{"ticker":"HNNA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":7904334.0,"Share Issued":7904334.0,"Total Debt":425000.0,"Tangible Book Value":101148000.0,"Invested Capital":101148000.0,"Working Capital":35260000.0,"Net Tangible Assets":101148000.0,"Capital Lease Obligations":425000.0,"Common Stock Equity":101148000.0,"Total Capitalization":101148000.0,"Total Equity Gross Minority Interest":101148000.0,"Stockholders Equity":101148000.0,"Retained Earnings":76641000.0,"Capital Stock":24507000.0,"Common Stock":24507000.0,"Total Liabilities Net Minority Interest":21609000.0,"Total Non Current Liabilities Net Minority Interest":17404000.0,"Non Current Deferred Liabilities":17370000.0,"Non Current Deferred Taxes Liabilities":17370000.0,"Long Term Debt And Capital Lease Obligation":34000.0,"Long Term Capital Lease Obligation":34000.0,"Long Term Debt":null,"Current Liabilities":4205000.0,"Current Debt And Capital Lease Obligation":391000.0,"Current Capital Lease Obligation":391000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2387000.0,"Payables And Accrued Expenses":1427000.0,"Current Accrued Expenses":1427000.0,"Payables":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Total Assets":122757000.0,"Total Non Current Assets":83292000.0,"Other Non Current Assets":180000.0,"Non Current Accounts Receivable":82252000.0,"Net PPE":860000.0,"Accumulated Depreciation":-1677000.0,"Gross PPE":2537000.0,"Leases":null,"Other Properties":2537000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":39465000.0,"Prepaid Assets":662000.0,"Receivables":3439000.0,"Other Receivables":414000.0,"Accrued Interest Receivable":203000.0,"Accounts Receivable":2822000.0,"Cash Cash Equivalents And Short Term Investments":35364000.0,"Other Short Term Investments":13000.0,"Cash And Cash Equivalents":35351000.0},"2026-03-31":{"Ordinary Shares Number":7902287.0,"Share Issued":7902287.0,"Total Debt":40497000.0,"Tangible Book Value":100016000.0,"Invested Capital":139997000.0,"Working Capital":33756000.0,"Net Tangible Assets":100016000.0,"Capital Lease Obligations":516000.0,"Common Stock Equity":100016000.0,"Total Capitalization":100016000.0,"Total Equity Gross Minority Interest":100016000.0,"Stockholders Equity":100016000.0,"Retained Earnings":75828000.0,"Capital Stock":24188000.0,"Common Stock":24188000.0,"Total Liabilities Net Minority Interest":60524000.0,"Total Non Current Liabilities Net Minority Interest":17171000.0,"Non Current Deferred Liabilities":17037000.0,"Non Current Deferred Taxes Liabilities":17037000.0,"Long Term Debt And Capital Lease Obligation":134000.0,"Long Term Capital Lease Obligation":134000.0,"Long Term Debt":null,"Current Liabilities":43353000.0,"Current Debt And Capital Lease Obligation":40363000.0,"Current Capital Lease Obligation":382000.0,"Current Debt":39981000.0,"Other Current Borrowings":39981000.0,"Pensionand Other Post Retirement Benefit Plans Current":1643000.0,"Payables And Accrued Expenses":1347000.0,"Current Accrued Expenses":1307000.0,"Payables":40000.0,"Total Tax Payable":40000.0,"Income Tax Payable":40000.0,"Total Assets":160540000.0,"Total Non Current Assets":83431000.0,"Other Non Current Assets":181000.0,"Non Current Accounts Receivable":82252000.0,"Net PPE":998000.0,"Accumulated Depreciation":-1600000.0,"Gross PPE":2598000.0,"Leases":null,"Other Properties":2598000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":77109000.0,"Prepaid Assets":717000.0,"Receivables":3324000.0,"Other Receivables":397000.0,"Accrued Interest Receivable":213000.0,"Accounts Receivable":2714000.0,"Cash Cash Equivalents And Short Term Investments":73068000.0,"Other Short Term Investments":13000.0,"Cash And Cash Equivalents":73055000.0},"2025-12-31":{"Ordinary Shares Number":7891917.0,"Share Issued":7891917.0,"Total Debt":40500000.0,"Tangible Book Value":98910000.0,"Invested Capital":138804000.0,"Working Capital":32457000.0,"Net Tangible Assets":98910000.0,"Capital Lease Obligations":606000.0,"Common Stock Equity":98910000.0,"Total Capitalization":98910000.0,"Total Equity Gross Minority Interest":98910000.0,"Stockholders Equity":98910000.0,"Retained Earnings":75103000.0,"Capital Stock":23807000.0,"Common Stock":23807000.0,"Total Liabilities Net Minority Interest":60645000.0,"Total Non Current Liabilities Net Minority Interest":17089000.0,"Non Current Deferred Liabilities":16856000.0,"Non Current Deferred Taxes Liabilities":16856000.0,"Long Term Debt And Capital Lease Obligation":233000.0,"Long Term Capital Lease Obligation":233000.0,"Long Term Debt":null,"Current Liabilities":43556000.0,"Current Debt And Capital Lease Obligation":40267000.0,"Current Capital Lease Obligation":373000.0,"Current Debt":39894000.0,"Other Current Borrowings":39894000.0,"Pensionand Other Post Retirement Benefit Plans Current":917000.0,"Payables And Accrued Expenses":2372000.0,"Current Accrued Expenses":1244000.0,"Payables":1128000.0,"Total Tax Payable":1128000.0,"Income Tax Payable":1128000.0,"Total Assets":159555000.0,"Total Non Current Assets":83542000.0,"Other Non Current Assets":183000.0,"Non Current Accounts Receivable":82252000.0,"Net PPE":1107000.0,"Accumulated Depreciation":-1709000.0,"Gross PPE":2816000.0,"Leases":null,"Other Properties":2816000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":76013000.0,"Prepaid Assets":624000.0,"Receivables":3410000.0,"Other Receivables":431000.0,"Accrued Interest Receivable":210000.0,"Accounts Receivable":2769000.0,"Cash Cash Equivalents And Short Term Investments":71979000.0,"Other Short Term Investments":12000.0,"Cash And Cash Equivalents":71967000.0},"2025-09-30":{"Ordinary Shares Number":7889941.0,"Share Issued":7889941.0,"Total Debt":40502000.0,"Tangible Book Value":97736000.0,"Invested Capital":137543000.0,"Working Capital":70502000.0,"Net Tangible Assets":97736000.0,"Capital Lease Obligations":695000.0,"Common Stock Equity":97736000.0,"Total Capitalization":137543000.0,"Total Equity Gross Minority Interest":97736000.0,"Stockholders Equity":97736000.0,"Retained Earnings":74258000.0,"Capital Stock":23478000.0,"Common Stock":23478000.0,"Total Liabilities Net Minority Interest":62723000.0,"Total Non Current Liabilities Net Minority Interest":56710000.0,"Non Current Deferred Liabilities":16573000.0,"Non Current Deferred Taxes Liabilities":16573000.0,"Long Term Debt And Capital Lease Obligation":40137000.0,"Long Term Capital Lease Obligation":330000.0,"Long Term Debt":39807000.0,"Current Liabilities":6013000.0,"Current Debt And Capital Lease Obligation":365000.0,"Current Capital Lease Obligation":365000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":3711000.0,"Payables And Accrued Expenses":1937000.0,"Current Accrued Expenses":1276000.0,"Payables":661000.0,"Total Tax Payable":661000.0,"Income Tax Payable":661000.0,"Total Assets":160459000.0,"Total Non Current Assets":83944000.0,"Other Non Current Assets":182000.0,"Non Current Accounts Receivable":82562000.0,"Net PPE":1200000.0,"Accumulated Depreciation":-1643000.0,"Gross PPE":2843000.0,"Leases":154000.0,"Other Properties":1210000.0,"Machinery Furniture Equipment":1479000.0,"Buildings And Improvements":676000.0,"Properties":0.0,"Current Assets":76515000.0,"Prepaid Assets":797000.0,"Receivables":3275000.0,"Other Receivables":283000.0,"Accrued Interest Receivable":225000.0,"Accounts Receivable":2767000.0,"Cash Cash Equivalents And Short Term Investments":72443000.0,"Other Short Term Investments":12000.0,"Cash And Cash Equivalents":72431000.0},"2025-06-30":{"Ordinary Shares Number":7785726.0,"Share Issued":7785726.0,"Total Debt":40504000.0,"Tangible Book Value":96550000.0,"Invested Capital":136273000.0,"Working Capital":69424000.0,"Net Tangible Assets":96550000.0,"Capital Lease Obligations":781000.0,"Common Stock Equity":96550000.0,"Total Capitalization":136273000.0,"Total Equity Gross Minority Interest":96550000.0,"Stockholders Equity":96550000.0,"Retained Earnings":73046000.0,"Capital Stock":23504000.0,"Common Stock":23504000.0,"Total Liabilities Net Minority Interest":61455000.0,"Total Non Current Liabilities Net Minority Interest":56692000.0,"Non Current Deferred Liabilities":16544000.0,"Non Current Deferred Taxes Liabilities":16544000.0,"Long Term Debt And Capital Lease Obligation":40148000.0,"Long Term Capital Lease Obligation":425000.0,"Long Term Debt":39723000.0,"Current Liabilities":4763000.0,"Current Debt And Capital Lease Obligation":356000.0,"Current Capital Lease Obligation":356000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2925000.0,"Payables And Accrued Expenses":1482000.0,"Current Accrued Expenses":1232000.0,"Payables":250000.0,"Total Tax Payable":250000.0,"Income Tax Payable":250000.0,"Total Assets":158005000.0,"Total Non Current Assets":83818000.0,"Other Non Current Assets":182000.0,"Non Current Accounts Receivable":82438000.0,"Net PPE":1198000.0,"Accumulated Depreciation":-1558000.0,"Gross PPE":2756000.0,"Leases":null,"Other Properties":2756000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":763000.0,"Properties":0.0,"Current Assets":74187000.0,"Prepaid Assets":559000.0,"Receivables":3298000.0,"Other Receivables":349000.0,"Accrued Interest Receivable":226000.0,"Accounts Receivable":2723000.0,"Cash Cash Equivalents And Short Term Investments":70330000.0,"Other Short Term Investments":11000.0,"Cash And Cash Equivalents":70319000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":39640000.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":211000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":848000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":39558000.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":931000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.27964,"Normalized EBITDA":3612000.0,"Net Income From Continuing Operation Net Minority Interest":1999000.0,"Reconciled Depreciation":77000.0,"Reconciled Cost Of Revenue":3819000.0,"EBITDA":3612000.0,"EBIT":3535000.0,"Net Interest Income":-138000.0,"Interest Expense":760000.0,"Interest Income":622000.0,"Normalized Income":1999000.0,"Net Income From Continuing And Discontinued Operation":1999000.0,"Total Expenses":5477000.0,"Total Operating Income As Reported":2913000.0,"Diluted Average Shares":8038411.0,"Basic Average Shares":7902941.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":1999000.0,"Net Income Common Stockholders":1999000.0,"Net Income":1999000.0,"Net Income Including Noncontrolling Interests":1999000.0,"Net Income Continuous Operations":1999000.0,"Tax Provision":776000.0,"Pretax Income":2775000.0,"Net Non Operating Interest Income Expense":-138000.0,"Interest Expense Non Operating":760000.0,"Interest Income Non Operating":622000.0,"Operating Income":2913000.0,"Operating Expense":1658000.0,"Depreciation Amortization Depletion Income Statement":77000.0,"Depreciation And Amortization In Income Statement":77000.0,"Depreciation Income Statement":77000.0,"Selling General And Administration":1581000.0,"General And Administrative Expense":1581000.0,"Other Gand A":1581000.0,"Gross Profit":4571000.0,"Cost Of Revenue":3819000.0,"Total Revenue":8390000.0,"Operating Revenue":8390000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.278156,"Normalized EBITDA":3310000.0,"Net Income From Continuing Operation Net Minority Interest":1910000.0,"Reconciled Depreciation":86000.0,"Reconciled Cost Of Revenue":3800000.0,"EBITDA":3310000.0,"EBIT":3224000.0,"Net Interest Income":36000.0,"Interest Expense":578000.0,"Interest Income":614000.0,"Normalized Income":1910000.0,"Net Income From Continuing And Discontinued Operation":1910000.0,"Total Expenses":5523000.0,"Total Operating Income As Reported":2610000.0,"Diluted Average Shares":8002047.0,"Basic Average Shares":7897040.0,"Diluted EPS":0.24,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":1910000.0,"Net Income Common Stockholders":1910000.0,"Net Income":1910000.0,"Net Income Including Noncontrolling Interests":1910000.0,"Net Income Continuous Operations":1910000.0,"Tax Provision":736000.0,"Pretax Income":2646000.0,"Net Non Operating Interest Income Expense":36000.0,"Interest Expense Non Operating":578000.0,"Interest Income Non Operating":614000.0,"Operating Income":2610000.0,"Operating Expense":1723000.0,"Depreciation Amortization Depletion Income Statement":86000.0,"Depreciation And Amortization In Income Statement":86000.0,"Depreciation Income Statement":86000.0,"Selling General And Administration":1637000.0,"General And Administrative Expense":1637000.0,"Other Gand A":1637000.0,"Gross Profit":4333000.0,"Cost Of Revenue":3800000.0,"Total Revenue":8133000.0,"Operating Revenue":8133000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":3321000.0,"Net Income From Continuing Operation Net Minority Interest":1930000.0,"Reconciled Depreciation":66000.0,"Reconciled Cost Of Revenue":3736000.0,"EBITDA":3321000.0,"EBIT":3255000.0,"Net Interest Income":75000.0,"Interest Expense":576000.0,"Interest Income":651000.0,"Normalized Income":1930000.0,"Net Income From Continuing And Discontinued Operation":1930000.0,"Total Expenses":5716000.0,"Total Operating Income As Reported":2604000.0,"Diluted Average Shares":7965547.0,"Basic Average Shares":7890720.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":1930000.0,"Net Income Common Stockholders":1930000.0,"Net Income":1930000.0,"Net Income Including Noncontrolling Interests":1930000.0,"Net Income Continuous Operations":1930000.0,"Tax Provision":749000.0,"Pretax Income":2679000.0,"Net Non Operating Interest Income Expense":75000.0,"Interest Expense Non Operating":576000.0,"Interest Income Non Operating":651000.0,"Operating Income":2604000.0,"Operating Expense":1980000.0,"Depreciation Amortization Depletion Income Statement":66000.0,"Depreciation And Amortization In Income Statement":66000.0,"Depreciation Income Statement":66000.0,"Selling General And Administration":1914000.0,"General And Administrative Expense":1914000.0,"Other Gand A":1914000.0,"Gross Profit":4584000.0,"Cost Of Revenue":3736000.0,"Total Revenue":8320000.0,"Operating Revenue":8320000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.227679,"Normalized EBITDA":3797000.0,"Net Income From Continuing Operation Net Minority Interest":2422000.0,"Reconciled Depreciation":86000.0,"Reconciled Cost Of Revenue":3983000.0,"EBITDA":3797000.0,"EBIT":3711000.0,"Net Interest Income":121000.0,"Interest Expense":575000.0,"Interest Income":696000.0,"Normalized Income":2422000.0,"Net Income From Continuing And Discontinued Operation":2422000.0,"Total Expenses":5485000.0,"Total Operating Income As Reported":3015000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2422000.0,"Net Income Common Stockholders":2422000.0,"Net Income":2422000.0,"Net Income Including Noncontrolling Interests":2422000.0,"Net Income Continuous Operations":2422000.0,"Tax Provision":714000.0,"Pretax Income":3136000.0,"Net Non Operating Interest Income Expense":121000.0,"Interest Expense Non Operating":575000.0,"Interest Income Non Operating":696000.0,"Operating Income":3015000.0,"Operating Expense":1502000.0,"Depreciation Amortization Depletion Income Statement":86000.0,"Depreciation And Amortization In Income Statement":86000.0,"Depreciation Income Statement":86000.0,"Selling General And Administration":1416000.0,"General And Administrative Expense":1416000.0,"Other Gand A":1416000.0,"Gross Profit":4517000.0,"Cost Of Revenue":3983000.0,"Total Revenue":8500000.0,"Operating Revenue":8500000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.283688,"Normalized EBITDA":3609000.0,"Net Income From Continuing Operation Net Minority Interest":2121000.0,"Reconciled Depreciation":74000.0,"Reconciled Cost Of Revenue":3698000.0,"EBITDA":3609000.0,"EBIT":3535000.0,"Net Interest Income":112000.0,"Interest Expense":574000.0,"Interest Income":686000.0,"Normalized Income":2121000.0,"Net Income From Continuing And Discontinued Operation":2121000.0,"Total Expenses":5205000.0,"Total Operating Income As Reported":2849000.0,"Diluted Average Shares":7960872.0,"Basic Average Shares":7786191.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":2121000.0,"Net Income Common Stockholders":2121000.0,"Net Income":2121000.0,"Net Income Including Noncontrolling Interests":2121000.0,"Net Income Continuous Operations":2121000.0,"Tax Provision":840000.0,"Pretax Income":2961000.0,"Net Non Operating Interest Income Expense":112000.0,"Interest Expense Non Operating":574000.0,"Interest Income Non Operating":686000.0,"Operating Income":2849000.0,"Operating Expense":1507000.0,"Depreciation Amortization Depletion Income Statement":74000.0,"Depreciation And Amortization In Income Statement":74000.0,"Depreciation Income Statement":74000.0,"Selling General And Administration":1433000.0,"General And Administrative Expense":1433000.0,"Other Gand A":1433000.0,"Gross Profit":4356000.0,"Cost Of Revenue":3698000.0,"Total Revenue":8054000.0,"Operating Revenue":8054000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":7912156.0,"Basic Average Shares":7784225.0,"Diluted EPS":0.33,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":3712000.0,"Issuance Of Capital Stock":2000.0,"Capital Expenditure":-30000.0,"Interest Paid Supplemental Data":491000.0,"Income Tax Paid Supplemental Data":564000.0,"End Cash Position":35351000.0,"Beginning Cash Position":73055000.0,"Changes In Cash":-37704000.0,"Financing Cash Flow":-41416000.0,"Cash Flow From Continuing Financing Activities":-41416000.0,"Cash Dividends Paid":-1168000.0,"Common Stock Dividend Paid":-1168000.0,"Net Common Stock Issuance":2000.0,"Common Stock Issuance":2000.0,"Investing Cash Flow":-30000.0,"Cash Flow From Continuing Investing Activities":-30000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-30000.0,"Purchase Of PPE":-30000.0,"Operating Cash Flow":3742000.0,"Cash Flow From Continuing Operating Activities":3742000.0,"Change In Working Capital":765000.0,"Change In Other Current Assets":1000.0,"Change In Payables And Accrued Expense":824000.0,"Change In Accrued Expense":864000.0,"Change In Payable":-40000.0,"Change In Tax Payable":-40000.0,"Change In Income Tax Payable":-40000.0,"Change In Prepaid Assets":55000.0,"Change In Receivables":-115000.0,"Changes In Account Receivables":-108000.0,"Other Non Cash Items":269000.0,"Stock Based Compensation":299000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":333000.0,"Deferred Income Tax":333000.0,"Depreciation Amortization Depletion":77000.0,"Depreciation And Amortization":77000.0,"Depreciation":77000.0,"Net Income From Continuing Operations":1999000.0},"2026-03-31":{"Free Cash Flow":2243000.0,"Issuance Of Capital Stock":8000.0,"Capital Expenditure":-66000.0,"Interest Paid Supplemental Data":490000.0,"Income Tax Paid Supplemental Data":1642000.0,"End Cash Position":73055000.0,"Beginning Cash Position":71967000.0,"Changes In Cash":1088000.0,"Financing Cash Flow":-1155000.0,"Cash Flow From Continuing Financing Activities":-1155000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-1163000.0,"Net Common Stock Issuance":8000.0,"Common Stock Issuance":8000.0,"Investing Cash Flow":-66000.0,"Cash Flow From Continuing Investing Activities":-66000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-66000.0,"Purchase Of PPE":-66000.0,"Operating Cash Flow":2309000.0,"Cash Flow From Continuing Operating Activities":2309000.0,"Change In Working Capital":-304000.0,"Change In Other Current Assets":2000.0,"Change In Payables And Accrued Expense":-299000.0,"Change In Accrued Expense":789000.0,"Change In Payable":-1088000.0,"Change In Tax Payable":-1088000.0,"Change In Income Tax Payable":-1088000.0,"Change In Prepaid Assets":-93000.0,"Change In Receivables":86000.0,"Changes In Account Receivables":55000.0,"Other Non Cash Items":86000.0,"Stock Based Compensation":351000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":181000.0,"Deferred Income Tax":181000.0,"Depreciation Amortization Depletion":86000.0,"Depreciation And Amortization":86000.0,"Depreciation":86000.0,"Net Income From Continuing Operations":1910000.0},"2025-12-31":{"Free Cash Flow":601000.0,"Issuance Of Capital Stock":1000.0,"Capital Expenditure":-60000.0,"Interest Paid Supplemental Data":491000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":71967000.0,"Beginning Cash Position":72431000.0,"Changes In Cash":-464000.0,"Financing Cash Flow":-1065000.0,"Cash Flow From Continuing Financing Activities":-1065000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-1066000.0,"Net Common Stock Issuance":1000.0,"Common Stock Issuance":1000.0,"Investing Cash Flow":-60000.0,"Cash Flow From Continuing Investing Activities":-60000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-60000.0,"Purchase Of PPE":-60000.0,"Operating Cash Flow":661000.0,"Cash Flow From Continuing Operating Activities":661000.0,"Change In Working Capital":-2322000.0,"Change In Other Current Assets":-1000.0,"Change In Payables And Accrued Expense":-2359000.0,"Change In Accrued Expense":-2826000.0,"Change In Payable":467000.0,"Change In Tax Payable":467000.0,"Change In Income Tax Payable":467000.0,"Change In Prepaid Assets":173000.0,"Change In Receivables":-135000.0,"Changes In Account Receivables":-2000.0,"Other Non Cash Items":395000.0,"Stock Based Compensation":309000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":283000.0,"Deferred Income Tax":283000.0,"Depreciation Amortization Depletion":66000.0,"Depreciation And Amortization":66000.0,"Depreciation":66000.0,"Net Income From Continuing Operations":1930000.0},"2025-09-30":{"Free Cash Flow":3622000.0,"Issuance Of Capital Stock":1000.0,"Capital Expenditure":-175000.0,"Interest Paid Supplemental Data":491000.0,"Income Tax Paid Supplemental Data":273000.0,"End Cash Position":72431000.0,"Beginning Cash Position":70319000.0,"Changes In Cash":2112000.0,"Financing Cash Flow":-1509000.0,"Cash Flow From Continuing Financing Activities":-1509000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-1051000.0,"Net Common Stock Issuance":-458000.0,"Common Stock Issuance":1000.0,"Investing Cash Flow":-176000.0,"Cash Flow From Continuing Investing Activities":-176000.0,"Net Other Investing Changes":-1000.0,"Net PPE Purchase And Sale":-175000.0,"Purchase Of PPE":-175000.0,"Operating Cash Flow":3797000.0,"Cash Flow From Continuing Operating Activities":3797000.0,"Change In Working Capital":903000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":1118000.0,"Change In Accrued Expense":707000.0,"Change In Payable":411000.0,"Change In Tax Payable":411000.0,"Change In Income Tax Payable":411000.0,"Change In Prepaid Assets":-238000.0,"Change In Receivables":23000.0,"Changes In Account Receivables":-44000.0,"Other Non Cash Items":85000.0,"Stock Based Compensation":273000.0,"Unrealized Gain Loss On Investment Securities":-1000.0,"Deferred Tax":29000.0,"Deferred Income Tax":29000.0,"Depreciation Amortization Depletion":86000.0,"Depreciation And Amortization":86000.0,"Depreciation":86000.0,"Net Income From Continuing Operations":2422000.0},"2025-06-30":{"Free Cash Flow":3949000.0,"Issuance Of Capital Stock":2000.0,"Capital Expenditure":-67000.0,"Interest Paid Supplemental Data":491000.0,"Income Tax Paid Supplemental Data":396000.0,"End Cash Position":70319000.0,"Beginning Cash Position":67562000.0,"Changes In Cash":2757000.0,"Financing Cash Flow":-1049000.0,"Cash Flow From Continuing Financing Activities":-1049000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-1051000.0,"Net Common Stock Issuance":2000.0,"Common Stock Issuance":2000.0,"Investing Cash Flow":-210000.0,"Cash Flow From Continuing Investing Activities":-210000.0,"Net Other Investing Changes":-143000.0,"Net PPE Purchase And Sale":-67000.0,"Purchase Of PPE":-67000.0,"Operating Cash Flow":4016000.0,"Cash Flow From Continuing Operating Activities":4016000.0,"Change In Working Capital":1056000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":720000.0,"Change In Accrued Expense":681000.0,"Change In Payable":39000.0,"Change In Tax Payable":39000.0,"Change In Income Tax Payable":39000.0,"Change In Prepaid Assets":107000.0,"Change In Receivables":229000.0,"Changes In Account Receivables":260000.0,"Other Non Cash Items":85000.0,"Stock Based Compensation":275000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":405000.0,"Deferred Income Tax":405000.0,"Depreciation Amortization Depletion":74000.0,"Depreciation And Amortization":74000.0,"Depreciation":74000.0,"Net Income From Continuing Operations":2121000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-33000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-10000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}