{"ticker":"HHS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":4802014.0,"Ordinary Shares Number":7419470.0,"Share Issued":12221484.0,"Total Debt":22015000.0,"Tangible Book Value":19486000.0,"Invested Capital":20103000.0,"Working Capital":15055000.0,"Net Tangible Assets":19486000.0,"Capital Lease Obligations":22015000.0,"Common Stock Equity":20103000.0,"Total Capitalization":20103000.0,"Total Equity Gross Minority Interest":20103000.0,"Stockholders Equity":20103000.0,"Gains Losses Not Affecting Retained Earnings":-14984000.0,"Other Equity Adjustments":-14984000.0,"Treasury Stock":898534000.0,"Retained Earnings":813184000.0,"Additional Paid In Capital":108216000.0,"Capital Stock":12221000.0,"Common Stock":12221000.0,"Total Liabilities Net Minority Interest":70302000.0,"Total Non Current Liabilities Net Minority Interest":39576000.0,"Other Non Current Liabilities":1040000.0,"Employee Benefits":20486000.0,"Non Current Pension And Other Postretirement Benefit Plans":20486000.0,"Long Term Debt And Capital Lease Obligation":18050000.0,"Long Term Capital Lease Obligation":18050000.0,"Current Liabilities":30726000.0,"Other Current Liabilities":2823000.0,"Current Deferred Liabilities":3421000.0,"Current Deferred Revenue":3421000.0,"Current Debt And Capital Lease Obligation":3965000.0,"Current Capital Lease Obligation":3965000.0,"Payables And Accrued Expenses":20517000.0,"Current Accrued Expenses":9425000.0,"Payables":11092000.0,"Accounts Payable":11092000.0,"Total Assets":90405000.0,"Total Non Current Assets":44624000.0,"Other Non Current Assets":694000.0,"Non Current Deferred Assets":16015000.0,"Non Current Deferred Taxes Assets":16015000.0,"Goodwill And Other Intangible Assets":617000.0,"Other Intangible Assets":322000.0,"Goodwill":295000.0,"Net PPE":27298000.0,"Accumulated Depreciation":null,"Gross PPE":27298000.0,"Construction In Progress":null,"Other Properties":27298000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":45781000.0,"Other Current Assets":2063000.0,"Prepaid Assets":3015000.0,"Receivables":36165000.0,"Other Receivables":8185000.0,"Taxes Receivable":1864000.0,"Accounts Receivable":26116000.0,"Allowance For Doubtful Accounts Receivable":-79000.0,"Gross Accounts Receivable":26195000.0,"Cash Cash Equivalents And Short Term Investments":4538000.0,"Cash And Cash Equivalents":4538000.0},"2025-12-31":{"Treasury Shares Number":4806690.0,"Ordinary Shares Number":7414794.0,"Share Issued":12221484.0,"Total Debt":22404000.0,"Tangible Book Value":19861000.0,"Invested Capital":20526000.0,"Working Capital":16153000.0,"Net Tangible Assets":19861000.0,"Capital Lease Obligations":22404000.0,"Common Stock Equity":20526000.0,"Total Capitalization":20526000.0,"Total Equity Gross Minority Interest":20526000.0,"Stockholders Equity":20526000.0,"Gains Losses Not Affecting Retained Earnings":-14980000.0,"Other Equity Adjustments":-14980000.0,"Treasury Stock":900085000.0,"Retained Earnings":813812000.0,"Additional Paid In Capital":109558000.0,"Capital Stock":12221000.0,"Common Stock":12221000.0,"Total Liabilities Net Minority Interest":71300000.0,"Total Non Current Liabilities Net Minority Interest":41136000.0,"Other Non Current Liabilities":1174000.0,"Employee Benefits":21101000.0,"Non Current Pension And Other Postretirement Benefit Plans":21101000.0,"Long Term Debt And Capital Lease Obligation":18861000.0,"Long Term Capital Lease Obligation":18861000.0,"Current Liabilities":30164000.0,"Other Current Liabilities":3180000.0,"Current Deferred Liabilities":1681000.0,"Current Deferred Revenue":1681000.0,"Current Debt And Capital Lease Obligation":3543000.0,"Current Capital Lease Obligation":3543000.0,"Payables And Accrued Expenses":21760000.0,"Current Accrued Expenses":8664000.0,"Payables":13096000.0,"Accounts Payable":13096000.0,"Total Assets":91826000.0,"Total Non Current Assets":45509000.0,"Other Non Current Assets":564000.0,"Non Current Deferred Assets":16040000.0,"Non Current Deferred Taxes Assets":16040000.0,"Goodwill And Other Intangible Assets":665000.0,"Other Intangible Assets":370000.0,"Goodwill":295000.0,"Net PPE":28240000.0,"Accumulated Depreciation":-34616000.0,"Gross PPE":62856000.0,"Construction In Progress":1613000.0,"Other Properties":19854000.0,"Machinery Furniture Equipment":36105000.0,"Buildings And Improvements":5284000.0,"Properties":0.0,"Current Assets":46317000.0,"Other Current Assets":2046000.0,"Prepaid Assets":2363000.0,"Receivables":36321000.0,"Other Receivables":7049000.0,"Taxes Receivable":1431000.0,"Accounts Receivable":27841000.0,"Allowance For Doubtful Accounts Receivable":-22000.0,"Gross Accounts Receivable":27863000.0,"Cash Cash Equivalents And Short Term Investments":5587000.0,"Cash And Cash Equivalents":5587000.0},"2025-09-30":{"Treasury Shares Number":4806690.0,"Ordinary Shares Number":7414794.0,"Share Issued":12221484.0,"Total Debt":21760000.0,"Tangible Book Value":19167000.0,"Invested Capital":19880000.0,"Working Capital":15704000.0,"Net Tangible Assets":19167000.0,"Capital Lease Obligations":21760000.0,"Common Stock Equity":19880000.0,"Total Capitalization":19880000.0,"Total Equity Gross Minority Interest":19880000.0,"Stockholders Equity":19880000.0,"Gains Losses Not Affecting Retained Earnings":-13487000.0,"Other Equity Adjustments":-13487000.0,"Treasury Stock":900085000.0,"Retained Earnings":811610000.0,"Additional Paid In Capital":109621000.0,"Capital Stock":12221000.0,"Common Stock":12221000.0,"Total Liabilities Net Minority Interest":72827000.0,"Total Non Current Liabilities Net Minority Interest":39833000.0,"Other Non Current Liabilities":1188000.0,"Employee Benefits":20405000.0,"Non Current Pension And Other Postretirement Benefit Plans":20405000.0,"Long Term Debt And Capital Lease Obligation":18240000.0,"Long Term Capital Lease Obligation":18240000.0,"Current Liabilities":32994000.0,"Other Current Liabilities":4313000.0,"Current Deferred Liabilities":3231000.0,"Current Deferred Revenue":3231000.0,"Current Debt And Capital Lease Obligation":3520000.0,"Current Capital Lease Obligation":3520000.0,"Payables And Accrued Expenses":21930000.0,"Current Accrued Expenses":3827000.0,"Payables":18103000.0,"Accounts Payable":18103000.0,"Total Assets":92707000.0,"Total Non Current Assets":44009000.0,"Other Non Current Assets":565000.0,"Non Current Deferred Assets":15101000.0,"Non Current Deferred Taxes Assets":15101000.0,"Goodwill And Other Intangible Assets":713000.0,"Other Intangible Assets":418000.0,"Goodwill":295000.0,"Net PPE":27630000.0,"Accumulated Depreciation":-34657000.0,"Gross PPE":62287000.0,"Construction In Progress":null,"Other Properties":62287000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":48698000.0,"Other Current Assets":1735000.0,"Prepaid Assets":2023000.0,"Receivables":38430000.0,"Other Receivables":7286000.0,"Taxes Receivable":938000.0,"Accounts Receivable":30206000.0,"Allowance For Doubtful Accounts Receivable":-6000.0,"Gross Accounts Receivable":30212000.0,"Cash Cash Equivalents And Short Term Investments":6510000.0,"Cash And Cash Equivalents":6510000.0},"2025-06-30":{"Treasury Shares Number":4815063.0,"Ordinary Shares Number":7406421.0,"Share Issued":12221484.0,"Total Debt":22725000.0,"Tangible Book Value":21479000.0,"Invested Capital":22240000.0,"Working Capital":18778000.0,"Net Tangible Assets":21479000.0,"Capital Lease Obligations":22725000.0,"Common Stock Equity":22240000.0,"Total Capitalization":22240000.0,"Total Equity Gross Minority Interest":22240000.0,"Stockholders Equity":22240000.0,"Gains Losses Not Affecting Retained Earnings":-13279000.0,"Other Equity Adjustments":-13279000.0,"Treasury Stock":902442000.0,"Retained Earnings":813896000.0,"Additional Paid In Capital":111844000.0,"Capital Stock":12221000.0,"Common Stock":12221000.0,"Total Liabilities Net Minority Interest":72775000.0,"Total Non Current Liabilities Net Minority Interest":41556000.0,"Other Non Current Liabilities":1280000.0,"Employee Benefits":21272000.0,"Non Current Pension And Other Postretirement Benefit Plans":21272000.0,"Long Term Debt And Capital Lease Obligation":19004000.0,"Long Term Capital Lease Obligation":19004000.0,"Current Liabilities":31219000.0,"Other Current Liabilities":1910000.0,"Current Deferred Liabilities":3252000.0,"Current Deferred Revenue":3252000.0,"Current Debt And Capital Lease Obligation":3721000.0,"Current Capital Lease Obligation":3721000.0,"Payables And Accrued Expenses":22336000.0,"Current Accrued Expenses":3726000.0,"Payables":18610000.0,"Accounts Payable":18610000.0,"Total Assets":95015000.0,"Total Non Current Assets":45018000.0,"Other Non Current Assets":513000.0,"Non Current Deferred Assets":15126000.0,"Non Current Deferred Taxes Assets":15126000.0,"Goodwill And Other Intangible Assets":761000.0,"Other Intangible Assets":466000.0,"Goodwill":295000.0,"Net PPE":28618000.0,"Accumulated Depreciation":-39840000.0,"Gross PPE":68458000.0,"Construction In Progress":null,"Other Properties":68458000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":49997000.0,"Other Current Assets":951000.0,"Prepaid Assets":2719000.0,"Receivables":41570000.0,"Other Receivables":6214000.0,"Taxes Receivable":938000.0,"Accounts Receivable":34418000.0,"Allowance For Doubtful Accounts Receivable":-95000.0,"Gross Accounts Receivable":34513000.0,"Cash Cash Equivalents And Short Term Investments":4757000.0,"Cash And Cash Equivalents":4757000.0},"2025-03-31":{"Treasury Shares Number":4857054.0,"Ordinary Shares Number":7364430.0,"Share Issued":12221484.0,"Total Debt":23773000.0,"Tangible Book Value":20612000.0,"Invested Capital":21421000.0,"Working Capital":17627000.0,"Net Tangible Assets":20612000.0,"Capital Lease Obligations":23773000.0,"Common Stock Equity":21421000.0,"Total Capitalization":21421000.0,"Total Equity Gross Minority Interest":21421000.0,"Stockholders Equity":21421000.0,"Gains Losses Not Affecting Retained Earnings":-13396000.0,"Other Equity Adjustments":-13396000.0,"Treasury Stock":913427000.0,"Retained Earnings":814231000.0,"Additional Paid In Capital":121792000.0,"Capital Stock":12221000.0,"Common Stock":12221000.0,"Total Liabilities Net Minority Interest":79164000.0,"Total Non Current Liabilities Net Minority Interest":43075000.0,"Other Non Current Liabilities":1277000.0,"Employee Benefits":21920000.0,"Non Current Pension And Other Postretirement Benefit Plans":21920000.0,"Long Term Debt And Capital Lease Obligation":19878000.0,"Long Term Capital Lease Obligation":19878000.0,"Current Liabilities":36089000.0,"Other Current Liabilities":2529000.0,"Current Deferred Liabilities":4124000.0,"Current Deferred Revenue":4124000.0,"Current Debt And Capital Lease Obligation":3895000.0,"Current Capital Lease Obligation":3895000.0,"Payables And Accrued Expenses":25541000.0,"Current Accrued Expenses":3569000.0,"Payables":21972000.0,"Accounts Payable":21972000.0,"Total Assets":100585000.0,"Total Non Current Assets":46869000.0,"Other Non Current Assets":656000.0,"Non Current Deferred Assets":15142000.0,"Non Current Deferred Taxes Assets":15142000.0,"Goodwill And Other Intangible Assets":809000.0,"Other Intangible Assets":514000.0,"Goodwill":295000.0,"Net PPE":30262000.0,"Accumulated Depreciation":-38716000.0,"Gross PPE":68978000.0,"Construction In Progress":null,"Other Properties":68978000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":53716000.0,"Other Current Assets":1297000.0,"Prepaid Assets":2139000.0,"Receivables":41298000.0,"Other Receivables":10775000.0,"Taxes Receivable":938000.0,"Accounts Receivable":29585000.0,"Allowance For Doubtful Accounts Receivable":-102000.0,"Gross Accounts Receivable":29687000.0,"Cash Cash Equivalents And Short Term Investments":8982000.0,"Cash And Cash Equivalents":8982000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-37635000.0,"Gross PPE":null,"Construction In Progress":1906000.0,"Other Properties":null,"Machinery Furniture Equipment":40135000.0,"Buildings And Improvements":4550000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-46400.0,"Tax Rate For Calcs":0.29,"Normalized EBITDA":313000.0,"Total Unusual Items":-160000.0,"Total Unusual Items Excluding Goodwill":-160000.0,"Net Income From Continuing Operation Net Minority Interest":-628000.0,"Reconciled Depreciation":1082000.0,"Reconciled Cost Of Revenue":11339000.0,"EBITDA":153000.0,"EBIT":-929000.0,"Net Interest Income":-69000.0,"Interest Expense":69000.0,"Normalized Income":-514400.0,"Net Income From Continuing And Discontinued Operation":-628000.0,"Total Expenses":37872000.0,"Total Operating Income As Reported":-768000.0,"Diluted Average Shares":7416000.0,"Basic Average Shares":7416000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-628000.0,"Net Income Common Stockholders":-628000.0,"Net Income":-628000.0,"Net Income Including Noncontrolling Interests":-628000.0,"Net Income Continuous Operations":-628000.0,"Tax Provision":-370000.0,"Pretax Income":-998000.0,"Other Income Expense":-321000.0,"Other Non Operating Income Expenses":-161000.0,"Special Income Charges":-160000.0,"Restructuring And Mergern Acquisition":160000.0,"Net Non Operating Interest Income Expense":-69000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":69000.0,"Operating Income":-608000.0,"Operating Expense":26533000.0,"Depreciation Amortization Depletion Income Statement":1082000.0,"Depreciation And Amortization In Income Statement":1082000.0,"Selling General And Administration":25451000.0,"General And Administrative Expense":25451000.0,"Other Gand A":5641000.0,"Salaries And Wages":19810000.0,"Gross Profit":25925000.0,"Cost Of Revenue":11339000.0,"Operating Revenue":37264000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-53970.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1523000.0,"Total Unusual Items":-257000.0,"Total Unusual Items Excluding Goodwill":-257000.0,"Net Income From Continuing Operation Net Minority Interest":2202000.0,"Reconciled Depreciation":1126000.0,"Reconciled Cost Of Revenue":11717000.0,"EBITDA":1266000.0,"EBIT":140000.0,"Net Interest Income":-50000.0,"Interest Expense":null,"Normalized Income":2405030.0,"Net Income From Continuing And Discontinued Operation":2202000.0,"Total Expenses":39718000.0,"Total Operating Income As Reported":-117000.0,"Diluted Average Shares":7415000.0,"Basic Average Shares":7415000.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":2202000.0,"Net Income Common Stockholders":2202000.0,"Net Income":2202000.0,"Net Income Including Noncontrolling Interests":2202000.0,"Net Income Continuous Operations":2202000.0,"Tax Provision":-2509000.0,"Pretax Income":-307000.0,"Other Income Expense":-397000.0,"Other Non Operating Income Expenses":-140000.0,"Special Income Charges":-257000.0,"Restructuring And Mergern Acquisition":257000.0,"Net Non Operating Interest Income Expense":-50000.0,"Total Other Finance Cost":50000.0,"Interest Expense Non Operating":null,"Operating Income":140000.0,"Operating Expense":28001000.0,"Depreciation Amortization Depletion Income Statement":1126000.0,"Depreciation And Amortization In Income Statement":1126000.0,"Selling General And Administration":26875000.0,"General And Administrative Expense":26875000.0,"Other Gand A":5678000.0,"Salaries And Wages":21197000.0,"Gross Profit":28141000.0,"Cost Of Revenue":11717000.0,"Operating Revenue":39858000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-112980.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2803000.0,"Total Unusual Items":-538000.0,"Total Unusual Items Excluding Goodwill":-538000.0,"Net Income From Continuing Operation Net Minority Interest":-2286000.0,"Reconciled Depreciation":1218000.0,"Reconciled Cost Of Revenue":11724000.0,"EBITDA":2265000.0,"EBIT":1047000.0,"Net Interest Income":-84000.0,"Interest Expense":null,"Normalized Income":-1860980.0,"Net Income From Continuing And Discontinued Operation":-2286000.0,"Total Expenses":38473000.0,"Total Operating Income As Reported":509000.0,"Diluted Average Shares":7415000.0,"Basic Average Shares":7415000.0,"Diluted EPS":-0.31,"Basic EPS":-0.31,"Diluted NI Availto Com Stockholders":-2286000.0,"Net Income Common Stockholders":-2286000.0,"Net Income":-2286000.0,"Net Income Including Noncontrolling Interests":-2286000.0,"Net Income Continuous Operations":-2286000.0,"Tax Provision":2605000.0,"Pretax Income":319000.0,"Other Income Expense":-644000.0,"Other Non Operating Income Expenses":-106000.0,"Special Income Charges":-538000.0,"Restructuring And Mergern Acquisition":538000.0,"Net Non Operating Interest Income Expense":-84000.0,"Total Other Finance Cost":84000.0,"Interest Expense Non Operating":null,"Operating Income":1047000.0,"Operating Expense":26749000.0,"Depreciation Amortization Depletion Income Statement":1218000.0,"Depreciation And Amortization In Income Statement":1218000.0,"Selling General And Administration":25531000.0,"General And Administrative Expense":25531000.0,"Other Gand A":5149000.0,"Salaries And Wages":20382000.0,"Gross Profit":27796000.0,"Cost Of Revenue":11724000.0,"Operating Revenue":39520000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-28161.0,"Tax Rate For Calcs":0.189,"Normalized EBITDA":1397000.0,"Total Unusual Items":-149000.0,"Total Unusual Items Excluding Goodwill":-149000.0,"Net Income From Continuing Operation Net Minority Interest":-335000.0,"Reconciled Depreciation":1065000.0,"Reconciled Cost Of Revenue":12400000.0,"EBITDA":1248000.0,"EBIT":183000.0,"Net Interest Income":-61000.0,"Interest Expense":null,"Normalized Income":-214161.0,"Net Income From Continuing And Discontinued Operation":-335000.0,"Total Expenses":38448000.0,"Total Operating Income As Reported":34000.0,"Diluted Average Shares":7382000.0,"Basic Average Shares":7382000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-335000.0,"Net Income Common Stockholders":-335000.0,"Net Income":-335000.0,"Net Income Including Noncontrolling Interests":-335000.0,"Net Income Continuous Operations":-335000.0,"Tax Provision":-78000.0,"Pretax Income":-413000.0,"Other Income Expense":-535000.0,"Other Non Operating Income Expenses":-386000.0,"Special Income Charges":-149000.0,"Restructuring And Mergern Acquisition":149000.0,"Net Non Operating Interest Income Expense":-61000.0,"Total Other Finance Cost":61000.0,"Interest Expense Non Operating":null,"Operating Income":183000.0,"Operating Expense":26048000.0,"Depreciation Amortization Depletion Income Statement":1065000.0,"Depreciation And Amortization In Income Statement":1065000.0,"Selling General And Administration":24983000.0,"General And Administrative Expense":24983000.0,"Other Gand A":5538000.0,"Salaries And Wages":19445000.0,"Gross Profit":26231000.0,"Cost Of Revenue":12400000.0,"Operating Revenue":38631000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-296652.0,"Tax Rate For Calcs":0.354,"Normalized EBITDA":1347000.0,"Total Unusual Items":-838000.0,"Total Unusual Items Excluding Goodwill":-838000.0,"Net Income From Continuing Operation Net Minority Interest":-392000.0,"Reconciled Depreciation":1063000.0,"Reconciled Cost Of Revenue":14057000.0,"EBITDA":509000.0,"EBIT":-554000.0,"Net Interest Income":-53000.0,"Interest Expense":53000.0,"Normalized Income":149348.0,"Net Income From Continuing And Discontinued Operation":-392000.0,"Total Expenses":40763000.0,"Total Operating Income As Reported":-40000.0,"Diluted Average Shares":7360000.0,"Basic Average Shares":7360000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-392000.0,"Net Income Common Stockholders":-392000.0,"Net Income":-392000.0,"Net Income Including Noncontrolling Interests":-392000.0,"Net Income Continuous Operations":-392000.0,"Tax Provision":-215000.0,"Pretax Income":-607000.0,"Other Income Expense":-1352000.0,"Other Non Operating Income Expenses":-514000.0,"Special Income Charges":-838000.0,"Restructuring And Mergern Acquisition":838000.0,"Net Non Operating Interest Income Expense":-53000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":53000.0,"Operating Income":798000.0,"Operating Expense":26706000.0,"Depreciation Amortization Depletion Income Statement":1063000.0,"Depreciation And Amortization In Income Statement":1063000.0,"Selling General And Administration":25643000.0,"General And Administrative Expense":25643000.0,"Other Gand A":5844000.0,"Salaries And Wages":19799000.0,"Gross Profit":27504000.0,"Cost Of Revenue":14057000.0,"Operating Revenue":41561000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":80000.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-922000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-41000.0,"Capital Expenditure":-347000.0,"Interest Paid Supplemental Data":53000.0,"Income Tax Paid Supplemental Data":300000.0,"End Cash Position":4538000.0,"Beginning Cash Position":5587000.0,"Effect Of Exchange Rate Changes":-77000.0,"Changes In Cash":-972000.0,"Financing Cash Flow":-50000.0,"Cash Flow From Continuing Financing Activities":-50000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-9000.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-41000.0,"Net Long Term Debt Issuance":-41000.0,"Long Term Debt Payments":-41000.0,"Investing Cash Flow":-347000.0,"Cash Flow From Continuing Investing Activities":-347000.0,"Net PPE Purchase And Sale":-347000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-347000.0,"Operating Cash Flow":-575000.0,"Cash Flow From Continuing Operating Activities":-575000.0,"Change In Working Capital":-706000.0,"Change In Other Working Capital":1740000.0,"Change In Payables And Accrued Expense":-1828000.0,"Change In Accrued Expense":-47000.0,"Change In Payable":-1781000.0,"Change In Account Payable":-1781000.0,"Change In Prepaid Assets":-1207000.0,"Change In Receivables":589000.0,"Stock Based Compensation":218000.0,"Deferred Tax":-25000.0,"Deferred Income Tax":-25000.0,"Depreciation Amortization Depletion":1082000.0,"Depreciation And Amortization":1082000.0,"Operating Gains Losses":-516000.0,"Pension And Employee Benefit Expense":-516000.0,"Net Income From Continuing Operations":-628000.0},"2025-12-31":{"Free Cash Flow":-686000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-41000.0,"Capital Expenditure":-1423000.0,"Interest Paid Supplemental Data":155000.0,"Income Tax Paid Supplemental Data":283000.0,"End Cash Position":5587000.0,"Beginning Cash Position":6510000.0,"Effect Of Exchange Rate Changes":-197000.0,"Changes In Cash":-726000.0,"Financing Cash Flow":-41000.0,"Cash Flow From Continuing Financing Activities":-41000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-41000.0,"Net Long Term Debt Issuance":-41000.0,"Long Term Debt Payments":-41000.0,"Investing Cash Flow":-1422000.0,"Cash Flow From Continuing Investing Activities":-1422000.0,"Net PPE Purchase And Sale":-1422000.0,"Sale Of PPE":1000.0,"Purchase Of PPE":-1423000.0,"Operating Cash Flow":737000.0,"Cash Flow From Continuing Operating Activities":737000.0,"Change In Working Capital":-1180000.0,"Change In Other Working Capital":-1550000.0,"Change In Payables And Accrued Expense":-898000.0,"Change In Accrued Expense":-1808000.0,"Change In Payable":910000.0,"Change In Account Payable":910000.0,"Change In Prepaid Assets":-1334000.0,"Change In Receivables":2602000.0,"Stock Based Compensation":-63000.0,"Deferred Tax":-852000.0,"Deferred Income Tax":-852000.0,"Depreciation Amortization Depletion":1126000.0,"Depreciation And Amortization":1126000.0,"Operating Gains Losses":-496000.0,"Pension And Employee Benefit Expense":-496000.0,"Net Income From Continuing Operations":2202000.0},"2025-09-30":{"Free Cash Flow":2190000.0,"Repurchase Of Capital Stock":-16000.0,"Repayment Of Debt":-39000.0,"Capital Expenditure":-1006000.0,"Interest Paid Supplemental Data":55000.0,"Income Tax Paid Supplemental Data":310000.0,"End Cash Position":6510000.0,"Beginning Cash Position":4757000.0,"Effect Of Exchange Rate Changes":-282000.0,"Changes In Cash":2035000.0,"Financing Cash Flow":-155000.0,"Cash Flow From Continuing Financing Activities":-155000.0,"Net Other Financing Charges":-100000.0,"Net Common Stock Issuance":-16000.0,"Common Stock Payments":-16000.0,"Net Issuance Payments Of Debt":-39000.0,"Net Long Term Debt Issuance":-39000.0,"Long Term Debt Payments":-39000.0,"Investing Cash Flow":-1006000.0,"Cash Flow From Continuing Investing Activities":-1006000.0,"Net PPE Purchase And Sale":-1006000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1006000.0,"Operating Cash Flow":3196000.0,"Cash Flow From Continuing Operating Activities":3196000.0,"Change In Working Capital":4907000.0,"Change In Other Working Capital":-21000.0,"Change In Payables And Accrued Expense":1803000.0,"Change In Accrued Expense":2300000.0,"Change In Payable":-497000.0,"Change In Account Payable":-497000.0,"Change In Prepaid Assets":-15000.0,"Change In Receivables":3140000.0,"Stock Based Compensation":150000.0,"Deferred Tax":-25000.0,"Deferred Income Tax":-25000.0,"Depreciation Amortization Depletion":1218000.0,"Depreciation And Amortization":1218000.0,"Operating Gains Losses":-768000.0,"Pension And Employee Benefit Expense":-768000.0,"Net Income From Continuing Operations":-2286000.0},"2025-06-30":{"Free Cash Flow":-5073000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-39000.0,"Capital Expenditure":-223000.0,"Interest Paid Supplemental Data":26000.0,"Income Tax Paid Supplemental Data":990000.0,"End Cash Position":4757000.0,"Beginning Cash Position":8982000.0,"Effect Of Exchange Rate Changes":72000.0,"Changes In Cash":-4297000.0,"Financing Cash Flow":778000.0,"Cash Flow From Continuing Financing Activities":778000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-21000.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-39000.0,"Net Long Term Debt Issuance":-39000.0,"Long Term Debt Payments":-39000.0,"Investing Cash Flow":-225000.0,"Cash Flow From Continuing Investing Activities":-225000.0,"Net PPE Purchase And Sale":-225000.0,"Sale Of PPE":-2000.0,"Purchase Of PPE":-223000.0,"Operating Cash Flow":-4850000.0,"Cash Flow From Continuing Operating Activities":-4850000.0,"Change In Working Capital":-5197000.0,"Change In Other Working Capital":-872000.0,"Change In Payables And Accrued Expense":-3977000.0,"Change In Accrued Expense":-529000.0,"Change In Payable":-3448000.0,"Change In Account Payable":-3448000.0,"Change In Prepaid Assets":-76000.0,"Change In Receivables":-272000.0,"Stock Based Compensation":220000.0,"Deferred Tax":-15000.0,"Deferred Income Tax":-15000.0,"Depreciation Amortization Depletion":1065000.0,"Depreciation And Amortization":1065000.0,"Operating Gains Losses":-588000.0,"Pension And Employee Benefit Expense":-588000.0,"Net Income From Continuing Operations":-335000.0},"2025-03-31":{"Free Cash Flow":-923000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-40000.0,"Capital Expenditure":-105000.0,"Interest Paid Supplemental Data":56000.0,"Income Tax Paid Supplemental Data":196000.0,"End Cash Position":8982000.0,"Beginning Cash Position":9934000.0,"Effect Of Exchange Rate Changes":37000.0,"Changes In Cash":-989000.0,"Financing Cash Flow":-68000.0,"Cash Flow From Continuing Financing Activities":-68000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-28000.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-40000.0,"Net Long Term Debt Issuance":-40000.0,"Long Term Debt Payments":-40000.0,"Investing Cash Flow":-103000.0,"Cash Flow From Continuing Investing Activities":-103000.0,"Net PPE Purchase And Sale":-103000.0,"Sale Of PPE":2000.0,"Purchase Of PPE":-105000.0,"Operating Cash Flow":-818000.0,"Cash Flow From Continuing Operating Activities":-818000.0,"Change In Working Capital":-913000.0,"Change In Other Working Capital":910000.0,"Change In Payables And Accrued Expense":-866000.0,"Change In Accrued Expense":-691000.0,"Change In Payable":-175000.0,"Change In Account Payable":-175000.0,"Change In Prepaid Assets":-460000.0,"Change In Receivables":-497000.0,"Stock Based Compensation":-49000.0,"Deferred Tax":-36000.0,"Deferred Income Tax":-36000.0,"Depreciation Amortization Depletion":1063000.0,"Depreciation And Amortization":1063000.0,"Operating Gains Losses":-491000.0,"Pension And Employee Benefit Expense":-491000.0,"Net Income From Continuing Operations":-392000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-15000.0,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":-15000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}