{"ticker":"HMH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":43934277.0,"Share Issued":43934277.0,"Net Debt":78131000.0,"Total Debt":245023000.0,"Tangible Book Value":-213095000.0,"Invested Capital":408097000.0,"Working Capital":430591000.0,"Net Tangible Assets":-213095000.0,"Capital Lease Obligations":47187000.0,"Common Stock Equity":210261000.0,"Total Capitalization":406624000.0,"Total Equity Gross Minority Interest":846399000.0,"Minority Interest":636138000.0,"Stockholders Equity":210261000.0,"Gains Losses Not Affecting Retained Earnings":2011000.0,"Other Equity Adjustments":2011000.0,"Treasury Stock":4888000.0,"Retained Earnings":27566000.0,"Additional Paid In Capital":185133000.0,"Capital Stock":439000.0,"Common Stock":439000.0,"Total Liabilities Net Minority Interest":516166000.0,"Total Non Current Liabilities Net Minority Interest":297849000.0,"Other Non Current Liabilities":14569000.0,"Employee Benefits":20321000.0,"Non Current Pension And Other Postretirement Benefit Plans":20321000.0,"Non Current Deferred Liabilities":24742000.0,"Non Current Deferred Taxes Liabilities":24742000.0,"Long Term Debt And Capital Lease Obligation":236832000.0,"Long Term Capital Lease Obligation":40469000.0,"Long Term Debt":196363000.0,"Long Term Provisions":1385000.0,"Current Liabilities":218317000.0,"Other Current Liabilities":2393000.0,"Current Deferred Liabilities":42780000.0,"Current Deferred Revenue":42780000.0,"Current Debt And Capital Lease Obligation":8191000.0,"Current Capital Lease Obligation":6718000.0,"Current Debt":1473000.0,"Other Current Borrowings":null,"Line Of Credit":1473000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":13891000.0,"Payables And Accrued Expenses":151062000.0,"Current Accrued Expenses":70805000.0,"Interest Payable":656000.0,"Payables":80257000.0,"Total Tax Payable":15805000.0,"Income Tax Payable":7314000.0,"Accounts Payable":64452000.0,"Total Assets":1362565000.0,"Total Non Current Assets":713657000.0,"Other Non Current Assets":24138000.0,"Non Current Note Receivables":22656000.0,"Goodwill And Other Intangible Assets":423356000.0,"Other Intangible Assets":115402000.0,"Goodwill":307954000.0,"Net PPE":243507000.0,"Accumulated Depreciation":-76391000.0,"Gross PPE":319898000.0,"Construction In Progress":null,"Other Properties":319898000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":648908000.0,"Other Current Assets":18828000.0,"Inventory":252192000.0,"Finished Goods":198068000.0,"Work In Process":32825000.0,"Raw Materials":21299000.0,"Receivables":258183000.0,"Other Receivables":127122000.0,"Notes Receivable":4357000.0,"Accounts Receivable":126704000.0,"Allowance For Doubtful Accounts Receivable":-1820000.0,"Gross Accounts Receivable":128524000.0,"Cash Cash Equivalents And Short Term Investments":119705000.0,"Cash And Cash Equivalents":119705000.0},"2026-03-31":{"Ordinary Shares Number":10520000.0,"Share Issued":10520000.0,"Net Debt":242666000.0,"Total Debt":393774000.0,"Tangible Book Value":281451000.0,"Invested Capital":1051624000.0,"Working Capital":423064000.0,"Net Tangible Assets":281451000.0,"Capital Lease Obligations":49811000.0,"Common Stock Equity":707661000.0,"Total Capitalization":1050174000.0,"Total Equity Gross Minority Interest":709927000.0,"Minority Interest":2266000.0,"Stockholders Equity":707661000.0,"Gains Losses Not Affecting Retained Earnings":9839000.0,"Other Equity Adjustments":9839000.0,"Treasury Stock":null,"Retained Earnings":87391000.0,"Additional Paid In Capital":610431000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":682995000.0,"Total Non Current Liabilities Net Minority Interest":437096000.0,"Other Non Current Liabilities":14628000.0,"Employee Benefits":20850000.0,"Non Current Pension And Other Postretirement Benefit Plans":20850000.0,"Non Current Deferred Liabilities":18900000.0,"Non Current Deferred Taxes Liabilities":18900000.0,"Long Term Debt And Capital Lease Obligation":381906000.0,"Long Term Capital Lease Obligation":39393000.0,"Long Term Debt":342513000.0,"Long Term Provisions":812000.0,"Current Liabilities":245899000.0,"Other Current Liabilities":3264000.0,"Current Deferred Liabilities":53155000.0,"Current Deferred Revenue":53155000.0,"Current Debt And Capital Lease Obligation":11868000.0,"Current Capital Lease Obligation":10418000.0,"Current Debt":1450000.0,"Other Current Borrowings":null,"Line Of Credit":1450000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":12299000.0,"Payables And Accrued Expenses":165313000.0,"Current Accrued Expenses":88073000.0,"Interest Payable":4638000.0,"Payables":77240000.0,"Total Tax Payable":20785000.0,"Income Tax Payable":12413000.0,"Accounts Payable":56455000.0,"Total Assets":1392922000.0,"Total Non Current Assets":723959000.0,"Other Non Current Assets":16072000.0,"Non Current Note Receivables":33035000.0,"Goodwill And Other Intangible Assets":426210000.0,"Other Intangible Assets":118248000.0,"Goodwill":307962000.0,"Net PPE":248642000.0,"Accumulated Depreciation":-72980000.0,"Gross PPE":321622000.0,"Construction In Progress":null,"Other Properties":321622000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":668963000.0,"Other Current Assets":43178000.0,"Inventory":253012000.0,"Finished Goods":203597000.0,"Work In Process":29163000.0,"Raw Materials":20252000.0,"Receivables":271476000.0,"Other Receivables":128473000.0,"Notes Receivable":4148000.0,"Accounts Receivable":138855000.0,"Allowance For Doubtful Accounts Receivable":-2020000.0,"Gross Accounts Receivable":140875000.0,"Cash Cash Equivalents And Short Term Investments":101297000.0,"Cash And Cash Equivalents":101297000.0},"2025-12-31":{"Ordinary Shares Number":10520000.0,"Share Issued":10520000.0,"Net Debt":79850000.0,"Total Debt":246743000.0,"Tangible Book Value":-214572000.0,"Invested Capital":410863000.0,"Working Capital":404161000.0,"Net Tangible Assets":-214572000.0,"Capital Lease Obligations":50392000.0,"Common Stock Equity":214512000.0,"Total Capitalization":410148000.0,"Total Equity Gross Minority Interest":829998000.0,"Minority Interest":615486000.0,"Stockholders Equity":214512000.0,"Gains Losses Not Affecting Retained Earnings":4239000.0,"Other Equity Adjustments":4239000.0,"Treasury Stock":null,"Retained Earnings":62757000.0,"Additional Paid In Capital":147076000.0,"Capital Stock":440000.0,"Common Stock":440000.0,"Total Liabilities Net Minority Interest":516944000.0,"Total Non Current Liabilities Net Minority Interest":293305000.0,"Other Non Current Liabilities":57747000.0,"Employee Benefits":21142000.0,"Non Current Pension And Other Postretirement Benefit Plans":21142000.0,"Non Current Deferred Liabilities":17404000.0,"Non Current Deferred Taxes Liabilities":17404000.0,"Long Term Debt And Capital Lease Obligation":235558000.0,"Long Term Capital Lease Obligation":39922000.0,"Long Term Debt":195636000.0,"Long Term Provisions":1227000.0,"Current Liabilities":223639000.0,"Other Current Liabilities":982000.0,"Current Deferred Liabilities":35249000.0,"Current Deferred Revenue":35249000.0,"Current Debt And Capital Lease Obligation":11185000.0,"Current Capital Lease Obligation":10470000.0,"Current Debt":715000.0,"Other Current Borrowings":null,"Line Of Credit":715000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":14427000.0,"Payables And Accrued Expenses":161796000.0,"Current Accrued Expenses":81133000.0,"Interest Payable":646000.0,"Payables":80663000.0,"Total Tax Payable":24350000.0,"Income Tax Payable":12388000.0,"Accounts Payable":56313000.0,"Total Assets":1346942000.0,"Total Non Current Assets":719142000.0,"Other Non Current Assets":16249000.0,"Non Current Note Receivables":24252000.0,"Goodwill And Other Intangible Assets":429084000.0,"Other Intangible Assets":122070000.0,"Goodwill":307014000.0,"Net PPE":249557000.0,"Accumulated Depreciation":-67372000.0,"Gross PPE":316929000.0,"Construction In Progress":3315000.0,"Other Properties":48739000.0,"Machinery Furniture Equipment":102600000.0,"Properties":162275000.0,"Current Assets":627800000.0,"Other Current Assets":11556000.0,"Inventory":253759000.0,"Finished Goods":205812000.0,"Work In Process":29397000.0,"Raw Materials":18550000.0,"Receivables":245984000.0,"Other Receivables":132772000.0,"Notes Receivable":3653000.0,"Accounts Receivable":109559000.0,"Allowance For Doubtful Accounts Receivable":-2900000.0,"Gross Accounts Receivable":112459000.0,"Cash Cash Equivalents And Short Term Investments":116501000.0,"Cash And Cash Equivalents":116501000.0},"2025-09-30":{"Ordinary Shares Number":10520000.0,"Share Issued":10520000.0,"Net Debt":283169000.0,"Total Debt":386478000.0,"Tangible Book Value":257543000.0,"Invested Capital":1024721000.0,"Working Capital":389970000.0,"Net Tangible Assets":257543000.0,"Capital Lease Obligations":46701000.0,"Common Stock Equity":684944000.0,"Total Capitalization":1024019000.0,"Total Equity Gross Minority Interest":686342000.0,"Minority Interest":1398000.0,"Stockholders Equity":684944000.0,"Gains Losses Not Affecting Retained Earnings":4777000.0,"Other Equity Adjustments":4777000.0,"Treasury Stock":null,"Retained Earnings":69736000.0,"Additional Paid In Capital":610431000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":663805000.0,"Total Non Current Liabilities Net Minority Interest":430717000.0,"Other Non Current Liabilities":13526000.0,"Employee Benefits":23198000.0,"Non Current Pension And Other Postretirement Benefit Plans":23198000.0,"Non Current Deferred Liabilities":16010000.0,"Non Current Deferred Taxes Liabilities":16010000.0,"Long Term Debt And Capital Lease Obligation":376495000.0,"Long Term Capital Lease Obligation":37420000.0,"Long Term Debt":339075000.0,"Long Term Provisions":1488000.0,"Current Liabilities":233088000.0,"Other Current Liabilities":625000.0,"Current Deferred Liabilities":44928000.0,"Current Deferred Revenue":43647000.0,"Current Debt And Capital Lease Obligation":9983000.0,"Current Capital Lease Obligation":9281000.0,"Current Debt":702000.0,"Other Current Borrowings":702000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":20279000.0,"Payables And Accrued Expenses":157273000.0,"Current Accrued Expenses":86708000.0,"Interest Payable":7515000.0,"Payables":70565000.0,"Total Tax Payable":19055000.0,"Income Tax Payable":7094000.0,"Accounts Payable":51510000.0,"Total Assets":1350147000.0,"Total Non Current Assets":727089000.0,"Other Non Current Assets":17963000.0,"Non Current Note Receivables":35030000.0,"Goodwill And Other Intangible Assets":427401000.0,"Other Intangible Assets":123864000.0,"Goodwill":303537000.0,"Net PPE":246695000.0,"Accumulated Depreciation":-63998000.0,"Gross PPE":310693000.0,"Construction In Progress":null,"Other Properties":310693000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":623058000.0,"Other Current Assets":36345000.0,"Inventory":255685000.0,"Finished Goods":205841000.0,"Work In Process":35618000.0,"Raw Materials":14226000.0,"Receivables":274420000.0,"Other Receivables":158199000.0,"Notes Receivable":2458000.0,"Accounts Receivable":113763000.0,"Allowance For Doubtful Accounts Receivable":-6838000.0,"Gross Accounts Receivable":120601000.0,"Cash Cash Equivalents And Short Term Investments":56608000.0,"Cash And Cash Equivalents":56608000.0},"2025-06-30":{"Ordinary Shares Number":10520000.0,"Share Issued":10520000.0,"Net Debt":309729000.0,"Total Debt":396439000.0,"Tangible Book Value":237754000.0,"Invested Capital":1015734000.0,"Working Capital":365268000.0,"Net Tangible Assets":237754000.0,"Capital Lease Obligations":48297000.0,"Common Stock Equity":667592000.0,"Total Capitalization":1002734000.0,"Total Equity Gross Minority Interest":669347000.0,"Minority Interest":1755000.0,"Stockholders Equity":667592000.0,"Gains Losses Not Affecting Retained Earnings":3611000.0,"Other Equity Adjustments":3611000.0,"Treasury Stock":null,"Retained Earnings":53550000.0,"Additional Paid In Capital":610431000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":726626000.0,"Total Non Current Liabilities Net Minority Interest":428157000.0,"Other Non Current Liabilities":14107000.0,"Employee Benefits":20977000.0,"Non Current Pension And Other Postretirement Benefit Plans":20977000.0,"Non Current Deferred Liabilities":17187000.0,"Non Current Deferred Taxes Liabilities":17187000.0,"Long Term Debt And Capital Lease Obligation":373950000.0,"Long Term Capital Lease Obligation":38808000.0,"Long Term Debt":335142000.0,"Long Term Provisions":1936000.0,"Current Liabilities":298469000.0,"Other Current Liabilities":402000.0,"Current Deferred Liabilities":61967000.0,"Current Deferred Revenue":60669000.0,"Current Debt And Capital Lease Obligation":22489000.0,"Current Capital Lease Obligation":9489000.0,"Current Debt":13000000.0,"Other Current Borrowings":13000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":18455000.0,"Payables And Accrued Expenses":195156000.0,"Current Accrued Expenses":101077000.0,"Interest Payable":2729000.0,"Payables":94079000.0,"Total Tax Payable":17936000.0,"Income Tax Payable":6375000.0,"Accounts Payable":76143000.0,"Total Assets":1395973000.0,"Total Non Current Assets":732236000.0,"Other Non Current Assets":17911000.0,"Non Current Note Receivables":34562000.0,"Goodwill And Other Intangible Assets":429838000.0,"Other Intangible Assets":126421000.0,"Goodwill":303417000.0,"Net PPE":249925000.0,"Accumulated Depreciation":null,"Gross PPE":249925000.0,"Construction In Progress":null,"Other Properties":249925000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":663737000.0,"Other Current Assets":32598000.0,"Inventory":286089000.0,"Finished Goods":214249000.0,"Work In Process":43827000.0,"Raw Materials":28013000.0,"Receivables":306637000.0,"Other Receivables":148494000.0,"Notes Receivable":2974000.0,"Accounts Receivable":155169000.0,"Allowance For Doubtful Accounts Receivable":-6104000.0,"Gross Accounts Receivable":161273000.0,"Cash Cash Equivalents And Short Term Investments":38413000.0,"Cash And Cash Equivalents":38413000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":23705000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":14397000.0,"Pensionand Other Post Retirement Benefit Plans Current":17419000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-42093000.0,"Gross PPE":null,"Construction In Progress":3317000.0,"Other Properties":null,"Machinery Furniture Equipment":85822000.0,"Properties":151638000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2238000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":16834000.0,"Total Unusual Items":-5595000.0,"Total Unusual Items Excluding Goodwill":-5595000.0,"Net Income From Continuing Operation Net Minority Interest":4976000.0,"Reconciled Depreciation":11066000.0,"Reconciled Cost Of Revenue":109524000.0,"EBITDA":11239000.0,"EBIT":173000.0,"Net Interest Income":-3945000.0,"Interest Expense":null,"Normalized Income":8333000.0,"Net Income From Continuing And Discontinued Operation":4976000.0,"Total Expenses":170649000.0,"Total Operating Income As Reported":-4831000.0,"Diluted Average Shares":43934277.0,"Basic Average Shares":43934277.0,"Diluted EPS":0.11326,"Basic EPS":0.11326,"Diluted NI Availto Com Stockholders":4976000.0,"Net Income Common Stockholders":4976000.0,"Net Income":4976000.0,"Minority Interests":9995000.0,"Net Income Including Noncontrolling Interests":-5019000.0,"Net Income Continuous Operations":-5019000.0,"Tax Provision":-4506000.0,"Pretax Income":-9525000.0,"Other Income Expense":-5753000.0,"Other Non Operating Income Expenses":-158000.0,"Special Income Charges":-5004000.0,"Restructuring And Mergern Acquisition":5004000.0,"Gain On Sale Of Security":-591000.0,"Net Non Operating Interest Income Expense":-3945000.0,"Total Other Finance Cost":3945000.0,"Interest Expense Non Operating":null,"Operating Income":173000.0,"Operating Expense":61125000.0,"Research And Development":771000.0,"Selling General And Administration":60354000.0,"Gross Profit":61298000.0,"Cost Of Revenue":109524000.0,"Total Revenue":170822000.0,"Operating Revenue":170822000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-891200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":29561000.0,"Total Unusual Items":-2228000.0,"Total Unusual Items Excluding Goodwill":-2228000.0,"Net Income From Continuing Operation Net Minority Interest":3448000.0,"Reconciled Depreciation":10653000.0,"Reconciled Cost Of Revenue":116633000.0,"EBITDA":27333000.0,"EBIT":16680000.0,"Net Interest Income":-6953000.0,"Interest Expense":6953000.0,"Normalized Income":4784800.0,"Net Income From Continuing And Discontinued Operation":3448000.0,"Total Expenses":152158000.0,"Total Operating Income As Reported":19163000.0,"Diluted Average Shares":10520000.0,"Basic Average Shares":10520000.0,"Diluted EPS":0.327757,"Basic EPS":0.327757,"Diluted NI Availto Com Stockholders":3448000.0,"Net Income Common Stockholders":3448000.0,"Net Income":3448000.0,"Minority Interests":-427000.0,"Net Income Including Noncontrolling Interests":3875000.0,"Net Income Continuous Operations":3875000.0,"Tax Provision":5852000.0,"Pretax Income":9727000.0,"Other Income Expense":-2483000.0,"Other Non Operating Income Expenses":-255000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-2228000.0,"Net Non Operating Interest Income Expense":-6953000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":6953000.0,"Operating Income":19163000.0,"Operating Expense":35525000.0,"Research And Development":414000.0,"Selling General And Administration":35111000.0,"Gross Profit":54688000.0,"Cost Of Revenue":116633000.0,"Total Revenue":171321000.0,"Operating Revenue":171321000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-85890.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":32897000.0,"Total Unusual Items":-409000.0,"Total Unusual Items Excluding Goodwill":-409000.0,"Net Income From Continuing Operation Net Minority Interest":-22829000.0,"Reconciled Depreciation":10583000.0,"Reconciled Cost Of Revenue":125191000.0,"EBITDA":32488000.0,"EBIT":21905000.0,"Net Interest Income":-6515000.0,"Interest Expense":6515000.0,"Normalized Income":-22505890.0,"Net Income From Continuing And Discontinued Operation":-22829000.0,"Total Expenses":180769000.0,"Total Operating Income As Reported":21743000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-22829000.0,"Net Income Common Stockholders":-22829000.0,"Net Income":-22829000.0,"Minority Interests":-26509000.0,"Net Income Including Noncontrolling Interests":3680000.0,"Net Income Continuous Operations":3680000.0,"Tax Provision":11710000.0,"Pretax Income":15390000.0,"Other Income Expense":-22000.0,"Other Non Operating Income Expenses":387000.0,"Special Income Charges":-184000.0,"Restructuring And Mergern Acquisition":184000.0,"Gain On Sale Of Security":-225000.0,"Net Non Operating Interest Income Expense":-6515000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":6515000.0,"Operating Income":21927000.0,"Operating Expense":55578000.0,"Research And Development":1035000.0,"Selling General And Administration":54543000.0,"Gross Profit":77505000.0,"Cost Of Revenue":125191000.0,"Total Revenue":202696000.0,"Operating Revenue":202696000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-6458.953004,"Tax Rate For Calcs":0.215298,"Normalized EBITDA":39420000.0,"Total Unusual Items":-30000.0,"Total Unusual Items Excluding Goodwill":-30000.0,"Net Income From Continuing Operation Net Minority Interest":16186000.0,"Reconciled Depreciation":10884000.0,"Reconciled Cost Of Revenue":157405000.0,"EBITDA":39390000.0,"EBIT":28506000.0,"Net Interest Income":-8334000.0,"Interest Expense":8334000.0,"Normalized Income":16209541.046996,"Net Income From Continuing And Discontinued Operation":16186000.0,"Total Expenses":188864000.0,"Total Operating Income As Reported":28203000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":16186000.0,"Net Income Common Stockholders":16186000.0,"Net Income":16186000.0,"Minority Interests":357000.0,"Net Income Including Noncontrolling Interests":15829000.0,"Net Income Continuous Operations":15829000.0,"Tax Provision":4343000.0,"Pretax Income":20172000.0,"Other Income Expense":199000.0,"Other Non Operating Income Expenses":229000.0,"Special Income Charges":-104000.0,"Restructuring And Mergern Acquisition":104000.0,"Gain On Sale Of Security":74000.0,"Net Non Operating Interest Income Expense":-8334000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":8334000.0,"Operating Income":28307000.0,"Operating Expense":31459000.0,"Research And Development":98000.0,"Selling General And Administration":31361000.0,"Gross Profit":59766000.0,"Cost Of Revenue":157405000.0,"Total Revenue":217171000.0,"Operating Revenue":217171000.0},"2025-06-30":{"Tax Effect Of Unusual Items":648292.107731,"Tax Rate For Calcs":0.345571,"Normalized EBITDA":30628000.0,"Total Unusual Items":1876000.0,"Total Unusual Items Excluding Goodwill":1876000.0,"Net Income From Continuing Operation Net Minority Interest":8949000.0,"Reconciled Depreciation":10682000.0,"Reconciled Cost Of Revenue":151545000.0,"EBITDA":32504000.0,"EBIT":21822000.0,"Net Interest Income":-9106000.0,"Interest Expense":9106000.0,"Normalized Income":7721292.107731,"Net Income From Continuing And Discontinued Operation":8949000.0,"Total Expenses":181635000.0,"Total Operating Income As Reported":20750000.0,"Diluted Average Shares":11422504.0,"Basic Average Shares":11422504.0,"Diluted EPS":0.783453,"Basic EPS":0.783453,"Diluted NI Availto Com Stockholders":8949000.0,"Net Income Common Stockholders":8949000.0,"Net Income":8949000.0,"Minority Interests":-819000.0,"Net Income Including Noncontrolling Interests":9768000.0,"Net Income Continuous Operations":9768000.0,"Tax Provision":5158000.0,"Pretax Income":14926000.0,"Other Income Expense":2210000.0,"Other Non Operating Income Expenses":334000.0,"Special Income Charges":-1072000.0,"Restructuring And Mergern Acquisition":1072000.0,"Gain On Sale Of Security":2948000.0,"Net Non Operating Interest Income Expense":-9106000.0,"Total Other Finance Cost":9106000.0,"Interest Expense Non Operating":9106000.0,"Operating Income":21822000.0,"Operating Expense":30090000.0,"Research And Development":649000.0,"Selling General And Administration":29441000.0,"Gross Profit":51912000.0,"Cost Of Revenue":151545000.0,"Total Revenue":203457000.0,"Operating Revenue":203457000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":9179000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":11422504.0,"Basic Average Shares":11422504.0,"Diluted EPS":0.535084,"Basic EPS":0.535084,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":9179000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":12621000.0,"Repayment Of Debt":-137099000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5248000.0,"Interest Paid Supplemental Data":8603000.0,"Income Tax Paid Supplemental Data":9344000.0,"End Cash Position":119705000.0,"Beginning Cash Position":101297000.0,"Effect Of Exchange Rate Changes":-142000.0,"Changes In Cash":18550000.0,"Financing Cash Flow":5929000.0,"Cash Flow From Continuing Financing Activities":5929000.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":-137099000.0,"Net Long Term Debt Issuance":-137099000.0,"Long Term Debt Payments":-137099000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5248000.0,"Cash Flow From Continuing Investing Activities":-5248000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-4082000.0,"Purchase Of Intangibles":-4082000.0,"Net PPE Purchase And Sale":-1166000.0,"Sale Of PPE":null,"Purchase Of PPE":-1166000.0,"Operating Cash Flow":17869000.0,"Cash Flow From Continuing Operating Activities":17869000.0,"Change In Working Capital":-4577000.0,"Change In Other Working Capital":-8395000.0,"Change In Other Current Liabilities":-9142000.0,"Change In Payables And Accrued Expense":-6123000.0,"Change In Accrued Expense":-15029000.0,"Change In Payable":8906000.0,"Change In Account Payable":8906000.0,"Change In Prepaid Assets":8400000.0,"Change In Inventory":-1611000.0,"Change In Receivables":12294000.0,"Changes In Account Receivables":12183000.0,"Other Non Cash Items":474000.0,"Provisionand Write Offof Assets":184000.0,"Asset Impairment Charge":1609000.0,"Deferred Tax":-8643000.0,"Deferred Income Tax":-8643000.0,"Depreciation Amortization Depletion":11066000.0,"Depreciation And Amortization":11066000.0,"Net Income From Continuing Operations":-5019000.0},"2026-03-31":{"Free Cash Flow":4553000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":719000.0,"Capital Expenditure":-2734000.0,"Interest Paid Supplemental Data":592000.0,"Income Tax Paid Supplemental Data":3676000.0,"End Cash Position":101297000.0,"Beginning Cash Position":96585000.0,"Effect Of Exchange Rate Changes":210000.0,"Changes In Cash":4502000.0,"Financing Cash Flow":719000.0,"Cash Flow From Continuing Financing Activities":719000.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":719000.0,"Net Long Term Debt Issuance":719000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":719000.0,"Investing Cash Flow":-3504000.0,"Cash Flow From Continuing Investing Activities":-3504000.0,"Net Business Purchase And Sale":-770000.0,"Purchase Of Business":-770000.0,"Net Intangibles Purchase And Sale":-1814000.0,"Purchase Of Intangibles":-1814000.0,"Net PPE Purchase And Sale":-920000.0,"Sale Of PPE":null,"Purchase Of PPE":-920000.0,"Operating Cash Flow":7287000.0,"Cash Flow From Continuing Operating Activities":7287000.0,"Change In Working Capital":-12984000.0,"Change In Other Working Capital":17945000.0,"Change In Other Current Liabilities":-773000.0,"Change In Payables And Accrued Expense":1554000.0,"Change In Accrued Expense":2602000.0,"Change In Payable":-1048000.0,"Change In Account Payable":-1048000.0,"Change In Prepaid Assets":-10036000.0,"Change In Inventory":655000.0,"Change In Receivables":-22329000.0,"Changes In Account Receivables":-28554000.0,"Other Non Cash Items":3161000.0,"Provisionand Write Offof Assets":284000.0,"Asset Impairment Charge":380000.0,"Deferred Tax":1918000.0,"Deferred Income Tax":1918000.0,"Depreciation Amortization Depletion":10653000.0,"Depreciation And Amortization":10653000.0,"Net Income From Continuing Operations":3875000.0},"2025-12-31":{"Free Cash Flow":53366000.0,"Repayment Of Debt":-216584000.0,"Issuance Of Debt":210000000.0,"Capital Expenditure":-5996000.0,"Interest Paid Supplemental Data":12903000.0,"Income Tax Paid Supplemental Data":3689000.0,"End Cash Position":96585000.0,"Beginning Cash Position":56608000.0,"Effect Of Exchange Rate Changes":692000.0,"Changes In Cash":39285000.0,"Financing Cash Flow":-9962000.0,"Cash Flow From Continuing Financing Activities":-9962000.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":-6584000.0,"Net Long Term Debt Issuance":-6584000.0,"Long Term Debt Payments":-216584000.0,"Long Term Debt Issuance":210000000.0,"Investing Cash Flow":-10115000.0,"Cash Flow From Continuing Investing Activities":-10115000.0,"Net Business Purchase And Sale":-4457000.0,"Purchase Of Business":-4457000.0,"Net Intangibles Purchase And Sale":-2965000.0,"Purchase Of Intangibles":-2965000.0,"Net PPE Purchase And Sale":-2693000.0,"Sale Of PPE":338000.0,"Purchase Of PPE":-3031000.0,"Operating Cash Flow":59362000.0,"Cash Flow From Continuing Operating Activities":59362000.0,"Change In Working Capital":26164000.0,"Change In Other Working Capital":-4728000.0,"Change In Other Current Liabilities":2608000.0,"Change In Payables And Accrued Expense":-5505000.0,"Change In Accrued Expense":-9118000.0,"Change In Payable":3613000.0,"Change In Account Payable":3613000.0,"Change In Prepaid Assets":4395000.0,"Change In Inventory":-2201000.0,"Change In Receivables":31595000.0,"Changes In Account Receivables":7641000.0,"Other Non Cash Items":2420000.0,"Provisionand Write Offof Assets":-2501000.0,"Asset Impairment Charge":null,"Deferred Tax":2535000.0,"Deferred Income Tax":2535000.0,"Depreciation Amortization Depletion":10583000.0,"Depreciation And Amortization":10583000.0,"Net Income From Continuing Operations":14648000.0},"2025-09-30":{"Free Cash Flow":31428000.0,"Repayment Of Debt":-38000000.0,"Issuance Of Debt":25702000.0,"Capital Expenditure":-5072000.0,"Interest Paid Supplemental Data":1421000.0,"Income Tax Paid Supplemental Data":5470000.0,"End Cash Position":56608000.0,"Beginning Cash Position":38413000.0,"Effect Of Exchange Rate Changes":-935000.0,"Changes In Cash":19130000.0,"Financing Cash Flow":-12298000.0,"Cash Flow From Continuing Financing Activities":-12298000.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":-12298000.0,"Net Long Term Debt Issuance":-12298000.0,"Long Term Debt Payments":-38000000.0,"Long Term Debt Issuance":25702000.0,"Investing Cash Flow":-5072000.0,"Cash Flow From Continuing Investing Activities":-5072000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-3326000.0,"Purchase Of Intangibles":-3326000.0,"Net PPE Purchase And Sale":-1746000.0,"Sale Of PPE":null,"Purchase Of PPE":-1746000.0,"Operating Cash Flow":36500000.0,"Cash Flow From Continuing Operating Activities":36500000.0,"Change In Working Capital":-4797000.0,"Change In Other Working Capital":-23012000.0,"Change In Other Current Liabilities":-5152000.0,"Change In Payables And Accrued Expense":-47727000.0,"Change In Accrued Expense":-18878000.0,"Change In Payable":-28849000.0,"Change In Account Payable":-28849000.0,"Change In Prepaid Assets":-1995000.0,"Change In Inventory":37797000.0,"Change In Receivables":35292000.0,"Changes In Account Receivables":30736000.0,"Other Non Cash Items":1938000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-991000.0,"Deferred Income Tax":-991000.0,"Depreciation Amortization Depletion":10884000.0,"Depreciation And Amortization":10884000.0,"Net Income From Continuing Operations":15829000.0},"2025-06-30":{"Free Cash Flow":-24645000.0,"Repayment Of Debt":-37000000.0,"Issuance Of Debt":50000000.0,"Capital Expenditure":-3506000.0,"Interest Paid Supplemental Data":12067000.0,"Income Tax Paid Supplemental Data":5228000.0,"End Cash Position":38413000.0,"Beginning Cash Position":46984000.0,"Effect Of Exchange Rate Changes":3074000.0,"Changes In Cash":-11645000.0,"Financing Cash Flow":13000000.0,"Cash Flow From Continuing Financing Activities":13000000.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":13000000.0,"Net Long Term Debt Issuance":13000000.0,"Long Term Debt Payments":-37000000.0,"Long Term Debt Issuance":50000000.0,"Investing Cash Flow":-3506000.0,"Cash Flow From Continuing Investing Activities":-3506000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-969000.0,"Purchase Of Intangibles":-969000.0,"Net PPE Purchase And Sale":-2537000.0,"Sale Of PPE":null,"Purchase Of PPE":-2537000.0,"Operating Cash Flow":-21139000.0,"Cash Flow From Continuing Operating Activities":-21139000.0,"Change In Working Capital":-46166000.0,"Change In Other Working Capital":-6937000.0,"Change In Other Current Liabilities":-530000.0,"Change In Payables And Accrued Expense":-36424000.0,"Change In Accrued Expense":-27610000.0,"Change In Payable":-8814000.0,"Change In Account Payable":-8814000.0,"Change In Prepaid Assets":-7005000.0,"Change In Inventory":-37000.0,"Change In Receivables":4767000.0,"Changes In Account Receivables":-15510000.0,"Other Non Cash Items":3820000.0,"Provisionand Write Offof Assets":-309000.0,"Asset Impairment Charge":1143000.0,"Deferred Tax":-77000.0,"Deferred Income Tax":-77000.0,"Depreciation Amortization Depletion":10682000.0,"Depreciation And Amortization":10682000.0,"Net Income From Continuing Operations":9768000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":789000.0,"Asset Impairment Charge":1891000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":186000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}