{"ticker":"HLIT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":108477403.0,"Share Issued":108477403.0,"Net Debt":2347000.0,"Total Debt":131057000.0,"Tangible Book Value":294273000.0,"Invested Capital":466501000.0,"Working Capital":271012000.0,"Net Tangible Assets":294273000.0,"Capital Lease Obligations":19710000.0,"Common Stock Equity":355154000.0,"Total Capitalization":463557000.0,"Total Equity Gross Minority Interest":355154000.0,"Stockholders Equity":355154000.0,"Gains Losses Not Affecting Retained Earnings":-8308000.0,"Other Equity Adjustments":-8308000.0,"Retained Earnings":-2112344000.0,"Additional Paid In Capital":2475698000.0,"Capital Stock":108000.0,"Common Stock":108000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":350152000.0,"Total Non Current Liabilities Net Minority Interest":135909000.0,"Other Non Current Liabilities":14209000.0,"Long Term Debt And Capital Lease Obligation":121700000.0,"Long Term Capital Lease Obligation":13297000.0,"Long Term Debt":108403000.0,"Current Liabilities":214243000.0,"Other Current Liabilities":105858000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":30265000.0,"Current Debt And Capital Lease Obligation":9357000.0,"Current Capital Lease Obligation":6413000.0,"Current Debt":2944000.0,"Other Current Borrowings":2944000.0,"Pensionand Other Post Retirement Benefit Plans Current":9756000.0,"Payables And Accrued Expenses":59007000.0,"Current Accrued Expenses":16696000.0,"Payables":42311000.0,"Total Tax Payable":7338000.0,"Income Tax Payable":7338000.0,"Accounts Payable":34973000.0,"Total Assets":705306000.0,"Total Non Current Assets":220051000.0,"Other Non Current Assets":19704000.0,"Non Current Deferred Assets":102050000.0,"Non Current Deferred Taxes Assets":102050000.0,"Goodwill And Other Intangible Assets":60881000.0,"Goodwill":60881000.0,"Net PPE":37416000.0,"Accumulated Depreciation":-96867000.0,"Gross PPE":134283000.0,"Leases":25466000.0,"Construction In Progress":1338000.0,"Other Properties":12746000.0,"Machinery Furniture Equipment":94733000.0,"Properties":0.0,"Current Assets":485255000.0,"Other Current Assets":5383000.0,"Assets Held For Sale Current":224374000.0,"Restricted Cash":null,"Prepaid Assets":9951000.0,"Inventory":51200000.0,"Finished Goods":31467000.0,"Work In Process":2510000.0,"Raw Materials":17223000.0,"Receivables":85347000.0,"Other Receivables":1848000.0,"Accounts Receivable":83499000.0,"Allowance For Doubtful Accounts Receivable":-362000.0,"Gross Accounts Receivable":83861000.0,"Cash Cash Equivalents And Short Term Investments":109000000.0,"Cash And Cash Equivalents":109000000.0},"2025-12-31":{"Ordinary Shares Number":111186000.0,"Share Issued":111186000.0,"Net Debt":null,"Total Debt":133181000.0,"Tangible Book Value":322346000.0,"Invested Capital":495330000.0,"Working Capital":296423000.0,"Net Tangible Assets":322346000.0,"Capital Lease Obligations":21097000.0,"Common Stock Equity":383246000.0,"Total Capitalization":492386000.0,"Total Equity Gross Minority Interest":383246000.0,"Stockholders Equity":383246000.0,"Gains Losses Not Affecting Retained Earnings":-6636000.0,"Other Equity Adjustments":-6636000.0,"Retained Earnings":-2076406000.0,"Additional Paid In Capital":2466177000.0,"Capital Stock":111000.0,"Common Stock":111000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":335237000.0,"Total Non Current Liabilities Net Minority Interest":137289000.0,"Other Non Current Liabilities":13485000.0,"Long Term Debt And Capital Lease Obligation":123804000.0,"Long Term Capital Lease Obligation":14664000.0,"Long Term Debt":109140000.0,"Current Liabilities":197948000.0,"Other Current Liabilities":104432000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":31519000.0,"Current Debt And Capital Lease Obligation":9377000.0,"Current Capital Lease Obligation":6433000.0,"Current Debt":2944000.0,"Other Current Borrowings":2944000.0,"Pensionand Other Post Retirement Benefit Plans Current":13560000.0,"Payables And Accrued Expenses":39060000.0,"Current Accrued Expenses":15600000.0,"Payables":23460000.0,"Total Tax Payable":367000.0,"Income Tax Payable":367000.0,"Accounts Payable":23093000.0,"Total Assets":718483000.0,"Total Non Current Assets":224112000.0,"Other Non Current Assets":19834000.0,"Non Current Deferred Assets":104043000.0,"Non Current Deferred Taxes Assets":104043000.0,"Goodwill And Other Intangible Assets":60900000.0,"Goodwill":60900000.0,"Net PPE":39335000.0,"Accumulated Depreciation":-108948000.0,"Gross PPE":148283000.0,"Leases":25336000.0,"Construction In Progress":2557000.0,"Other Properties":13687000.0,"Machinery Furniture Equipment":106703000.0,"Properties":0.0,"Current Assets":494371000.0,"Other Current Assets":3464000.0,"Assets Held For Sale Current":223961000.0,"Restricted Cash":null,"Prepaid Assets":7107000.0,"Inventory":47840000.0,"Finished Goods":32430000.0,"Work In Process":4393000.0,"Raw Materials":11017000.0,"Receivables":87894000.0,"Other Receivables":1959000.0,"Accounts Receivable":85935000.0,"Allowance For Doubtful Accounts Receivable":-227000.0,"Gross Accounts Receivable":86162000.0,"Cash Cash Equivalents And Short Term Investments":124105000.0,"Cash And Cash Equivalents":124105000.0},"2025-09-30":{"Ordinary Shares Number":112215000.0,"Share Issued":112215000.0,"Net Debt":null,"Total Debt":146562000.0,"Tangible Book Value":201244000.0,"Invested Capital":569640000.0,"Working Capital":169929000.0,"Net Tangible Assets":201244000.0,"Capital Lease Obligations":19933000.0,"Common Stock Equity":443011000.0,"Total Capitalization":560938000.0,"Total Equity Gross Minority Interest":443011000.0,"Stockholders Equity":443011000.0,"Gains Losses Not Affecting Retained Earnings":-7171000.0,"Other Equity Adjustments":-7171000.0,"Retained Earnings":-2008215000.0,"Additional Paid In Capital":2458285000.0,"Capital Stock":112000.0,"Common Stock":112000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":315584000.0,"Total Non Current Liabilities Net Minority Interest":158482000.0,"Other Non Current Liabilities":26583000.0,"Long Term Debt And Capital Lease Obligation":131899000.0,"Long Term Capital Lease Obligation":13972000.0,"Long Term Debt":117927000.0,"Current Liabilities":157102000.0,"Other Current Liabilities":26197000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":49522000.0,"Current Debt And Capital Lease Obligation":14663000.0,"Current Capital Lease Obligation":5961000.0,"Current Debt":8702000.0,"Other Current Borrowings":8702000.0,"Pensionand Other Post Retirement Benefit Plans Current":21517000.0,"Payables And Accrued Expenses":45203000.0,"Current Accrued Expenses":20952000.0,"Payables":24251000.0,"Total Tax Payable":981000.0,"Income Tax Payable":981000.0,"Accounts Payable":23270000.0,"Total Assets":758595000.0,"Total Non Current Assets":431564000.0,"Other Non Current Assets":34427000.0,"Non Current Deferred Assets":115454000.0,"Non Current Deferred Taxes Assets":115454000.0,"Goodwill And Other Intangible Assets":241767000.0,"Goodwill":241767000.0,"Net PPE":39916000.0,"Accumulated Depreciation":-111771000.0,"Gross PPE":151687000.0,"Leases":24836000.0,"Construction In Progress":2940000.0,"Other Properties":12148000.0,"Machinery Furniture Equipment":111763000.0,"Properties":0.0,"Current Assets":327031000.0,"Other Current Assets":10066000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":12097000.0,"Inventory":68604000.0,"Finished Goods":45004000.0,"Work In Process":4415000.0,"Raw Materials":19185000.0,"Receivables":108888000.0,"Other Receivables":4346000.0,"Accounts Receivable":104542000.0,"Allowance For Doubtful Accounts Receivable":-1951000.0,"Gross Accounts Receivable":106493000.0,"Cash Cash Equivalents And Short Term Investments":127376000.0,"Cash And Cash Equivalents":127376000.0},"2025-06-30":{"Ordinary Shares Number":113389000.0,"Share Issued":113389000.0,"Net Debt":7089000.0,"Total Debt":150957000.0,"Tangible Book Value":204684000.0,"Invested Capital":577409000.0,"Working Capital":170648000.0,"Net Tangible Assets":204684000.0,"Capital Lease Obligations":19950000.0,"Common Stock Equity":446402000.0,"Total Capitalization":569154000.0,"Total Equity Gross Minority Interest":446402000.0,"Stockholders Equity":446402000.0,"Gains Losses Not Affecting Retained Earnings":-6964000.0,"Other Equity Adjustments":-6964000.0,"Retained Earnings":-1995193000.0,"Additional Paid In Capital":2448446000.0,"Capital Stock":113000.0,"Common Stock":113000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":336945000.0,"Total Non Current Liabilities Net Minority Interest":164736000.0,"Other Non Current Liabilities":27828000.0,"Long Term Debt And Capital Lease Obligation":136908000.0,"Long Term Capital Lease Obligation":14156000.0,"Long Term Debt":122752000.0,"Current Liabilities":172209000.0,"Other Current Liabilities":22626000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":51188000.0,"Current Debt And Capital Lease Obligation":14049000.0,"Current Capital Lease Obligation":5794000.0,"Current Debt":8255000.0,"Other Current Borrowings":8255000.0,"Pensionand Other Post Retirement Benefit Plans Current":23029000.0,"Payables And Accrued Expenses":61317000.0,"Current Accrued Expenses":19413000.0,"Payables":41904000.0,"Total Tax Payable":1238000.0,"Income Tax Payable":1238000.0,"Accounts Payable":40666000.0,"Total Assets":783347000.0,"Total Non Current Assets":440490000.0,"Other Non Current Assets":37564000.0,"Non Current Deferred Assets":121364000.0,"Non Current Deferred Taxes Assets":121364000.0,"Goodwill And Other Intangible Assets":241718000.0,"Goodwill":241718000.0,"Net PPE":39844000.0,"Accumulated Depreciation":-111115000.0,"Gross PPE":150959000.0,"Leases":25992000.0,"Construction In Progress":3275000.0,"Other Properties":11817000.0,"Machinery Furniture Equipment":109875000.0,"Properties":0.0,"Current Assets":342857000.0,"Other Current Assets":10225000.0,"Assets Held For Sale Current":null,"Restricted Cash":356000.0,"Prepaid Assets":12312000.0,"Inventory":71138000.0,"Finished Goods":47612000.0,"Work In Process":3948000.0,"Raw Materials":19578000.0,"Receivables":124908000.0,"Other Receivables":4243000.0,"Accounts Receivable":120665000.0,"Allowance For Doubtful Accounts Receivable":-1771000.0,"Gross Accounts Receivable":122436000.0,"Cash Cash Equivalents And Short Term Investments":123918000.0,"Cash And Cash Equivalents":123918000.0},"2025-03-31":{"Ordinary Shares Number":114679154.0,"Share Issued":114679154.0,"Net Debt":null,"Total Debt":148570000.0,"Tangible Book Value":207930000.0,"Invested Capital":574019000.0,"Working Capital":175471000.0,"Net Tangible Assets":207930000.0,"Capital Lease Obligations":20681000.0,"Common Stock Equity":446130000.0,"Total Capitalization":566466000.0,"Total Equity Gross Minority Interest":446130000.0,"Stockholders Equity":446130000.0,"Gains Losses Not Affecting Retained Earnings":-12123000.0,"Other Equity Adjustments":-12123000.0,"Retained Earnings":-1983872000.0,"Additional Paid In Capital":2442010000.0,"Capital Stock":115000.0,"Common Stock":115000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":327618000.0,"Total Non Current Liabilities Net Minority Interest":162397000.0,"Other Non Current Liabilities":27059000.0,"Long Term Debt And Capital Lease Obligation":135338000.0,"Long Term Capital Lease Obligation":15002000.0,"Long Term Debt":120336000.0,"Current Liabilities":165221000.0,"Other Current Liabilities":23072000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":51090000.0,"Current Debt And Capital Lease Obligation":13232000.0,"Current Capital Lease Obligation":5679000.0,"Current Debt":7553000.0,"Other Current Borrowings":7553000.0,"Pensionand Other Post Retirement Benefit Plans Current":20108000.0,"Payables And Accrued Expenses":57719000.0,"Current Accrued Expenses":17179000.0,"Payables":40540000.0,"Total Tax Payable":13208000.0,"Income Tax Payable":13208000.0,"Accounts Payable":27332000.0,"Total Assets":773748000.0,"Total Non Current Assets":433056000.0,"Other Non Current Assets":34837000.0,"Non Current Deferred Assets":120472000.0,"Non Current Deferred Taxes Assets":120472000.0,"Goodwill And Other Intangible Assets":238200000.0,"Goodwill":238200000.0,"Net PPE":39547000.0,"Accumulated Depreciation":-107984000.0,"Gross PPE":147531000.0,"Leases":25832000.0,"Construction In Progress":1651000.0,"Other Properties":12912000.0,"Machinery Furniture Equipment":107136000.0,"Properties":0.0,"Current Assets":340692000.0,"Other Current Assets":8615000.0,"Assets Held For Sale Current":null,"Restricted Cash":330000.0,"Prepaid Assets":16641000.0,"Inventory":62055000.0,"Finished Goods":35342000.0,"Work In Process":3545000.0,"Raw Materials":23168000.0,"Receivables":104343000.0,"Other Receivables":5775000.0,"Accounts Receivable":98568000.0,"Allowance For Doubtful Accounts Receivable":-1992000.0,"Gross Accounts Receivable":100560000.0,"Cash Cash Equivalents And Short Term Investments":148708000.0,"Cash And Cash Equivalents":148708000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":12821000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":14385000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":267011000.0,"Restricted Cash":332000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":22906000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":9648000.0,"Reconciled Depreciation":2523000.0,"Reconciled Cost Of Revenue":58080000.0,"EBITDA":22906000.0,"EBIT":20383000.0,"Net Interest Income":-1079000.0,"Interest Expense":1055000.0,"Normalized Income":9648000.0,"Net Income From Continuing And Discontinued Operation":7309000.0,"Total Expenses":101246000.0,"Total Operating Income As Reported":20449000.0,"Diluted Average Shares":110617000.0,"Basic Average Shares":109708000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":7309000.0,"Net Income Common Stockholders":7309000.0,"Net Income":7309000.0,"Net Income Including Noncontrolling Interests":7309000.0,"Net Income Discontinuous Operations":-2339000.0,"Net Income Continuous Operations":9648000.0,"Tax Provision":9680000.0,"Pretax Income":19328000.0,"Other Income Expense":-42000.0,"Other Non Operating Income Expenses":-42000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-1079000.0,"Total Other Finance Cost":24000.0,"Interest Expense Non Operating":1055000.0,"Operating Income":20449000.0,"Operating Expense":43166000.0,"Research And Development":20881000.0,"Selling General And Administration":22285000.0,"Gross Profit":63615000.0,"Cost Of Revenue":58080000.0,"Total Revenue":121695000.0,"Operating Revenue":121695000.0},"2025-12-31":{"Tax Effect Of Unusual Items":39246.297602,"Tax Rate For Calcs":0.093001,"Normalized EBITDA":-9011000.0,"Total Unusual Items":422000.0,"Total Unusual Items Excluding Goodwill":422000.0,"Net Income From Continuing Operation Net Minority Interest":-10289000.0,"Reconciled Depreciation":2867000.0,"Reconciled Cost Of Revenue":1730000.0,"EBITDA":-8589000.0,"EBIT":-11456000.0,"Net Interest Income":112000.0,"Interest Expense":-112000.0,"Normalized Income":-10671753.702398,"Net Income From Continuing And Discontinued Operation":-54815000.0,"Total Expenses":-42863000.0,"Total Operating Income As Reported":-9736000.0,"Diluted Average Shares":112995000.0,"Basic Average Shares":112089000.0,"Diluted EPS":-0.49,"Basic EPS":-0.49,"Diluted NI Availto Com Stockholders":-54815000.0,"Net Income Common Stockholders":-54815000.0,"Net Income":-54815000.0,"Net Income Including Noncontrolling Interests":-54815000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-10289000.0,"Tax Provision":-1055000.0,"Pretax Income":-11344000.0,"Other Income Expense":-1298000.0,"Other Non Operating Income Expenses":-1720000.0,"Special Income Charges":422000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-422000.0,"Net Non Operating Interest Income Expense":112000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":-112000.0,"Operating Income":-10158000.0,"Operating Expense":-44593000.0,"Research And Development":-14161000.0,"Selling General And Administration":-30432000.0,"Gross Profit":-54751000.0,"Cost Of Revenue":1730000.0,"Total Revenue":-53021000.0,"Operating Revenue":-53021000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-228270.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":13842000.0,"Total Unusual Items":-1087000.0,"Total Unusual Items Excluding Goodwill":-1087000.0,"Net Income From Continuing Operation Net Minority Interest":2694000.0,"Reconciled Depreciation":2823000.0,"Reconciled Cost Of Revenue":65253000.0,"EBITDA":12755000.0,"EBIT":9932000.0,"Net Interest Income":-1184000.0,"Interest Expense":1184000.0,"Normalized Income":3552730.0,"Net Income From Continuing And Discontinued Operation":2694000.0,"Total Expenses":131476000.0,"Total Operating Income As Reported":9819000.0,"Diluted Average Shares":113323000.0,"Basic Average Shares":112982000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":2694000.0,"Net Income Common Stockholders":2694000.0,"Net Income":2694000.0,"Net Income Including Noncontrolling Interests":2694000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":2694000.0,"Tax Provision":6054000.0,"Pretax Income":8748000.0,"Other Income Expense":-974000.0,"Other Non Operating Income Expenses":113000.0,"Special Income Charges":-1087000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1087000.0,"Net Non Operating Interest Income Expense":-1184000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1184000.0,"Operating Income":10906000.0,"Operating Expense":66223000.0,"Research And Development":29699000.0,"Selling General And Administration":36524000.0,"Gross Profit":77129000.0,"Cost Of Revenue":65253000.0,"Total Revenue":142382000.0,"Operating Revenue":142382000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-80690.524194,"Tax Rate For Calcs":0.035282,"Normalized EBITDA":9188000.0,"Total Unusual Items":-2287000.0,"Total Unusual Items Excluding Goodwill":-2287000.0,"Net Income From Continuing Operation Net Minority Interest":2871000.0,"Reconciled Depreciation":2672000.0,"Reconciled Cost Of Revenue":64234000.0,"EBITDA":6901000.0,"EBIT":4229000.0,"Net Interest Income":-1253000.0,"Interest Expense":1253000.0,"Normalized Income":5077309.475806,"Net Income From Continuing And Discontinued Operation":2871000.0,"Total Expenses":131870000.0,"Total Operating Income As Reported":3870000.0,"Diluted Average Shares":113493000.0,"Basic Average Shares":113392000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":2871000.0,"Net Income Common Stockholders":2871000.0,"Net Income":2871000.0,"Net Income Including Noncontrolling Interests":2871000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":2871000.0,"Tax Provision":105000.0,"Pretax Income":2976000.0,"Other Income Expense":-1928000.0,"Other Non Operating Income Expenses":359000.0,"Special Income Charges":-2287000.0,"Impairment Of Capital Assets":1637000.0,"Restructuring And Mergern Acquisition":650000.0,"Net Non Operating Interest Income Expense":-1253000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1253000.0,"Operating Income":6157000.0,"Operating Expense":67636000.0,"Research And Development":29442000.0,"Selling General And Administration":38194000.0,"Gross Profit":73793000.0,"Cost Of Revenue":64234000.0,"Total Revenue":138027000.0,"Operating Revenue":138027000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9135000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2369000.0,"Reconciled Depreciation":2720000.0,"Reconciled Cost Of Revenue":38398000.0,"EBITDA":9135000.0,"EBIT":6415000.0,"Net Interest Income":-1311000.0,"Interest Expense":1311000.0,"Normalized Income":2369000.0,"Net Income From Continuing And Discontinued Operation":5940000.0,"Total Expenses":77842000.0,"Total Operating Income As Reported":7036000.0,"Diluted Average Shares":117021000.0,"Basic Average Shares":116319000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":5940000.0,"Net Income Common Stockholders":5940000.0,"Net Income":5940000.0,"Net Income Including Noncontrolling Interests":5940000.0,"Net Income Discontinuous Operations":3571000.0,"Net Income Continuous Operations":2369000.0,"Tax Provision":2735000.0,"Pretax Income":5104000.0,"Other Income Expense":-621000.0,"Other Non Operating Income Expenses":-621000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1311000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1311000.0,"Operating Income":7036000.0,"Operating Expense":39444000.0,"Research And Development":19664000.0,"Selling General And Administration":19780000.0,"Gross Profit":46480000.0,"Cost Of Revenue":38398000.0,"Total Revenue":84878000.0,"Operating Revenue":84878000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-1783000.0,"Total Unusual Items Excluding Goodwill":-1783000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-1783000.0,"Impairment Of Capital Assets":610000.0,"Restructuring And Mergern Acquisition":1173000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":30291000.0,"Repurchase Of Capital Stock":-42951000.0,"Repayment Of Debt":-55750000.0,"Issuance Of Debt":55000000.0,"Issuance Of Capital Stock":3089000.0,"Capital Expenditure":-1399000.0,"Interest Paid Supplemental Data":879000.0,"Income Tax Paid Supplemental Data":24000.0,"End Cash Position":109367000.0,"Beginning Cash Position":124461000.0,"Effect Of Exchange Rate Changes":-836000.0,"Changes In Cash":-14258000.0,"Financing Cash Flow":-44549000.0,"Cash Flow From Continuing Financing Activities":-44549000.0,"Net Other Financing Charges":-3937000.0,"Net Common Stock Issuance":-39862000.0,"Common Stock Payments":-42951000.0,"Common Stock Issuance":3089000.0,"Net Issuance Payments Of Debt":-750000.0,"Net Long Term Debt Issuance":-750000.0,"Long Term Debt Payments":-55750000.0,"Long Term Debt Issuance":55000000.0,"Investing Cash Flow":-1399000.0,"Cash Flow From Continuing Investing Activities":-1399000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1399000.0,"Purchase Of PPE":-1399000.0,"Operating Cash Flow":31690000.0,"Cash Flow From Continuing Operating Activities":31690000.0,"Change In Working Capital":10142000.0,"Change In Other Working Capital":7837000.0,"Change In Other Current Liabilities":-1619000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":9233000.0,"Change In Payable":9233000.0,"Change In Account Payable":9233000.0,"Change In Prepaid Assets":-3802000.0,"Change In Inventory":-4713000.0,"Change In Receivables":3206000.0,"Changes In Account Receivables":3206000.0,"Other Non Cash Items":44000.0,"Stock Based Compensation":9811000.0,"Provisionand Write Offof Assets":586000.0,"Asset Impairment Charge":null,"Deferred Tax":199000.0,"Deferred Income Tax":199000.0,"Depreciation Amortization Depletion":2523000.0,"Depreciation And Amortization":2523000.0,"Depreciation":2523000.0,"Operating Gains Losses":1076000.0,"Net Foreign Currency Exchange Gain Loss":1076000.0,"Net Income From Continuing Operations":7309000.0},"2025-12-31":{"Free Cash Flow":9612000.0,"Repurchase Of Capital Stock":-13270000.0,"Repayment Of Debt":-40919000.0,"Issuance Of Debt":40000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2676000.0,"Interest Paid Supplemental Data":1175000.0,"Income Tax Paid Supplemental Data":-1736000.0,"End Cash Position":124461000.0,"Beginning Cash Position":127715000.0,"Effect Of Exchange Rate Changes":1893000.0,"Changes In Cash":-5147000.0,"Financing Cash Flow":-14759000.0,"Cash Flow From Continuing Financing Activities":-14759000.0,"Net Other Financing Charges":-570000.0,"Net Common Stock Issuance":-13270000.0,"Common Stock Payments":-13270000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-919000.0,"Net Long Term Debt Issuance":-919000.0,"Long Term Debt Payments":-40919000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-2676000.0,"Cash Flow From Continuing Investing Activities":-2676000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-2676000.0,"Purchase Of PPE":-2676000.0,"Operating Cash Flow":12288000.0,"Cash Flow From Continuing Operating Activities":12288000.0,"Change In Working Capital":-14225000.0,"Change In Other Working Capital":9047000.0,"Change In Other Current Liabilities":-663000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":7820000.0,"Change In Payable":7820000.0,"Change In Account Payable":7820000.0,"Change In Prepaid Assets":-7057000.0,"Change In Inventory":-3159000.0,"Change In Receivables":-20213000.0,"Changes In Account Receivables":-20213000.0,"Other Non Cash Items":66000.0,"Stock Based Compensation":8396000.0,"Provisionand Write Offof Assets":481000.0,"Asset Impairment Charge":57521000.0,"Deferred Tax":11596000.0,"Deferred Income Tax":11596000.0,"Depreciation Amortization Depletion":2867000.0,"Depreciation And Amortization":2867000.0,"Depreciation":2867000.0,"Operating Gains Losses":401000.0,"Net Foreign Currency Exchange Gain Loss":401000.0,"Net Income From Continuing Operations":-54815000.0},"2025-09-30":{"Free Cash Flow":21038000.0,"Repurchase Of Capital Stock":-15655000.0,"Repayment Of Debt":-59431000.0,"Issuance Of Debt":55000000.0,"Issuance Of Capital Stock":2927000.0,"Capital Expenditure":-2732000.0,"Interest Paid Supplemental Data":182000.0,"Income Tax Paid Supplemental Data":732000.0,"End Cash Position":127715000.0,"Beginning Cash Position":124274000.0,"Effect Of Exchange Rate Changes":151000.0,"Changes In Cash":3290000.0,"Financing Cash Flow":-17748000.0,"Cash Flow From Continuing Financing Activities":-17748000.0,"Net Other Financing Charges":-589000.0,"Net Common Stock Issuance":-12728000.0,"Common Stock Payments":-15655000.0,"Common Stock Issuance":2927000.0,"Net Issuance Payments Of Debt":-4431000.0,"Net Long Term Debt Issuance":-4431000.0,"Long Term Debt Payments":-59431000.0,"Long Term Debt Issuance":55000000.0,"Investing Cash Flow":-2732000.0,"Cash Flow From Continuing Investing Activities":-2732000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-2732000.0,"Purchase Of PPE":-2732000.0,"Operating Cash Flow":23770000.0,"Cash Flow From Continuing Operating Activities":23770000.0,"Change In Working Capital":10610000.0,"Change In Other Working Capital":-1029000.0,"Change In Other Current Liabilities":-1114000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-16815000.0,"Change In Payable":-16815000.0,"Change In Account Payable":-16815000.0,"Change In Prepaid Assets":10851000.0,"Change In Inventory":2663000.0,"Change In Receivables":16054000.0,"Changes In Account Receivables":16054000.0,"Other Non Cash Items":70000.0,"Stock Based Compensation":7324000.0,"Provisionand Write Offof Assets":801000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-402000.0,"Deferred Income Tax":-402000.0,"Depreciation Amortization Depletion":2823000.0,"Depreciation And Amortization":2823000.0,"Depreciation":2823000.0,"Operating Gains Losses":-150000.0,"Net Foreign Currency Exchange Gain Loss":-150000.0,"Net Income From Continuing Operations":2694000.0},"2025-06-30":{"Free Cash Flow":-15497000.0,"Repurchase Of Capital Stock":-14023000.0,"Repayment Of Debt":-41966000.0,"Issuance Of Debt":43835000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3800000.0,"Interest Paid Supplemental Data":1029000.0,"Income Tax Paid Supplemental Data":12626000.0,"End Cash Position":124274000.0,"Beginning Cash Position":149038000.0,"Effect Of Exchange Rate Changes":3542000.0,"Changes In Cash":-28306000.0,"Financing Cash Flow":-12809000.0,"Cash Flow From Continuing Financing Activities":-12809000.0,"Net Other Financing Charges":-655000.0,"Net Common Stock Issuance":-14023000.0,"Common Stock Payments":-14023000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1869000.0,"Net Long Term Debt Issuance":1869000.0,"Long Term Debt Payments":-41966000.0,"Long Term Debt Issuance":43835000.0,"Investing Cash Flow":-3800000.0,"Cash Flow From Continuing Investing Activities":-3800000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-3800000.0,"Purchase Of PPE":-3800000.0,"Operating Cash Flow":-11697000.0,"Cash Flow From Continuing Operating Activities":-11697000.0,"Change In Working Capital":-23568000.0,"Change In Other Working Capital":-949000.0,"Change In Other Current Liabilities":-11942000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":11850000.0,"Change In Payable":11850000.0,"Change In Account Payable":11850000.0,"Change In Prepaid Assets":7864000.0,"Change In Inventory":-8849000.0,"Change In Receivables":-21542000.0,"Changes In Account Receivables":-21542000.0,"Other Non Cash Items":10000.0,"Stock Based Compensation":7697000.0,"Provisionand Write Offof Assets":195000.0,"Asset Impairment Charge":null,"Deferred Tax":-3430000.0,"Deferred Income Tax":-3430000.0,"Depreciation Amortization Depletion":2672000.0,"Depreciation And Amortization":2672000.0,"Depreciation":2672000.0,"Operating Gains Losses":219000.0,"Net Foreign Currency Exchange Gain Loss":219000.0,"Net Income From Continuing Operations":2871000.0},"2025-03-31":{"Free Cash Flow":81733000.0,"Repurchase Of Capital Stock":-36079000.0,"Repayment Of Debt":-500000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3056000.0,"Capital Expenditure":-1872000.0,"Interest Paid Supplemental Data":1686000.0,"Income Tax Paid Supplemental Data":1138000.0,"End Cash Position":149038000.0,"Beginning Cash Position":101789000.0,"Effect Of Exchange Rate Changes":1590000.0,"Changes In Cash":45659000.0,"Financing Cash Flow":-36074000.0,"Cash Flow From Continuing Financing Activities":-36074000.0,"Net Other Financing Charges":-2551000.0,"Net Common Stock Issuance":-33023000.0,"Common Stock Payments":-36079000.0,"Common Stock Issuance":3056000.0,"Net Issuance Payments Of Debt":-500000.0,"Net Long Term Debt Issuance":-500000.0,"Long Term Debt Payments":-500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1872000.0,"Cash Flow From Continuing Investing Activities":-1872000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1872000.0,"Purchase Of PPE":-1872000.0,"Operating Cash Flow":83605000.0,"Cash Flow From Continuing Operating Activities":83605000.0,"Change In Working Capital":63617000.0,"Change In Other Working Capital":3151000.0,"Change In Other Current Liabilities":-4209000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-8820000.0,"Change In Payable":-8820000.0,"Change In Account Payable":-8820000.0,"Change In Prepaid Assets":-8356000.0,"Change In Inventory":2242000.0,"Change In Receivables":79609000.0,"Changes In Account Receivables":79609000.0,"Other Non Cash Items":-19000.0,"Stock Based Compensation":8465000.0,"Provisionand Write Offof Assets":1793000.0,"Asset Impairment Charge":null,"Deferred Tax":712000.0,"Deferred Income Tax":712000.0,"Depreciation Amortization Depletion":2720000.0,"Depreciation And Amortization":2720000.0,"Depreciation":2720000.0,"Operating Gains Losses":377000.0,"Net Foreign Currency Exchange Gain Loss":377000.0,"Net Income From Continuing Operations":5940000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":6688000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-67000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}