{"ticker":"HLMN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":194803383.0,"Share Issued":194803383.0,"Net Debt":657525000.0,"Total Debt":801019000.0,"Tangible Book Value":-119813000.0,"Invested Capital":1918571000.0,"Working Capital":422929000.0,"Net Tangible Assets":-119813000.0,"Capital Lease Obligations":107655000.0,"Common Stock Equity":1225207000.0,"Total Capitalization":1903319000.0,"Total Equity Gross Minority Interest":1225207000.0,"Stockholders Equity":1225207000.0,"Gains Losses Not Affecting Retained Earnings":-39996000.0,"Other Equity Adjustments":-39996000.0,"Treasury Stock":35823000.0,"Retained Earnings":-162258000.0,"Additional Paid In Capital":1463264000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Total Liabilities Net Minority Interest":1150971000.0,"Total Non Current Liabilities Net Minority Interest":904130000.0,"Other Non Current Liabilities":6309000.0,"Non Current Deferred Liabilities":132938000.0,"Non Current Deferred Taxes Liabilities":132938000.0,"Long Term Debt And Capital Lease Obligation":764883000.0,"Long Term Capital Lease Obligation":86771000.0,"Long Term Debt":678112000.0,"Current Liabilities":246841000.0,"Current Debt And Capital Lease Obligation":36136000.0,"Current Capital Lease Obligation":20884000.0,"Current Debt":15252000.0,"Other Current Borrowings":15252000.0,"Payables And Accrued Expenses":210705000.0,"Current Accrued Expenses":69296000.0,"Payables":141409000.0,"Total Tax Payable":9899000.0,"Accounts Payable":131510000.0,"Total Assets":2376178000.0,"Total Non Current Assets":1706408000.0,"Other Non Current Assets":31532000.0,"Goodwill And Other Intangible Assets":1345020000.0,"Other Intangible Assets":515187000.0,"Goodwill":829833000.0,"Net PPE":329856000.0,"Accumulated Depreciation":-466189000.0,"Gross PPE":796045000.0,"Leases":null,"Construction In Progress":null,"Other Properties":796045000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":669770000.0,"Other Current Assets":24152000.0,"Inventory":455085000.0,"Receivables":154694000.0,"Accounts Receivable":154694000.0,"Allowance For Doubtful Accounts Receivable":-2484000.0,"Gross Accounts Receivable":157178000.0,"Cash Cash Equivalents And Short Term Investments":35839000.0,"Cash And Cash Equivalents":35839000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":2590489.0,"Ordinary Shares Number":194548420.0,"Share Issued":197138909.0,"Net Debt":701222000.0,"Total Debt":812319000.0,"Tangible Book Value":-145101000.0,"Invested Capital":1944931000.0,"Working Capital":442804000.0,"Net Tangible Assets":-145101000.0,"Capital Lease Obligations":83366000.0,"Common Stock Equity":1215978000.0,"Total Capitalization":1930033000.0,"Total Equity Gross Minority Interest":1215978000.0,"Stockholders Equity":1215978000.0,"Gains Losses Not Affecting Retained Earnings":-38184000.0,"Other Equity Adjustments":-38184000.0,"Treasury Stock":22539000.0,"Retained Earnings":-183378000.0,"Additional Paid In Capital":1460059000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Total Liabilities Net Minority Interest":1145001000.0,"Total Non Current Liabilities Net Minority Interest":917918000.0,"Other Non Current Liabilities":7868000.0,"Non Current Deferred Liabilities":132061000.0,"Non Current Deferred Taxes Liabilities":132061000.0,"Long Term Debt And Capital Lease Obligation":777989000.0,"Long Term Capital Lease Obligation":63934000.0,"Long Term Debt":714055000.0,"Current Liabilities":227083000.0,"Current Debt And Capital Lease Obligation":34330000.0,"Current Capital Lease Obligation":19432000.0,"Current Debt":14898000.0,"Other Current Borrowings":14898000.0,"Payables And Accrued Expenses":192753000.0,"Current Accrued Expenses":44492000.0,"Payables":148261000.0,"Total Tax Payable":8429000.0,"Accounts Payable":139832000.0,"Total Assets":2360979000.0,"Total Non Current Assets":1691092000.0,"Other Non Current Assets":28216000.0,"Goodwill And Other Intangible Assets":1361079000.0,"Other Intangible Assets":530707000.0,"Goodwill":830372000.0,"Net PPE":301797000.0,"Accumulated Depreciation":-446048000.0,"Gross PPE":747845000.0,"Leases":null,"Construction In Progress":null,"Other Properties":747845000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":669887000.0,"Other Current Assets":20066000.0,"Inventory":483323000.0,"Receivables":138767000.0,"Accounts Receivable":138767000.0,"Allowance For Doubtful Accounts Receivable":-1876000.0,"Gross Accounts Receivable":140643000.0,"Cash Cash Equivalents And Short Term Investments":27731000.0,"Cash And Cash Equivalents":27731000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":1369568.0,"Ordinary Shares Number":196487532.0,"Share Issued":197857100.0,"Net Debt":655891000.0,"Total Debt":764573000.0,"Tangible Book Value":-148411000.0,"Invested Capital":1911674000.0,"Working Capital":388923000.0,"Net Tangible Assets":-148411000.0,"Capital Lease Obligations":81406000.0,"Common Stock Equity":1228507000.0,"Total Capitalization":1896844000.0,"Total Equity Gross Minority Interest":1228507000.0,"Stockholders Equity":1228507000.0,"Gains Losses Not Affecting Retained Earnings":-37866000.0,"Other Equity Adjustments":-37866000.0,"Treasury Stock":12423000.0,"Retained Earnings":-178646000.0,"Additional Paid In Capital":1457422000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Total Liabilities Net Minority Interest":1127687000.0,"Total Non Current Liabilities Net Minority Interest":870128000.0,"Other Non Current Liabilities":6462000.0,"Non Current Deferred Liabilities":131870000.0,"Non Current Deferred Taxes Liabilities":131870000.0,"Long Term Debt And Capital Lease Obligation":731796000.0,"Long Term Capital Lease Obligation":63459000.0,"Long Term Debt":668337000.0,"Current Liabilities":257559000.0,"Current Debt And Capital Lease Obligation":32777000.0,"Current Capital Lease Obligation":17947000.0,"Current Debt":14830000.0,"Other Current Borrowings":14830000.0,"Payables And Accrued Expenses":224782000.0,"Current Accrued Expenses":73654000.0,"Payables":151128000.0,"Total Tax Payable":9466000.0,"Accounts Payable":141662000.0,"Total Assets":2356194000.0,"Total Non Current Assets":1709712000.0,"Other Non Current Assets":26160000.0,"Goodwill And Other Intangible Assets":1376918000.0,"Other Intangible Assets":546171000.0,"Goodwill":830747000.0,"Net PPE":306634000.0,"Accumulated Depreciation":-428726000.0,"Gross PPE":735360000.0,"Leases":31111000.0,"Construction In Progress":4786000.0,"Other Properties":75152000.0,"Machinery Furniture Equipment":624311000.0,"Properties":0.0,"Current Assets":646482000.0,"Other Current Assets":18342000.0,"Inventory":485938000.0,"Receivables":114926000.0,"Accounts Receivable":114926000.0,"Allowance For Doubtful Accounts Receivable":-1944000.0,"Gross Accounts Receivable":116870000.0,"Cash Cash Equivalents And Short Term Investments":27276000.0,"Cash And Cash Equivalents":27276000.0,"Cash Equivalents":13784000.0,"Cash Financial":13492000.0},"2025-09-30":{"Treasury Shares Number":325584.0,"Ordinary Shares Number":197431709.0,"Share Issued":197757293.0,"Net Debt":660916000.0,"Total Debt":784182000.0,"Tangible Book Value":-160911000.0,"Invested Capital":1928777000.0,"Working Capital":397936000.0,"Net Tangible Assets":-160911000.0,"Capital Lease Obligations":85535000.0,"Common Stock Equity":1230130000.0,"Total Capitalization":1913330000.0,"Total Equity Gross Minority Interest":1230130000.0,"Stockholders Equity":1230130000.0,"Gains Losses Not Affecting Retained Earnings":-39938000.0,"Other Equity Adjustments":-39938000.0,"Treasury Stock":3165000.0,"Retained Earnings":-180244000.0,"Additional Paid In Capital":1453457000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Total Liabilities Net Minority Interest":1166763000.0,"Total Non Current Liabilities Net Minority Interest":893571000.0,"Other Non Current Liabilities":7053000.0,"Non Current Deferred Liabilities":135579000.0,"Non Current Deferred Taxes Liabilities":135579000.0,"Long Term Debt And Capital Lease Obligation":750939000.0,"Long Term Capital Lease Obligation":67739000.0,"Long Term Debt":683200000.0,"Current Liabilities":273192000.0,"Current Debt And Capital Lease Obligation":33243000.0,"Current Capital Lease Obligation":17796000.0,"Current Debt":15447000.0,"Other Current Borrowings":15447000.0,"Payables And Accrued Expenses":239949000.0,"Current Accrued Expenses":70271000.0,"Payables":169678000.0,"Total Tax Payable":7320000.0,"Accounts Payable":162358000.0,"Total Assets":2396893000.0,"Total Non Current Assets":1725765000.0,"Other Non Current Assets":20423000.0,"Goodwill And Other Intangible Assets":1391041000.0,"Other Intangible Assets":560943000.0,"Goodwill":830098000.0,"Net PPE":314301000.0,"Accumulated Depreciation":-421912000.0,"Gross PPE":736213000.0,"Leases":null,"Construction In Progress":null,"Other Properties":736213000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":671128000.0,"Other Current Assets":28375000.0,"Inventory":460089000.0,"Receivables":144933000.0,"Accounts Receivable":144933000.0,"Allowance For Doubtful Accounts Receivable":-1414000.0,"Gross Accounts Receivable":146347000.0,"Cash Cash Equivalents And Short Term Investments":37731000.0,"Cash And Cash Equivalents":37731000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":197565451.0,"Share Issued":197565451.0,"Net Debt":662806000.0,"Total Debt":777477000.0,"Tangible Book Value":-200056000.0,"Invested Capital":1903932000.0,"Working Capital":350293000.0,"Net Tangible Assets":-200056000.0,"Capital Lease Obligations":80483000.0,"Common Stock Equity":1206938000.0,"Total Capitalization":1890020000.0,"Total Equity Gross Minority Interest":1206938000.0,"Stockholders Equity":1206938000.0,"Gains Losses Not Affecting Retained Earnings":-38199000.0,"Other Equity Adjustments":-38199000.0,"Treasury Stock":null,"Retained Earnings":-203436000.0,"Additional Paid In Capital":1448553000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Total Liabilities Net Minority Interest":1149692000.0,"Total Non Current Liabilities Net Minority Interest":876441000.0,"Other Non Current Liabilities":7238000.0,"Non Current Deferred Liabilities":123064000.0,"Non Current Deferred Taxes Liabilities":123064000.0,"Long Term Debt And Capital Lease Obligation":746139000.0,"Long Term Capital Lease Obligation":63057000.0,"Long Term Debt":683082000.0,"Current Liabilities":273251000.0,"Current Debt And Capital Lease Obligation":31338000.0,"Current Capital Lease Obligation":17426000.0,"Current Debt":13912000.0,"Other Current Borrowings":13912000.0,"Payables And Accrued Expenses":241913000.0,"Current Accrued Expenses":61894000.0,"Payables":180019000.0,"Total Tax Payable":10536000.0,"Accounts Payable":169483000.0,"Total Assets":2356630000.0,"Total Non Current Assets":1733086000.0,"Other Non Current Assets":17152000.0,"Goodwill And Other Intangible Assets":1406994000.0,"Other Intangible Assets":576459000.0,"Goodwill":830535000.0,"Net PPE":308940000.0,"Accumulated Depreciation":-406602000.0,"Gross PPE":715542000.0,"Leases":null,"Construction In Progress":null,"Other Properties":715542000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":623544000.0,"Other Current Assets":20545000.0,"Inventory":427633000.0,"Receivables":141178000.0,"Accounts Receivable":141178000.0,"Allowance For Doubtful Accounts Receivable":-1644000.0,"Gross Accounts Receivable":142822000.0,"Cash Cash Equivalents And Short Term Investments":34188000.0,"Cash And Cash Equivalents":34188000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":29145000.0,"Construction In Progress":4052000.0,"Other Properties":null,"Machinery Furniture Equipment":567127000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":18863000.0,"Cash Financial":25647000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.242766,"Normalized EBITDA":78691000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":21120000.0,"Reconciled Depreciation":37758000.0,"Reconciled Cost Of Revenue":234162000.0,"EBITDA":78691000.0,"EBIT":40933000.0,"Net Interest Income":-13042000.0,"Interest Expense":13042000.0,"Normalized Income":21120000.0,"Net Income From Continuing And Discontinued Operation":21120000.0,"Total Expenses":401318000.0,"Total Operating Income As Reported":40933000.0,"Diluted Average Shares":196891000.0,"Basic Average Shares":195881000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":21120000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":21120000.0,"Net Income":21120000.0,"Net Income Including Noncontrolling Interests":21120000.0,"Net Income Continuous Operations":21120000.0,"Tax Provision":6771000.0,"Pretax Income":27891000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-13042000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":13042000.0,"Operating Income":40933000.0,"Operating Expense":167156000.0,"Other Operating Expenses":-4585000.0,"Depreciation Amortization Depletion Income Statement":37758000.0,"Depreciation And Amortization In Income Statement":37758000.0,"Amortization":15223000.0,"Amortization Of Intangibles Income Statement":15223000.0,"Depreciation Income Statement":22535000.0,"Selling General And Administration":133983000.0,"Gross Profit":208089000.0,"Cost Of Revenue":234162000.0,"Total Revenue":442251000.0,"Operating Revenue":442251000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.183,"Normalized EBITDA":44489000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-4732000.0,"Reconciled Depreciation":37275000.0,"Reconciled Cost Of Revenue":201496000.0,"EBITDA":44489000.0,"EBIT":7214000.0,"Net Interest Income":-13005000.0,"Interest Expense":13005000.0,"Normalized Income":-4732000.0,"Net Income From Continuing And Discontinued Operation":-4732000.0,"Total Expenses":362859000.0,"Total Operating Income As Reported":7214000.0,"Diluted Average Shares":196626000.0,"Basic Average Shares":196626000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-4732000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-4732000.0,"Net Income":-4732000.0,"Net Income Including Noncontrolling Interests":-4732000.0,"Net Income Continuous Operations":-4732000.0,"Tax Provision":-1059000.0,"Pretax Income":-5791000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-13005000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":13005000.0,"Operating Income":7214000.0,"Operating Expense":161363000.0,"Other Operating Expenses":-483000.0,"Depreciation Amortization Depletion Income Statement":37275000.0,"Depreciation And Amortization In Income Statement":37275000.0,"Amortization":15276000.0,"Amortization Of Intangibles Income Statement":15276000.0,"Depreciation Income Statement":21999000.0,"Selling General And Administration":124571000.0,"Gross Profit":168577000.0,"Cost Of Revenue":201496000.0,"Total Revenue":370073000.0,"Operating Revenue":370073000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":52555000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1598000.0,"Reconciled Depreciation":35822000.0,"Reconciled Cost Of Revenue":191419000.0,"EBITDA":52555000.0,"EBIT":16733000.0,"Net Interest Income":-13423000.0,"Interest Expense":13423000.0,"Normalized Income":1598000.0,"Net Income From Continuing And Discontinued Operation":1598000.0,"Total Expenses":348406000.0,"Total Operating Income As Reported":16733000.0,"Diluted Average Shares":199552000.0,"Basic Average Shares":197167000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":1598000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":1598000.0,"Net Income":1598000.0,"Net Income Including Noncontrolling Interests":1598000.0,"Net Income Continuous Operations":1598000.0,"Tax Provision":1712000.0,"Pretax Income":3310000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-13423000.0,"Total Other Finance Cost":0.0,"Interest Expense Non Operating":13423000.0,"Operating Income":16733000.0,"Operating Expense":156987000.0,"Other Operating Expenses":266000.0,"Depreciation Amortization Depletion Income Statement":35822000.0,"Depreciation And Amortization In Income Statement":35822000.0,"Amortization":15295000.0,"Amortization Of Intangibles Income Statement":15295000.0,"Depreciation Income Statement":20527000.0,"Selling General And Administration":120899000.0,"Gross Profit":173720000.0,"Cost Of Revenue":191419000.0,"Total Revenue":365139000.0,"Operating Revenue":365139000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.257,"Normalized EBITDA":81269000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":23192000.0,"Reconciled Depreciation":35365000.0,"Reconciled Cost Of Revenue":205378000.0,"EBITDA":81269000.0,"EBIT":45904000.0,"Net Interest Income":-14692000.0,"Interest Expense":14692000.0,"Normalized Income":23192000.0,"Net Income From Continuing And Discontinued Operation":23192000.0,"Total Expenses":379035000.0,"Total Operating Income As Reported":45904000.0,"Diluted Average Shares":199849000.0,"Basic Average Shares":197754000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":23192000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":23192000.0,"Net Income":23192000.0,"Net Income Including Noncontrolling Interests":23192000.0,"Net Income Continuous Operations":23192000.0,"Tax Provision":8020000.0,"Pretax Income":31212000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-14692000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":14692000.0,"Operating Income":45904000.0,"Operating Expense":173657000.0,"Other Operating Expenses":-50000.0,"Depreciation Amortization Depletion Income Statement":35365000.0,"Depreciation And Amortization In Income Statement":35365000.0,"Amortization":15265000.0,"Amortization Of Intangibles Income Statement":15265000.0,"Depreciation Income Statement":20100000.0,"Selling General And Administration":138342000.0,"Gross Profit":219561000.0,"Cost Of Revenue":205378000.0,"Total Revenue":424939000.0,"Operating Revenue":424939000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.294002,"Normalized EBITDA":71422000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":15832000.0,"Reconciled Depreciation":35105000.0,"Reconciled Cost Of Revenue":208338000.0,"EBITDA":71422000.0,"EBIT":36317000.0,"Net Interest Income":-13892000.0,"Interest Expense":13892000.0,"Normalized Income":15832000.0,"Net Income From Continuing And Discontinued Operation":15832000.0,"Total Expenses":366486000.0,"Total Operating Income As Reported":36317000.0,"Diluted Average Shares":198676000.0,"Basic Average Shares":197593000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":15832000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":15832000.0,"Net Income":15832000.0,"Net Income Including Noncontrolling Interests":15832000.0,"Net Income Continuous Operations":15832000.0,"Tax Provision":6593000.0,"Pretax Income":22425000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-13892000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":13892000.0,"Operating Income":36317000.0,"Operating Expense":158148000.0,"Other Operating Expenses":-664000.0,"Depreciation Amortization Depletion Income Statement":35105000.0,"Depreciation And Amortization In Income Statement":35105000.0,"Amortization":15257000.0,"Amortization Of Intangibles Income Statement":15257000.0,"Depreciation Income Statement":19848000.0,"Selling General And Administration":123707000.0,"Gross Profit":194465000.0,"Cost Of Revenue":208338000.0,"Total Revenue":402803000.0,"Operating Revenue":402803000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-906000.0,"Total Unusual Items Excluding Goodwill":-906000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-906000.0,"Special Income Charges":-906000.0,"Other Special Charges":906000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":906000.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":0.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":70216000.0,"Repurchase Of Capital Stock":-13284000.0,"Repayment Of Debt":-74453000.0,"Issuance Of Debt":33483000.0,"Capital Expenditure":-17780000.0,"Interest Paid Supplemental Data":10605000.0,"Income Tax Paid Supplemental Data":4273000.0,"End Cash Position":35839000.0,"Beginning Cash Position":27731000.0,"Effect Of Exchange Rate Changes":-168000.0,"Changes In Cash":8276000.0,"Financing Cash Flow":-54681000.0,"Cash Flow From Continuing Financing Activities":-54681000.0,"Net Other Financing Charges":-427000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-13284000.0,"Common Stock Payments":-13284000.0,"Net Issuance Payments Of Debt":-40970000.0,"Net Long Term Debt Issuance":-40970000.0,"Long Term Debt Payments":-74453000.0,"Long Term Debt Issuance":33483000.0,"Investing Cash Flow":-25039000.0,"Cash Flow From Continuing Investing Activities":-25039000.0,"Net Other Investing Changes":-41000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-17780000.0,"Operating Cash Flow":87996000.0,"Cash Flow From Continuing Operating Activities":87996000.0,"Change In Working Capital":29850000.0,"Change In Other Current Assets":-7399000.0,"Change In Payables And Accrued Expense":6161000.0,"Change In Accrued Expense":18008000.0,"Change In Payable":-11847000.0,"Change In Account Payable":-11847000.0,"Change In Inventory":38895000.0,"Change In Receivables":-7807000.0,"Changes In Account Receivables":-7807000.0,"Other Non Cash Items":1410000.0,"Stock Based Compensation":3355000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-685000.0,"Deferred Income Tax":-685000.0,"Depreciation Amortization Depletion":37758000.0,"Depreciation And Amortization":37758000.0,"Amortization Cash Flow":15223000.0,"Amortization Of Intangibles":15223000.0,"Depreciation":22535000.0,"Operating Gains Losses":-4812000.0,"Gain Loss On Sale Of PPE":-91000.0,"Net Income From Continuing Operations":21120000.0},"2026-03-31":{"Free Cash Flow":-34348000.0,"Repurchase Of Capital Stock":-10116000.0,"Repayment Of Debt":-28612000.0,"Issuance Of Debt":72162000.0,"Capital Expenditure":-14815000.0,"Interest Paid Supplemental Data":9989000.0,"Income Tax Paid Supplemental Data":1037000.0,"End Cash Position":27731000.0,"Beginning Cash Position":27276000.0,"Effect Of Exchange Rate Changes":132000.0,"Changes In Cash":323000.0,"Financing Cash Flow":34726000.0,"Cash Flow From Continuing Financing Activities":34726000.0,"Net Other Financing Charges":-191000.0,"Proceeds From Stock Option Exercised":1483000.0,"Net Common Stock Issuance":-10116000.0,"Common Stock Payments":-10116000.0,"Net Issuance Payments Of Debt":43550000.0,"Net Long Term Debt Issuance":43550000.0,"Long Term Debt Payments":-28612000.0,"Long Term Debt Issuance":72162000.0,"Investing Cash Flow":-14870000.0,"Cash Flow From Continuing Investing Activities":-14870000.0,"Net Other Investing Changes":-55000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-14815000.0,"Operating Cash Flow":-19533000.0,"Cash Flow From Continuing Operating Activities":-19533000.0,"Change In Working Capital":-57059000.0,"Change In Other Current Assets":-3950000.0,"Change In Payables And Accrued Expense":-31890000.0,"Change In Accrued Expense":-30342000.0,"Change In Payable":-1548000.0,"Change In Account Payable":-1548000.0,"Change In Inventory":2909000.0,"Change In Receivables":-24128000.0,"Changes In Account Receivables":-24128000.0,"Other Non Cash Items":744000.0,"Stock Based Compensation":4007000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":218000.0,"Deferred Income Tax":218000.0,"Depreciation Amortization Depletion":37275000.0,"Depreciation And Amortization":37275000.0,"Amortization Cash Flow":15276000.0,"Amortization Of Intangibles":15276000.0,"Depreciation":21999000.0,"Operating Gains Losses":14000.0,"Gain Loss On Sale Of PPE":14000.0,"Net Income From Continuing Operations":-4732000.0},"2025-12-31":{"Free Cash Flow":16143000.0,"Repurchase Of Capital Stock":-9258000.0,"Repayment Of Debt":-38655000.0,"Issuance Of Debt":22000000.0,"Capital Expenditure":-14753000.0,"Interest Paid Supplemental Data":10494000.0,"Income Tax Paid Supplemental Data":1676000.0,"End Cash Position":27276000.0,"Beginning Cash Position":37731000.0,"Effect Of Exchange Rate Changes":134000.0,"Changes In Cash":-10589000.0,"Financing Cash Flow":-26635000.0,"Cash Flow From Continuing Financing Activities":-26635000.0,"Net Other Financing Charges":-752000.0,"Proceeds From Stock Option Exercised":30000.0,"Net Common Stock Issuance":-9258000.0,"Common Stock Payments":-9258000.0,"Net Issuance Payments Of Debt":-16655000.0,"Net Long Term Debt Issuance":-16655000.0,"Long Term Debt Payments":-38655000.0,"Long Term Debt Issuance":22000000.0,"Investing Cash Flow":-14850000.0,"Cash Flow From Continuing Investing Activities":-14850000.0,"Net Other Investing Changes":-97000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-14753000.0,"Operating Cash Flow":30896000.0,"Cash Flow From Continuing Operating Activities":30896000.0,"Change In Working Capital":-6679000.0,"Change In Other Current Assets":4711000.0,"Change In Payables And Accrued Expense":-16483000.0,"Change In Accrued Expense":4403000.0,"Change In Payable":-20886000.0,"Change In Account Payable":-20886000.0,"Change In Inventory":-25507000.0,"Change In Receivables":30600000.0,"Changes In Account Receivables":30600000.0,"Other Non Cash Items":1514000.0,"Stock Based Compensation":3507000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-5074000.0,"Deferred Income Tax":-5074000.0,"Depreciation Amortization Depletion":35822000.0,"Depreciation And Amortization":35822000.0,"Amortization Cash Flow":15295000.0,"Amortization Of Intangibles":15295000.0,"Depreciation":20527000.0,"Operating Gains Losses":208000.0,"Gain Loss On Sale Of PPE":208000.0,"Net Income From Continuing Operations":1598000.0},"2025-09-30":{"Free Cash Flow":9065000.0,"Repurchase Of Capital Stock":-3165000.0,"Repayment Of Debt":-33631000.0,"Issuance Of Debt":30000000.0,"Capital Expenditure":-17172000.0,"Interest Paid Supplemental Data":10925000.0,"Income Tax Paid Supplemental Data":1213000.0,"End Cash Position":37731000.0,"Beginning Cash Position":34188000.0,"Effect Of Exchange Rate Changes":-303000.0,"Changes In Cash":3846000.0,"Financing Cash Flow":-5174000.0,"Cash Flow From Continuing Financing Activities":-5174000.0,"Net Other Financing Charges":935000.0,"Proceeds From Stock Option Exercised":687000.0,"Net Common Stock Issuance":-3165000.0,"Common Stock Payments":-3165000.0,"Net Issuance Payments Of Debt":-3631000.0,"Net Long Term Debt Issuance":-3631000.0,"Long Term Debt Payments":-33631000.0,"Long Term Debt Issuance":30000000.0,"Investing Cash Flow":-17217000.0,"Cash Flow From Continuing Investing Activities":-17217000.0,"Net Other Investing Changes":-45000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-17172000.0,"Operating Cash Flow":26237000.0,"Cash Flow From Continuing Operating Activities":26237000.0,"Change In Working Capital":-50367000.0,"Change In Other Current Assets":-11989000.0,"Change In Payables And Accrued Expense":-1449000.0,"Change In Accrued Expense":4991000.0,"Change In Payable":-6440000.0,"Change In Account Payable":-6440000.0,"Change In Inventory":-33113000.0,"Change In Receivables":-3816000.0,"Changes In Account Receivables":-3816000.0,"Other Non Cash Items":1323000.0,"Stock Based Compensation":3904000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":12892000.0,"Deferred Income Tax":12892000.0,"Depreciation Amortization Depletion":35365000.0,"Depreciation And Amortization":35365000.0,"Amortization Cash Flow":15265000.0,"Amortization Of Intangibles":15265000.0,"Depreciation":20100000.0,"Operating Gains Losses":-72000.0,"Gain Loss On Sale Of PPE":-72000.0,"Net Income From Continuing Operations":23192000.0},"2025-06-30":{"Free Cash Flow":31190000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-51511000.0,"Issuance Of Debt":17000000.0,"Capital Expenditure":-17517000.0,"Interest Paid Supplemental Data":15110000.0,"Income Tax Paid Supplemental Data":6630000.0,"End Cash Position":34188000.0,"Beginning Cash Position":36309000.0,"Effect Of Exchange Rate Changes":1535000.0,"Changes In Cash":-3656000.0,"Financing Cash Flow":-34804000.0,"Cash Flow From Continuing Financing Activities":-34804000.0,"Net Other Financing Charges":-477000.0,"Proceeds From Stock Option Exercised":184000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-34511000.0,"Net Long Term Debt Issuance":-34511000.0,"Long Term Debt Payments":-51511000.0,"Long Term Debt Issuance":17000000.0,"Investing Cash Flow":-17559000.0,"Cash Flow From Continuing Investing Activities":-17559000.0,"Net Other Investing Changes":-42000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-17517000.0,"Operating Cash Flow":48707000.0,"Cash Flow From Continuing Operating Activities":48707000.0,"Change In Working Capital":-4749000.0,"Change In Other Current Assets":-5550000.0,"Change In Payables And Accrued Expense":35220000.0,"Change In Accrued Expense":17545000.0,"Change In Payable":17675000.0,"Change In Account Payable":17675000.0,"Change In Inventory":-28131000.0,"Change In Receivables":-6288000.0,"Changes In Account Receivables":-6288000.0,"Other Non Cash Items":1013000.0,"Stock Based Compensation":3557000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-2127000.0,"Deferred Income Tax":-2127000.0,"Depreciation Amortization Depletion":35105000.0,"Depreciation And Amortization":35105000.0,"Amortization Cash Flow":15257000.0,"Amortization Of Intangibles":15257000.0,"Depreciation":19848000.0,"Operating Gains Losses":76000.0,"Gain Loss On Sale Of PPE":76000.0,"Net Income From Continuing Operations":15832000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-138000.0,"Purchase Of Business":-138000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":883000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}