{"ticker":"HMC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":640419559.0,"Ordinary Shares Number":3893016583.0,"Share Issued":4533436142.0,"Total Debt":null,"Tangible Book Value":11578869000000.0,"Invested Capital":12361471000000.0,"Working Capital":2974797000000.0,"Net Tangible Assets":11578869000000.0,"Common Stock Equity":12361471000000.0,"Total Capitalization":12361471000000.0,"Total Equity Gross Minority Interest":12628578000000.0,"Minority Interest":267107000000.0,"Stockholders Equity":12361471000000.0,"Other Equity Interest":3149448000000.0,"Treasury Stock":896313000000.0,"Retained Earnings":9808593000000.0,"Additional Paid In Capital":213676000000.0,"Capital Stock":86067000000.0,"Common Stock":86067000000.0,"Total Liabilities Net Minority Interest":21809397000000.0,"Total Non Current Liabilities Net Minority Interest":11531231000000.0,"Other Non Current Liabilities":9652236000000.0,"Employee Benefits":315874000000.0,"Non Current Pension And Other Postretirement Benefit Plans":315874000000.0,"Non Current Deferred Liabilities":708681000000.0,"Non Current Deferred Taxes Liabilities":708681000000.0,"Long Term Provisions":854440000000.0,"Current Liabilities":10278166000000.0,"Other Current Liabilities":6731013000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Current Notes Payable":null,"Current Provisions":792207000000.0,"Payables And Accrued Expenses":2754946000000.0,"Current Accrued Expenses":969541000000.0,"Payables":1785405000000.0,"Total Tax Payable":142730000000.0,"Income Tax Payable":142730000000.0,"Accounts Payable":1642675000000.0,"Total Assets":34437975000000.0,"Total Non Current Assets":21185012000000.0,"Other Non Current Assets":525311000000.0,"Non Current Deferred Assets":249572000000.0,"Non Current Deferred Taxes Assets":249572000000.0,"Non Current Accounts Receivable":7036420000000.0,"Investments And Advances":2272420000000.0,"Investmentin Financial Assets":1100809000000.0,"Available For Sale Securities":1100809000000.0,"Long Term Equity Investment":1171611000000.0,"Goodwill And Other Intangible Assets":782602000000.0,"Other Intangible Assets":null,"Net PPE":10318687000000.0,"Accumulated Depreciation":null,"Gross PPE":10318687000000.0,"Construction In Progress":null,"Other Properties":10318687000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":13252963000000.0,"Other Current Assets":929400000000.0,"Inventory":2550113000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":4271413000000.0,"Accounts Receivable":4271413000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":4271413000000.0,"Cash Cash Equivalents And Short Term Investments":5502037000000.0,"Other Short Term Investments":205585000000.0,"Cash And Cash Equivalents":5296452000000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":640419559.0,"Ordinary Shares Number":3892580441.0,"Share Issued":4533000000.0,"Total Debt":4915457000000.0,"Tangible Book Value":11032752000000.0,"Invested Capital":16732969000000.0,"Working Capital":2870272000000.0,"Net Tangible Assets":11032752000000.0,"Common Stock Equity":11817512000000.0,"Total Capitalization":11817512000000.0,"Total Equity Gross Minority Interest":12148072000000.0,"Minority Interest":330560000000.0,"Stockholders Equity":11817512000000.0,"Other Equity Interest":3047489000000.0,"Treasury Stock":896927000000.0,"Retained Earnings":9375989000000.0,"Additional Paid In Capital":204894000000.0,"Capital Stock":86067000000.0,"Common Stock":86067000000.0,"Total Liabilities Net Minority Interest":21361213000000.0,"Total Non Current Liabilities Net Minority Interest":11156733000000.0,"Other Non Current Liabilities":9434233000000.0,"Employee Benefits":309885000000.0,"Non Current Pension And Other Postretirement Benefit Plans":309885000000.0,"Non Current Deferred Liabilities":677391000000.0,"Non Current Deferred Taxes Liabilities":677391000000.0,"Long Term Provisions":735224000000.0,"Current Liabilities":10204480000000.0,"Other Current Liabilities":1453484000000.0,"Current Debt And Capital Lease Obligation":4915457000000.0,"Current Debt":4915457000000.0,"Other Current Borrowings":4162401000000.0,"Commercial Paper":657136000000.0,"Current Notes Payable":95920000000.0,"Current Provisions":948252000000.0,"Payables And Accrued Expenses":2887287000000.0,"Current Accrued Expenses":996653000000.0,"Payables":1890634000000.0,"Total Tax Payable":109036000000.0,"Income Tax Payable":109036000000.0,"Accounts Payable":1781598000000.0,"Total Assets":33509285000000.0,"Total Non Current Assets":20434533000000.0,"Other Non Current Assets":542689000000.0,"Non Current Deferred Assets":301011000000.0,"Non Current Deferred Taxes Assets":301011000000.0,"Non Current Accounts Receivable":6836261000000.0,"Investments And Advances":2339637000000.0,"Investmentin Financial Assets":1211519000000.0,"Available For Sale Securities":1211519000000.0,"Long Term Equity Investment":1128118000000.0,"Goodwill And Other Intangible Assets":784760000000.0,"Other Intangible Assets":784760000000.0,"Net PPE":9630175000000.0,"Accumulated Depreciation":-10277168000000.0,"Gross PPE":19907343000000.0,"Construction In Progress":692217000000.0,"Other Properties":8079459000000.0,"Machinery Furniture Equipment":7328410000000.0,"Buildings And Improvements":3118152000000.0,"Land And Improvements":689105000000.0,"Properties":0.0,"Current Assets":13074752000000.0,"Other Current Assets":852073000000.0,"Inventory":2531166000000.0,"Finished Goods":1585283000000.0,"Work In Process":91558000000.0,"Raw Materials":854325000000.0,"Receivables":4327711000000.0,"Accounts Receivable":4327711000000.0,"Allowance For Doubtful Accounts Receivable":-8738000000.0,"Gross Accounts Receivable":4336449000000.0,"Cash Cash Equivalents And Short Term Investments":5363802000000.0,"Other Short Term Investments":296974000000.0,"Cash And Cash Equivalents":5066828000000.0,"Cash Equivalents":1214608000000.0,"Cash Financial":3852220000000.0},"2025-12-31":{"Treasury Shares Number":1387448451.0,"Ordinary Shares Number":3892551549.0,"Share Issued":5280000000.0,"Total Debt":null,"Tangible Book Value":11431614000000.0,"Invested Capital":12465664000000.0,"Working Capital":3282832000000.0,"Net Tangible Assets":11431614000000.0,"Common Stock Equity":12465664000000.0,"Total Capitalization":12465664000000.0,"Total Equity Gross Minority Interest":12778460000000.0,"Minority Interest":312796000000.0,"Stockholders Equity":12465664000000.0,"Other Equity Interest":2823936000000.0,"Treasury Stock":1943023000000.0,"Retained Earnings":11293380000000.0,"Additional Paid In Capital":205304000000.0,"Capital Stock":86067000000.0,"Common Stock":86067000000.0,"Total Liabilities Net Minority Interest":20071091000000.0,"Total Non Current Liabilities Net Minority Interest":10977041000000.0,"Other Non Current Liabilities":9223335000000.0,"Employee Benefits":298860000000.0,"Non Current Pension And Other Postretirement Benefit Plans":298860000000.0,"Non Current Deferred Liabilities":839929000000.0,"Non Current Deferred Taxes Liabilities":839929000000.0,"Long Term Provisions":614917000000.0,"Current Liabilities":9094050000000.0,"Other Current Liabilities":6178317000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Current Notes Payable":null,"Current Provisions":461054000000.0,"Payables And Accrued Expenses":2454679000000.0,"Current Accrued Expenses":682498000000.0,"Payables":1772181000000.0,"Total Tax Payable":195641000000.0,"Income Tax Payable":195641000000.0,"Accounts Payable":1576540000000.0,"Total Assets":32849551000000.0,"Total Non Current Assets":20472669000000.0,"Other Non Current Assets":522969000000.0,"Non Current Deferred Assets":183558000000.0,"Non Current Deferred Taxes Assets":183558000000.0,"Non Current Accounts Receivable":6698497000000.0,"Investments And Advances":2444143000000.0,"Investmentin Financial Assets":1145400000000.0,"Available For Sale Securities":1145400000000.0,"Long Term Equity Investment":1298743000000.0,"Goodwill And Other Intangible Assets":1034050000000.0,"Other Intangible Assets":null,"Net PPE":9589452000000.0,"Accumulated Depreciation":null,"Gross PPE":9589452000000.0,"Construction In Progress":null,"Other Properties":9589452000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":12376882000000.0,"Other Current Assets":834495000000.0,"Inventory":2425337000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":4082497000000.0,"Accounts Receivable":4082497000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":4082497000000.0,"Cash Cash Equivalents And Short Term Investments":5034553000000.0,"Other Short Term Investments":188032000000.0,"Cash And Cash Equivalents":4846521000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":1387449386.0,"Ordinary Shares Number":3892550614.0,"Share Issued":5280000000.0,"Total Debt":null,"Tangible Book Value":10912676000000.0,"Invested Capital":11957763000000.0,"Working Capital":3502390000000.0,"Net Tangible Assets":10912676000000.0,"Common Stock Equity":11957763000000.0,"Total Capitalization":11957763000000.0,"Total Equity Gross Minority Interest":12239383000000.0,"Minority Interest":281620000000.0,"Stockholders Equity":11957763000000.0,"Other Equity Interest":2337478000000.0,"Treasury Stock":1943026000000.0,"Retained Earnings":11272193000000.0,"Additional Paid In Capital":205051000000.0,"Capital Stock":86067000000.0,"Common Stock":86067000000.0,"Total Liabilities Net Minority Interest":19251836000000.0,"Total Non Current Liabilities Net Minority Interest":10779761000000.0,"Other Non Current Liabilities":9063792000000.0,"Employee Benefits":291937000000.0,"Non Current Pension And Other Postretirement Benefit Plans":291937000000.0,"Non Current Deferred Liabilities":778776000000.0,"Non Current Deferred Taxes Liabilities":778776000000.0,"Long Term Provisions":645256000000.0,"Current Liabilities":8472075000000.0,"Other Current Liabilities":5699779000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Current Notes Payable":null,"Current Provisions":468321000000.0,"Payables And Accrued Expenses":2303975000000.0,"Current Accrued Expenses":635008000000.0,"Payables":1668967000000.0,"Total Tax Payable":148707000000.0,"Income Tax Payable":148707000000.0,"Accounts Payable":1520260000000.0,"Total Assets":31491219000000.0,"Total Non Current Assets":19516754000000.0,"Other Non Current Assets":546092000000.0,"Non Current Deferred Assets":158477000000.0,"Non Current Deferred Taxes Assets":158477000000.0,"Non Current Accounts Receivable":6349900000000.0,"Investments And Advances":2295743000000.0,"Investmentin Financial Assets":1076186000000.0,"Available For Sale Securities":1076186000000.0,"Long Term Equity Investment":1219557000000.0,"Goodwill And Other Intangible Assets":1045087000000.0,"Other Intangible Assets":null,"Net PPE":9121455000000.0,"Accumulated Depreciation":null,"Gross PPE":9121455000000.0,"Construction In Progress":null,"Other Properties":9121455000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":11974465000000.0,"Other Current Assets":877539000000.0,"Inventory":2437473000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":3817141000000.0,"Accounts Receivable":3817141000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":3817141000000.0,"Cash Cash Equivalents And Short Term Investments":4842312000000.0,"Other Short Term Investments":207039000000.0,"Cash And Cash Equivalents":4635273000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":1194621195.0,"Ordinary Shares Number":4085378805.0,"Share Issued":5280000000.0,"Total Debt":null,"Tangible Book Value":10735600000000.0,"Invested Capital":11796836000000.0,"Working Capital":2475699000000.0,"Net Tangible Assets":10735600000000.0,"Common Stock Equity":11796836000000.0,"Total Capitalization":11796836000000.0,"Total Equity Gross Minority Interest":12062800000000.0,"Minority Interest":265964000000.0,"Stockholders Equity":11796836000000.0,"Other Equity Interest":1990249000000.0,"Treasury Stock":1636053000000.0,"Retained Earnings":11151748000000.0,"Additional Paid In Capital":204825000000.0,"Capital Stock":86067000000.0,"Common Stock":86067000000.0,"Total Liabilities Net Minority Interest":17811750000000.0,"Total Non Current Liabilities Net Minority Interest":9461896000000.0,"Other Non Current Liabilities":7875143000000.0,"Employee Benefits":285627000000.0,"Non Current Pension And Other Postretirement Benefit Plans":285627000000.0,"Non Current Deferred Liabilities":667935000000.0,"Non Current Deferred Taxes Liabilities":667935000000.0,"Long Term Provisions":633191000000.0,"Current Liabilities":8349854000000.0,"Other Current Liabilities":5750330000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Current Notes Payable":null,"Current Provisions":450296000000.0,"Payables And Accrued Expenses":2149228000000.0,"Current Accrued Expenses":634396000000.0,"Payables":1514832000000.0,"Total Tax Payable":137819000000.0,"Income Tax Payable":137819000000.0,"Accounts Payable":1377013000000.0,"Total Assets":29874550000000.0,"Total Non Current Assets":19048997000000.0,"Other Non Current Assets":533368000000.0,"Non Current Deferred Assets":144767000000.0,"Non Current Deferred Taxes Assets":144767000000.0,"Non Current Accounts Receivable":6186579000000.0,"Investments And Advances":2169930000000.0,"Investmentin Financial Assets":934453000000.0,"Available For Sale Securities":934453000000.0,"Long Term Equity Investment":1235477000000.0,"Goodwill And Other Intangible Assets":1061236000000.0,"Other Intangible Assets":null,"Net PPE":8953117000000.0,"Accumulated Depreciation":null,"Gross PPE":8953117000000.0,"Construction In Progress":null,"Other Properties":8953117000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10825553000000.0,"Other Current Assets":564945000000.0,"Inventory":2363292000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":3725013000000.0,"Accounts Receivable":3725013000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":3725013000000.0,"Cash Cash Equivalents And Short Term Investments":4172303000000.0,"Other Short Term Investments":158546000000.0,"Cash And Cash Equivalents":4013757000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":4422236000000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":4422236000000.0,"Current Debt":4422236000000.0,"Other Current Borrowings":3143571000000.0,"Commercial Paper":1114208000000.0,"Current Notes Payable":164457000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":1126019000000.0,"Net PPE":null,"Accumulated Depreciation":-9246047000000.0,"Gross PPE":null,"Construction In Progress":295581000000.0,"Other Properties":null,"Machinery Furniture Equipment":7130701000000.0,"Buildings And Improvements":3005496000000.0,"Land And Improvements":681258000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":1582755000000.0,"Work In Process":80730000000.0,"Raw Materials":807105000000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-8466000000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":1267684000000.0,"Cash Financial":3261111000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.216863,"Normalized EBITDA":797933000000.0,"Net Income From Continuing Operation Net Minority Interest":450915000000.0,"Reconciled Depreciation":173369000000.0,"Reconciled Cost Of Revenue":4713453000000.0,"EBITDA":797933000000.0,"EBIT":624564000000.0,"Net Interest Income":51615000000.0,"Interest Expense":19537000000.0,"Interest Income":49034000000.0,"Normalized Income":450915000000.0,"Net Income From Continuing And Discontinued Operation":450915000000.0,"Total Expenses":5530747000000.0,"Total Operating Income As Reported":530767000000.0,"Diluted Average Shares":1400740737.0,"Basic Average Shares":1400740737.0,"Diluted EPS":347.52,"Basic EPS":347.52,"Diluted NI Availto Com Stockholders":450915000000.0,"Net Income Common Stockholders":450915000000.0,"Net Income":450915000000.0,"Minority Interests":-22904000000.0,"Net Income Including Noncontrolling Interests":473819000000.0,"Net Income Continuous Operations":473819000000.0,"Tax Provision":131208000000.0,"Pretax Income":605027000000.0,"Other Income Expense":22645000000.0,"Earnings From Equity Interest":22645000000.0,"Net Non Operating Interest Income Expense":51615000000.0,"Total Other Finance Cost":-22118000000.0,"Interest Expense Non Operating":19537000000.0,"Interest Income Non Operating":49034000000.0,"Operating Income":530767000000.0,"Operating Expense":817294000000.0,"Research And Development":243259000000.0,"Selling General And Administration":574035000000.0,"Gross Profit":1348061000000.0,"Cost Of Revenue":4713453000000.0,"Total Revenue":6061514000000.0,"Operating Revenue":6061514000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.257732,"Normalized EBITDA":-487133000000.0,"Net Income From Continuing Operation Net Minority Interest":-889378000000.0,"Reconciled Depreciation":647553000000.0,"Reconciled Cost Of Revenue":5448861000000.0,"EBITDA":-487133000000.0,"EBIT":-1134686000000.0,"Net Interest Income":-34729000000.0,"Interest Expense":40401000000.0,"Interest Income":50224000000.0,"Normalized Income":-889378000000.0,"Net Income From Continuing And Discontinued Operation":-889378000000.0,"Total Expenses":6826797000000.0,"Total Operating Income As Reported":-1005851000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-889378000000.0,"Net Income Common Stockholders":-889378000000.0,"Net Income":-889378000000.0,"Minority Interests":-17148000000.0,"Net Income Including Noncontrolling Interests":-872230000000.0,"Net Income Continuous Operations":-872230000000.0,"Tax Provision":-302857000000.0,"Pretax Income":-1175087000000.0,"Other Income Expense":-134507000000.0,"Earnings From Equity Interest":-186121000000.0,"Net Non Operating Interest Income Expense":-34729000000.0,"Total Other Finance Cost":44552000000.0,"Interest Expense Non Operating":40401000000.0,"Interest Income Non Operating":50224000000.0,"Operating Income":-1005851000000.0,"Operating Expense":1377936000000.0,"Research And Development":634884000000.0,"Selling General And Administration":743052000000.0,"Gross Profit":372085000000.0,"Cost Of Revenue":5448861000000.0,"Total Revenue":5820946000000.0,"Operating Revenue":5820946000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.302073,"Normalized EBITDA":434868000000.0,"Net Income From Continuing Operation Net Minority Interest":153608000000.0,"Reconciled Depreciation":176687000000.0,"Reconciled Cost Of Revenue":4260807000000.0,"EBITDA":434868000000.0,"EBIT":258181000000.0,"Net Interest Income":77861000000.0,"Interest Expense":13813000000.0,"Interest Income":47486000000.0,"Normalized Income":153608000000.0,"Net Income From Continuing And Discontinued Operation":153608000000.0,"Total Expenses":5189623000000.0,"Total Operating Income As Reported":153361000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":153608000000.0,"Net Income Common Stockholders":153608000000.0,"Net Income":153608000000.0,"Minority Interests":-16943000000.0,"Net Income Including Noncontrolling Interests":170551000000.0,"Net Income Continuous Operations":170551000000.0,"Tax Provision":73817000000.0,"Pretax Income":244368000000.0,"Other Income Expense":13146000000.0,"Earnings From Equity Interest":13146000000.0,"Net Non Operating Interest Income Expense":77861000000.0,"Total Other Finance Cost":-44188000000.0,"Interest Expense Non Operating":13813000000.0,"Interest Income Non Operating":47486000000.0,"Operating Income":153361000000.0,"Operating Expense":928816000000.0,"Research And Development":321512000000.0,"Selling General And Administration":607304000000.0,"Gross Profit":1082177000000.0,"Cost Of Revenue":4260807000000.0,"Total Revenue":5342984000000.0,"Operating Revenue":5342984000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.232,"Normalized EBITDA":550939000000.0,"Net Income From Continuing Operation Net Minority Interest":115159000000.0,"Reconciled Depreciation":300411000000.0,"Reconciled Cost Of Revenue":4214311000000.0,"EBITDA":550939000000.0,"EBIT":250528000000.0,"Net Interest Income":34429000000.0,"Interest Expense":15443000000.0,"Interest Income":41855000000.0,"Normalized Income":115159000000.0,"Net Income From Continuing And Discontinued Operation":115159000000.0,"Total Expenses":5098438000000.0,"Total Operating Income As Reported":193974000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":115159000000.0,"Net Income Common Stockholders":115159000000.0,"Net Income":115159000000.0,"Minority Interests":-18603000000.0,"Net Income Including Noncontrolling Interests":133762000000.0,"Net Income Continuous Operations":133762000000.0,"Tax Provision":101323000000.0,"Pretax Income":235085000000.0,"Other Income Expense":6682000000.0,"Earnings From Equity Interest":6682000000.0,"Net Non Operating Interest Income Expense":34429000000.0,"Total Other Finance Cost":-8017000000.0,"Interest Expense Non Operating":15443000000.0,"Interest Income Non Operating":41855000000.0,"Operating Income":193974000000.0,"Operating Expense":884127000000.0,"Research And Development":291307000000.0,"Selling General And Administration":592820000000.0,"Gross Profit":1078101000000.0,"Cost Of Revenue":4214311000000.0,"Total Revenue":5292412000000.0,"Operating Revenue":5292412000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.264902,"Normalized EBITDA":484851000000.0,"Net Income From Continuing Operation Net Minority Interest":196670000000.0,"Reconciled Depreciation":178612000000.0,"Reconciled Cost Of Revenue":4269449000000.0,"EBITDA":484851000000.0,"EBIT":306239000000.0,"Net Interest Income":43951000000.0,"Interest Expense":13905000000.0,"Interest Income":39901000000.0,"Normalized Income":196670000000.0,"Net Income From Continuing And Discontinued Operation":196670000000.0,"Total Expenses":5096098000000.0,"Total Operating Income As Reported":244170000000.0,"Diluted Average Shares":1297563139.0,"Basic Average Shares":1297563139.0,"Diluted EPS":140.4,"Basic EPS":140.4,"Diluted NI Availto Com Stockholders":196670000000.0,"Net Income Common Stockholders":196670000000.0,"Net Income":196670000000.0,"Minority Interests":-18224000000.0,"Net Income Including Noncontrolling Interests":214894000000.0,"Net Income Continuous Operations":214894000000.0,"Tax Provision":77440000000.0,"Pretax Income":292334000000.0,"Other Income Expense":4213000000.0,"Earnings From Equity Interest":4213000000.0,"Net Non Operating Interest Income Expense":43951000000.0,"Total Other Finance Cost":-17955000000.0,"Interest Expense Non Operating":13905000000.0,"Interest Income Non Operating":39901000000.0,"Operating Income":244170000000.0,"Operating Expense":826649000000.0,"Research And Development":292943000000.0,"Selling General And Administration":533706000000.0,"Gross Profit":1070819000000.0,"Cost Of Revenue":4269449000000.0,"Total Revenue":5340268000000.0,"Operating Revenue":5340268000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-345239000000.0,"Repayment Of Debt":-2587722000000.0,"Issuance Of Debt":2999966000000.0,"Capital Expenditure":-637755000000.0,"End Cash Position":5348083000000.0,"Beginning Cash Position":5118477000000.0,"Effect Of Exchange Rate Changes":85706000000.0,"Changes In Cash":143900000000.0,"Financing Cash Flow":250437000000.0,"Cash Flow From Continuing Financing Activities":250437000000.0,"Net Other Financing Charges":-25377000000.0,"Cash Dividends Paid":-136430000000.0,"Common Stock Dividend Paid":-136430000000.0,"Net Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":412244000000.0,"Net Short Term Debt Issuance":670128000000.0,"Short Term Debt Payments":-1641361000000.0,"Short Term Debt Issuance":2311489000000.0,"Net Long Term Debt Issuance":-257884000000.0,"Long Term Debt Payments":-946361000000.0,"Long Term Debt Issuance":688477000000.0,"Investing Cash Flow":-399053000000.0,"Cash Flow From Continuing Investing Activities":-399053000000.0,"Net Investment Purchase And Sale":242204000000.0,"Sale Of Investment":287799000000.0,"Purchase Of Investment":-45595000000.0,"Net Business Purchase And Sale":-11699000000.0,"Sale Of Business":0.0,"Purchase Of Business":-11699000000.0,"Net Intangibles Purchase And Sale":-58033000000.0,"Purchase Of Intangibles":-58033000000.0,"Net PPE Purchase And Sale":-571525000000.0,"Sale Of PPE":8197000000.0,"Purchase Of PPE":-579722000000.0,"Operating Cash Flow":292516000000.0,"Cash Flow From Continuing Operating Activities":292516000000.0,"Taxes Refund Paid":-64699000000.0,"Interest Received Cfo":219085000000.0,"Interest Paid Cfo":-119910000000.0,"Dividend Received Cfo":57370000000.0,"Change In Working Capital":-439627000000.0,"Change In Other Working Capital":-118539000000.0,"Change In Other Current Assets":-100156000000.0,"Change In Payables And Accrued Expense":-246947000000.0,"Change In Accrued Expense":-133836000000.0,"Change In Payable":-113111000000.0,"Change In Account Payable":-113111000000.0,"Change In Inventory":15646000000.0,"Change In Receivables":10369000000.0,"Changes In Account Receivables":137120000000.0,"Other Non Cash Items":-115454000000.0,"Depreciation Amortization Depletion":173369000000.0,"Depreciation And Amortization":173369000000.0,"Depreciation":173369000000.0,"Operating Gains Losses":-22645000000.0,"Earnings Losses From Equity Investments":-22645000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":605027000000.0},"2026-03-31":{"Free Cash Flow":138817000000.0,"Repayment Of Debt":-2670905000000.0,"Issuance Of Debt":2683264000000.0,"Capital Expenditure":-318706000000.0,"End Cash Position":5118477000000.0,"Beginning Cash Position":4891994000000.0,"Effect Of Exchange Rate Changes":94929000000.0,"Changes In Cash":131554000000.0,"Financing Cash Flow":-9484000000.0,"Cash Flow From Continuing Financing Activities":-9484000000.0,"Net Other Financing Charges":-21751000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-92000000.0,"Net Issuance Payments Of Debt":12359000000.0,"Net Short Term Debt Issuance":-254183000000.0,"Short Term Debt Payments":-1836017000000.0,"Short Term Debt Issuance":1581834000000.0,"Net Long Term Debt Issuance":266542000000.0,"Long Term Debt Payments":-834888000000.0,"Long Term Debt Issuance":1101430000000.0,"Investing Cash Flow":-316485000000.0,"Cash Flow From Continuing Investing Activities":-316485000000.0,"Net Investment Purchase And Sale":-19453000000.0,"Sale Of Investment":67304000000.0,"Purchase Of Investment":-86757000000.0,"Net Business Purchase And Sale":7229000000.0,"Sale Of Business":10911000000.0,"Purchase Of Business":-3682000000.0,"Net Intangibles Purchase And Sale":-91282000000.0,"Purchase Of Intangibles":-91282000000.0,"Net PPE Purchase And Sale":-212979000000.0,"Sale Of PPE":14445000000.0,"Purchase Of PPE":-227424000000.0,"Operating Cash Flow":457523000000.0,"Cash Flow From Continuing Operating Activities":457523000000.0,"Taxes Refund Paid":-112180000000.0,"Interest Received Cfo":211681000000.0,"Interest Paid Cfo":-159668000000.0,"Dividend Received Cfo":4646000000.0,"Change In Working Capital":732896000000.0,"Change In Other Working Capital":631988000000.0,"Change In Other Current Assets":-27063000000.0,"Change In Payables And Accrued Expense":363512000000.0,"Change In Accrued Expense":186082000000.0,"Change In Payable":177430000000.0,"Change In Account Payable":177430000000.0,"Change In Inventory":-65671000000.0,"Change In Receivables":-169870000000.0,"Changes In Account Receivables":-102060000000.0,"Other Non Cash Items":-117951000000.0,"Depreciation Amortization Depletion":647553000000.0,"Depreciation And Amortization":647553000000.0,"Depreciation":647553000000.0,"Operating Gains Losses":425633000000.0,"Earnings Losses From Equity Investments":186121000000.0,"Gain Loss On Sale Of PPE":239512000000.0,"Net Income From Continuing Operations":-1175087000000.0},"2025-12-31":{"Free Cash Flow":97672000000.0,"Repayment Of Debt":-2511622000000.0,"Issuance Of Debt":2525554000000.0,"Capital Expenditure":-214205000000.0,"End Cash Position":4891994000000.0,"Beginning Cash Position":4677894000000.0,"Effect Of Exchange Rate Changes":208031000000.0,"Changes In Cash":6069000000.0,"Financing Cash Flow":-126851000000.0,"Cash Flow From Continuing Financing Activities":-126851000000.0,"Net Other Financing Charges":-4356000000.0,"Cash Dividends Paid":-136430000000.0,"Common Stock Dividend Paid":-136430000000.0,"Net Common Stock Issuance":3000000.0,"Net Issuance Payments Of Debt":13932000000.0,"Net Short Term Debt Issuance":45576000000.0,"Short Term Debt Payments":-1854684000000.0,"Short Term Debt Issuance":1900260000000.0,"Net Long Term Debt Issuance":-31644000000.0,"Long Term Debt Payments":-656938000000.0,"Long Term Debt Issuance":625294000000.0,"Investing Cash Flow":-178957000000.0,"Cash Flow From Continuing Investing Activities":-178957000000.0,"Net Investment Purchase And Sale":45952000000.0,"Sale Of Investment":84831000000.0,"Purchase Of Investment":-38879000000.0,"Net Business Purchase And Sale":-15934000000.0,"Sale Of Business":9359000000.0,"Purchase Of Business":-25293000000.0,"Net Intangibles Purchase And Sale":-63250000000.0,"Purchase Of Intangibles":-63250000000.0,"Net PPE Purchase And Sale":-145725000000.0,"Sale Of PPE":5230000000.0,"Purchase Of PPE":-150955000000.0,"Operating Cash Flow":311877000000.0,"Cash Flow From Continuing Operating Activities":311877000000.0,"Taxes Refund Paid":-100957000000.0,"Interest Received Cfo":204897000000.0,"Interest Paid Cfo":-107663000000.0,"Dividend Received Cfo":25579000000.0,"Change In Working Capital":-89385000000.0,"Change In Other Working Capital":11615000000.0,"Change In Other Current Assets":-57908000000.0,"Change In Payables And Accrued Expense":-55709000000.0,"Change In Accrued Expense":-2835000000.0,"Change In Payable":-52874000000.0,"Change In Account Payable":-52874000000.0,"Change In Inventory":124217000000.0,"Change In Receivables":-111600000000.0,"Changes In Account Receivables":-116957000000.0,"Other Non Cash Items":-124888000000.0,"Depreciation Amortization Depletion":176687000000.0,"Depreciation And Amortization":176687000000.0,"Depreciation":176687000000.0,"Operating Gains Losses":83239000000.0,"Earnings Losses From Equity Investments":-13146000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":244368000000.0},"2025-09-30":{"Free Cash Flow":115962000000.0,"Repayment Of Debt":-2859623000000.0,"Issuance Of Debt":3616649000000.0,"Capital Expenditure":-164240000000.0,"End Cash Position":4677894000000.0,"Beginning Cash Position":4013757000000.0,"Effect Of Exchange Rate Changes":106042000000.0,"Changes In Cash":558095000000.0,"Financing Cash Flow":424536000000.0,"Cash Flow From Continuing Financing Activities":424536000000.0,"Net Other Financing Charges":-25517000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-306973000000.0,"Net Issuance Payments Of Debt":757026000000.0,"Net Short Term Debt Issuance":-523665000000.0,"Short Term Debt Payments":-2160383000000.0,"Short Term Debt Issuance":1636718000000.0,"Net Long Term Debt Issuance":1280691000000.0,"Long Term Debt Payments":-699240000000.0,"Long Term Debt Issuance":1979931000000.0,"Investing Cash Flow":-146643000000.0,"Cash Flow From Continuing Investing Activities":-146643000000.0,"Net Investment Purchase And Sale":-2844000000.0,"Sale Of Investment":60453000000.0,"Purchase Of Investment":-63297000000.0,"Net Business Purchase And Sale":10820000000.0,"Sale Of Business":11892000000.0,"Purchase Of Business":-1072000000.0,"Net Intangibles Purchase And Sale":-58734000000.0,"Purchase Of Intangibles":-58734000000.0,"Net PPE Purchase And Sale":-95885000000.0,"Sale Of PPE":9621000000.0,"Purchase Of PPE":-105506000000.0,"Operating Cash Flow":280202000000.0,"Cash Flow From Continuing Operating Activities":280202000000.0,"Taxes Refund Paid":-133269000000.0,"Interest Received Cfo":195233000000.0,"Interest Paid Cfo":-127869000000.0,"Dividend Received Cfo":7688000000.0,"Change In Working Capital":-97742000000.0,"Change In Other Working Capital":-39960000000.0,"Change In Other Current Assets":-108989000000.0,"Change In Payables And Accrued Expense":118476000000.0,"Change In Accrued Expense":-10107000000.0,"Change In Payable":128583000000.0,"Change In Account Payable":128583000000.0,"Change In Inventory":-54770000000.0,"Change In Receivables":-12499000000.0,"Changes In Account Receivables":-23821000000.0,"Other Non Cash Items":-92653000000.0,"Depreciation Amortization Depletion":300411000000.0,"Depreciation And Amortization":300411000000.0,"Depreciation":300411000000.0,"Operating Gains Losses":-6682000000.0,"Earnings Losses From Equity Investments":-6682000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":235085000000.0},"2025-06-30":{"Free Cash Flow":-114735000000.0,"Repayment Of Debt":-3090374000000.0,"Issuance Of Debt":3302999000000.0,"Capital Expenditure":-200394000000.0,"End Cash Position":4013757000000.0,"Beginning Cash Position":4528795000000.0,"Effect Of Exchange Rate Changes":-65498000000.0,"Changes In Cash":-449540000000.0,"Financing Cash Flow":-325118000000.0,"Cash Flow From Continuing Financing Activities":-325118000000.0,"Net Other Financing Charges":-26575000000.0,"Cash Dividends Paid":-147960000000.0,"Common Stock Dividend Paid":-147960000000.0,"Net Common Stock Issuance":-363208000000.0,"Net Issuance Payments Of Debt":212625000000.0,"Net Short Term Debt Issuance":46867000000.0,"Short Term Debt Payments":-2377100000000.0,"Short Term Debt Issuance":2423967000000.0,"Net Long Term Debt Issuance":165758000000.0,"Long Term Debt Payments":-713274000000.0,"Long Term Debt Issuance":879032000000.0,"Investing Cash Flow":-210081000000.0,"Cash Flow From Continuing Investing Activities":-210081000000.0,"Net Investment Purchase And Sale":31268000000.0,"Sale Of Investment":84368000000.0,"Purchase Of Investment":-53100000000.0,"Net Business Purchase And Sale":-43611000000.0,"Sale Of Business":1142000000.0,"Purchase Of Business":-44753000000.0,"Net Intangibles Purchase And Sale":-72214000000.0,"Purchase Of Intangibles":-72214000000.0,"Net PPE Purchase And Sale":-125524000000.0,"Sale Of PPE":2656000000.0,"Purchase Of PPE":-128180000000.0,"Operating Cash Flow":85659000000.0,"Cash Flow From Continuing Operating Activities":85659000000.0,"Taxes Refund Paid":-66967000000.0,"Interest Received Cfo":178784000000.0,"Interest Paid Cfo":-100070000000.0,"Dividend Received Cfo":52170000000.0,"Change In Working Capital":-512123000000.0,"Change In Other Working Capital":-99468000000.0,"Change In Other Current Assets":-171611000000.0,"Change In Payables And Accrued Expense":-309676000000.0,"Change In Accrued Expense":-86071000000.0,"Change In Payable":-223605000000.0,"Change In Account Payable":-223605000000.0,"Change In Inventory":77848000000.0,"Change In Receivables":-9216000000.0,"Changes In Account Receivables":186576000000.0,"Other Non Cash Items":67132000000.0,"Depreciation Amortization Depletion":178612000000.0,"Depreciation And Amortization":178612000000.0,"Depreciation":178612000000.0,"Operating Gains Losses":-4213000000.0,"Earnings Losses From Equity Investments":-4213000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":292334000000.0}}}