Long Term Debt Payments":-1297000000.0,"Long Term Debt Issuance":1340000000.0,"Investing Cash Flow":-20000000.0,"Cash Flow From Continuing Investing Activities":-20000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-20000000.0,"Operating Cash Flow":128000000.0,"Cash Flow From Continuing Operating Activities":126000000.0,"Change In Working Capital":-108000000.0,"Change In Other Working Capital":193000000.0,"Change In Other Current Assets":-412000000.0,"Change In Payables And Accrued Expense":238000000.0,"Change In Payable":238000000.0,"Change In Account Payable":238000000.0,"Change In Inventory":-11000000.0,"Change In Receivables":-116000000.0,"Changes In Account Receivables":-3000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":11000000.0,"Provisionand Write Offof Assets":89000000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":71000000.0,"Depreciation And Amortization":71000000.0,"Operating Gains Losses":-4000000.0,"Earnings Losses From Equity Investments":-4000000.0,"Net Income From Continuing Operations":68000000.0},"2025-12-31":{"Free Cash Flow":125000000.0,"Repurchase Of Capital Stock":-150000000.0,"Repayment Of Debt":-1462000000.0,"Issuance Of Debt":1535000000.0,"Capital Expenditure":-42000000.0,"End Cash Position":571000000.0,"Beginning Cash Position":543000000.0,"Effect Of Exchange Rate Changes":-11000000.0,"Changes In Cash":39000000.0,"Financing Cash Flow":-86000000.0,"Cash Flow From Continuing Financing Activities":-86000000.0,"Net Other Financing Charges":-18000000.0,"Proceeds From Stock Option Exercised":9000000.0,"Net Common Stock Issuance":-150000000.0,"Common Stock Payments":-150000000.0,"Net Issuance Payments Of Debt":73000000.0,"Net Long Term Debt Issuance":73000000.0,"Long Term Debt Payments":-1462000000.0,"Long Term Debt Issuance":1535000000.0,"Investing Cash Flow":-42000000.0,"Cash Flow From Continuing Investing Activities":-42000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-42000000.0,"Operating Cash Flow":167000000.0,"Cash Flow From Continuing Operating Activities":167000000.0,"Change In Working Capital":-55000000.0,"Change In Other Working Capital":0.0,"Change In Other Current Assets":48000000.0,"Change In Payables And Accrued Expense":-44000000.0,"Change In Payable":-44000000.0,"Change In Account Payable":-44000000.0,"Change In Inventory":-35000000.0,"Change In Receivables":-24000000.0,"Changes In Account Receivables":174000000.0,"Other Non Cash Items":-7000000.0,"Stock Based Compensation":10000000.0,"Provisionand Write Offof Assets":131000000.0,"Asset Impairment Charge":1000000.0,"Deferred Tax":-62000000.0,"Deferred Income Tax":-62000000.0,"Depreciation Amortization Depletion":80000000.0,"Depreciation And Amortization":80000000.0,"Operating Gains Losses":16000000.0,"Earnings Losses From Equity Investments":16000000.0,"Net Income From Continuing Operations":53000000.0},"2025-09-30":{"Free Cash Flow":-4000000.0,"Repurchase Of Capital Stock":-150000000.0,"Repayment Of Debt":-1761000000.0,"Issuance Of Debt":1875000000.0,"Capital Expenditure":-38000000.0,"End Cash Position":543000000.0,"Beginning Cash Position":592000000.0,"Effect Of Exchange Rate Changes":-6000000.0,"Changes In Cash":-43000000.0,"Financing Cash Flow":-39000000.0,"Cash Flow From Continuing Financing Activities":-39000000.0,"Net Other Financing Charges":-12000000.0,"Proceeds From Stock Option Exercised":9000000.0,"Net Common Stock Issuance":-150000000.0,"Common Stock Payments":-150000000.0,"Net Issuance Payments Of Debt":114000000.0,"Net Long Term Debt Issuance":114000000.0,"Long Term Debt Payments":-1761000000.0,"Long Term Debt Issuance":1875000000.0,"Investing Cash Flow":-38000000.0,"Cash Flow From Continuing Investing Activities":-38000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-38000000.0,"Operating Cash Flow":34000000.0,"Cash Flow From Continuing Operating Activities":34000000.0,"Change In Working Capital":-224000000.0,"Change In Other Working Capital":79000000.0,"Change In Other Current Assets":120000000.0,"Change In Payables And Accrued Expense":-160000000.0,"Change In Payable":-160000000.0,"Change In Account Payable":-160000000.0,"Change In Inventory":-22000000.0,"Change In Receivables":-241000000.0,"Changes In Account Receivables":6000000.0,"Other Non Cash Items":11000000.0,"Stock Based Compensation":19000000.0,"Provisionand Write Offof Assets":131000000.0,"Asset Impairment Charge":1000000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":67000000.0,"Depreciation And Amortization":67000000.0,"Operating Gains Losses":-1000000.0,"Earnings Losses From Equity Investments":-1000000.0,"Net Income From Continuing Operations":30000000.0},"2025-06-30":{"Free Cash Flow":27000000.0,"Repurchase Of Capital Stock":-150000000.0,"Repayment Of Debt":-1587000000.0,"Issuance Of Debt":1722000000.0,"Capital Expenditure":-34000000.0,"End Cash Position":592000000.0,"Beginning Cash Position":570000000.0,"Effect Of Exchange Rate Changes":6000000.0,"Changes In Cash":15000000.0,"Financing Cash Flow":-12000000.0,"Cash Flow From Continuing Financing Activities":-13000000.0,"Net Other Financing Charges":-7000000.0,"Proceeds From Stock Option Exercised":10000000.0,"Net Common Stock Issuance":-150000000.0,"Common Stock Payments":-150000000.0,"Net Issuance Payments Of Debt":135000000.0,"Net Long Term Debt Issuance":135000000.0,"Long Term Debt Payments":-1587000000.0,"Long Term Debt Issuance":1722000000.0,"Investing Cash Flow":-34000000.0,"Cash Flow From Continuing Investing Activities":-34000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-34000000.0,"Operating Cash Flow":61000000.0,"Cash Flow From Continuing Operating Activities":62000000.0,"Change In Working Capital":-150000000.0,"Change In Other Working Capital":29000000.0,"Change In Other Current Assets":169000000.0,"Change In Payables And Accrued Expense":-124000000.0,"Change In Payable":-124000000.0,"Change In Account Payable":-124000000.0,"Change In Inventory":-30000000.0,"Change In Receivables":-194000000.0,"Changes In Account Receivables":-63000000.0,"Other Non Cash Items":5000000.0,"Stock Based Compensation":23000000.0,"Provisionand Write Offof Assets":101000000.0,"Asset Impairment Charge":1000000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":59000000.0,"Depreciation And Amortization":59000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-6000000.0,"Net Income From Continuing Operations":28000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}