{"ticker":"HLIO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":400000.0,"Ordinary Shares Number":33107113.0,"Share Issued":33507113.0,"Net Debt":284300000.0,"Total Debt":348500000.0,"Tangible Book Value":83900000.0,"Invested Capital":1284900000.0,"Working Capital":277400000.0,"Net Tangible Assets":83900000.0,"Common Stock Equity":936400000.0,"Total Capitalization":1284900000.0,"Total Equity Gross Minority Interest":936400000.0,"Stockholders Equity":936400000.0,"Gains Losses Not Affecting Retained Earnings":-45400000.0,"Other Equity Adjustments":-45400000.0,"Treasury Stock":18300000.0,"Retained Earnings":554800000.0,"Additional Paid In Capital":445300000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":575300000.0,"Total Non Current Liabilities Net Minority Interest":425800000.0,"Other Non Current Liabilities":25400000.0,"Non Current Deferred Liabilities":51900000.0,"Non Current Deferred Taxes Liabilities":51900000.0,"Long Term Debt And Capital Lease Obligation":348500000.0,"Long Term Debt":348500000.0,"Current Liabilities":149500000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":18800000.0,"Payables And Accrued Expenses":130700000.0,"Current Accrued Expenses":27700000.0,"Payables":103000000.0,"Dividends Payable":4000000.0,"Total Tax Payable":12100000.0,"Income Tax Payable":12100000.0,"Accounts Payable":86900000.0,"Total Assets":1511700000.0,"Total Non Current Assets":1084700000.0,"Other Non Current Assets":23700000.0,"Non Current Deferred Assets":1900000.0,"Non Current Deferred Taxes Assets":1900000.0,"Goodwill And Other Intangible Assets":852500000.0,"Other Intangible Assets":359100000.0,"Goodwill":493400000.0,"Net PPE":206600000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":426900000.0,"Other Current Assets":24900000.0,"Assets Held For Sale Current":null,"Inventory":190900000.0,"Inventories Adjustments Allowances":-11200000.0,"Finished Goods":43400000.0,"Work In Process":56900000.0,"Raw Materials":101800000.0,"Receivables":146900000.0,"Taxes Receivable":9400000.0,"Accounts Receivable":137500000.0,"Allowance For Doubtful Accounts Receivable":-1800000.0,"Gross Accounts Receivable":139300000.0,"Cash Cash Equivalents And Short Term Investments":64200000.0,"Cash And Cash Equivalents":64200000.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":300000.0,"Ordinary Shares Number":33128494.0,"Share Issued":33428494.0,"Net Debt":294100000.0,"Total Debt":367100000.0,"Tangible Book Value":63500000.0,"Invested Capital":1298600000.0,"Working Capital":271700000.0,"Net Tangible Assets":63500000.0,"Common Stock Equity":931500000.0,"Total Capitalization":1293200000.0,"Total Equity Gross Minority Interest":931500000.0,"Stockholders Equity":931500000.0,"Gains Losses Not Affecting Retained Earnings":-36900000.0,"Other Equity Adjustments":-36900000.0,"Treasury Stock":13600000.0,"Retained Earnings":539100000.0,"Additional Paid In Capital":442900000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":583000000.0,"Total Non Current Liabilities Net Minority Interest":439800000.0,"Other Non Current Liabilities":25700000.0,"Non Current Deferred Liabilities":52400000.0,"Non Current Deferred Taxes Liabilities":52400000.0,"Long Term Debt And Capital Lease Obligation":361700000.0,"Long Term Debt":361700000.0,"Current Liabilities":143200000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":5400000.0,"Current Debt":5400000.0,"Other Current Borrowings":5400000.0,"Pensionand Other Post Retirement Benefit Plans Current":23300000.0,"Payables And Accrued Expenses":114500000.0,"Current Accrued Expenses":23000000.0,"Payables":91500000.0,"Dividends Payable":3000000.0,"Total Tax Payable":12900000.0,"Income Tax Payable":12900000.0,"Accounts Payable":75600000.0,"Total Assets":1514500000.0,"Total Non Current Assets":1099600000.0,"Other Non Current Assets":23100000.0,"Non Current Deferred Assets":1900000.0,"Non Current Deferred Taxes Assets":1900000.0,"Goodwill And Other Intangible Assets":868000000.0,"Other Intangible Assets":369900000.0,"Goodwill":498100000.0,"Net PPE":206600000.0,"Accumulated Depreciation":-296400000.0,"Gross PPE":503000000.0,"Leases":10100000.0,"Construction In Progress":16000000.0,"Other Properties":17600000.0,"Machinery Furniture Equipment":340800000.0,"Buildings And Improvements":101900000.0,"Land And Improvements":16600000.0,"Properties":0.0,"Current Assets":414900000.0,"Other Current Assets":21900000.0,"Assets Held For Sale Current":null,"Inventory":188600000.0,"Inventories Adjustments Allowances":-11900000.0,"Finished Goods":43100000.0,"Work In Process":50500000.0,"Raw Materials":106900000.0,"Receivables":131400000.0,"Taxes Receivable":15400000.0,"Accounts Receivable":116000000.0,"Allowance For Doubtful Accounts Receivable":-1400000.0,"Gross Accounts Receivable":117400000.0,"Cash Cash Equivalents And Short Term Investments":73000000.0,"Cash And Cash Equivalents":73000000.0,"Cash Financial":73000000.0},"2025-09-30":{"Treasury Shares Number":300000.0,"Ordinary Shares Number":33100000.0,"Share Issued":33400000.0,"Net Debt":364200000.0,"Total Debt":419100000.0,"Tangible Book Value":43100000.0,"Invested Capital":1337000000.0,"Working Capital":295800000.0,"Net Tangible Assets":43100000.0,"Common Stock Equity":917900000.0,"Total Capitalization":1318500000.0,"Total Equity Gross Minority Interest":917900000.0,"Stockholders Equity":917900000.0,"Gains Losses Not Affecting Retained Earnings":-37400000.0,"Other Equity Adjustments":-37400000.0,"Treasury Stock":9200000.0,"Retained Earnings":522600000.0,"Additional Paid In Capital":441900000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":637900000.0,"Total Non Current Liabilities Net Minority Interest":484700000.0,"Other Non Current Liabilities":25100000.0,"Non Current Deferred Liabilities":59000000.0,"Non Current Deferred Taxes Liabilities":59000000.0,"Long Term Debt And Capital Lease Obligation":400600000.0,"Long Term Debt":400600000.0,"Current Liabilities":153200000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":18500000.0,"Current Debt":18500000.0,"Other Current Borrowings":18500000.0,"Pensionand Other Post Retirement Benefit Plans Current":22300000.0,"Payables And Accrued Expenses":112400000.0,"Current Accrued Expenses":26200000.0,"Payables":86200000.0,"Dividends Payable":3000000.0,"Total Tax Payable":9300000.0,"Income Tax Payable":9300000.0,"Accounts Payable":73900000.0,"Total Assets":1555800000.0,"Total Non Current Assets":1106700000.0,"Other Non Current Assets":22000000.0,"Non Current Deferred Assets":2300000.0,"Non Current Deferred Taxes Assets":2300000.0,"Goodwill And Other Intangible Assets":874800000.0,"Other Intangible Assets":377200000.0,"Goodwill":497600000.0,"Net PPE":207600000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":449000000.0,"Other Current Assets":24400000.0,"Assets Held For Sale Current":38400000.0,"Inventory":185400000.0,"Inventories Adjustments Allowances":-11300000.0,"Finished Goods":41000000.0,"Work In Process":49300000.0,"Raw Materials":106400000.0,"Receivables":145900000.0,"Taxes Receivable":12200000.0,"Accounts Receivable":133700000.0,"Allowance For Doubtful Accounts Receivable":-2300000.0,"Gross Accounts Receivable":136000000.0,"Cash Cash Equivalents And Short Term Investments":54900000.0,"Cash And Cash Equivalents":54900000.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":200000.0,"Ordinary Shares Number":33131814.0,"Share Issued":33331814.0,"Net Debt":380300000.0,"Total Debt":433300000.0,"Tangible Book Value":2500000.0,"Invested Capital":1345000000.0,"Working Capital":260100000.0,"Net Tangible Assets":2500000.0,"Common Stock Equity":911700000.0,"Total Capitalization":1320500000.0,"Total Equity Gross Minority Interest":911700000.0,"Stockholders Equity":911700000.0,"Gains Losses Not Affecting Retained Earnings":-37700000.0,"Other Equity Adjustments":-37700000.0,"Treasury Stock":6500000.0,"Retained Earnings":515200000.0,"Additional Paid In Capital":440700000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":670000000.0,"Total Non Current Liabilities Net Minority Interest":491000000.0,"Other Non Current Liabilities":25400000.0,"Non Current Deferred Liabilities":56800000.0,"Non Current Deferred Taxes Liabilities":56800000.0,"Long Term Debt And Capital Lease Obligation":408800000.0,"Long Term Debt":408800000.0,"Current Liabilities":179000000.0,"Other Current Liabilities":13600000.0,"Current Debt And Capital Lease Obligation":24500000.0,"Current Debt":24500000.0,"Other Current Borrowings":24500000.0,"Pensionand Other Post Retirement Benefit Plans Current":21200000.0,"Payables And Accrued Expenses":119700000.0,"Current Accrued Expenses":31200000.0,"Payables":88500000.0,"Dividends Payable":3000000.0,"Total Tax Payable":10600000.0,"Income Tax Payable":10600000.0,"Accounts Payable":74900000.0,"Total Assets":1581700000.0,"Total Non Current Assets":1142500000.0,"Other Non Current Assets":22800000.0,"Non Current Deferred Assets":2300000.0,"Non Current Deferred Taxes Assets":2300000.0,"Goodwill And Other Intangible Assets":909200000.0,"Other Intangible Assets":385300000.0,"Goodwill":523900000.0,"Net PPE":208200000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":439100000.0,"Other Current Assets":24200000.0,"Assets Held For Sale Current":41800000.0,"Inventory":187200000.0,"Inventories Adjustments Allowances":-11300000.0,"Finished Goods":39600000.0,"Work In Process":51100000.0,"Raw Materials":107800000.0,"Receivables":132900000.0,"Taxes Receivable":9200000.0,"Accounts Receivable":123700000.0,"Allowance For Doubtful Accounts Receivable":-2000000.0,"Gross Accounts Receivable":125700000.0,"Cash Cash Equivalents And Short Term Investments":53000000.0,"Cash And Cash Equivalents":53000000.0,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":33296057.0,"Share Issued":33296057.0,"Net Debt":396900000.0,"Total Debt":442800000.0,"Tangible Book Value":-9500000.0,"Invested Capital":1324000000.0,"Working Capital":253300000.0,"Net Tangible Assets":-9500000.0,"Common Stock Equity":881200000.0,"Total Capitalization":1307900000.0,"Total Equity Gross Minority Interest":881200000.0,"Stockholders Equity":881200000.0,"Gains Losses Not Affecting Retained Earnings":-64500000.0,"Other Equity Adjustments":-64500000.0,"Treasury Stock":null,"Retained Earnings":506900000.0,"Additional Paid In Capital":438800000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":645100000.0,"Total Non Current Liabilities Net Minority Interest":502400000.0,"Other Non Current Liabilities":30000000.0,"Non Current Deferred Liabilities":45700000.0,"Non Current Deferred Taxes Liabilities":45700000.0,"Long Term Debt And Capital Lease Obligation":426700000.0,"Long Term Debt":426700000.0,"Current Liabilities":142700000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":16100000.0,"Current Debt":16100000.0,"Other Current Borrowings":16100000.0,"Pensionand Other Post Retirement Benefit Plans Current":18500000.0,"Payables And Accrued Expenses":108100000.0,"Current Accrued Expenses":28100000.0,"Payables":80000000.0,"Dividends Payable":3000000.0,"Total Tax Payable":15000000.0,"Income Tax Payable":15000000.0,"Accounts Payable":62000000.0,"Total Assets":1526300000.0,"Total Non Current Assets":1130600000.0,"Other Non Current Assets":21000000.0,"Non Current Deferred Assets":2100000.0,"Non Current Deferred Taxes Assets":2100000.0,"Goodwill And Other Intangible Assets":890700000.0,"Other Intangible Assets":382300000.0,"Goodwill":508400000.0,"Net PPE":216800000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":396000000.0,"Other Current Assets":24200000.0,"Assets Held For Sale Current":null,"Inventory":189700000.0,"Inventories Adjustments Allowances":-11400000.0,"Finished Goods":48400000.0,"Work In Process":49400000.0,"Raw Materials":103300000.0,"Receivables":136200000.0,"Taxes Receivable":15100000.0,"Accounts Receivable":121100000.0,"Allowance For Doubtful Accounts Receivable":-2300000.0,"Gross Accounts Receivable":123400000.0,"Cash Cash Equivalents And Short Term Investments":45900000.0,"Cash And Cash Equivalents":45900000.0,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":16000000.0,"Current Debt":16000000.0,"Other Current Borrowings":16000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-263200000.0,"Gross PPE":479600000.0,"Leases":5200000.0,"Construction In Progress":27200000.0,"Other Properties":22900000.0,"Machinery Furniture Equipment":305600000.0,"Buildings And Improvements":101900000.0,"Land And Improvements":16800000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":44100000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":138600.0,"Tax Rate For Calcs":0.231,"Normalized EBITDA":45200000.0,"Total Unusual Items":600000.0,"Total Unusual Items Excluding Goodwill":600000.0,"Net Income From Continuing Operation Net Minority Interest":19700000.0,"Reconciled Depreciation":15100000.0,"Reconciled Cost Of Revenue":146000000.0,"EBITDA":45800000.0,"EBIT":30700000.0,"Net Interest Income":-5100000.0,"Interest Expense":5100000.0,"Normalized Income":19238600.0,"Net Income From Continuing And Discontinued Operation":19700000.0,"Total Expenses":198500000.0,"Total Operating Income As Reported":29900000.0,"Diluted Average Shares":33300000.0,"Basic Average Shares":33100000.0,"Diluted EPS":0.59,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":19700000.0,"Net Income Common Stockholders":19700000.0,"Net Income":19700000.0,"Net Income Including Noncontrolling Interests":19700000.0,"Net Income Continuous Operations":19700000.0,"Tax Provision":5900000.0,"Pretax Income":25600000.0,"Other Income Expense":800000.0,"Other Non Operating Income Expenses":200000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":600000.0,"Net Non Operating Interest Income Expense":-5100000.0,"Interest Expense Non Operating":5100000.0,"Operating Income":29900000.0,"Operating Expense":45000000.0,"Depreciation Amortization Depletion Income Statement":7600000.0,"Depreciation And Amortization In Income Statement":7600000.0,"Amortization":7600000.0,"Amortization Of Intangibles Income Statement":7600000.0,"Selling General And Administration":37400000.0,"Gross Profit":74900000.0,"Cost Of Revenue":153500000.0,"Total Revenue":228400000.0,"Operating Revenue":228400000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-22619.047619,"Tax Rate For Calcs":0.22619,"Normalized EBITDA":41100000.0,"Total Unusual Items":-100000.0,"Total Unusual Items Excluding Goodwill":-100000.0,"Net Income From Continuing Operation Net Minority Interest":19500000.0,"Reconciled Depreciation":15200000.0,"Reconciled Cost Of Revenue":132300000.0,"EBITDA":41000000.0,"EBIT":25800000.0,"Net Interest Income":-600000.0,"Interest Expense":600000.0,"Normalized Income":19577380.952381,"Net Income From Continuing And Discontinued Operation":19500000.0,"Total Expenses":185100000.0,"Total Operating Income As Reported":25700000.0,"Diluted Average Shares":33200000.0,"Basic Average Shares":33100000.0,"Diluted EPS":0.58,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":19500000.0,"Net Income Common Stockholders":19500000.0,"Net Income":19500000.0,"Net Income Including Noncontrolling Interests":19500000.0,"Net Income Continuous Operations":19500000.0,"Tax Provision":5700000.0,"Pretax Income":25200000.0,"Other Income Expense":100000.0,"Other Non Operating Income Expenses":200000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-100000.0,"Net Non Operating Interest Income Expense":-600000.0,"Interest Expense Non Operating":600000.0,"Operating Income":25700000.0,"Operating Expense":45200000.0,"Depreciation Amortization Depletion Income Statement":7600000.0,"Depreciation And Amortization In Income Statement":7600000.0,"Amortization":7600000.0,"Amortization Of Intangibles Income Statement":7600000.0,"Selling General And Administration":37600000.0,"Gross Profit":70900000.0,"Cost Of Revenue":139900000.0,"Total Revenue":210800000.0,"Operating Revenue":210800000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5175781.25,"Tax Rate For Calcs":0.195313,"Normalized EBITDA":62100000.0,"Total Unusual Items":-26500000.0,"Total Unusual Items Excluding Goodwill":-26500000.0,"Net Income From Continuing Operation Net Minority Interest":10300000.0,"Reconciled Depreciation":15900000.0,"Reconciled Cost Of Revenue":139000000.0,"EBITDA":35600000.0,"EBIT":19700000.0,"Net Interest Income":-6900000.0,"Interest Expense":6900000.0,"Normalized Income":31624218.75,"Net Income From Continuing And Discontinued Operation":10300000.0,"Total Expenses":193100000.0,"Total Operating Income As Reported":1300000.0,"Diluted Average Shares":33300000.0,"Basic Average Shares":33100000.0,"Diluted EPS":0.31,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":10300000.0,"Net Income Common Stockholders":10300000.0,"Net Income":10300000.0,"Net Income Including Noncontrolling Interests":10300000.0,"Net Income Continuous Operations":10300000.0,"Tax Provision":2500000.0,"Pretax Income":12800000.0,"Other Income Expense":-7500000.0,"Other Non Operating Income Expenses":19000000.0,"Special Income Charges":-25900000.0,"Impairment Of Capital Assets":25900000.0,"Gain On Sale Of Security":-600000.0,"Net Non Operating Interest Income Expense":-6900000.0,"Interest Expense Non Operating":6900000.0,"Operating Income":27200000.0,"Operating Expense":45800000.0,"Depreciation Amortization Depletion Income Statement":7600000.0,"Depreciation And Amortization In Income Statement":7600000.0,"Amortization":7600000.0,"Amortization Of Intangibles Income Statement":7600000.0,"Selling General And Administration":38200000.0,"Gross Profit":73000000.0,"Cost Of Revenue":147300000.0,"Total Revenue":220300000.0,"Operating Revenue":220300000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-119000.0,"Tax Rate For Calcs":0.238,"Normalized EBITDA":38300000.0,"Total Unusual Items":-500000.0,"Total Unusual Items Excluding Goodwill":-500000.0,"Net Income From Continuing Operation Net Minority Interest":11400000.0,"Reconciled Depreciation":15900000.0,"Reconciled Cost Of Revenue":137400000.0,"EBITDA":37800000.0,"EBIT":21900000.0,"Net Interest Income":-7000000.0,"Interest Expense":7000000.0,"Normalized Income":11781000.0,"Net Income From Continuing And Discontinued Operation":11400000.0,"Total Expenses":190600000.0,"Total Operating Income As Reported":21900000.0,"Diluted Average Shares":33300000.0,"Basic Average Shares":33300000.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":11400000.0,"Net Income Common Stockholders":11400000.0,"Net Income":11400000.0,"Net Income Including Noncontrolling Interests":11400000.0,"Net Income Continuous Operations":11400000.0,"Tax Provision":3500000.0,"Pretax Income":14900000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":500000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-500000.0,"Net Non Operating Interest Income Expense":-7000000.0,"Interest Expense Non Operating":7000000.0,"Operating Income":21900000.0,"Operating Expense":45600000.0,"Depreciation Amortization Depletion Income Statement":8300000.0,"Depreciation And Amortization In Income Statement":8300000.0,"Amortization":8300000.0,"Amortization Of Intangibles Income Statement":8300000.0,"Selling General And Administration":37300000.0,"Gross Profit":67500000.0,"Cost Of Revenue":145000000.0,"Total Revenue":212500000.0,"Operating Revenue":212500000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-23157.894737,"Tax Rate For Calcs":0.231579,"Normalized EBITDA":33000000.0,"Total Unusual Items":-100000.0,"Total Unusual Items Excluding Goodwill":-100000.0,"Net Income From Continuing Operation Net Minority Interest":7300000.0,"Reconciled Depreciation":16000000.0,"Reconciled Cost Of Revenue":127900000.0,"EBITDA":32900000.0,"EBIT":16900000.0,"Net Interest Income":-7400000.0,"Interest Expense":7400000.0,"Normalized Income":7376842.105263,"Net Income From Continuing And Discontinued Operation":7300000.0,"Total Expenses":178500000.0,"Total Operating Income As Reported":17000000.0,"Diluted Average Shares":33400000.0,"Basic Average Shares":33300000.0,"Diluted EPS":0.22,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":7300000.0,"Net Income Common Stockholders":7300000.0,"Net Income":7300000.0,"Net Income Including Noncontrolling Interests":7300000.0,"Net Income Continuous Operations":7300000.0,"Tax Provision":2200000.0,"Pretax Income":9500000.0,"Other Income Expense":-100000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-100000.0,"Net Non Operating Interest Income Expense":-7400000.0,"Interest Expense Non Operating":7400000.0,"Operating Income":17000000.0,"Operating Expense":42900000.0,"Depreciation Amortization Depletion Income Statement":8300000.0,"Depreciation And Amortization In Income Statement":8300000.0,"Amortization":8300000.0,"Amortization Of Intangibles Income Statement":8300000.0,"Selling General And Administration":34600000.0,"Gross Profit":59900000.0,"Cost Of Revenue":135600000.0,"Total Revenue":195500000.0,"Operating Revenue":195500000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":2400000.0,"Other Non Operating Income Expenses":3200000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":16300000.0,"Repurchase Of Capital Stock":-4600000.0,"Repayment Of Debt":-50400000.0,"Issuance Of Debt":33500000.0,"Issuance Of Capital Stock":500000.0,"Capital Expenditure":-7600000.0,"End Cash Position":64200000.0,"Beginning Cash Position":73000000.0,"Effect Of Exchange Rate Changes":-700000.0,"Changes In Cash":-8100000.0,"Financing Cash Flow":-24800000.0,"Cash Flow From Continuing Financing Activities":-24800000.0,"Net Other Financing Charges":-800000.0,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-4100000.0,"Common Stock Payments":-4600000.0,"Common Stock Issuance":500000.0,"Net Issuance Payments Of Debt":-16900000.0,"Net Long Term Debt Issuance":-16900000.0,"Long Term Debt Payments":-50400000.0,"Long Term Debt Issuance":33500000.0,"Investing Cash Flow":-7200000.0,"Cash Flow From Continuing Investing Activities":-7200000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":400000.0,"Sale Of Business":400000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-900000.0,"Purchase Of Intangibles":-900000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-6700000.0,"Operating Cash Flow":23900000.0,"Cash Flow From Continuing Operating Activities":23900000.0,"Change In Working Capital":-13000000.0,"Change In Other Current Liabilities":700000.0,"Change In Other Current Assets":-4200000.0,"Change In Payables And Accrued Expense":10600000.0,"Change In Accrued Expense":-400000.0,"Change In Payable":11000000.0,"Change In Account Payable":11800000.0,"Change In Tax Payable":-800000.0,"Change In Income Tax Payable":-800000.0,"Change In Inventory":-3700000.0,"Change In Receivables":-16400000.0,"Changes In Account Receivables":-22400000.0,"Other Non Cash Items":800000.0,"Stock Based Compensation":2100000.0,"Asset Impairment Charge":null,"Deferred Tax":-400000.0,"Deferred Income Tax":-400000.0,"Depreciation Amortization Depletion":15100000.0,"Depreciation And Amortization":15100000.0,"Operating Gains Losses":-400000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":-400000.0,"Net Income From Continuing Operations":19700000.0},"2025-12-31":{"Free Cash Flow":38900000.0,"Repurchase Of Capital Stock":-4400000.0,"Repayment Of Debt":-79200000.0,"Issuance Of Debt":16500000.0,"Issuance Of Capital Stock":400000.0,"Capital Expenditure":-7100000.0,"End Cash Position":73000000.0,"Beginning Cash Position":54900000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":17100000.0,"Financing Cash Flow":-70800000.0,"Cash Flow From Continuing Financing Activities":-70800000.0,"Net Other Financing Charges":-1100000.0,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":-3000000.0,"Net Common Stock Issuance":-4000000.0,"Common Stock Payments":-4400000.0,"Common Stock Issuance":400000.0,"Net Issuance Payments Of Debt":-62700000.0,"Net Long Term Debt Issuance":-62700000.0,"Long Term Debt Payments":-79200000.0,"Long Term Debt Issuance":16500000.0,"Investing Cash Flow":41900000.0,"Cash Flow From Continuing Investing Activities":41900000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":48900000.0,"Sale Of Business":null,"Purchase Of Business":1600000.0,"Net Intangibles Purchase And Sale":-1600000.0,"Purchase Of Intangibles":-1600000.0,"Net PPE Purchase And Sale":100000.0,"Sale Of PPE":100000.0,"Capital Expenditure Reported":-5500000.0,"Operating Cash Flow":46000000.0,"Cash Flow From Continuing Operating Activities":46000000.0,"Change In Working Capital":17300000.0,"Change In Other Current Liabilities":-1800000.0,"Change In Other Current Assets":3500000.0,"Change In Payables And Accrued Expense":3600000.0,"Change In Accrued Expense":-1700000.0,"Change In Payable":5300000.0,"Change In Account Payable":1700000.0,"Change In Tax Payable":3600000.0,"Change In Income Tax Payable":3600000.0,"Change In Inventory":-3700000.0,"Change In Receivables":15700000.0,"Changes In Account Receivables":18900000.0,"Other Non Cash Items":-5700000.0,"Stock Based Compensation":1300000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1600000.0,"Deferred Income Tax":-1600000.0,"Depreciation Amortization Depletion":15200000.0,"Depreciation And Amortization":15200000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":100000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":19500000.0},"2025-09-30":{"Free Cash Flow":18500000.0,"Repurchase Of Capital Stock":-2700000.0,"Repayment Of Debt":-27100000.0,"Issuance Of Debt":20500000.0,"Issuance Of Capital Stock":500000.0,"Capital Expenditure":-6800000.0,"End Cash Position":54900000.0,"Beginning Cash Position":53000000.0,"Effect Of Exchange Rate Changes":-2400000.0,"Changes In Cash":4300000.0,"Financing Cash Flow":-12600000.0,"Cash Flow From Continuing Financing Activities":-12600000.0,"Net Other Financing Charges":-800000.0,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":-3000000.0,"Net Common Stock Issuance":-2200000.0,"Common Stock Payments":-2700000.0,"Common Stock Issuance":500000.0,"Net Issuance Payments Of Debt":-6600000.0,"Net Long Term Debt Issuance":-24400000.0,"Long Term Debt Payments":-65500000.0,"Long Term Debt Issuance":41100000.0,"Investing Cash Flow":-8400000.0,"Cash Flow From Continuing Investing Activities":-8400000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-100000.0,"Purchase Of Intangibles":-100000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-6700000.0,"Operating Cash Flow":25300000.0,"Cash Flow From Continuing Operating Activities":25300000.0,"Change In Working Capital":-11500000.0,"Change In Other Current Liabilities":-800000.0,"Change In Other Current Assets":4600000.0,"Change In Payables And Accrued Expense":-3000000.0,"Change In Accrued Expense":-400000.0,"Change In Payable":-2600000.0,"Change In Account Payable":-1100000.0,"Change In Tax Payable":-1500000.0,"Change In Income Tax Payable":-1500000.0,"Change In Inventory":2700000.0,"Change In Receivables":-15000000.0,"Changes In Account Receivables":-12000000.0,"Other Non Cash Items":200000.0,"Stock Based Compensation":900000.0,"Asset Impairment Charge":null,"Deferred Tax":1900000.0,"Deferred Income Tax":1900000.0,"Depreciation Amortization Depletion":15900000.0,"Depreciation And Amortization":15900000.0,"Operating Gains Losses":-18300000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":10300000.0},"2025-06-30":{"Free Cash Flow":30400000.0,"Repurchase Of Capital Stock":-6500000.0,"Repayment Of Debt":-24100000.0,"Issuance Of Debt":6300000.0,"Issuance Of Capital Stock":400000.0,"Capital Expenditure":-6600000.0,"End Cash Position":53000000.0,"Beginning Cash Position":45900000.0,"Effect Of Exchange Rate Changes":3700000.0,"Changes In Cash":3400000.0,"Financing Cash Flow":-27200000.0,"Cash Flow From Continuing Financing Activities":-27200000.0,"Net Other Financing Charges":-300000.0,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-6100000.0,"Common Stock Payments":-6500000.0,"Common Stock Issuance":400000.0,"Net Issuance Payments Of Debt":-17800000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":14300000.0,"Long Term Debt Issuance":-14300000.0,"Investing Cash Flow":-6400000.0,"Cash Flow From Continuing Investing Activities":-6400000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1200000.0,"Purchase Of Intangibles":-1200000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-5400000.0,"Operating Cash Flow":37000000.0,"Cash Flow From Continuing Operating Activities":37000000.0,"Change In Working Capital":9600000.0,"Change In Other Current Liabilities":-1300000.0,"Change In Other Current Assets":-5400000.0,"Change In Payables And Accrued Expense":21000000.0,"Change In Accrued Expense":9400000.0,"Change In Payable":11600000.0,"Change In Account Payable":16600000.0,"Change In Tax Payable":-5000000.0,"Change In Income Tax Payable":-5000000.0,"Change In Inventory":-2800000.0,"Change In Receivables":-1900000.0,"Changes In Account Receivables":-8100000.0,"Other Non Cash Items":-600000.0,"Stock Based Compensation":1400000.0,"Asset Impairment Charge":null,"Deferred Tax":-700000.0,"Deferred Income Tax":-700000.0,"Depreciation Amortization Depletion":15900000.0,"Depreciation And Amortization":15900000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":11300000.0},"2025-03-31":{"Free Cash Flow":12200000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-22100000.0,"Issuance Of Debt":14300000.0,"Issuance Of Capital Stock":500000.0,"Capital Expenditure":-6800000.0,"End Cash Position":45900000.0,"Beginning Cash Position":44100000.0,"Effect Of Exchange Rate Changes":900000.0,"Changes In Cash":900000.0,"Financing Cash Flow":-11300000.0,"Cash Flow From Continuing Financing Activities":-11300000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-3000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":500000.0,"Common Stock Payments":0.0,"Common Stock Issuance":500000.0,"Net Issuance Payments Of Debt":-7800000.0,"Net Long Term Debt Issuance":-7800000.0,"Long Term Debt Payments":-22100000.0,"Long Term Debt Issuance":14300000.0,"Investing Cash Flow":-6800000.0,"Cash Flow From Continuing Investing Activities":-6800000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-700000.0,"Purchase Of Intangibles":-700000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-6100000.0,"Operating Cash Flow":19000000.0,"Cash Flow From Continuing Operating Activities":19000000.0,"Change In Working Capital":-6600000.0,"Change In Other Current Liabilities":-700000.0,"Change In Other Current Assets":6200000.0,"Change In Payables And Accrued Expense":1800000.0,"Change In Accrued Expense":-5200000.0,"Change In Payable":7000000.0,"Change In Account Payable":4800000.0,"Change In Tax Payable":2200000.0,"Change In Income Tax Payable":2200000.0,"Change In Inventory":1100000.0,"Change In Receivables":-15000000.0,"Changes In Account Receivables":-15300000.0,"Other Non Cash Items":1500000.0,"Stock Based Compensation":1500000.0,"Asset Impairment Charge":null,"Deferred Tax":-700000.0,"Deferred Income Tax":-700000.0,"Depreciation Amortization Depletion":16000000.0,"Depreciation And Amortization":16000000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":7300000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-3000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}