{"ticker":"HIMS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":230703740.0,"Share Issued":230703740.0,"Net Debt":751840000.0,"Total Debt":1132037000.0,"Tangible Book Value":-157705000.0,"Invested Capital":1420273000.0,"Working Capital":426586000.0,"Net Tangible Assets":-157705000.0,"Capital Lease Obligations":157931000.0,"Common Stock Equity":446167000.0,"Total Capitalization":1420273000.0,"Total Equity Gross Minority Interest":446167000.0,"Stockholders Equity":446167000.0,"Gains Losses Not Affecting Retained Earnings":-4405000.0,"Other Equity Adjustments":-4405000.0,"Retained Earnings":-205887000.0,"Additional Paid In Capital":656436000.0,"Capital Stock":23000.0,"Common Stock":23000.0,"Total Liabilities Net Minority Interest":1820876000.0,"Total Non Current Liabilities Net Minority Interest":1202099000.0,"Other Non Current Liabilities":25186000.0,"Tradeand Other Payables Non Current":26944000.0,"Non Current Deferred Liabilities":23511000.0,"Non Current Deferred Taxes Liabilities":23511000.0,"Long Term Debt And Capital Lease Obligation":1126458000.0,"Long Term Capital Lease Obligation":152352000.0,"Long Term Debt":974106000.0,"Current Liabilities":618777000.0,"Other Current Liabilities":10362000.0,"Current Deferred Liabilities":165132000.0,"Current Deferred Revenue":165132000.0,"Current Debt And Capital Lease Obligation":5579000.0,"Current Capital Lease Obligation":5579000.0,"Payables And Accrued Expenses":437704000.0,"Current Accrued Expenses":76668000.0,"Payables":361036000.0,"Other Payable":40096000.0,"Total Tax Payable":14075000.0,"Accounts Payable":306865000.0,"Total Assets":2267043000.0,"Total Non Current Assets":1221680000.0,"Other Non Current Assets":47625000.0,"Non Current Deferred Assets":92091000.0,"Non Current Deferred Taxes Assets":92091000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":603872000.0,"Other Intangible Assets":261034000.0,"Goodwill":342838000.0,"Net PPE":478092000.0,"Accumulated Depreciation":-61832000.0,"Gross PPE":539924000.0,"Leases":25089000.0,"Other Properties":367149000.0,"Machinery Furniture Equipment":147686000.0,"Properties":0.0,"Current Assets":1045363000.0,"Other Current Assets":10609000.0,"Prepaid Assets":55186000.0,"Inventory":79073000.0,"Finished Goods":43920000.0,"Raw Materials":35153000.0,"Receivables":149620000.0,"Accounts Receivable":149620000.0,"Cash Cash Equivalents And Short Term Investments":750875000.0,"Other Short Term Investments":528609000.0,"Cash And Cash Equivalents":222266000.0},"2025-12-31":{"Ordinary Shares Number":227245521.0,"Share Issued":227245521.0,"Net Debt":743964000.0,"Total Debt":1120590000.0,"Tangible Book Value":66487000.0,"Invested Capital":1513508000.0,"Working Capital":363207000.0,"Net Tangible Assets":66487000.0,"Capital Lease Obligations":148010000.0,"Common Stock Equity":540928000.0,"Total Capitalization":1513508000.0,"Total Equity Gross Minority Interest":540928000.0,"Stockholders Equity":540928000.0,"Gains Losses Not Affecting Retained Earnings":2294000.0,"Other Equity Adjustments":2294000.0,"Retained Earnings":-113772000.0,"Additional Paid In Capital":652383000.0,"Capital Stock":23000.0,"Common Stock":23000.0,"Total Liabilities Net Minority Interest":1613777000.0,"Total Non Current Liabilities Net Minority Interest":1209346000.0,"Other Non Current Liabilities":64743000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":28856000.0,"Non Current Deferred Taxes Liabilities":28856000.0,"Long Term Debt And Capital Lease Obligation":1115747000.0,"Long Term Capital Lease Obligation":143167000.0,"Long Term Debt":972580000.0,"Current Liabilities":404431000.0,"Other Current Liabilities":3646000.0,"Current Deferred Liabilities":127160000.0,"Current Deferred Revenue":127160000.0,"Current Debt And Capital Lease Obligation":4843000.0,"Current Capital Lease Obligation":4843000.0,"Payables And Accrued Expenses":268782000.0,"Current Accrued Expenses":68882000.0,"Payables":199900000.0,"Other Payable":46986000.0,"Total Tax Payable":9636000.0,"Accounts Payable":143278000.0,"Total Assets":2154705000.0,"Total Non Current Assets":1387067000.0,"Other Non Current Assets":29680000.0,"Non Current Deferred Assets":82707000.0,"Non Current Deferred Taxes Assets":82707000.0,"Investments And Advances":351263000.0,"Investmentin Financial Assets":351263000.0,"Available For Sale Securities":351263000.0,"Goodwill And Other Intangible Assets":474441000.0,"Other Intangible Assets":196116000.0,"Goodwill":278325000.0,"Net PPE":448976000.0,"Accumulated Depreciation":-52589000.0,"Gross PPE":501565000.0,"Leases":15925000.0,"Other Properties":351329000.0,"Machinery Furniture Equipment":134311000.0,"Properties":0.0,"Current Assets":767638000.0,"Other Current Assets":4374000.0,"Prepaid Assets":73495000.0,"Inventory":80128000.0,"Finished Goods":26977000.0,"Raw Materials":53151000.0,"Receivables":32149000.0,"Accounts Receivable":32149000.0,"Cash Cash Equivalents And Short Term Investments":577492000.0,"Other Short Term Investments":348876000.0,"Cash And Cash Equivalents":228616000.0},"2025-09-30":{"Ordinary Shares Number":227498842.0,"Share Issued":227498842.0,"Net Debt":625245000.0,"Total Debt":1118023000.0,"Tangible Book Value":126815000.0,"Invested Capital":1552005000.0,"Working Capital":394475000.0,"Net Tangible Assets":126815000.0,"Capital Lease Obligations":147000000.0,"Common Stock Equity":580982000.0,"Total Capitalization":1552005000.0,"Total Equity Gross Minority Interest":580982000.0,"Stockholders Equity":580982000.0,"Gains Losses Not Affecting Retained Earnings":921000.0,"Other Equity Adjustments":921000.0,"Retained Earnings":-134373000.0,"Additional Paid In Capital":714411000.0,"Capital Stock":23000.0,"Common Stock":23000.0,"Total Liabilities Net Minority Interest":1652322000.0,"Total Non Current Liabilities Net Minority Interest":1201537000.0,"Other Non Current Liabilities":55728000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":31208000.0,"Non Current Deferred Taxes Liabilities":31208000.0,"Long Term Debt And Capital Lease Obligation":1114601000.0,"Long Term Capital Lease Obligation":143578000.0,"Long Term Debt":971023000.0,"Current Liabilities":450785000.0,"Other Current Liabilities":50361000.0,"Current Deferred Liabilities":118458000.0,"Current Deferred Revenue":118458000.0,"Current Debt And Capital Lease Obligation":3422000.0,"Current Capital Lease Obligation":3422000.0,"Payables And Accrued Expenses":278544000.0,"Current Accrued Expenses":71831000.0,"Payables":206713000.0,"Other Payable":null,"Total Tax Payable":8300000.0,"Accounts Payable":198413000.0,"Total Assets":2233304000.0,"Total Non Current Assets":1388044000.0,"Other Non Current Assets":3877000.0,"Non Current Deferred Assets":84925000.0,"Non Current Deferred Taxes Assets":84925000.0,"Investments And Advances":438340000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":454167000.0,"Other Intangible Assets":194931000.0,"Goodwill":259236000.0,"Net PPE":406735000.0,"Accumulated Depreciation":-44622000.0,"Gross PPE":451357000.0,"Leases":13440000.0,"Other Properties":311873000.0,"Machinery Furniture Equipment":126044000.0,"Properties":0.0,"Current Assets":845260000.0,"Other Current Assets":34611000.0,"Prepaid Assets":33585000.0,"Inventory":105989000.0,"Finished Goods":58904000.0,"Raw Materials":47085000.0,"Receivables":41331000.0,"Accounts Receivable":41331000.0,"Cash Cash Equivalents And Short Term Investments":629744000.0,"Other Short Term Investments":283966000.0,"Cash And Cash Equivalents":345778000.0},"2025-06-30":{"Ordinary Shares Number":225759057.0,"Share Issued":225759057.0,"Net Debt":null,"Total Debt":1044388000.0,"Tangible Book Value":404286000.0,"Invested Capital":1532163000.0,"Working Capital":1083334000.0,"Net Tangible Assets":404286000.0,"Capital Lease Obligations":74921000.0,"Common Stock Equity":562696000.0,"Total Capitalization":1532163000.0,"Total Equity Gross Minority Interest":562696000.0,"Stockholders Equity":562696000.0,"Gains Losses Not Affecting Retained Earnings":822000.0,"Other Equity Adjustments":822000.0,"Retained Earnings":-150147000.0,"Additional Paid In Capital":711998000.0,"Capital Stock":23000.0,"Common Stock":23000.0,"Total Liabilities Net Minority Interest":1314886000.0,"Total Non Current Liabilities Net Minority Interest":1042654000.0,"Other Non Current Liabilities":1401000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1041253000.0,"Long Term Capital Lease Obligation":71786000.0,"Long Term Debt":969467000.0,"Current Liabilities":272232000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":98417000.0,"Current Deferred Revenue":98417000.0,"Current Debt And Capital Lease Obligation":3135000.0,"Current Capital Lease Obligation":3135000.0,"Payables And Accrued Expenses":170680000.0,"Current Accrued Expenses":60726000.0,"Payables":109954000.0,"Other Payable":null,"Total Tax Payable":4945000.0,"Accounts Payable":105009000.0,"Total Assets":1877582000.0,"Total Non Current Assets":522016000.0,"Other Non Current Assets":2236000.0,"Non Current Deferred Assets":84229000.0,"Non Current Deferred Taxes Assets":84229000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":158410000.0,"Other Intangible Assets":40657000.0,"Goodwill":117753000.0,"Net PPE":277141000.0,"Accumulated Depreciation":-36644000.0,"Gross PPE":313785000.0,"Leases":11898000.0,"Other Properties":185307000.0,"Machinery Furniture Equipment":116580000.0,"Properties":0.0,"Current Assets":1355566000.0,"Other Current Assets":20558000.0,"Prepaid Assets":41858000.0,"Inventory":141800000.0,"Finished Goods":97121000.0,"Raw Materials":44679000.0,"Receivables":6735000.0,"Accounts Receivable":6735000.0,"Cash Cash Equivalents And Short Term Investments":1144615000.0,"Other Short Term Investments":20033000.0,"Cash And Cash Equivalents":1124582000.0},"2025-03-31":{"Ordinary Shares Number":223583897.0,"Share Issued":223583897.0,"Net Debt":null,"Total Debt":63384000.0,"Tangible Book Value":388077000.0,"Invested Capital":549261000.0,"Working Capital":166602000.0,"Net Tangible Assets":388077000.0,"Capital Lease Obligations":63384000.0,"Common Stock Equity":549261000.0,"Total Capitalization":549261000.0,"Total Equity Gross Minority Interest":549261000.0,"Stockholders Equity":549261000.0,"Gains Losses Not Affecting Retained Earnings":-164000.0,"Other Equity Adjustments":-164000.0,"Retained Earnings":-192652000.0,"Additional Paid In Capital":742055000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Total Liabilities Net Minority Interest":342450000.0,"Total Non Current Liabilities Net Minority Interest":62088000.0,"Other Non Current Liabilities":2440000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":59648000.0,"Long Term Capital Lease Obligation":59648000.0,"Long Term Debt":null,"Current Liabilities":280362000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":110765000.0,"Current Deferred Revenue":110765000.0,"Current Debt And Capital Lease Obligation":3736000.0,"Current Capital Lease Obligation":3736000.0,"Payables And Accrued Expenses":165861000.0,"Current Accrued Expenses":45038000.0,"Payables":120823000.0,"Other Payable":null,"Total Tax Payable":11904000.0,"Accounts Payable":108919000.0,"Total Assets":891711000.0,"Total Non Current Assets":444747000.0,"Other Non Current Assets":3165000.0,"Non Current Deferred Assets":62493000.0,"Non Current Deferred Taxes Assets":62493000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":161184000.0,"Other Intangible Assets":43431000.0,"Goodwill":117753000.0,"Net PPE":217905000.0,"Accumulated Depreciation":-29659000.0,"Gross PPE":247564000.0,"Leases":11402000.0,"Other Properties":129840000.0,"Machinery Furniture Equipment":106322000.0,"Properties":0.0,"Current Assets":446964000.0,"Other Current Assets":12170000.0,"Prepaid Assets":29083000.0,"Inventory":76096000.0,"Finished Goods":27138000.0,"Raw Materials":48958000.0,"Receivables":6944000.0,"Accounts Receivable":6944000.0,"Cash Cash Equivalents And Short Term Investments":322671000.0,"Other Short Term Investments":48935000.0,"Cash And Cash Equivalents":273736000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-900426.0,"Tax Rate For Calcs":0.093,"Normalized EBITDA":-46688000.0,"Total Unusual Items":-9682000.0,"Total Unusual Items Excluding Goodwill":-9682000.0,"Net Income From Continuing Operation Net Minority Interest":-92115000.0,"Reconciled Depreciation":21953000.0,"Reconciled Cost Of Revenue":211317000.0,"EBITDA":-56370000.0,"EBIT":-78323000.0,"Normalized Income":-83333426.0,"Net Income From Continuing And Discontinued Operation":-92115000.0,"Total Expenses":686427000.0,"Total Operating Income As Reported":-78323000.0,"Diluted Average Shares":228357303.0,"Basic Average Shares":228357303.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-92115000.0,"Net Income Common Stockholders":-92115000.0,"Net Income":-92115000.0,"Net Income Including Noncontrolling Interests":-92115000.0,"Net Income Continuous Operations":-92115000.0,"Tax Provision":-9436000.0,"Pretax Income":-101551000.0,"Other Income Expense":-23228000.0,"Other Non Operating Income Expenses":-13546000.0,"Gain On Sale Of Security":-9682000.0,"Operating Income":-78323000.0,"Operating Expense":475110000.0,"Other Operating Expenses":96503000.0,"Research And Development":46936000.0,"Selling General And Administration":331671000.0,"Selling And Marketing Expense":222003000.0,"General And Administrative Expense":109668000.0,"Other Gand A":109668000.0,"Gross Profit":396787000.0,"Cost Of Revenue":211317000.0,"Total Revenue":608104000.0,"Operating Revenue":608104000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":27278000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":20601000.0,"Reconciled Depreciation":18092000.0,"Reconciled Cost Of Revenue":173383000.0,"EBITDA":27278000.0,"EBIT":9186000.0,"Normalized Income":20601000.0,"Net Income From Continuing And Discontinued Operation":20601000.0,"Total Expenses":608632000.0,"Total Operating Income As Reported":9186000.0,"Diluted Average Shares":248096429.0,"Basic Average Shares":227056624.0,"Diluted EPS":0.08,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":20601000.0,"Net Income Common Stockholders":20601000.0,"Net Income":20601000.0,"Net Income Including Noncontrolling Interests":20601000.0,"Net Income Continuous Operations":20601000.0,"Tax Provision":-2248000.0,"Pretax Income":18353000.0,"Other Income Expense":9167000.0,"Other Non Operating Income Expenses":4730000.0,"Gain On Sale Of Security":null,"Operating Income":9186000.0,"Operating Expense":435249000.0,"Other Operating Expenses":80073000.0,"Research And Development":40962000.0,"Selling General And Administration":314214000.0,"Selling And Marketing Expense":238049000.0,"General And Administrative Expense":76165000.0,"Other Gand A":76165000.0,"Gross Profit":444435000.0,"Cost Of Revenue":173383000.0,"Total Revenue":617818000.0,"Operating Revenue":617818000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":29476000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":15774000.0,"Reconciled Depreciation":17669000.0,"Reconciled Cost Of Revenue":156918000.0,"EBITDA":29476000.0,"EBIT":11807000.0,"Normalized Income":15774000.0,"Net Income From Continuing And Discontinued Operation":15774000.0,"Total Expenses":587169000.0,"Total Operating Income As Reported":11807000.0,"Diluted Average Shares":248675710.0,"Basic Average Shares":226346815.0,"Diluted EPS":0.06,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":15774000.0,"Net Income Common Stockholders":15774000.0,"Net Income":15774000.0,"Net Income Including Noncontrolling Interests":15774000.0,"Net Income Continuous Operations":15774000.0,"Tax Provision":-3551000.0,"Pretax Income":12223000.0,"Other Income Expense":416000.0,"Other Non Operating Income Expenses":416000.0,"Gain On Sale Of Security":null,"Operating Income":11807000.0,"Operating Expense":430251000.0,"Other Operating Expenses":76848000.0,"Research And Development":40577000.0,"Selling General And Administration":312826000.0,"Selling And Marketing Expense":232150000.0,"General And Administrative Expense":80676000.0,"Other Gand A":80676000.0,"Gross Profit":442058000.0,"Cost Of Revenue":156918000.0,"Total Revenue":598976000.0,"Operating Revenue":598976000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":37188000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":42505000.0,"Reconciled Depreciation":10465000.0,"Reconciled Cost Of Revenue":128637000.0,"EBITDA":37188000.0,"EBIT":26723000.0,"Normalized Income":42505000.0,"Net Income From Continuing And Discontinued Operation":42505000.0,"Total Expenses":518110000.0,"Total Operating Income As Reported":26723000.0,"Diluted Average Shares":256779292.0,"Basic Average Shares":224373375.0,"Diluted EPS":0.17,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":42505000.0,"Net Income Common Stockholders":42505000.0,"Net Income":42505000.0,"Net Income Including Noncontrolling Interests":42505000.0,"Net Income Continuous Operations":42505000.0,"Tax Provision":-9652000.0,"Pretax Income":32853000.0,"Other Income Expense":6130000.0,"Other Non Operating Income Expenses":6130000.0,"Gain On Sale Of Security":null,"Operating Income":26723000.0,"Operating Expense":389473000.0,"Other Operating Expenses":66490000.0,"Research And Development":37848000.0,"Selling General And Administration":285135000.0,"Selling And Marketing Expense":217862000.0,"General And Administrative Expense":67273000.0,"Other Gand A":67273000.0,"Gross Profit":416196000.0,"Cost Of Revenue":128637000.0,"Total Revenue":544833000.0,"Operating Revenue":544833000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.182,"Normalized EBITDA":66173000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":49485000.0,"Reconciled Depreciation":8276000.0,"Reconciled Cost Of Revenue":155321000.0,"EBITDA":66173000.0,"EBIT":57897000.0,"Normalized Income":49485000.0,"Net Income From Continuing And Discontinued Operation":49485000.0,"Total Expenses":528113000.0,"Total Operating Income As Reported":57897000.0,"Diluted Average Shares":246610232.0,"Basic Average Shares":221989327.0,"Diluted EPS":0.2,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":49485000.0,"Net Income Common Stockholders":49485000.0,"Net Income":49485000.0,"Net Income Including Noncontrolling Interests":49485000.0,"Net Income Continuous Operations":49485000.0,"Tax Provision":11010000.0,"Pretax Income":60495000.0,"Other Income Expense":2598000.0,"Other Non Operating Income Expenses":2598000.0,"Gain On Sale Of Security":null,"Operating Income":57897000.0,"Operating Expense":372792000.0,"Other Operating Expenses":63033000.0,"Research And Development":29914000.0,"Selling General And Administration":279845000.0,"Selling And Marketing Expense":231235000.0,"General And Administrative Expense":48610000.0,"Other Gand A":48610000.0,"Gross Profit":430689000.0,"Cost Of Revenue":155321000.0,"Total Revenue":586010000.0,"Operating Revenue":586010000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":53032000.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Capital Expenditure":-36324000.0,"Interest Paid Supplemental Data":1050000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":222266000.0,"Beginning Cash Position":228616000.0,"Effect Of Exchange Rate Changes":-2380000.0,"Changes In Cash":-3970000.0,"Financing Cash Flow":-77880000.0,"Cash Flow From Continuing Financing Activities":-77880000.0,"Net Other Financing Charges":-82888000.0,"Proceeds From Stock Option Exercised":5008000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-15446000.0,"Cash Flow From Continuing Investing Activities":-15446000.0,"Net Investment Purchase And Sale":158744000.0,"Sale Of Investment":169961000.0,"Purchase Of Investment":-11217000.0,"Net Business Purchase And Sale":-137866000.0,"Purchase Of Business":-137866000.0,"Net Intangibles Purchase And Sale":-6480000.0,"Purchase Of Intangibles":-6480000.0,"Net PPE Purchase And Sale":-29844000.0,"Purchase Of PPE":-29844000.0,"Operating Cash Flow":89356000.0,"Cash Flow From Continuing Operating Activities":89356000.0,"Change In Working Capital":67451000.0,"Change In Other Working Capital":37980000.0,"Change In Other Current Liabilities":-1861000.0,"Change In Other Current Assets":-8364000.0,"Change In Payables And Accrued Expense":175601000.0,"Change In Accrued Expense":10016000.0,"Change In Payable":165585000.0,"Change In Account Payable":167643000.0,"Change In Prepaid Assets":645000.0,"Change In Inventory":-20303000.0,"Change In Receivables":-116247000.0,"Other Non Cash Items":59740000.0,"Stock Based Compensation":36862000.0,"Unrealized Gain Loss On Investment Securities":9682000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-242000.0,"Deferred Tax":-13975000.0,"Deferred Income Tax":-13975000.0,"Depreciation Amortization Depletion":21953000.0,"Depreciation And Amortization":21953000.0,"Net Income From Continuing Operations":-92115000.0},"2025-12-31":{"Free Cash Flow":-2569000.0,"Repurchase Of Capital Stock":-80481000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-63881000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":-268000.0,"End Cash Position":228616000.0,"Beginning Cash Position":345778000.0,"Effect Of Exchange Rate Changes":2724000.0,"Changes In Cash":-119886000.0,"Financing Cash Flow":-97522000.0,"Cash Flow From Continuing Financing Activities":-97522000.0,"Net Other Financing Charges":-21748000.0,"Proceeds From Stock Option Exercised":4707000.0,"Net Common Stock Issuance":-80481000.0,"Common Stock Payments":-80481000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-83676000.0,"Cash Flow From Continuing Investing Activities":-83676000.0,"Net Investment Purchase And Sale":3659000.0,"Sale Of Investment":35941000.0,"Purchase Of Investment":-32282000.0,"Net Business Purchase And Sale":-23454000.0,"Purchase Of Business":-23454000.0,"Net Intangibles Purchase And Sale":-4493000.0,"Purchase Of Intangibles":-4493000.0,"Net PPE Purchase And Sale":-59388000.0,"Purchase Of PPE":-59388000.0,"Operating Cash Flow":61312000.0,"Cash Flow From Continuing Operating Activities":61312000.0,"Change In Working Capital":-12038000.0,"Change In Other Working Capital":8525000.0,"Change In Other Current Liabilities":-1249000.0,"Change In Other Current Assets":-513000.0,"Change In Payables And Accrued Expense":-47708000.0,"Change In Accrued Expense":-1907000.0,"Change In Payable":-45801000.0,"Change In Account Payable":-45801000.0,"Change In Prepaid Assets":2526000.0,"Change In Inventory":26381000.0,"Change In Receivables":null,"Other Non Cash Items":8802000.0,"Stock Based Compensation":34488000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":-719000.0,"Deferred Tax":-3477000.0,"Deferred Income Tax":-3477000.0,"Depreciation Amortization Depletion":18092000.0,"Depreciation And Amortization":18092000.0,"Net Income From Continuing Operations":20601000.0},"2025-09-30":{"Free Cash Flow":79364000.0,"Repurchase Of Capital Stock":-9479000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-69357000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":383000.0,"End Cash Position":345778000.0,"Beginning Cash Position":1124950000.0,"Effect Of Exchange Rate Changes":-1486000.0,"Changes In Cash":-777686000.0,"Financing Cash Flow":-39009000.0,"Cash Flow From Continuing Financing Activities":-39009000.0,"Net Other Financing Charges":-32829000.0,"Proceeds From Stock Option Exercised":3299000.0,"Net Common Stock Issuance":-9479000.0,"Common Stock Payments":-9479000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-887398000.0,"Cash Flow From Continuing Investing Activities":-887398000.0,"Net Investment Purchase And Sale":-701368000.0,"Sale Of Investment":12188000.0,"Purchase Of Investment":-713556000.0,"Net Business Purchase And Sale":-116673000.0,"Purchase Of Business":-116673000.0,"Net Intangibles Purchase And Sale":-4092000.0,"Purchase Of Intangibles":-4092000.0,"Net PPE Purchase And Sale":-65265000.0,"Purchase Of PPE":-65265000.0,"Operating Cash Flow":148721000.0,"Cash Flow From Continuing Operating Activities":148721000.0,"Change In Working Capital":60124000.0,"Change In Other Working Capital":19947000.0,"Change In Other Current Liabilities":1134000.0,"Change In Other Current Assets":5000.0,"Change In Payables And Accrued Expense":18069000.0,"Change In Accrued Expense":-52883000.0,"Change In Payable":70952000.0,"Change In Account Payable":70952000.0,"Change In Prepaid Assets":-16301000.0,"Change In Inventory":37270000.0,"Change In Receivables":null,"Other Non Cash Items":13842000.0,"Stock Based Compensation":40172000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":531000.0,"Amortization Of Securities":-253000.0,"Deferred Tax":862000.0,"Deferred Income Tax":862000.0,"Depreciation Amortization Depletion":17669000.0,"Depreciation And Amortization":17669000.0,"Net Income From Continuing Operations":15774000.0},"2025-06-30":{"Free Cash Flow":-69432000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":null,"Capital Expenditure":-50315000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":22687000.0,"End Cash Position":1124950000.0,"Beginning Cash Position":274959000.0,"Effect Of Exchange Rate Changes":1027000.0,"Changes In Cash":848964000.0,"Financing Cash Flow":889169000.0,"Cash Flow From Continuing Financing Activities":889169000.0,"Net Other Financing Charges":-86370000.0,"Proceeds From Stock Option Exercised":5539000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-21088000.0,"Cash Flow From Continuing Investing Activities":-21088000.0,"Net Investment Purchase And Sale":29227000.0,"Sale Of Investment":29227000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-4250000.0,"Purchase Of Intangibles":-4250000.0,"Net PPE Purchase And Sale":-46065000.0,"Purchase Of PPE":-46065000.0,"Operating Cash Flow":-19117000.0,"Cash Flow From Continuing Operating Activities":-19117000.0,"Change In Working Capital":-101534000.0,"Change In Other Working Capital":-12348000.0,"Change In Other Current Liabilities":-616000.0,"Change In Other Current Assets":-83000.0,"Change In Payables And Accrued Expense":-1941000.0,"Change In Accrued Expense":7386000.0,"Change In Payable":-9327000.0,"Change In Account Payable":-9327000.0,"Change In Prepaid Assets":-21706000.0,"Change In Inventory":-65704000.0,"Change In Receivables":null,"Other Non Cash Items":3544000.0,"Stock Based Compensation":35726000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Amortization Of Securities":-367000.0,"Deferred Tax":-9456000.0,"Deferred Income Tax":-9456000.0,"Depreciation Amortization Depletion":10465000.0,"Depreciation And Amortization":10465000.0,"Net Income From Continuing Operations":42505000.0},"2025-03-31":{"Free Cash Flow":50052000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":null,"Capital Expenditure":-59038000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":360000.0,"End Cash Position":274959000.0,"Beginning Cash Position":221440000.0,"Effect Of Exchange Rate Changes":243000.0,"Changes In Cash":53276000.0,"Financing Cash Flow":-23018000.0,"Cash Flow From Continuing Financing Activities":-23018000.0,"Net Other Financing Charges":-26946000.0,"Proceeds From Stock Option Exercised":3928000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-32796000.0,"Cash Flow From Continuing Investing Activities":-32796000.0,"Net Investment Purchase And Sale":31342000.0,"Sale Of Investment":31342000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-5100000.0,"Purchase Of Business":-5100000.0,"Net Intangibles Purchase And Sale":-3711000.0,"Purchase Of Intangibles":-3711000.0,"Net PPE Purchase And Sale":-55327000.0,"Purchase Of PPE":-55327000.0,"Operating Cash Flow":109090000.0,"Cash Flow From Continuing Operating Activities":109090000.0,"Change In Working Capital":24287000.0,"Change In Other Working Capital":35480000.0,"Change In Other Current Liabilities":-1182000.0,"Change In Other Current Assets":73000.0,"Change In Payables And Accrued Expense":18824000.0,"Change In Accrued Expense":4351000.0,"Change In Payable":14473000.0,"Change In Account Payable":14473000.0,"Change In Prepaid Assets":-16375000.0,"Change In Inventory":-11669000.0,"Change In Receivables":-864000.0,"Other Non Cash Items":3767000.0,"Stock Based Compensation":24858000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Amortization Of Securities":-693000.0,"Deferred Tax":-890000.0,"Deferred Income Tax":-890000.0,"Depreciation Amortization Depletion":8276000.0,"Depreciation And Amortization":8276000.0,"Net Income From Continuing Operations":49485000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-5005000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":4044000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-5005000.0,"Common Stock Payments":-5005000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}