{"ticker":"HLT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":225696464.0,"Share Issued":225696464.0,"Net Debt":12334000000.0,"Total Debt":14023000000.0,"Tangible Book Value":-18087000000.0,"Invested Capital":7040000000.0,"Working Capital":-1781000000.0,"Net Tangible Assets":-18087000000.0,"Capital Lease Obligations":680000000.0,"Common Stock Equity":-6303000000.0,"Total Capitalization":6416000000.0,"Total Equity Gross Minority Interest":-6270000000.0,"Minority Interest":33000000.0,"Stockholders Equity":-6303000000.0,"Gains Losses Not Affecting Retained Earnings":-747000000.0,"Other Equity Adjustments":-747000000.0,"Treasury Stock":16190000000.0,"Retained Earnings":-710000000.0,"Additional Paid In Capital":11341000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":23198000000.0,"Total Non Current Liabilities Net Minority Interest":18122000000.0,"Other Non Current Liabilities":2749000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1974000000.0,"Non Current Deferred Revenue":1714000000.0,"Non Current Deferred Taxes Liabilities":260000000.0,"Long Term Debt And Capital Lease Obligation":13399000000.0,"Long Term Capital Lease Obligation":680000000.0,"Long Term Debt":12719000000.0,"Long Term Provisions":null,"Current Liabilities":5076000000.0,"Other Current Liabilities":1327000000.0,"Current Deferred Liabilities":818000000.0,"Current Deferred Revenue":818000000.0,"Current Debt And Capital Lease Obligation":624000000.0,"Current Capital Lease Obligation":null,"Current Debt":624000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2307000000.0,"Payables":null,"Accounts Payable":null,"Total Assets":16928000000.0,"Total Non Current Assets":13633000000.0,"Other Non Current Assets":422000000.0,"Non Current Deferred Assets":216000000.0,"Non Current Deferred Taxes Assets":216000000.0,"Goodwill And Other Intangible Assets":11784000000.0,"Other Intangible Assets":6716000000.0,"Goodwill":5068000000.0,"Net PPE":1211000000.0,"Accumulated Depreciation":null,"Gross PPE":1211000000.0,"Construction In Progress":null,"Other Properties":1211000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3295000000.0,"Other Current Assets":231000000.0,"Restricted Cash":55000000.0,"Prepaid Assets":210000000.0,"Receivables":1790000000.0,"Accounts Receivable":1790000000.0,"Allowance For Doubtful Accounts Receivable":-172000000.0,"Gross Accounts Receivable":1962000000.0,"Cash Cash Equivalents And Short Term Investments":1009000000.0,"Cash And Cash Equivalents":1009000000.0},"2026-03-31":{"Treasury Shares Number":109274014.0,"Ordinary Shares Number":228329688.0,"Share Issued":337603702.0,"Net Debt":11795000000.0,"Total Debt":13058000000.0,"Tangible Book Value":-17665000000.0,"Invested Capital":6454000000.0,"Working Capital":-1784000000.0,"Net Tangible Assets":-17665000000.0,"Capital Lease Obligations":699000000.0,"Common Stock Equity":-5905000000.0,"Total Capitalization":6429000000.0,"Total Equity Gross Minority Interest":-5867000000.0,"Minority Interest":38000000.0,"Stockholders Equity":-5905000000.0,"Gains Losses Not Affecting Retained Earnings":-745000000.0,"Other Equity Adjustments":-745000000.0,"Treasury Stock":15259000000.0,"Retained Earnings":-1158000000.0,"Additional Paid In Capital":11254000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":22252000000.0,"Total Non Current Liabilities Net Minority Interest":17696000000.0,"Other Non Current Liabilities":2688000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1975000000.0,"Non Current Deferred Revenue":1697000000.0,"Non Current Deferred Taxes Liabilities":278000000.0,"Long Term Debt And Capital Lease Obligation":13033000000.0,"Long Term Capital Lease Obligation":699000000.0,"Long Term Debt":12334000000.0,"Long Term Provisions":null,"Current Liabilities":4556000000.0,"Other Current Liabilities":1310000000.0,"Current Deferred Liabilities":845000000.0,"Current Deferred Revenue":845000000.0,"Current Debt And Capital Lease Obligation":25000000.0,"Current Capital Lease Obligation":null,"Current Debt":25000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2376000000.0,"Payables":null,"Accounts Payable":null,"Total Assets":16385000000.0,"Total Non Current Assets":13613000000.0,"Other Non Current Assets":399000000.0,"Non Current Deferred Assets":233000000.0,"Non Current Deferred Taxes Assets":233000000.0,"Goodwill And Other Intangible Assets":11760000000.0,"Other Intangible Assets":6690000000.0,"Goodwill":5070000000.0,"Net PPE":1221000000.0,"Accumulated Depreciation":null,"Gross PPE":1221000000.0,"Construction In Progress":null,"Other Properties":1221000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2772000000.0,"Other Current Assets":203000000.0,"Restricted Cash":55000000.0,"Prepaid Assets":266000000.0,"Receivables":1684000000.0,"Accounts Receivable":1684000000.0,"Allowance For Doubtful Accounts Receivable":-166000000.0,"Gross Accounts Receivable":1850000000.0,"Cash Cash Equivalents And Short Term Investments":564000000.0,"Cash And Cash Equivalents":564000000.0},"2025-12-31":{"Treasury Shares Number":106540900.0,"Ordinary Shares Number":230433192.0,"Share Issued":336974092.0,"Net Debt":11445000000.0,"Total Debt":13093000000.0,"Tangible Book Value":-17169000000.0,"Invested Capital":6975000000.0,"Working Capital":-1512000000.0,"Net Tangible Assets":-17169000000.0,"Capital Lease Obligations":730000000.0,"Common Stock Equity":-5388000000.0,"Total Capitalization":6950000000.0,"Total Equity Gross Minority Interest":-5346000000.0,"Minority Interest":42000000.0,"Stockholders Equity":-5388000000.0,"Gains Losses Not Affecting Retained Earnings":-729000000.0,"Other Equity Adjustments":-729000000.0,"Treasury Stock":14428000000.0,"Retained Earnings":-1508000000.0,"Additional Paid In Capital":11274000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":22120000000.0,"Total Non Current Liabilities Net Minority Interest":17612000000.0,"Other Non Current Liabilities":2574000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1970000000.0,"Non Current Deferred Revenue":1648000000.0,"Non Current Deferred Taxes Liabilities":322000000.0,"Long Term Debt And Capital Lease Obligation":13068000000.0,"Long Term Capital Lease Obligation":730000000.0,"Long Term Debt":12338000000.0,"Long Term Provisions":null,"Current Liabilities":4508000000.0,"Other Current Liabilities":2583000000.0,"Current Deferred Liabilities":858000000.0,"Current Deferred Revenue":858000000.0,"Current Debt And Capital Lease Obligation":25000000.0,"Current Capital Lease Obligation":null,"Current Debt":25000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":666000000.0,"Current Provisions":null,"Payables And Accrued Expenses":376000000.0,"Payables":376000000.0,"Accounts Payable":376000000.0,"Total Assets":16774000000.0,"Total Non Current Assets":13778000000.0,"Other Non Current Assets":484000000.0,"Non Current Deferred Assets":252000000.0,"Non Current Deferred Taxes Assets":252000000.0,"Goodwill And Other Intangible Assets":11781000000.0,"Other Intangible Assets":6700000000.0,"Goodwill":5081000000.0,"Net PPE":1261000000.0,"Accumulated Depreciation":-486000000.0,"Gross PPE":1747000000.0,"Construction In Progress":57000000.0,"Other Properties":903000000.0,"Machinery Furniture Equipment":385000000.0,"Buildings And Improvements":394000000.0,"Land And Improvements":8000000.0,"Properties":0.0,"Current Assets":2996000000.0,"Other Current Assets":117000000.0,"Restricted Cash":52000000.0,"Prepaid Assets":219000000.0,"Receivables":1690000000.0,"Accounts Receivable":1690000000.0,"Allowance For Doubtful Accounts Receivable":-163000000.0,"Gross Accounts Receivable":1853000000.0,"Cash Cash Equivalents And Short Term Investments":918000000.0,"Cash And Cash Equivalents":918000000.0},"2025-09-30":{"Treasury Shares Number":103762388.0,"Ordinary Shares Number":233053504.0,"Share Issued":336815892.0,"Net Debt":10581000000.0,"Total Debt":12351000000.0,"Tangible Book Value":-16623000000.0,"Invested Capital":6706000000.0,"Working Capital":-1579000000.0,"Net Tangible Assets":-16623000000.0,"Capital Lease Obligations":713000000.0,"Common Stock Equity":-4932000000.0,"Total Capitalization":6671000000.0,"Total Equity Gross Minority Interest":-4891000000.0,"Minority Interest":41000000.0,"Stockholders Equity":-4932000000.0,"Gains Losses Not Affecting Retained Earnings":-713000000.0,"Other Equity Adjustments":-713000000.0,"Treasury Stock":13672000000.0,"Retained Earnings":-1770000000.0,"Additional Paid In Capital":11220000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":21532000000.0,"Total Non Current Liabilities Net Minority Interest":16834000000.0,"Other Non Current Liabilities":2765000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1753000000.0,"Non Current Deferred Revenue":1418000000.0,"Non Current Deferred Taxes Liabilities":335000000.0,"Long Term Debt And Capital Lease Obligation":12316000000.0,"Long Term Capital Lease Obligation":713000000.0,"Long Term Debt":11603000000.0,"Long Term Provisions":null,"Current Liabilities":4698000000.0,"Other Current Liabilities":1429000000.0,"Current Deferred Liabilities":637000000.0,"Current Deferred Revenue":637000000.0,"Current Debt And Capital Lease Obligation":35000000.0,"Current Capital Lease Obligation":null,"Current Debt":35000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2597000000.0,"Payables":null,"Accounts Payable":null,"Total Assets":16641000000.0,"Total Non Current Assets":13522000000.0,"Other Non Current Assets":508000000.0,"Non Current Deferred Assets":318000000.0,"Non Current Deferred Taxes Assets":318000000.0,"Goodwill And Other Intangible Assets":11691000000.0,"Other Intangible Assets":6612000000.0,"Goodwill":5079000000.0,"Net PPE":1005000000.0,"Accumulated Depreciation":null,"Gross PPE":1005000000.0,"Construction In Progress":null,"Other Properties":1005000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3119000000.0,"Other Current Assets":116000000.0,"Restricted Cash":69000000.0,"Prepaid Assets":225000000.0,"Receivables":1652000000.0,"Accounts Receivable":1652000000.0,"Allowance For Doubtful Accounts Receivable":-160000000.0,"Gross Accounts Receivable":1812000000.0,"Cash Cash Equivalents And Short Term Investments":1057000000.0,"Cash And Cash Equivalents":1057000000.0},"2025-06-30":{"Treasury Shares Number":100961799.0,"Ordinary Shares Number":235788332.0,"Share Issued":336750131.0,"Net Debt":10573000000.0,"Total Debt":11693000000.0,"Tangible Book Value":-16155000000.0,"Invested Capital":6354000000.0,"Working Capital":-2116000000.0,"Net Tangible Assets":-16155000000.0,"Capital Lease Obligations":749000000.0,"Common Stock Equity":-4590000000.0,"Total Capitalization":6319000000.0,"Total Equity Gross Minority Interest":-4549000000.0,"Minority Interest":41000000.0,"Stockholders Equity":-4590000000.0,"Gains Losses Not Affecting Retained Earnings":-705000000.0,"Other Equity Adjustments":-705000000.0,"Treasury Stock":12907000000.0,"Retained Earnings":-2155000000.0,"Additional Paid In Capital":11174000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":20453000000.0,"Total Non Current Liabilities Net Minority Interest":15868000000.0,"Other Non Current Liabilities":2586000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1624000000.0,"Non Current Deferred Revenue":1337000000.0,"Non Current Deferred Taxes Liabilities":287000000.0,"Long Term Debt And Capital Lease Obligation":11658000000.0,"Long Term Capital Lease Obligation":749000000.0,"Long Term Debt":10909000000.0,"Long Term Provisions":null,"Current Liabilities":4585000000.0,"Other Current Liabilities":1534000000.0,"Current Deferred Liabilities":712000000.0,"Current Deferred Revenue":712000000.0,"Current Debt And Capital Lease Obligation":35000000.0,"Current Capital Lease Obligation":null,"Current Debt":35000000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2304000000.0,"Payables":null,"Accounts Payable":null,"Total Assets":15904000000.0,"Total Non Current Assets":13435000000.0,"Other Non Current Assets":531000000.0,"Non Current Deferred Assets":318000000.0,"Non Current Deferred Taxes Assets":318000000.0,"Goodwill And Other Intangible Assets":11565000000.0,"Other Intangible Assets":6481000000.0,"Goodwill":5084000000.0,"Net PPE":1021000000.0,"Accumulated Depreciation":null,"Gross PPE":1021000000.0,"Construction In Progress":null,"Other Properties":1021000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2469000000.0,"Other Current Assets":138000000.0,"Restricted Cash":77000000.0,"Prepaid Assets":207000000.0,"Receivables":1676000000.0,"Accounts Receivable":1676000000.0,"Allowance For Doubtful Accounts Receivable":-162000000.0,"Gross Accounts Receivable":1838000000.0,"Cash Cash Equivalents And Short Term Investments":371000000.0,"Cash And Cash Equivalents":371000000.0},"2025-03-31":{"Treasury Shares Number":97751321.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":17000000.0,"Non Current Pension And Other Postretirement Benefit Plans":17000000.0,"Tradeand Other Payables Non Current":618000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":158000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":117000000.0,"Current Debt":null,"Other Current Borrowings":535000000.0,"Pensionand Other Post Retirement Benefit Plans Current":637000000.0,"Current Provisions":114000000.0,"Payables And Accrued Expenses":null,"Payables":409000000.0,"Accounts Payable":409000000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-499000000.0,"Gross PPE":null,"Construction In Progress":65000000.0,"Other Properties":null,"Machinery Furniture Equipment":375000000.0,"Buildings And Improvements":368000000.0,"Land And Improvements":8000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2038235.294118,"Tax Rate For Calcs":0.291176,"Normalized EBITDA":919000000.0,"Total Unusual Items":-7000000.0,"Total Unusual Items Excluding Goodwill":-7000000.0,"Net Income From Continuing Operation Net Minority Interest":482000000.0,"Reconciled Depreciation":49000000.0,"Reconciled Cost Of Revenue":2274000000.0,"EBITDA":912000000.0,"EBIT":863000000.0,"Net Interest Income":-183000000.0,"Interest Expense":183000000.0,"Normalized Income":486961764.705882,"Net Income From Continuing And Discontinued Operation":482000000.0,"Total Expenses":2483000000.0,"Total Operating Income As Reported":858000000.0,"Diluted Average Shares":229000000.0,"Basic Average Shares":227000000.0,"Diluted EPS":2.1,"Basic EPS":2.12,"Diluted NI Availto Com Stockholders":482000000.0,"Net Income Common Stockholders":482000000.0,"Net Income":482000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":482000000.0,"Net Income Continuous Operations":482000000.0,"Tax Provision":198000000.0,"Pretax Income":680000000.0,"Other Income Expense":5000000.0,"Other Non Operating Income Expenses":12000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-7000000.0,"Net Non Operating Interest Income Expense":-183000000.0,"Interest Expense Non Operating":183000000.0,"Operating Income":858000000.0,"Operating Expense":209000000.0,"Other Operating Expenses":46000000.0,"Depreciation Amortization Depletion Income Statement":49000000.0,"Depreciation And Amortization In Income Statement":49000000.0,"Selling General And Administration":114000000.0,"General And Administrative Expense":114000000.0,"Other Gand A":114000000.0,"Gross Profit":1067000000.0,"Cost Of Revenue":2274000000.0,"Total Revenue":3341000000.0,"Operating Revenue":1287000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1303088.803089,"Tax Rate For Calcs":0.260618,"Normalized EBITDA":735000000.0,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":385000000.0,"Reconciled Depreciation":50000000.0,"Reconciled Cost Of Revenue":2084000000.0,"EBITDA":730000000.0,"EBIT":680000000.0,"Net Interest Income":-162000000.0,"Interest Expense":162000000.0,"Normalized Income":388696911.196911,"Net Income From Continuing And Discontinued Operation":385000000.0,"Total Expenses":2259000000.0,"Total Operating Income As Reported":678000000.0,"Diluted Average Shares":232000000.0,"Basic Average Shares":229000000.0,"Diluted EPS":1.66,"Basic EPS":1.68,"Diluted NI Availto Com Stockholders":385000000.0,"Net Income Common Stockholders":385000000.0,"Net Income":385000000.0,"Minority Interests":2000000.0,"Net Income Including Noncontrolling Interests":383000000.0,"Net Income Continuous Operations":383000000.0,"Tax Provision":135000000.0,"Pretax Income":518000000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":7000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-162000000.0,"Interest Expense Non Operating":162000000.0,"Operating Income":678000000.0,"Operating Expense":175000000.0,"Other Operating Expenses":22000000.0,"Depreciation Amortization Depletion Income Statement":50000000.0,"Depreciation And Amortization In Income Statement":50000000.0,"Selling General And Administration":103000000.0,"General And Administrative Expense":103000000.0,"Other Gand A":103000000.0,"Gross Profit":853000000.0,"Cost Of Revenue":2084000000.0,"Total Revenue":2937000000.0,"Operating Revenue":1116000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-916083.916084,"Tax Rate For Calcs":0.305361,"Normalized EBITDA":644000000.0,"Total Unusual Items":-3000000.0,"Total Unusual Items Excluding Goodwill":-3000000.0,"Net Income From Continuing Operation Net Minority Interest":297000000.0,"Reconciled Depreciation":47000000.0,"Reconciled Cost Of Revenue":2286000000.0,"EBITDA":641000000.0,"EBIT":594000000.0,"Net Interest Income":-165000000.0,"Interest Expense":165000000.0,"Normalized Income":299083916.083916,"Net Income From Continuing And Discontinued Operation":297000000.0,"Total Expenses":2485000000.0,"Total Operating Income As Reported":602000000.0,"Diluted Average Shares":234000000.0,"Basic Average Shares":232000000.0,"Diluted EPS":1.27,"Basic EPS":1.28,"Diluted NI Availto Com Stockholders":297000000.0,"Net Income Common Stockholders":297000000.0,"Net Income":297000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":298000000.0,"Net Income Continuous Operations":298000000.0,"Tax Provision":131000000.0,"Pretax Income":429000000.0,"Other Income Expense":-8000000.0,"Other Non Operating Income Expenses":-5000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-3000000.0,"Net Non Operating Interest Income Expense":-165000000.0,"Interest Expense Non Operating":165000000.0,"Operating Income":602000000.0,"Operating Expense":199000000.0,"Other Operating Expenses":57000000.0,"Depreciation Amortization Depletion Income Statement":47000000.0,"Depreciation And Amortization In Income Statement":47000000.0,"Selling General And Administration":95000000.0,"General And Administrative Expense":95000000.0,"Other Gand A":95000000.0,"Gross Profit":801000000.0,"Cost Of Revenue":2286000000.0,"Total Revenue":3087000000.0,"Operating Revenue":1215000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2726821.192053,"Tax Rate For Calcs":0.30298,"Normalized EBITDA":818000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":420000000.0,"Reconciled Depreciation":46000000.0,"Reconciled Cost Of Revenue":2179000000.0,"EBITDA":809000000.0,"EBIT":763000000.0,"Net Interest Income":-159000000.0,"Interest Expense":159000000.0,"Normalized Income":426273178.807947,"Net Income From Continuing And Discontinued Operation":420000000.0,"Total Expenses":2343000000.0,"Total Operating Income As Reported":777000000.0,"Diluted Average Shares":237000000.0,"Basic Average Shares":234000000.0,"Diluted EPS":1.78,"Basic EPS":1.79,"Diluted NI Availto Com Stockholders":420000000.0,"Net Income Common Stockholders":420000000.0,"Net Income":420000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":421000000.0,"Net Income Continuous Operations":421000000.0,"Tax Provision":183000000.0,"Pretax Income":604000000.0,"Other Income Expense":-14000000.0,"Other Non Operating Income Expenses":-5000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-9000000.0,"Net Non Operating Interest Income Expense":-159000000.0,"Interest Expense Non Operating":159000000.0,"Operating Income":777000000.0,"Operating Expense":164000000.0,"Other Operating Expenses":23000000.0,"Depreciation Amortization Depletion Income Statement":46000000.0,"Depreciation And Amortization In Income Statement":46000000.0,"Selling General And Administration":95000000.0,"General And Administrative Expense":95000000.0,"Other Gand A":95000000.0,"Gross Profit":941000000.0,"Cost Of Revenue":2179000000.0,"Total Revenue":3120000000.0,"Operating Revenue":1219000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-297297.297297,"Tax Rate For Calcs":0.297297,"Normalized EBITDA":824000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":440000000.0,"Reconciled Depreciation":43000000.0,"Reconciled Cost Of Revenue":2181000000.0,"EBITDA":823000000.0,"EBIT":780000000.0,"Net Interest Income":-151000000.0,"Interest Expense":151000000.0,"Normalized Income":440702702.702703,"Net Income From Continuing And Discontinued Operation":440000000.0,"Total Expenses":2359000000.0,"Total Operating Income As Reported":778000000.0,"Diluted Average Shares":239000000.0,"Basic Average Shares":237000000.0,"Diluted EPS":1.84,"Basic EPS":1.85,"Diluted NI Availto Com Stockholders":440000000.0,"Net Income Common Stockholders":440000000.0,"Net Income":440000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":442000000.0,"Net Income Continuous Operations":442000000.0,"Tax Provision":187000000.0,"Pretax Income":629000000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":-151000000.0,"Interest Expense Non Operating":151000000.0,"Operating Income":778000000.0,"Operating Expense":178000000.0,"Other Operating Expenses":26000000.0,"Depreciation Amortization Depletion Income Statement":43000000.0,"Depreciation And Amortization In Income Statement":43000000.0,"Selling General And Administration":109000000.0,"General And Administrative Expense":109000000.0,"Other Gand A":109000000.0,"Gross Profit":956000000.0,"Cost Of Revenue":2181000000.0,"Total Revenue":3137000000.0,"Operating Revenue":1249000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":435000000.0,"Repurchase Of Capital Stock":-966000000.0,"Repayment Of Debt":-572000000.0,"Issuance Of Debt":null,"Capital Expenditure":-37000000.0,"Interest Paid Supplemental Data":195000000.0,"Income Tax Paid Supplemental Data":365000000.0,"End Cash Position":1064000000.0,"Beginning Cash Position":619000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":443000000.0,"Financing Cash Flow":12000000.0,"Cash Flow From Continuing Financing Activities":12000000.0,"Net Other Financing Charges":-21000000.0,"Proceeds From Stock Option Exercised":40000000.0,"Cash Dividends Paid":-34000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-966000000.0,"Common Stock Payments":-966000000.0,"Net Issuance Payments Of Debt":993000000.0,"Net Long Term Debt Issuance":993000000.0,"Long Term Debt Payments":-572000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-41000000.0,"Cash Flow From Continuing Investing Activities":-41000000.0,"Net Other Investing Changes":-5000000.0,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-37000000.0,"Operating Cash Flow":472000000.0,"Cash Flow From Continuing Operating Activities":472000000.0,"Change In Working Capital":-90000000.0,"Change In Other Working Capital":-146000000.0,"Change In Other Current Liabilities":56000000.0,"Other Non Cash Items":-34000000.0,"Stock Based Compensation":61000000.0,"Deferred Tax":-3000000.0,"Deferred Income Tax":-3000000.0,"Depreciation Amortization Depletion":49000000.0,"Depreciation And Amortization":49000000.0,"Operating Gains Losses":7000000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":7000000.0,"Net Income From Continuing Operations":482000000.0},"2026-03-31":{"Free Cash Flow":587000000.0,"Repurchase Of Capital Stock":-821000000.0,"Repayment Of Debt":-8000000.0,"Issuance Of Debt":null,"Capital Expenditure":-31000000.0,"Interest Paid Supplemental Data":143000000.0,"Income Tax Paid Supplemental Data":41000000.0,"End Cash Position":619000000.0,"Beginning Cash Position":970000000.0,"Effect Of Exchange Rate Changes":-7000000.0,"Changes In Cash":-344000000.0,"Financing Cash Flow":-923000000.0,"Cash Flow From Continuing Financing Activities":-923000000.0,"Net Other Financing Charges":-70000000.0,"Proceeds From Stock Option Exercised":11000000.0,"Cash Dividends Paid":-35000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-821000000.0,"Common Stock Payments":-821000000.0,"Net Issuance Payments Of Debt":-8000000.0,"Net Long Term Debt Issuance":-8000000.0,"Long Term Debt Payments":-8000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-39000000.0,"Cash Flow From Continuing Investing Activities":-39000000.0,"Net Other Investing Changes":-11000000.0,"Net Investment Purchase And Sale":3000000.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-31000000.0,"Operating Cash Flow":618000000.0,"Cash Flow From Continuing Operating Activities":618000000.0,"Change In Working Capital":171000000.0,"Change In Other Working Capital":63000000.0,"Change In Other Current Liabilities":108000000.0,"Other Non Cash Items":-11000000.0,"Stock Based Compensation":45000000.0,"Deferred Tax":-25000000.0,"Deferred Income Tax":-25000000.0,"Depreciation Amortization Depletion":50000000.0,"Depreciation And Amortization":50000000.0,"Operating Gains Losses":5000000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":5000000.0,"Net Income From Continuing Operations":383000000.0},"2025-12-31":{"Free Cash Flow":151000000.0,"Repurchase Of Capital Stock":-779000000.0,"Repayment Of Debt":-509000000.0,"Issuance Of Debt":1000000000.0,"Capital Expenditure":-52000000.0,"Interest Paid Supplemental Data":186000000.0,"Income Tax Paid Supplemental Data":358000000.0,"End Cash Position":970000000.0,"Beginning Cash Position":1126000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":-153000000.0,"Financing Cash Flow":-296000000.0,"Cash Flow From Continuing Financing Activities":-296000000.0,"Net Other Financing Charges":-2000000.0,"Proceeds From Stock Option Exercised":29000000.0,"Cash Dividends Paid":-35000000.0,"Common Stock Dividend Paid":-35000000.0,"Net Common Stock Issuance":-779000000.0,"Common Stock Payments":-779000000.0,"Net Issuance Payments Of Debt":491000000.0,"Net Long Term Debt Issuance":491000000.0,"Long Term Debt Payments":-509000000.0,"Long Term Debt Issuance":1000000000.0,"Investing Cash Flow":-60000000.0,"Cash Flow From Continuing Investing Activities":-60000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":-2000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-3000000.0,"Purchase Of Business":-3000000.0,"Capital Expenditure Reported":-52000000.0,"Operating Cash Flow":203000000.0,"Cash Flow From Continuing Operating Activities":203000000.0,"Change In Working Capital":4000000.0,"Change In Other Working Capital":239000000.0,"Change In Other Current Liabilities":-335000000.0,"Other Non Cash Items":-218000000.0,"Stock Based Compensation":35000000.0,"Deferred Tax":34000000.0,"Deferred Income Tax":34000000.0,"Depreciation Amortization Depletion":47000000.0,"Depreciation And Amortization":47000000.0,"Operating Gains Losses":3000000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":3000000.0,"Net Income From Continuing Operations":298000000.0},"2025-09-30":{"Free Cash Flow":766000000.0,"Repurchase Of Capital Stock":-759000000.0,"Repayment Of Debt":-526000000.0,"Issuance Of Debt":1225000000.0,"Capital Expenditure":-50000000.0,"Interest Paid Supplemental Data":142000000.0,"Income Tax Paid Supplemental Data":44000000.0,"End Cash Position":1126000000.0,"Beginning Cash Position":448000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":680000000.0,"Financing Cash Flow":-92000000.0,"Cash Flow From Continuing Financing Activities":-92000000.0,"Net Other Financing Charges":-4000000.0,"Proceeds From Stock Option Exercised":7000000.0,"Cash Dividends Paid":-35000000.0,"Common Stock Dividend Paid":-35000000.0,"Net Common Stock Issuance":-759000000.0,"Common Stock Payments":-759000000.0,"Net Issuance Payments Of Debt":699000000.0,"Net Long Term Debt Issuance":699000000.0,"Long Term Debt Payments":-526000000.0,"Long Term Debt Issuance":1225000000.0,"Investing Cash Flow":-44000000.0,"Cash Flow From Continuing Investing Activities":-44000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":7000000.0,"Sale Of Investment":7000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-1000000.0,"Purchase Of Business":-1000000.0,"Capital Expenditure Reported":-50000000.0,"Operating Cash Flow":816000000.0,"Cash Flow From Continuing Operating Activities":816000000.0,"Change In Working Capital":264000000.0,"Change In Other Working Capital":232000000.0,"Change In Other Current Liabilities":32000000.0,"Other Non Cash Items":-16000000.0,"Stock Based Compensation":44000000.0,"Deferred Tax":48000000.0,"Deferred Income Tax":48000000.0,"Depreciation Amortization Depletion":46000000.0,"Depreciation And Amortization":46000000.0,"Operating Gains Losses":9000000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":9000000.0,"Net Income From Continuing Operations":421000000.0},"2025-06-30":{"Free Cash Flow":615000000.0,"Repurchase Of Capital Stock":-769000000.0,"Repayment Of Debt":-871000000.0,"Issuance Of Debt":650000000.0,"Capital Expenditure":-43000000.0,"Interest Paid Supplemental Data":174000000.0,"Income Tax Paid Supplemental Data":92000000.0,"End Cash Position":448000000.0,"Beginning Cash Position":807000000.0,"Effect Of Exchange Rate Changes":5000000.0,"Changes In Cash":-364000000.0,"Financing Cash Flow":-986000000.0,"Cash Flow From Continuing Financing Activities":-986000000.0,"Net Other Financing Charges":9000000.0,"Proceeds From Stock Option Exercised":31000000.0,"Cash Dividends Paid":-36000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-769000000.0,"Common Stock Payments":-769000000.0,"Net Issuance Payments Of Debt":-221000000.0,"Net Long Term Debt Issuance":-221000000.0,"Long Term Debt Payments":-871000000.0,"Long Term Debt Issuance":650000000.0,"Investing Cash Flow":-36000000.0,"Cash Flow From Continuing Investing Activities":-36000000.0,"Net Other Investing Changes":-2000000.0,"Net Investment Purchase And Sale":9000000.0,"Sale Of Investment":null,"Purchase Of Investment":9000000.0,"Net Business Purchase And Sale":-2000000.0,"Purchase Of Business":-2000000.0,"Capital Expenditure Reported":-43000000.0,"Operating Cash Flow":658000000.0,"Cash Flow From Continuing Operating Activities":658000000.0,"Change In Working Capital":143000000.0,"Change In Other Working Capital":102000000.0,"Change In Other Current Liabilities":41000000.0,"Other Non Cash Items":-29000000.0,"Stock Based Compensation":55000000.0,"Deferred Tax":3000000.0,"Deferred Income Tax":3000000.0,"Depreciation Amortization Depletion":43000000.0,"Depreciation And Amortization":43000000.0,"Operating Gains Losses":1000000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":1000000.0,"Net Income From Continuing Operations":442000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-9000000.0,"Net Business Purchase And Sale":-1000000.0,"Purchase Of Business":-1000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-37000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}