{"ticker":"HNI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":72181800.0,"Share Issued":72181800.0,"Net Debt":1270200000.0,"Total Debt":1644100000.0,"Tangible Book Value":12700000.0,"Invested Capital":3180400000.0,"Working Capital":375000000.0,"Net Tangible Assets":12700000.0,"Capital Lease Obligations":268900000.0,"Common Stock Equity":1805200000.0,"Total Capitalization":3162300000.0,"Total Equity Gross Minority Interest":1805200000.0,"Minority Interest":0.0,"Stockholders Equity":1805200000.0,"Other Equity Interest":100000.0,"Gains Losses Not Affecting Retained Earnings":-2900000.0,"Other Equity Adjustments":-2900000.0,"Retained Earnings":551400000.0,"Additional Paid In Capital":1184400000.0,"Capital Stock":72200000.0,"Common Stock":72200000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3012400000.0,"Total Non Current Liabilities Net Minority Interest":1976800000.0,"Other Non Current Liabilities":190600000.0,"Non Current Deferred Liabilities":230000000.0,"Non Current Deferred Taxes Liabilities":230000000.0,"Long Term Debt And Capital Lease Obligation":1556200000.0,"Long Term Capital Lease Obligation":199100000.0,"Long Term Debt":1357100000.0,"Current Liabilities":1035600000.0,"Other Current Liabilities":32800000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":87900000.0,"Current Capital Lease Obligation":69800000.0,"Current Debt":18100000.0,"Other Current Borrowings":18100000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":914900000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":4817600000.0,"Total Non Current Assets":3406800000.0,"Other Non Current Assets":331900000.0,"Goodwill And Other Intangible Assets":1792500000.0,"Other Intangible Assets":959200000.0,"Goodwill":833300000.0,"Net PPE":1282400000.0,"Accumulated Depreciation":-737800000.0,"Gross PPE":2020200000.0,"Construction In Progress":55100000.0,"Other Properties":257800000.0,"Machinery Furniture Equipment":1089600000.0,"Buildings And Improvements":533600000.0,"Land And Improvements":84100000.0,"Properties":0.0,"Current Assets":1410600000.0,"Other Current Assets":174200000.0,"Assets Held For Sale Current":null,"Inventory":498800000.0,"Inventories Adjustments Allowances":-53100000.0,"Other Inventories":100000.0,"Finished Goods":250100000.0,"Raw Materials":301700000.0,"Receivables":629400000.0,"Accounts Receivable":629400000.0,"Allowance For Doubtful Accounts Receivable":-1500000.0,"Gross Accounts Receivable":630900000.0,"Cash Cash Equivalents And Short Term Investments":108200000.0,"Other Short Term Investments":3200000.0,"Cash And Cash Equivalents":105000000.0},"2026-03-31":{"Ordinary Shares Number":71992908.0,"Share Issued":71992908.0,"Net Debt":1373700000.0,"Total Debt":1727600000.0,"Tangible Book Value":-47100000.0,"Invested Capital":3218700000.0,"Working Capital":360800000.0,"Net Tangible Assets":-47100000.0,"Capital Lease Obligations":282500000.0,"Common Stock Equity":1773600000.0,"Total Capitalization":3200400000.0,"Total Equity Gross Minority Interest":1773600000.0,"Minority Interest":0.0,"Stockholders Equity":1773600000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-500000.0,"Other Equity Adjustments":-500000.0,"Retained Earnings":526500000.0,"Additional Paid In Capital":1175600000.0,"Capital Stock":72000000.0,"Common Stock":72000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2999000000.0,"Total Non Current Liabilities Net Minority Interest":2062900000.0,"Other Non Current Liabilities":196000000.0,"Non Current Deferred Liabilities":226300000.0,"Non Current Deferred Taxes Liabilities":226300000.0,"Long Term Debt And Capital Lease Obligation":1640600000.0,"Long Term Capital Lease Obligation":213800000.0,"Long Term Debt":1426800000.0,"Current Liabilities":936100000.0,"Other Current Liabilities":28600000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":87000000.0,"Current Capital Lease Obligation":68700000.0,"Current Debt":18300000.0,"Other Current Borrowings":18300000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":820500000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":4772600000.0,"Total Non Current Assets":3475700000.0,"Other Non Current Assets":333800000.0,"Goodwill And Other Intangible Assets":1820700000.0,"Other Intangible Assets":985300000.0,"Goodwill":835400000.0,"Net PPE":1321200000.0,"Accumulated Depreciation":-706600000.0,"Gross PPE":2027800000.0,"Construction In Progress":53700000.0,"Other Properties":270600000.0,"Machinery Furniture Equipment":1076400000.0,"Buildings And Improvements":529400000.0,"Land And Improvements":97700000.0,"Properties":0.0,"Current Assets":1296900000.0,"Other Current Assets":177400000.0,"Assets Held For Sale Current":null,"Inventory":490500000.0,"Inventories Adjustments Allowances":-52600000.0,"Other Inventories":100000.0,"Finished Goods":232300000.0,"Raw Materials":310700000.0,"Receivables":550800000.0,"Accounts Receivable":550800000.0,"Allowance For Doubtful Accounts Receivable":-2000000.0,"Gross Accounts Receivable":552800000.0,"Cash Cash Equivalents And Short Term Investments":78200000.0,"Other Short Term Investments":6800000.0,"Cash And Cash Equivalents":71400000.0},"2025-12-31":{"Ordinary Shares Number":71300000.0,"Share Issued":71300000.0,"Net Debt":1083900000.0,"Total Debt":1593600000.0,"Tangible Book Value":133000000.0,"Invested Capital":3128700000.0,"Working Capital":272600000.0,"Net Tangible Assets":133000000.0,"Capital Lease Obligations":300500000.0,"Common Stock Equity":1835600000.0,"Total Capitalization":3112500000.0,"Total Equity Gross Minority Interest":1835600000.0,"Minority Interest":0.0,"Stockholders Equity":1835600000.0,"Other Equity Interest":100000.0,"Gains Losses Not Affecting Retained Earnings":3500000.0,"Other Equity Adjustments":3500000.0,"Retained Earnings":590400000.0,"Additional Paid In Capital":1170300000.0,"Capital Stock":71300000.0,"Common Stock":71300000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3049400000.0,"Total Non Current Liabilities Net Minority Interest":1910100000.0,"Other Non Current Liabilities":220400000.0,"Non Current Deferred Liabilities":180900000.0,"Non Current Deferred Taxes Liabilities":180900000.0,"Long Term Debt And Capital Lease Obligation":1508800000.0,"Long Term Capital Lease Obligation":231900000.0,"Long Term Debt":1276900000.0,"Current Liabilities":1139300000.0,"Other Current Liabilities":38000000.0,"Current Deferred Liabilities":102900000.0,"Current Deferred Revenue":102900000.0,"Current Debt And Capital Lease Obligation":84800000.0,"Current Capital Lease Obligation":68600000.0,"Current Debt":16200000.0,"Other Current Borrowings":16200000.0,"Pensionand Other Post Retirement Benefit Plans Current":293900000.0,"Payables And Accrued Expenses":619700000.0,"Current Accrued Expenses":239300000.0,"Payables":380400000.0,"Accounts Payable":380400000.0,"Total Assets":4885000000.0,"Total Non Current Assets":3473200000.0,"Other Non Current Assets":347600000.0,"Goodwill And Other Intangible Assets":1702600000.0,"Other Intangible Assets":744600000.0,"Goodwill":958000000.0,"Net PPE":1423000000.0,"Accumulated Depreciation":-678000000.0,"Gross PPE":2101000000.0,"Construction In Progress":58500000.0,"Other Properties":285800000.0,"Machinery Furniture Equipment":1128500000.0,"Buildings And Improvements":529100000.0,"Land And Improvements":99100000.0,"Properties":0.0,"Current Assets":1411900000.0,"Other Current Assets":150900000.0,"Assets Held For Sale Current":null,"Inventory":475300000.0,"Inventories Adjustments Allowances":-52700000.0,"Other Inventories":null,"Finished Goods":217300000.0,"Raw Materials":310700000.0,"Receivables":570000000.0,"Accounts Receivable":570000000.0,"Allowance For Doubtful Accounts Receivable":-1100000.0,"Gross Accounts Receivable":571100000.0,"Cash Cash Equivalents And Short Term Investments":215700000.0,"Other Short Term Investments":6500000.0,"Cash And Cash Equivalents":209200000.0},"2025-09-30":{"Ordinary Shares Number":45843684.0,"Share Issued":45843684.0,"Net Debt":303500000.0,"Total Debt":459400000.0,"Tangible Book Value":232100000.0,"Invested Capital":1160100000.0,"Working Capital":133900000.0,"Net Tangible Assets":232100000.0,"Capital Lease Obligations":135200000.0,"Common Stock Equity":835900000.0,"Total Capitalization":1160100000.0,"Total Equity Gross Minority Interest":835900000.0,"Minority Interest":0.0,"Stockholders Equity":835900000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-100000.0,"Other Equity Adjustments":-100000.0,"Retained Earnings":655500000.0,"Additional Paid In Capital":134700000.0,"Capital Stock":45800000.0,"Common Stock":45800000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1007100000.0,"Total Non Current Liabilities Net Minority Interest":598100000.0,"Other Non Current Liabilities":75000000.0,"Non Current Deferred Liabilities":98100000.0,"Non Current Deferred Taxes Liabilities":98100000.0,"Long Term Debt And Capital Lease Obligation":425000000.0,"Long Term Capital Lease Obligation":100800000.0,"Long Term Debt":324200000.0,"Current Liabilities":409000000.0,"Other Current Liabilities":3100000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":34400000.0,"Current Capital Lease Obligation":34400000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":371500000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":1843000000.0,"Total Non Current Assets":1300000000.0,"Other Non Current Assets":64100000.0,"Goodwill And Other Intangible Assets":603800000.0,"Other Intangible Assets":161700000.0,"Goodwill":442100000.0,"Net PPE":632100000.0,"Accumulated Depreciation":-659200000.0,"Gross PPE":1291300000.0,"Construction In Progress":31200000.0,"Other Properties":118700000.0,"Machinery Furniture Equipment":665100000.0,"Buildings And Improvements":418600000.0,"Land And Improvements":57700000.0,"Properties":0.0,"Current Assets":542900000.0,"Other Current Assets":64700000.0,"Assets Held For Sale Current":null,"Inventory":194500000.0,"Inventories Adjustments Allowances":-51500000.0,"Other Inventories":null,"Finished Goods":117300000.0,"Raw Materials":128700000.0,"Receivables":255600000.0,"Accounts Receivable":255600000.0,"Allowance For Doubtful Accounts Receivable":-1800000.0,"Gross Accounts Receivable":257400000.0,"Cash Cash Equivalents And Short Term Investments":28100000.0,"Other Short Term Investments":7400000.0,"Cash And Cash Equivalents":20700000.0},"2025-06-30":{"Ordinary Shares Number":45804236.0,"Share Issued":45804236.0,"Net Debt":412400000.0,"Total Debt":587600000.0,"Tangible Book Value":200400000.0,"Invested Capital":1255400000.0,"Working Capital":186900000.0,"Net Tangible Assets":200400000.0,"Capital Lease Obligations":143200000.0,"Common Stock Equity":811000000.0,"Total Capitalization":1255400000.0,"Total Equity Gross Minority Interest":811000000.0,"Minority Interest":0.0,"Stockholders Equity":811000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-400000.0,"Other Equity Adjustments":-400000.0,"Retained Earnings":630000000.0,"Additional Paid In Capital":135600000.0,"Capital Stock":45800000.0,"Common Stock":45800000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1101000000.0,"Total Non Current Liabilities Net Minority Interest":690300000.0,"Other Non Current Liabilities":74600000.0,"Non Current Deferred Liabilities":64800000.0,"Non Current Deferred Taxes Liabilities":64800000.0,"Long Term Debt And Capital Lease Obligation":550900000.0,"Long Term Capital Lease Obligation":106500000.0,"Long Term Debt":444400000.0,"Current Liabilities":410700000.0,"Other Current Liabilities":3200000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":36700000.0,"Current Capital Lease Obligation":36700000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":370800000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":1912000000.0,"Total Non Current Assets":1314500000.0,"Other Non Current Assets":61900000.0,"Goodwill And Other Intangible Assets":610600000.0,"Other Intangible Assets":168500000.0,"Goodwill":442100000.0,"Net PPE":642000000.0,"Accumulated Depreciation":-647600000.0,"Gross PPE":1289600000.0,"Construction In Progress":29900000.0,"Other Properties":126900000.0,"Machinery Furniture Equipment":664100000.0,"Buildings And Improvements":411800000.0,"Land And Improvements":56900000.0,"Properties":0.0,"Current Assets":597600000.0,"Other Current Assets":52200000.0,"Assets Held For Sale Current":null,"Inventory":216500000.0,"Inventories Adjustments Allowances":-50600000.0,"Other Inventories":-100000.0,"Finished Goods":136000000.0,"Raw Materials":131200000.0,"Receivables":290700000.0,"Accounts Receivable":290700000.0,"Allowance For Doubtful Accounts Receivable":-1700000.0,"Gross Accounts Receivable":292400000.0,"Cash Cash Equivalents And Short Term Investments":38200000.0,"Other Short Term Investments":6200000.0,"Cash And Cash Equivalents":32000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":50000000.0,"Other Current Borrowings":50000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":13600000.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":-100000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":100000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":42100000.0,"Current Deferred Revenue":42100000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":50300000.0,"Other Current Borrowings":50300000.0,"Pensionand Other Post Retirement Benefit Plans Current":59900000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":98800000.0,"Payables":190400000.0,"Accounts Payable":190400000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":-100000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-6238904.494382,"Tax Rate For Calcs":0.282303,"Normalized EBITDA":183200000.0,"Total Unusual Items":-22100000.0,"Total Unusual Items Excluding Goodwill":-22100000.0,"Net Income From Continuing Operation Net Minority Interest":51100000.0,"Reconciled Depreciation":66200000.0,"Reconciled Cost Of Revenue":825200000.0,"EBITDA":161100000.0,"EBIT":94900000.0,"Net Interest Income":-23700000.0,"Interest Expense":23700000.0,"Normalized Income":66961095.505618,"Net Income From Continuing And Discontinued Operation":51100000.0,"Total Expenses":1358200000.0,"Total Operating Income As Reported":92100000.0,"Diluted Average Shares":72100000.0,"Basic Average Shares":72100000.0,"Diluted EPS":0.7,"Basic EPS":0.7,"Diluted NI Availto Com Stockholders":51100000.0,"Net Income Common Stockholders":51100000.0,"Net Income":51100000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":51100000.0,"Net Income Continuous Operations":51100000.0,"Tax Provision":20100000.0,"Pretax Income":71200000.0,"Other Income Expense":-19300000.0,"Other Non Operating Income Expenses":2800000.0,"Special Income Charges":-22100000.0,"Restructuring And Mergern Acquisition":22100000.0,"Net Non Operating Interest Income Expense":-23700000.0,"Interest Expense Non Operating":23700000.0,"Operating Income":114200000.0,"Operating Expense":533000000.0,"Selling General And Administration":533000000.0,"Gross Profit":647200000.0,"Cost Of Revenue":825200000.0,"Total Revenue":1472400000.0,"Operating Revenue":1472400000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-6496402.877698,"Tax Rate For Calcs":0.302158,"Normalized EBITDA":61800000.0,"Total Unusual Items":-21500000.0,"Total Unusual Items Excluding Goodwill":-21500000.0,"Net Income From Continuing Operation Net Minority Interest":-38800000.0,"Reconciled Depreciation":75200000.0,"Reconciled Cost Of Revenue":847600000.0,"EBITDA":40300000.0,"EBIT":-34900000.0,"Net Interest Income":-20700000.0,"Interest Expense":20700000.0,"Normalized Income":-23796402.877698,"Net Income From Continuing And Discontinued Operation":-38800000.0,"Total Expenses":1362400000.0,"Total Operating Income As Reported":-36400000.0,"Diluted Average Shares":71600000.0,"Basic Average Shares":71600000.0,"Diluted EPS":-0.55,"Basic EPS":-0.55,"Diluted NI Availto Com Stockholders":-38800000.0,"Net Income Common Stockholders":-38800000.0,"Net Income":-38800000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-38800000.0,"Net Income Continuous Operations":-38800000.0,"Tax Provision":-16800000.0,"Pretax Income":-55600000.0,"Other Income Expense":-20000000.0,"Other Non Operating Income Expenses":1500000.0,"Special Income Charges":-21500000.0,"Restructuring And Mergern Acquisition":21500000.0,"Net Non Operating Interest Income Expense":-20700000.0,"Interest Expense Non Operating":20700000.0,"Operating Income":-14900000.0,"Operating Expense":514800000.0,"Selling General And Administration":514800000.0,"Gross Profit":499900000.0,"Cost Of Revenue":847600000.0,"Total Revenue":1347500000.0,"Operating Revenue":1347500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-21714000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":104300000.0,"Total Unusual Items":-103400000.0,"Total Unusual Items Excluding Goodwill":-103400000.0,"Net Income From Continuing Operation Net Minority Interest":-49200000.0,"Reconciled Depreciation":31700000.0,"Reconciled Cost Of Revenue":524900000.0,"EBITDA":900000.0,"EBIT":-30800000.0,"Net Interest Income":-16700000.0,"Interest Expense":16700000.0,"Normalized Income":32486000.0,"Net Income From Continuing And Discontinued Operation":-49200000.0,"Total Expenses":816200000.0,"Total Operating Income As Reported":-31200000.0,"Diluted Average Shares":52400000.0,"Basic Average Shares":52400000.0,"Diluted EPS":-0.94,"Basic EPS":-0.94,"Diluted NI Availto Com Stockholders":-49200000.0,"Net Income Common Stockholders":-49200000.0,"Net Income":-49200000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-49200000.0,"Net Income Continuous Operations":-49200000.0,"Tax Provision":1600000.0,"Pretax Income":-47500000.0,"Other Income Expense":-103000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-103400000.0,"Restructuring And Mergern Acquisition":103400000.0,"Net Non Operating Interest Income Expense":-16700000.0,"Interest Expense Non Operating":16700000.0,"Operating Income":72200000.0,"Operating Expense":291300000.0,"Selling General And Administration":291300000.0,"Gross Profit":363500000.0,"Cost Of Revenue":524900000.0,"Total Revenue":888400000.0,"Operating Revenue":888400000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-225600.0,"Tax Rate For Calcs":0.282,"Normalized EBITDA":90300000.0,"Total Unusual Items":-800000.0,"Total Unusual Items Excluding Goodwill":-800000.0,"Net Income From Continuing Operation Net Minority Interest":41200000.0,"Reconciled Depreciation":24900000.0,"Reconciled Cost Of Revenue":395700000.0,"EBITDA":89500000.0,"EBIT":64600000.0,"Net Interest Income":-7200000.0,"Interest Expense":7200000.0,"Normalized Income":41774400.0,"Net Income From Continuing And Discontinued Operation":41200000.0,"Total Expenses":618400000.0,"Total Operating Income As Reported":64600000.0,"Diluted Average Shares":46700000.0,"Basic Average Shares":45800000.0,"Diluted EPS":0.88,"Basic EPS":0.9,"Diluted NI Availto Com Stockholders":41200000.0,"Net Income Common Stockholders":41200000.0,"Net Income":41200000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":41200000.0,"Net Income Continuous Operations":41200000.0,"Tax Provision":16200000.0,"Pretax Income":57400000.0,"Other Income Expense":-800000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-800000.0,"Restructuring And Mergern Acquisition":800000.0,"Net Non Operating Interest Income Expense":-7200000.0,"Interest Expense Non Operating":7200000.0,"Operating Income":65400000.0,"Operating Expense":222700000.0,"Selling General And Administration":222700000.0,"Gross Profit":288100000.0,"Cost Of Revenue":395700000.0,"Total Revenue":683800000.0,"Operating Revenue":683800000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-556451.612903,"Tax Rate For Calcs":0.222581,"Normalized EBITDA":95600000.0,"Total Unusual Items":-2500000.0,"Total Unusual Items Excluding Goodwill":-2500000.0,"Net Income From Continuing Operation Net Minority Interest":48200000.0,"Reconciled Depreciation":25000000.0,"Reconciled Cost Of Revenue":380900000.0,"EBITDA":93100000.0,"EBIT":68100000.0,"Net Interest Income":-6100000.0,"Interest Expense":6100000.0,"Normalized Income":50143548.387097,"Net Income From Continuing And Discontinued Operation":48200000.0,"Total Expenses":596400000.0,"Total Operating Income As Reported":68200000.0,"Diluted Average Shares":47100000.0,"Basic Average Shares":46200000.0,"Diluted EPS":1.02,"Basic EPS":1.04,"Diluted NI Availto Com Stockholders":48200000.0,"Net Income Common Stockholders":48200000.0,"Net Income":48200000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":48300000.0,"Net Income Continuous Operations":48200000.0,"Tax Provision":13800000.0,"Pretax Income":62000000.0,"Other Income Expense":-2500000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-2500000.0,"Restructuring And Mergern Acquisition":2500000.0,"Net Non Operating Interest Income Expense":-6100000.0,"Interest Expense Non Operating":6100000.0,"Operating Income":70700000.0,"Operating Expense":215500000.0,"Selling General And Administration":215500000.0,"Gross Profit":286200000.0,"Cost Of Revenue":380900000.0,"Total Revenue":667100000.0,"Operating Revenue":667100000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":110800000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-199300000.0,"Issuance Of Debt":127400000.0,"Issuance Of Capital Stock":700000.0,"Capital Expenditure":-29000000.0,"End Cash Position":112600000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":80300000.0,"Changes In Cash":32300000.0,"Financing Cash Flow":-100900000.0,"Cash Flow From Continuing Financing Activities":-100900000.0,"Net Other Financing Charges":-4200000.0,"Cash Dividends Paid":-25500000.0,"Common Stock Dividend Paid":-25500000.0,"Net Common Stock Issuance":700000.0,"Common Stock Payments":0.0,"Common Stock Issuance":700000.0,"Net Issuance Payments Of Debt":-71900000.0,"Net Long Term Debt Issuance":-71900000.0,"Long Term Debt Payments":-199300000.0,"Long Term Debt Issuance":127400000.0,"Investing Cash Flow":-6700000.0,"Cash Flow From Continuing Investing Activities":-6600000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":4700000.0,"Sale Of Investment":4800000.0,"Purchase Of Investment":-100000.0,"Net Business Purchase And Sale":100000.0,"Sale Of Business":800000.0,"Purchase Of Business":-700000.0,"Net PPE Purchase And Sale":16900000.0,"Sale Of PPE":16900000.0,"Capital Expenditure Reported":-29000000.0,"Operating Cash Flow":139800000.0,"Cash Flow From Continuing Operating Activities":139700000.0,"Change In Working Capital":4100000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-11400000.0,"Change In Payables And Accrued Expense":99600000.0,"Change In Payable":99600000.0,"Change In Account Payable":100300000.0,"Change In Tax Payable":-700000.0,"Change In Income Tax Payable":-700000.0,"Change In Prepaid Assets":5300000.0,"Change In Inventory":-10800000.0,"Change In Receivables":-78600000.0,"Other Non Cash Items":16800000.0,"Stock Based Compensation":9600000.0,"Asset Impairment Charge":null,"Deferred Tax":700000.0,"Deferred Income Tax":700000.0,"Depreciation Amortization Depletion":66200000.0,"Depreciation And Amortization":66200000.0,"Operating Gains Losses":800000.0,"Pension And Employee Benefit Expense":800000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":51100000.0},"2026-03-31":{"Free Cash Flow":-207500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-37400000.0,"Issuance Of Debt":188000000.0,"Issuance Of Capital Stock":700000.0,"Capital Expenditure":-35700000.0,"End Cash Position":80300000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":217900000.0,"Changes In Cash":-137600000.0,"Financing Cash Flow":107300000.0,"Cash Flow From Continuing Financing Activities":107200000.0,"Net Other Financing Charges":-17400000.0,"Cash Dividends Paid":-26600000.0,"Common Stock Dividend Paid":-26600000.0,"Net Common Stock Issuance":700000.0,"Common Stock Payments":0.0,"Common Stock Issuance":700000.0,"Net Issuance Payments Of Debt":150600000.0,"Net Long Term Debt Issuance":150600000.0,"Long Term Debt Payments":-37400000.0,"Long Term Debt Issuance":188000000.0,"Investing Cash Flow":-73100000.0,"Cash Flow From Continuing Investing Activities":-73100000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1300000.0,"Sale Of Investment":1400000.0,"Purchase Of Investment":-2700000.0,"Net Business Purchase And Sale":-37700000.0,"Sale Of Business":8000000.0,"Purchase Of Business":-45700000.0,"Net PPE Purchase And Sale":1600000.0,"Sale Of PPE":1600000.0,"Capital Expenditure Reported":-35700000.0,"Operating Cash Flow":-171800000.0,"Cash Flow From Continuing Operating Activities":-171700000.0,"Change In Working Capital":-276700000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-32400000.0,"Change In Payables And Accrued Expense":-187200000.0,"Change In Payable":-187200000.0,"Change In Account Payable":-184800000.0,"Change In Tax Payable":-2400000.0,"Change In Income Tax Payable":-2400000.0,"Change In Prepaid Assets":-60700000.0,"Change In Inventory":-15600000.0,"Change In Receivables":19200000.0,"Other Non Cash Items":30600000.0,"Stock Based Compensation":18100000.0,"Asset Impairment Charge":9500000.0,"Deferred Tax":9400000.0,"Deferred Income Tax":9400000.0,"Depreciation Amortization Depletion":75200000.0,"Depreciation And Amortization":75200000.0,"Operating Gains Losses":900000.0,"Pension And Employee Benefit Expense":900000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-38800000.0},"2025-12-31":{"Free Cash Flow":60500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-405100000.0,"Issuance Of Debt":939600000.0,"Issuance Of Capital Stock":500000.0,"Capital Expenditure":-16900000.0,"End Cash Position":217900000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":20700000.0,"Changes In Cash":197200000.0,"Financing Cash Flow":525700000.0,"Cash Flow From Continuing Financing Activities":525600000.0,"Net Other Financing Charges":6300000.0,"Cash Dividends Paid":-15600000.0,"Common Stock Dividend Paid":-15600000.0,"Net Common Stock Issuance":500000.0,"Common Stock Payments":0.0,"Common Stock Issuance":500000.0,"Net Issuance Payments Of Debt":534500000.0,"Net Long Term Debt Issuance":534500000.0,"Long Term Debt Payments":-405100000.0,"Long Term Debt Issuance":939600000.0,"Investing Cash Flow":-405800000.0,"Cash Flow From Continuing Investing Activities":-405700000.0,"Net Other Investing Changes":500000.0,"Net Investment Purchase And Sale":900000.0,"Sale Of Investment":1600000.0,"Purchase Of Investment":-700000.0,"Net Business Purchase And Sale":-390300000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-16900000.0,"Operating Cash Flow":77400000.0,"Cash Flow From Continuing Operating Activities":77300000.0,"Change In Working Capital":57400000.0,"Change In Other Working Capital":57700000.0,"Change In Other Current Liabilities":-300000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":9500000.0,"Stock Based Compensation":11400000.0,"Asset Impairment Charge":null,"Deferred Tax":7800000.0,"Deferred Income Tax":7800000.0,"Depreciation Amortization Depletion":31700000.0,"Depreciation And Amortization":31700000.0,"Operating Gains Losses":1100000.0,"Pension And Employee Benefit Expense":1100000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-49200000.0},"2025-09-30":{"Free Cash Flow":135500000.0,"Repurchase Of Capital Stock":-3800000.0,"Repayment Of Debt":-184400000.0,"Issuance Of Debt":64100000.0,"Issuance Of Capital Stock":1500000.0,"Capital Expenditure":-19700000.0,"End Cash Position":20700000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":32000000.0,"Changes In Cash":-11300000.0,"Financing Cash Flow":-146800000.0,"Cash Flow From Continuing Financing Activities":-146700000.0,"Net Other Financing Charges":-8600000.0,"Cash Dividends Paid":-15600000.0,"Common Stock Dividend Paid":-15600000.0,"Net Common Stock Issuance":-2300000.0,"Common Stock Payments":-3800000.0,"Common Stock Issuance":1500000.0,"Net Issuance Payments Of Debt":-120300000.0,"Net Long Term Debt Issuance":-120300000.0,"Long Term Debt Payments":-184400000.0,"Long Term Debt Issuance":64100000.0,"Investing Cash Flow":-19700000.0,"Cash Flow From Continuing Investing Activities":-19800000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":300000.0,"Sale Of Investment":900000.0,"Purchase Of Investment":-600000.0,"Net Business Purchase And Sale":-400000.0,"Sale Of Business":-400000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-19700000.0,"Operating Cash Flow":155200000.0,"Cash Flow From Continuing Operating Activities":155100000.0,"Change In Working Capital":50000000.0,"Change In Other Working Capital":49300000.0,"Change In Other Current Liabilities":800000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":2200000.0,"Stock Based Compensation":3200000.0,"Asset Impairment Charge":null,"Deferred Tax":33200000.0,"Deferred Income Tax":33200000.0,"Depreciation Amortization Depletion":24900000.0,"Depreciation And Amortization":24900000.0,"Operating Gains Losses":500000.0,"Pension And Employee Benefit Expense":300000.0,"Gain Loss On Sale Of Business":200000.0,"Net Income From Continuing Operations":41200000.0},"2025-06-30":{"Free Cash Flow":16200000.0,"Repurchase Of Capital Stock":-39400000.0,"Repayment Of Debt":-124800000.0,"Issuance Of Debt":163900000.0,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-14900000.0,"End Cash Position":32000000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":21100000.0,"Changes In Cash":10300000.0,"Financing Cash Flow":-14700000.0,"Cash Flow From Continuing Financing Activities":-14900000.0,"Net Other Financing Charges":300000.0,"Cash Dividends Paid":-15700000.0,"Common Stock Dividend Paid":-15700000.0,"Net Common Stock Issuance":-38400000.0,"Common Stock Payments":-39400000.0,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":39100000.0,"Net Long Term Debt Issuance":39100000.0,"Long Term Debt Payments":-124800000.0,"Long Term Debt Issuance":163900000.0,"Investing Cash Flow":-6200000.0,"Cash Flow From Continuing Investing Activities":-6200000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":200000.0,"Sale Of Investment":1600000.0,"Purchase Of Investment":-1400000.0,"Net Business Purchase And Sale":8500000.0,"Sale Of Business":8500000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-14900000.0,"Operating Cash Flow":31100000.0,"Cash Flow From Continuing Operating Activities":31200000.0,"Change In Working Capital":-43300000.0,"Change In Other Working Capital":-45100000.0,"Change In Other Current Liabilities":1700000.0,"Change In Payables And Accrued Expense":21800000.0,"Change In Payable":21800000.0,"Change In Account Payable":24200000.0,"Change In Tax Payable":-2400000.0,"Change In Income Tax Payable":-2400000.0,"Change In Prepaid Assets":1300000.0,"Change In Inventory":-11500000.0,"Change In Receivables":-56600000.0,"Other Non Cash Items":2400000.0,"Stock Based Compensation":3300000.0,"Asset Impairment Charge":null,"Deferred Tax":-5300000.0,"Deferred Income Tax":-5300000.0,"Depreciation Amortization Depletion":25000000.0,"Depreciation And Amortization":25000000.0,"Operating Gains Losses":6600000.0,"Pension And Employee Benefit Expense":200000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":48300000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":-600000.0,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":3500000.0,"Sale Of PPE":3500000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-38000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-28100000.0,"Change In Payable":-28100000.0,"Change In Account Payable":-34800000.0,"Change In Tax Payable":6700000.0,"Change In Income Tax Payable":6700000.0,"Change In Prepaid Assets":600000.0,"Change In Inventory":-13400000.0,"Change In Receivables":2900000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":5900000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":300000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-14000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}