{"ticker":"HLLY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":120140393.0,"Share Issued":120140393.0,"Net Debt":457793000.0,"Total Debt":533340000.0,"Tangible Book Value":-290973000.0,"Invested Capital":976551000.0,"Working Capital":222478000.0,"Net Tangible Assets":-290973000.0,"Capital Lease Obligations":6527000.0,"Common Stock Equity":449738000.0,"Total Capitalization":968344000.0,"Total Equity Gross Minority Interest":449738000.0,"Stockholders Equity":449738000.0,"Gains Losses Not Affecting Retained Earnings":-2705000.0,"Other Equity Adjustments":-2705000.0,"Treasury Stock":2000000.0,"Retained Earnings":68747000.0,"Additional Paid In Capital":385684000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":712630000.0,"Total Non Current Liabilities Net Minority Interest":604497000.0,"Other Non Current Liabilities":38085000.0,"Derivative Product Liabilities":444000.0,"Non Current Deferred Liabilities":47362000.0,"Non Current Deferred Taxes Liabilities":47362000.0,"Long Term Debt And Capital Lease Obligation":518606000.0,"Long Term Debt":518606000.0,"Current Liabilities":108133000.0,"Current Debt And Capital Lease Obligation":14734000.0,"Current Capital Lease Obligation":6527000.0,"Current Debt":8207000.0,"Other Current Borrowings":8207000.0,"Pensionand Other Post Retirement Benefit Plans Current":12921000.0,"Payables And Accrued Expenses":80478000.0,"Current Accrued Expenses":22330000.0,"Interest Payable":3401000.0,"Payables":58148000.0,"Total Tax Payable":2176000.0,"Accounts Payable":55972000.0,"Total Assets":1162368000.0,"Total Non Current Assets":831757000.0,"Goodwill And Other Intangible Assets":740711000.0,"Other Intangible Assets":369753000.0,"Goodwill":370958000.0,"Net PPE":91046000.0,"Accumulated Depreciation":-57648000.0,"Gross PPE":148694000.0,"Construction In Progress":15499000.0,"Other Properties":40872000.0,"Machinery Furniture Equipment":77269000.0,"Buildings And Improvements":13974000.0,"Land And Improvements":1080000.0,"Properties":0.0,"Current Assets":330611000.0,"Other Current Assets":17231000.0,"Inventory":180202000.0,"Finished Goods":109867000.0,"Work In Process":16463000.0,"Raw Materials":53872000.0,"Receivables":64158000.0,"Accounts Receivable":64158000.0,"Allowance For Doubtful Accounts Receivable":-2086000.0,"Gross Accounts Receivable":66244000.0,"Cash Cash Equivalents And Short Term Investments":69020000.0,"Cash And Cash Equivalents":69020000.0},"2026-03-31":{"Ordinary Shares Number":119969661.0,"Share Issued":119969661.0,"Net Debt":504330000.0,"Total Debt":543781000.0,"Tangible Book Value":-315986000.0,"Invested Capital":993357000.0,"Working Capital":217613000.0,"Net Tangible Assets":-315986000.0,"Capital Lease Obligations":6385000.0,"Common Stock Equity":455961000.0,"Total Capitalization":986786000.0,"Total Equity Gross Minority Interest":455961000.0,"Stockholders Equity":455961000.0,"Gains Losses Not Affecting Retained Earnings":-836000.0,"Other Equity Adjustments":-836000.0,"Treasury Stock":null,"Retained Earnings":71177000.0,"Additional Paid In Capital":385608000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":722848000.0,"Total Non Current Liabilities Net Minority Interest":622538000.0,"Other Non Current Liabilities":42739000.0,"Derivative Product Liabilities":993000.0,"Non Current Deferred Liabilities":47981000.0,"Non Current Deferred Taxes Liabilities":47981000.0,"Long Term Debt And Capital Lease Obligation":530825000.0,"Long Term Debt":530825000.0,"Current Liabilities":100310000.0,"Current Debt And Capital Lease Obligation":12956000.0,"Current Capital Lease Obligation":6385000.0,"Current Debt":6571000.0,"Other Current Borrowings":6571000.0,"Pensionand Other Post Retirement Benefit Plans Current":11540000.0,"Payables And Accrued Expenses":75814000.0,"Current Accrued Expenses":22554000.0,"Interest Payable":3879000.0,"Payables":53260000.0,"Total Tax Payable":2478000.0,"Accounts Payable":50782000.0,"Total Assets":1178809000.0,"Total Non Current Assets":860886000.0,"Goodwill And Other Intangible Assets":771947000.0,"Other Intangible Assets":396922000.0,"Goodwill":375025000.0,"Net PPE":88939000.0,"Accumulated Depreciation":-55688000.0,"Gross PPE":144627000.0,"Construction In Progress":11375000.0,"Other Properties":42473000.0,"Machinery Furniture Equipment":75987000.0,"Buildings And Improvements":13712000.0,"Land And Improvements":1080000.0,"Properties":0.0,"Current Assets":317923000.0,"Other Current Assets":15269000.0,"Inventory":210513000.0,"Finished Goods":130951000.0,"Work In Process":18453000.0,"Raw Materials":61109000.0,"Receivables":59075000.0,"Accounts Receivable":59075000.0,"Allowance For Doubtful Accounts Receivable":-2136000.0,"Gross Accounts Receivable":61211000.0,"Cash Cash Equivalents And Short Term Investments":33066000.0,"Cash And Cash Equivalents":33066000.0},"2025-12-31":{"Ordinary Shares Number":119670987.0,"Share Issued":119670987.0,"Net Debt":485418000.0,"Total Debt":528490000.0,"Tangible Book Value":-320325000.0,"Invested Capital":971574000.0,"Working Capital":201038000.0,"Net Tangible Assets":-320325000.0,"Capital Lease Obligations":5841000.0,"Common Stock Equity":448925000.0,"Total Capitalization":965003000.0,"Total Equity Gross Minority Interest":448925000.0,"Stockholders Equity":448925000.0,"Gains Losses Not Affecting Retained Earnings":120000.0,"Other Equity Adjustments":120000.0,"Treasury Stock":null,"Retained Earnings":63920000.0,"Additional Paid In Capital":384873000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":715028000.0,"Total Non Current Liabilities Net Minority Interest":599905000.0,"Other Non Current Liabilities":35263000.0,"Derivative Product Liabilities":2024000.0,"Non Current Deferred Liabilities":46540000.0,"Non Current Deferred Taxes Liabilities":46540000.0,"Long Term Debt And Capital Lease Obligation":516078000.0,"Long Term Debt":516078000.0,"Current Liabilities":115123000.0,"Current Debt And Capital Lease Obligation":12412000.0,"Current Capital Lease Obligation":5841000.0,"Current Debt":6571000.0,"Other Current Borrowings":6571000.0,"Pensionand Other Post Retirement Benefit Plans Current":15638000.0,"Payables And Accrued Expenses":87073000.0,"Current Accrued Expenses":25303000.0,"Interest Payable":115000.0,"Payables":61770000.0,"Total Tax Payable":1649000.0,"Accounts Payable":60121000.0,"Total Assets":1163953000.0,"Total Non Current Assets":847792000.0,"Goodwill And Other Intangible Assets":769250000.0,"Other Intangible Assets":396910000.0,"Goodwill":372340000.0,"Net PPE":78542000.0,"Accumulated Depreciation":-53256000.0,"Gross PPE":131798000.0,"Construction In Progress":9473000.0,"Other Properties":33415000.0,"Machinery Furniture Equipment":74126000.0,"Buildings And Improvements":13704000.0,"Land And Improvements":1080000.0,"Properties":0.0,"Current Assets":316161000.0,"Other Current Assets":15374000.0,"Inventory":205661000.0,"Finished Goods":131108000.0,"Work In Process":18202000.0,"Raw Materials":56351000.0,"Receivables":57895000.0,"Accounts Receivable":57895000.0,"Allowance For Doubtful Accounts Receivable":-1856000.0,"Gross Accounts Receivable":59751000.0,"Cash Cash Equivalents And Short Term Investments":37231000.0,"Cash And Cash Equivalents":37231000.0},"2025-09-30":{"Ordinary Shares Number":119405911.0,"Share Issued":119405911.0,"Net Debt":484784000.0,"Total Debt":541086000.0,"Tangible Book Value":-332927000.0,"Invested Capital":975244000.0,"Working Capital":202178000.0,"Net Tangible Assets":-332927000.0,"Capital Lease Obligations":5579000.0,"Common Stock Equity":439737000.0,"Total Capitalization":968593000.0,"Total Equity Gross Minority Interest":439737000.0,"Stockholders Equity":439737000.0,"Gains Losses Not Affecting Retained Earnings":174000.0,"Other Equity Adjustments":174000.0,"Treasury Stock":null,"Retained Earnings":57619000.0,"Additional Paid In Capital":381932000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":725377000.0,"Total Non Current Liabilities Net Minority Interest":611498000.0,"Other Non Current Liabilities":35284000.0,"Derivative Product Liabilities":3752000.0,"Non Current Deferred Liabilities":43606000.0,"Non Current Deferred Taxes Liabilities":43606000.0,"Long Term Debt And Capital Lease Obligation":528856000.0,"Long Term Debt":528856000.0,"Current Liabilities":113879000.0,"Current Debt And Capital Lease Obligation":12230000.0,"Current Capital Lease Obligation":5579000.0,"Current Debt":6651000.0,"Other Current Borrowings":6651000.0,"Pensionand Other Post Retirement Benefit Plans Current":13895000.0,"Payables And Accrued Expenses":87754000.0,"Current Accrued Expenses":31635000.0,"Interest Payable":4316000.0,"Payables":56119000.0,"Total Tax Payable":4888000.0,"Accounts Payable":51231000.0,"Total Assets":1165114000.0,"Total Non Current Assets":849057000.0,"Goodwill And Other Intangible Assets":772664000.0,"Other Intangible Assets":400324000.0,"Goodwill":372340000.0,"Net PPE":76393000.0,"Accumulated Depreciation":-51792000.0,"Gross PPE":128185000.0,"Construction In Progress":12871000.0,"Other Properties":32635000.0,"Machinery Furniture Equipment":68344000.0,"Buildings And Improvements":13255000.0,"Land And Improvements":1080000.0,"Properties":0.0,"Current Assets":316057000.0,"Other Current Assets":20124000.0,"Inventory":195657000.0,"Finished Goods":133293000.0,"Work In Process":6037000.0,"Raw Materials":56327000.0,"Receivables":49553000.0,"Accounts Receivable":49553000.0,"Allowance For Doubtful Accounts Receivable":-2000000.0,"Gross Accounts Receivable":51553000.0,"Cash Cash Equivalents And Short Term Investments":50723000.0,"Cash And Cash Equivalents":50723000.0},"2025-06-30":{"Ordinary Shares Number":119405911.0,"Share Issued":119405911.0,"Net Debt":486308000.0,"Total Debt":555626000.0,"Tangible Book Value":-338214000.0,"Invested Capital":987989000.0,"Working Capital":199654000.0,"Net Tangible Assets":-338214000.0,"Capital Lease Obligations":5476000.0,"Common Stock Equity":437839000.0,"Total Capitalization":981110000.0,"Total Equity Gross Minority Interest":437839000.0,"Stockholders Equity":437839000.0,"Gains Losses Not Affecting Retained Earnings":-208000.0,"Other Equity Adjustments":-208000.0,"Treasury Stock":null,"Retained Earnings":58425000.0,"Additional Paid In Capital":379610000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":720391000.0,"Total Non Current Liabilities Net Minority Interest":616832000.0,"Other Non Current Liabilities":37032000.0,"Derivative Product Liabilities":733000.0,"Non Current Deferred Liabilities":35796000.0,"Non Current Deferred Taxes Liabilities":35796000.0,"Long Term Debt And Capital Lease Obligation":543271000.0,"Long Term Debt":543271000.0,"Current Liabilities":103559000.0,"Current Debt And Capital Lease Obligation":12355000.0,"Current Capital Lease Obligation":5476000.0,"Current Debt":6879000.0,"Other Current Borrowings":6879000.0,"Pensionand Other Post Retirement Benefit Plans Current":11264000.0,"Payables And Accrued Expenses":79940000.0,"Current Accrued Expenses":32188000.0,"Interest Payable":null,"Payables":47752000.0,"Total Tax Payable":3260000.0,"Accounts Payable":44492000.0,"Total Assets":1158230000.0,"Total Non Current Assets":855017000.0,"Goodwill And Other Intangible Assets":776053000.0,"Other Intangible Assets":403713000.0,"Goodwill":372340000.0,"Net PPE":78964000.0,"Accumulated Depreciation":-52711000.0,"Gross PPE":131675000.0,"Construction In Progress":12982000.0,"Other Properties":34421000.0,"Machinery Furniture Equipment":69728000.0,"Buildings And Improvements":13314000.0,"Land And Improvements":1230000.0,"Properties":0.0,"Current Assets":303213000.0,"Other Current Assets":7533000.0,"Inventory":180827000.0,"Finished Goods":126323000.0,"Work In Process":4273000.0,"Raw Materials":50231000.0,"Receivables":51011000.0,"Accounts Receivable":51011000.0,"Allowance For Doubtful Accounts Receivable":-1904000.0,"Gross Accounts Receivable":52915000.0,"Cash Cash Equivalents And Short Term Investments":63842000.0,"Cash And Cash Equivalents":63842000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-9022479.338843,"Tax Rate For Calcs":0.330579,"Normalized EBITDA":39542000.0,"Total Unusual Items":-27293000.0,"Total Unusual Items Excluding Goodwill":-27293000.0,"Net Income From Continuing Operation Net Minority Interest":-2430000.0,"Reconciled Depreciation":7678000.0,"Reconciled Cost Of Revenue":97201000.0,"EBITDA":12249000.0,"EBIT":4571000.0,"Net Interest Income":-8201000.0,"Interest Expense":8201000.0,"Normalized Income":15840520.661157,"Net Income From Continuing And Discontinued Operation":-2430000.0,"Total Expenses":140143000.0,"Total Operating Income As Reported":2765000.0,"Diluted Average Shares":120285000.0,"Basic Average Shares":120285000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-2430000.0,"Net Income Common Stockholders":-2430000.0,"Net Income":-2430000.0,"Net Income Including Noncontrolling Interests":-2430000.0,"Net Income Continuous Operations":-2430000.0,"Tax Provision":-1200000.0,"Pretax Income":-3630000.0,"Other Income Expense":-27293000.0,"Special Income Charges":-27841000.0,"Gain On Sale Of Ppe":-28259000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":-418000.0,"Gain On Sale Of Security":548000.0,"Net Non Operating Interest Income Expense":-8201000.0,"Interest Expense Non Operating":8201000.0,"Operating Income":31864000.0,"Operating Expense":38680000.0,"Other Operating Expenses":-8903000.0,"Depreciation Amortization Depletion Income Statement":3416000.0,"Depreciation And Amortization In Income Statement":3416000.0,"Amortization":3416000.0,"Amortization Of Intangibles Income Statement":3416000.0,"Research And Development":3740000.0,"Selling General And Administration":40427000.0,"Gross Profit":70544000.0,"Cost Of Revenue":101463000.0,"Total Revenue":172007000.0,"Operating Revenue":172007000.0},"2026-03-31":{"Tax Effect Of Unusual Items":138020.0,"Tax Rate For Calcs":0.206,"Normalized EBITDA":25861000.0,"Total Unusual Items":670000.0,"Total Unusual Items Excluding Goodwill":670000.0,"Net Income From Continuing Operation Net Minority Interest":7257000.0,"Reconciled Depreciation":7478000.0,"Reconciled Cost Of Revenue":82543000.0,"EBITDA":26531000.0,"EBIT":19053000.0,"Net Interest Income":-9917000.0,"Interest Expense":9917000.0,"Normalized Income":6725020.0,"Net Income From Continuing And Discontinued Operation":7257000.0,"Total Expenses":128947000.0,"Total Operating Income As Reported":17508000.0,"Diluted Average Shares":122004920.0,"Basic Average Shares":119806586.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":7257000.0,"Net Income Common Stockholders":7257000.0,"Net Income":7257000.0,"Net Income Including Noncontrolling Interests":7257000.0,"Net Income Continuous Operations":7257000.0,"Tax Provision":1879000.0,"Pretax Income":9136000.0,"Other Income Expense":670000.0,"Special Income Charges":-361000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":361000.0,"Gain On Sale Of Security":1031000.0,"Net Non Operating Interest Income Expense":-9917000.0,"Interest Expense Non Operating":9917000.0,"Operating Income":18383000.0,"Operating Expense":42353000.0,"Other Operating Expenses":-472000.0,"Depreciation Amortization Depletion Income Statement":3427000.0,"Depreciation And Amortization In Income Statement":3427000.0,"Amortization":3427000.0,"Amortization Of Intangibles Income Statement":3427000.0,"Research And Development":3996000.0,"Selling General And Administration":35402000.0,"Gross Profit":60736000.0,"Cost Of Revenue":86594000.0,"Total Revenue":147330000.0,"Operating Revenue":147330000.0},"2025-12-31":{"Tax Effect Of Unusual Items":335466.653214,"Tax Rate For Calcs":0.364242,"Normalized EBITDA":27850000.0,"Total Unusual Items":921000.0,"Total Unusual Items Excluding Goodwill":921000.0,"Net Income From Continuing Operation Net Minority Interest":6301000.0,"Reconciled Depreciation":7368000.0,"Reconciled Cost Of Revenue":78758000.0,"EBITDA":28771000.0,"EBIT":21403000.0,"Net Interest Income":-11492000.0,"Interest Expense":11492000.0,"Normalized Income":5715466.653214,"Net Income From Continuing And Discontinued Operation":6301000.0,"Total Expenses":134954000.0,"Total Operating Income As Reported":19757000.0,"Diluted Average Shares":121526000.0,"Basic Average Shares":119424000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":6301000.0,"Net Income Common Stockholders":6301000.0,"Net Income":6301000.0,"Net Income Including Noncontrolling Interests":6301000.0,"Net Income Continuous Operations":6301000.0,"Tax Provision":3610000.0,"Pretax Income":9911000.0,"Other Income Expense":921000.0,"Special Income Charges":-807000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":900000.0,"Gain On Sale Of Security":1728000.0,"Net Non Operating Interest Income Expense":-11492000.0,"Interest Expense Non Operating":11492000.0,"Operating Income":20482000.0,"Operating Expense":52268000.0,"Other Operating Expenses":878000.0,"Depreciation Amortization Depletion Income Statement":3440000.0,"Depreciation And Amortization In Income Statement":3440000.0,"Amortization":3440000.0,"Amortization Of Intangibles Income Statement":3440000.0,"Research And Development":4937000.0,"Selling General And Administration":43013000.0,"Gross Profit":72750000.0,"Cost Of Revenue":82686000.0,"Total Revenue":155436000.0,"Operating Revenue":155436000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1156050.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":24700000.0,"Total Unusual Items":-5505000.0,"Total Unusual Items Excluding Goodwill":-5505000.0,"Net Income From Continuing Operation Net Minority Interest":-806000.0,"Reconciled Depreciation":7473000.0,"Reconciled Cost Of Revenue":74517000.0,"EBITDA":19195000.0,"EBIT":11722000.0,"Net Interest Income":-11259000.0,"Interest Expense":11259000.0,"Normalized Income":3542950.0,"Net Income From Continuing And Discontinued Operation":-806000.0,"Total Expenses":121146000.0,"Total Operating Income As Reported":15867000.0,"Diluted Average Shares":119405911.0,"Basic Average Shares":119405911.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-806000.0,"Net Income Common Stockholders":-806000.0,"Net Income":-806000.0,"Net Income Including Noncontrolling Interests":-806000.0,"Net Income Continuous Operations":-806000.0,"Tax Provision":1269000.0,"Pretax Income":463000.0,"Other Income Expense":-5505000.0,"Special Income Charges":-2486000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":2486000.0,"Gain On Sale Of Security":-3019000.0,"Net Non Operating Interest Income Expense":-11259000.0,"Interest Expense Non Operating":11259000.0,"Operating Income":17227000.0,"Operating Expense":42612000.0,"Other Operating Expenses":975000.0,"Depreciation Amortization Depletion Income Statement":3456000.0,"Depreciation And Amortization In Income Statement":3456000.0,"Amortization":3456000.0,"Amortization Of Intangibles Income Statement":3456000.0,"Research And Development":4715000.0,"Selling General And Administration":33466000.0,"Gross Profit":59839000.0,"Cost Of Revenue":78534000.0,"Total Revenue":138373000.0,"Operating Revenue":138373000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-31455.311151,"Tax Rate For Calcs":0.24384,"Normalized EBITDA":34760000.0,"Total Unusual Items":-129000.0,"Total Unusual Items Excluding Goodwill":-129000.0,"Net Income From Continuing Operation Net Minority Interest":10863000.0,"Reconciled Depreciation":6891000.0,"Reconciled Cost Of Revenue":93562000.0,"EBITDA":34631000.0,"EBIT":27740000.0,"Net Interest Income":-13374000.0,"Interest Expense":13374000.0,"Normalized Income":10960544.688849,"Net Income From Continuing And Discontinued Operation":10863000.0,"Total Expenses":138792000.0,"Total Operating Income As Reported":27514000.0,"Diluted Average Shares":119790625.0,"Basic Average Shares":119162895.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":10863000.0,"Net Income Common Stockholders":10863000.0,"Net Income":10863000.0,"Net Income Including Noncontrolling Interests":10863000.0,"Net Income Continuous Operations":10863000.0,"Tax Provision":3503000.0,"Pretax Income":14366000.0,"Other Income Expense":-129000.0,"Special Income Charges":-136000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":136000.0,"Gain On Sale Of Security":7000.0,"Net Non Operating Interest Income Expense":-13374000.0,"Interest Expense Non Operating":13374000.0,"Operating Income":27869000.0,"Operating Expense":41689000.0,"Other Operating Expenses":299000.0,"Depreciation Amortization Depletion Income Statement":3350000.0,"Depreciation And Amortization In Income Statement":3350000.0,"Amortization":3350000.0,"Amortization Of Intangibles Income Statement":3350000.0,"Research And Development":5086000.0,"Selling General And Administration":32954000.0,"Gross Profit":69558000.0,"Cost Of Revenue":97103000.0,"Total Revenue":166661000.0,"Operating Revenue":166661000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":40942000.0,"Repayment Of Debt":-1643000.0,"Issuance Of Debt":null,"Capital Expenditure":-6169000.0,"Interest Paid Supplemental Data":9765000.0,"Income Tax Paid Supplemental Data":393000.0,"End Cash Position":69020000.0,"Beginning Cash Position":33066000.0,"Effect Of Exchange Rate Changes":188000.0,"Changes In Cash":35766000.0,"Financing Cash Flow":-15133000.0,"Cash Flow From Continuing Financing Activities":-15133000.0,"Proceeds From Stock Option Exercised":-1490000.0,"Net Issuance Payments Of Debt":-11643000.0,"Net Long Term Debt Issuance":-11643000.0,"Long Term Debt Payments":-1643000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":3788000.0,"Cash Flow From Continuing Investing Activities":3788000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-6169000.0,"Operating Cash Flow":47111000.0,"Cash Flow From Continuing Operating Activities":47111000.0,"Change In Working Capital":14989000.0,"Change In Payables And Accrued Expense":2723000.0,"Change In Accrued Expense":-2448000.0,"Change In Interest Payable":-476000.0,"Change In Payable":5171000.0,"Change In Account Payable":5171000.0,"Change In Prepaid Assets":-2025000.0,"Change In Inventory":16892000.0,"Change In Receivables":-2601000.0,"Changes In Account Receivables":-2601000.0,"Other Non Cash Items":-596000.0,"Stock Based Compensation":1565000.0,"Provisionand Write Offof Assets":720000.0,"Asset Impairment Charge":null,"Deferred Tax":-619000.0,"Deferred Income Tax":-619000.0,"Depreciation Amortization Depletion":7678000.0,"Depreciation And Amortization":7678000.0,"Amortization Cash Flow":3417000.0,"Amortization Of Intangibles":3417000.0,"Depreciation":4261000.0,"Operating Gains Losses":25805000.0,"Gain Loss On Investment Securities":-2419000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2431000.0},"2026-03-31":{"Free Cash Flow":-9898000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":10000000.0,"Capital Expenditure":-7041000.0,"Interest Paid Supplemental Data":10667000.0,"Income Tax Paid Supplemental Data":14000.0,"End Cash Position":33066000.0,"Beginning Cash Position":37231000.0,"Effect Of Exchange Rate Changes":-495000.0,"Changes In Cash":-3670000.0,"Financing Cash Flow":9004000.0,"Cash Flow From Continuing Financing Activities":9004000.0,"Proceeds From Stock Option Exercised":-996000.0,"Net Issuance Payments Of Debt":10000000.0,"Net Long Term Debt Issuance":10000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-9817000.0,"Cash Flow From Continuing Investing Activities":-9817000.0,"Net Business Purchase And Sale":-2776000.0,"Purchase Of Business":-2776000.0,"Net Intangibles Purchase And Sale":-3570000.0,"Purchase Of Intangibles":-3570000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-3471000.0,"Operating Cash Flow":-2857000.0,"Cash Flow From Continuing Operating Activities":-2857000.0,"Change In Working Capital":-18882000.0,"Change In Payables And Accrued Expense":-5823000.0,"Change In Accrued Expense":5336000.0,"Change In Interest Payable":3764000.0,"Change In Payable":-11159000.0,"Change In Account Payable":-11159000.0,"Change In Prepaid Assets":-9944000.0,"Change In Inventory":-2979000.0,"Change In Receivables":-136000.0,"Changes In Account Receivables":-136000.0,"Other Non Cash Items":-264000.0,"Stock Based Compensation":1731000.0,"Provisionand Write Offof Assets":1117000.0,"Asset Impairment Charge":null,"Deferred Tax":765000.0,"Deferred Income Tax":765000.0,"Depreciation Amortization Depletion":7478000.0,"Depreciation And Amortization":7478000.0,"Amortization Cash Flow":3427000.0,"Amortization Of Intangibles":3427000.0,"Depreciation":4051000.0,"Operating Gains Losses":-2059000.0,"Gain Loss On Investment Securities":-2059000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":7257000.0},"2025-12-31":{"Free Cash Flow":215000.0,"Repayment Of Debt":-13483000.0,"Issuance Of Debt":null,"Capital Expenditure":-5938000.0,"Interest Paid Supplemental Data":10906000.0,"Income Tax Paid Supplemental Data":2100000.0,"End Cash Position":37231000.0,"Beginning Cash Position":50723000.0,"Effect Of Exchange Rate Changes":-687000.0,"Changes In Cash":-12805000.0,"Financing Cash Flow":-13137000.0,"Cash Flow From Continuing Financing Activities":-13137000.0,"Proceeds From Stock Option Exercised":3000.0,"Net Issuance Payments Of Debt":-13483000.0,"Net Long Term Debt Issuance":-13483000.0,"Long Term Debt Payments":-13483000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5821000.0,"Cash Flow From Continuing Investing Activities":-5821000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-3570000.0,"Purchase Of Intangibles":-3570000.0,"Net PPE Purchase And Sale":117000.0,"Sale Of PPE":117000.0,"Capital Expenditure Reported":-2368000.0,"Operating Cash Flow":6153000.0,"Cash Flow From Continuing Operating Activities":6153000.0,"Change In Working Capital":-16288000.0,"Change In Payables And Accrued Expense":3685000.0,"Change In Accrued Expense":-2770000.0,"Change In Interest Payable":-4201000.0,"Change In Payable":6455000.0,"Change In Account Payable":6455000.0,"Change In Prepaid Assets":1952000.0,"Change In Inventory":-14118000.0,"Change In Receivables":-7807000.0,"Changes In Account Receivables":-7807000.0,"Other Non Cash Items":565000.0,"Stock Based Compensation":2938000.0,"Provisionand Write Offof Assets":4266000.0,"Asset Impairment Charge":0.0,"Deferred Tax":2934000.0,"Deferred Income Tax":2934000.0,"Depreciation Amortization Depletion":7368000.0,"Depreciation And Amortization":7368000.0,"Amortization Cash Flow":3440000.0,"Amortization Of Intangibles":3440000.0,"Depreciation":3928000.0,"Operating Gains Losses":-1931000.0,"Gain Loss On Investment Securities":-2560000.0,"Gain Loss On Sale Of PPE":722000.0,"Net Income From Continuing Operations":6301000.0},"2025-09-30":{"Free Cash Flow":1715000.0,"Repayment Of Debt":-15017000.0,"Issuance Of Debt":null,"Capital Expenditure":-5715000.0,"Interest Paid Supplemental Data":16166000.0,"Income Tax Paid Supplemental Data":3431000.0,"End Cash Position":50723000.0,"Beginning Cash Position":63842000.0,"Effect Of Exchange Rate Changes":-22000.0,"Changes In Cash":-13097000.0,"Financing Cash Flow":-15017000.0,"Cash Flow From Continuing Financing Activities":-15017000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-15017000.0,"Net Long Term Debt Issuance":-15017000.0,"Long Term Debt Payments":-15017000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5510000.0,"Cash Flow From Continuing Investing Activities":-5510000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-3570000.0,"Purchase Of Intangibles":-3570000.0,"Net PPE Purchase And Sale":205000.0,"Sale Of PPE":205000.0,"Capital Expenditure Reported":-2145000.0,"Operating Cash Flow":7430000.0,"Cash Flow From Continuing Operating Activities":7430000.0,"Change In Working Capital":-10405000.0,"Change In Payables And Accrued Expense":12619000.0,"Change In Accrued Expense":5854000.0,"Change In Interest Payable":4316000.0,"Change In Payable":6765000.0,"Change In Account Payable":6765000.0,"Change In Prepaid Assets":-12177000.0,"Change In Inventory":-12110000.0,"Change In Receivables":1263000.0,"Changes In Account Receivables":1263000.0,"Other Non Cash Items":1558000.0,"Stock Based Compensation":2322000.0,"Provisionand Write Offof Assets":-2569000.0,"Asset Impairment Charge":null,"Deferred Tax":7810000.0,"Deferred Income Tax":7810000.0,"Depreciation Amortization Depletion":7473000.0,"Depreciation And Amortization":7473000.0,"Amortization Cash Flow":3456000.0,"Amortization Of Intangibles":3456000.0,"Depreciation":4017000.0,"Operating Gains Losses":2047000.0,"Gain Loss On Investment Securities":2047000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-806000.0},"2025-06-30":{"Free Cash Flow":27329000.0,"Repayment Of Debt":-1832000.0,"Issuance Of Debt":null,"Capital Expenditure":-13158000.0,"Interest Paid Supplemental Data":7801000.0,"Income Tax Paid Supplemental Data":4894000.0,"End Cash Position":63842000.0,"Beginning Cash Position":39068000.0,"Effect Of Exchange Rate Changes":-467000.0,"Changes In Cash":25241000.0,"Financing Cash Flow":-2088000.0,"Cash Flow From Continuing Financing Activities":-2088000.0,"Proceeds From Stock Option Exercised":-256000.0,"Net Issuance Payments Of Debt":-1832000.0,"Net Long Term Debt Issuance":-1832000.0,"Long Term Debt Payments":-1832000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-13158000.0,"Cash Flow From Continuing Investing Activities":-13158000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-8330000.0,"Purchase Of Intangibles":-8330000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-4828000.0,"Operating Cash Flow":40487000.0,"Cash Flow From Continuing Operating Activities":40487000.0,"Change In Working Capital":20235000.0,"Change In Payables And Accrued Expense":11446000.0,"Change In Accrued Expense":4754000.0,"Change In Interest Payable":0.0,"Change In Payable":6692000.0,"Change In Account Payable":6692000.0,"Change In Prepaid Assets":583000.0,"Change In Inventory":8143000.0,"Change In Receivables":63000.0,"Changes In Account Receivables":63000.0,"Other Non Cash Items":233000.0,"Stock Based Compensation":1408000.0,"Provisionand Write Offof Assets":945000.0,"Asset Impairment Charge":null,"Deferred Tax":-1512000.0,"Deferred Income Tax":-1512000.0,"Depreciation Amortization Depletion":6891000.0,"Depreciation And Amortization":6891000.0,"Amortization Cash Flow":3350000.0,"Amortization Of Intangibles":3350000.0,"Depreciation":3541000.0,"Operating Gains Losses":1424000.0,"Gain Loss On Investment Securities":1424000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":10863000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":81000.0,"Sale Of PPE":81000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":41096000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}