{"ticker":"HNST","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":109087539.0,"Share Issued":109087539.0,"Total Debt":9508000.0,"Tangible Book Value":164624000.0,"Invested Capital":167020000.0,"Working Capital":149771000.0,"Net Tangible Assets":164624000.0,"Capital Lease Obligations":9508000.0,"Common Stock Equity":167020000.0,"Total Capitalization":167020000.0,"Total Equity Gross Minority Interest":167020000.0,"Stockholders Equity":167020000.0,"Treasury Stock":18882000.0,"Retained Earnings":-490233000.0,"Additional Paid In Capital":676124000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":53104000.0,"Total Non Current Liabilities Net Minority Interest":2204000.0,"Long Term Debt And Capital Lease Obligation":2204000.0,"Long Term Capital Lease Obligation":2204000.0,"Current Liabilities":50900000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7304000.0,"Current Capital Lease Obligation":7304000.0,"Payables And Accrued Expenses":43596000.0,"Current Accrued Expenses":25764000.0,"Payables":17832000.0,"Accounts Payable":17832000.0,"Total Assets":220124000.0,"Total Non Current Assets":19453000.0,"Other Non Current Assets":734000.0,"Goodwill And Other Intangible Assets":2396000.0,"Other Intangible Assets":127000.0,"Goodwill":2269000.0,"Net PPE":16323000.0,"Accumulated Depreciation":null,"Gross PPE":16323000.0,"Leases":null,"Other Properties":16323000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":200671000.0,"Other Current Assets":7018000.0,"Inventory":49661000.0,"Receivables":38093000.0,"Accounts Receivable":38093000.0,"Allowance For Doubtful Accounts Receivable":-200000.0,"Gross Accounts Receivable":38293000.0,"Cash Cash Equivalents And Short Term Investments":105899000.0,"Cash And Cash Equivalents":105899000.0},"2026-03-31":{"Treasury Shares Number":1052672.0,"Ordinary Shares Number":112674611.0,"Share Issued":113727283.0,"Total Debt":11764000.0,"Tangible Book Value":166678000.0,"Invested Capital":169092000.0,"Working Capital":150055000.0,"Net Tangible Assets":166678000.0,"Capital Lease Obligations":11764000.0,"Common Stock Equity":169092000.0,"Total Capitalization":169092000.0,"Total Equity Gross Minority Interest":169092000.0,"Stockholders Equity":169092000.0,"Treasury Stock":3000000.0,"Retained Earnings":-500920000.0,"Additional Paid In Capital":673001000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":45829000.0,"Total Non Current Liabilities Net Minority Interest":3075000.0,"Long Term Debt And Capital Lease Obligation":3075000.0,"Long Term Capital Lease Obligation":3075000.0,"Current Liabilities":42754000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8689000.0,"Current Capital Lease Obligation":8689000.0,"Payables And Accrued Expenses":34065000.0,"Current Accrued Expenses":18978000.0,"Payables":15087000.0,"Accounts Payable":15087000.0,"Total Assets":214921000.0,"Total Non Current Assets":22112000.0,"Other Non Current Assets":1477000.0,"Goodwill And Other Intangible Assets":2414000.0,"Other Intangible Assets":145000.0,"Goodwill":2269000.0,"Net PPE":18221000.0,"Accumulated Depreciation":null,"Gross PPE":18221000.0,"Leases":null,"Other Properties":18221000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":192809000.0,"Other Current Assets":7229000.0,"Inventory":61178000.0,"Receivables":34035000.0,"Accounts Receivable":34035000.0,"Allowance For Doubtful Accounts Receivable":-200000.0,"Gross Accounts Receivable":34235000.0,"Cash Cash Equivalents And Short Term Investments":90367000.0,"Cash And Cash Equivalents":90367000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":112809637.0,"Share Issued":112809637.0,"Total Debt":13961000.0,"Tangible Book Value":167238000.0,"Invested Capital":169669000.0,"Working Capital":151614000.0,"Net Tangible Assets":167238000.0,"Capital Lease Obligations":13961000.0,"Common Stock Equity":169669000.0,"Total Capitalization":169669000.0,"Total Equity Gross Minority Interest":169669000.0,"Stockholders Equity":169669000.0,"Treasury Stock":null,"Retained Earnings":-500878000.0,"Additional Paid In Capital":670536000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":55738000.0,"Total Non Current Liabilities Net Minority Interest":4919000.0,"Long Term Debt And Capital Lease Obligation":4919000.0,"Long Term Capital Lease Obligation":4919000.0,"Current Liabilities":50819000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":9042000.0,"Current Capital Lease Obligation":9042000.0,"Payables And Accrued Expenses":41777000.0,"Current Accrued Expenses":26643000.0,"Payables":15134000.0,"Accounts Payable":15134000.0,"Total Assets":225407000.0,"Total Non Current Assets":22974000.0,"Other Non Current Assets":1715000.0,"Goodwill And Other Intangible Assets":2431000.0,"Other Intangible Assets":162000.0,"Goodwill":2269000.0,"Net PPE":18828000.0,"Accumulated Depreciation":-27570000.0,"Gross PPE":46398000.0,"Leases":15418000.0,"Other Properties":11351000.0,"Machinery Furniture Equipment":19629000.0,"Properties":0.0,"Current Assets":202433000.0,"Other Current Assets":6590000.0,"Inventory":72501000.0,"Receivables":33761000.0,"Accounts Receivable":33761000.0,"Allowance For Doubtful Accounts Receivable":-200000.0,"Gross Accounts Receivable":33961000.0,"Cash Cash Equivalents And Short Term Investments":89581000.0,"Cash And Cash Equivalents":89581000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":112123757.0,"Share Issued":112123757.0,"Total Debt":15359000.0,"Tangible Book Value":187774000.0,"Invested Capital":190185000.0,"Working Capital":171285000.0,"Net Tangible Assets":187774000.0,"Capital Lease Obligations":15359000.0,"Common Stock Equity":190185000.0,"Total Capitalization":190185000.0,"Total Equity Gross Minority Interest":190185000.0,"Stockholders Equity":190185000.0,"Treasury Stock":null,"Retained Earnings":-477310000.0,"Additional Paid In Capital":667484000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51354000.0,"Total Non Current Liabilities Net Minority Interest":6481000.0,"Long Term Debt And Capital Lease Obligation":6481000.0,"Long Term Capital Lease Obligation":6481000.0,"Current Liabilities":44873000.0,"Current Deferred Liabilities":925000.0,"Current Deferred Revenue":925000.0,"Current Debt And Capital Lease Obligation":8878000.0,"Current Capital Lease Obligation":8878000.0,"Payables And Accrued Expenses":35070000.0,"Current Accrued Expenses":17353000.0,"Payables":17717000.0,"Accounts Payable":17717000.0,"Total Assets":241539000.0,"Total Non Current Assets":25381000.0,"Other Non Current Assets":1358000.0,"Goodwill And Other Intangible Assets":2411000.0,"Other Intangible Assets":181000.0,"Goodwill":2230000.0,"Net PPE":21612000.0,"Accumulated Depreciation":null,"Gross PPE":21612000.0,"Leases":null,"Other Properties":21612000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":216158000.0,"Other Current Assets":7599000.0,"Inventory":93853000.0,"Receivables":43253000.0,"Accounts Receivable":43253000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":71453000.0,"Cash And Cash Equivalents":71453000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":111600237.0,"Share Issued":111600237.0,"Total Debt":17507000.0,"Tangible Book Value":184599000.0,"Invested Capital":187028000.0,"Working Capital":167655000.0,"Net Tangible Assets":184599000.0,"Capital Lease Obligations":17507000.0,"Common Stock Equity":187028000.0,"Total Capitalization":187028000.0,"Total Equity Gross Minority Interest":187028000.0,"Stockholders Equity":187028000.0,"Treasury Stock":null,"Retained Earnings":-478068000.0,"Additional Paid In Capital":665085000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":62000000.0,"Total Non Current Liabilities Net Minority Interest":8742000.0,"Long Term Debt And Capital Lease Obligation":8742000.0,"Long Term Capital Lease Obligation":8742000.0,"Current Liabilities":53258000.0,"Current Deferred Liabilities":995000.0,"Current Deferred Revenue":995000.0,"Current Debt And Capital Lease Obligation":8765000.0,"Current Capital Lease Obligation":8765000.0,"Payables And Accrued Expenses":43498000.0,"Current Accrued Expenses":22327000.0,"Payables":21171000.0,"Accounts Payable":21171000.0,"Total Assets":249028000.0,"Total Non Current Assets":28115000.0,"Other Non Current Assets":1705000.0,"Goodwill And Other Intangible Assets":2429000.0,"Other Intangible Assets":199000.0,"Goodwill":2230000.0,"Net PPE":23981000.0,"Accumulated Depreciation":null,"Gross PPE":23981000.0,"Leases":null,"Other Properties":23981000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":220913000.0,"Other Current Assets":8657000.0,"Inventory":95033000.0,"Receivables":45146000.0,"Accounts Receivable":45146000.0,"Allowance For Doubtful Accounts Receivable":-300000.0,"Gross Accounts Receivable":45446000.0,"Cash Cash Equivalents And Short Term Investments":72077000.0,"Cash And Cash Equivalents":72077000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":1110000.0,"Current Deferred Revenue":1110000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":43159000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":1213000.0,"Current Deferred Revenue":1213000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-27938000.0,"Gross PPE":null,"Leases":15761000.0,"Other Properties":null,"Machinery Furniture Equipment":23571000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":2315.383185,"Tax Rate For Calcs":0.006045,"Normalized EBITDA":11113000.0,"Total Unusual Items":383000.0,"Total Unusual Items Excluding Goodwill":383000.0,"Net Income From Continuing Operation Net Minority Interest":10687000.0,"Reconciled Depreciation":2301000.0,"Reconciled Cost Of Revenue":42943000.0,"EBITDA":11496000.0,"EBIT":9195000.0,"Net Interest Income":1178000.0,"Normalized Income":10306315.383185,"Net Income From Continuing And Discontinued Operation":10687000.0,"Total Expenses":74108000.0,"Total Operating Income As Reported":9578000.0,"Diluted Average Shares":113106023.0,"Basic Average Shares":110734911.0,"Diluted EPS":0.09,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":10687000.0,"Net Income Common Stockholders":10687000.0,"Net Income":10687000.0,"Net Income Including Noncontrolling Interests":10687000.0,"Net Income Continuous Operations":10687000.0,"Tax Provision":65000.0,"Pretax Income":10752000.0,"Other Income Expense":379000.0,"Other Non Operating Income Expenses":-4000.0,"Special Income Charges":383000.0,"Restructuring And Mergern Acquisition":-383000.0,"Net Non Operating Interest Income Expense":1178000.0,"Total Other Finance Cost":-1178000.0,"Operating Income":9195000.0,"Operating Expense":31165000.0,"Research And Development":1722000.0,"Selling General And Administration":29443000.0,"Selling And Marketing Expense":14476000.0,"General And Administrative Expense":14967000.0,"Other Gand A":14967000.0,"Gross Profit":40360000.0,"Cost Of Revenue":42943000.0,"Total Revenue":83303000.0,"Operating Revenue":83303000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-242400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":2873000.0,"Total Unusual Items":-606000.0,"Total Unusual Items Excluding Goodwill":-606000.0,"Net Income From Continuing Operation Net Minority Interest":-42000.0,"Reconciled Depreciation":2320000.0,"Reconciled Cost Of Revenue":44828000.0,"EBITDA":2267000.0,"EBIT":-53000.0,"Net Interest Income":655000.0,"Normalized Income":321600.0,"Net Income From Continuing And Discontinued Operation":-42000.0,"Total Expenses":78152000.0,"Total Operating Income As Reported":-659000.0,"Diluted Average Shares":112819781.0,"Basic Average Shares":112819781.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-42000.0,"Net Income Common Stockholders":-42000.0,"Net Income":-42000.0,"Net Income Including Noncontrolling Interests":-42000.0,"Net Income Continuous Operations":-42000.0,"Tax Provision":46000.0,"Pretax Income":4000.0,"Other Income Expense":-598000.0,"Other Non Operating Income Expenses":8000.0,"Special Income Charges":-606000.0,"Restructuring And Mergern Acquisition":606000.0,"Net Non Operating Interest Income Expense":655000.0,"Total Other Finance Cost":-655000.0,"Operating Income":-53000.0,"Operating Expense":33324000.0,"Research And Development":1862000.0,"Selling General And Administration":31462000.0,"Selling And Marketing Expense":13993000.0,"General And Administrative Expense":17469000.0,"Other Gand A":17469000.0,"Gross Profit":33271000.0,"Cost Of Revenue":44828000.0,"Total Revenue":78099000.0,"Operating Revenue":78099000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-17597000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-23569000.0,"Reconciled Depreciation":2413000.0,"Reconciled Cost Of Revenue":74193000.0,"EBITDA":-17597000.0,"EBIT":-20010000.0,"Net Interest Income":612000.0,"Normalized Income":-23569000.0,"Net Income From Continuing And Discontinued Operation":-23569000.0,"Total Expenses":108047000.0,"Total Operating Income As Reported":-24169000.0,"Diluted Average Shares":112415538.0,"Basic Average Shares":112415538.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-23569000.0,"Net Income Common Stockholders":-23569000.0,"Net Income":-23569000.0,"Net Income Including Noncontrolling Interests":-23569000.0,"Net Income Continuous Operations":-23569000.0,"Tax Provision":9000.0,"Pretax Income":-23560000.0,"Other Income Expense":-4162000.0,"Other Non Operating Income Expenses":-3000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":612000.0,"Total Other Finance Cost":-612000.0,"Operating Income":-20010000.0,"Operating Expense":33854000.0,"Research And Development":1833000.0,"Selling General And Administration":32021000.0,"Selling And Marketing Expense":11583000.0,"General And Administrative Expense":20438000.0,"Other Gand A":20438000.0,"Gross Profit":13844000.0,"Cost Of Revenue":74193000.0,"Total Revenue":88037000.0,"Operating Revenue":88037000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.126728,"Normalized EBITDA":2699000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":758000.0,"Reconciled Depreciation":2386000.0,"Reconciled Cost Of Revenue":58082000.0,"EBITDA":2699000.0,"EBIT":313000.0,"Net Interest Income":583000.0,"Normalized Income":758000.0,"Net Income From Continuing And Discontinued Operation":758000.0,"Total Expenses":92258000.0,"Total Operating Income As Reported":313000.0,"Diluted Average Shares":113709908.0,"Basic Average Shares":111839451.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":758000.0,"Net Income Common Stockholders":758000.0,"Net Income":758000.0,"Net Income Including Noncontrolling Interests":758000.0,"Net Income Continuous Operations":758000.0,"Tax Provision":110000.0,"Pretax Income":868000.0,"Other Income Expense":-25000.0,"Other Non Operating Income Expenses":-25000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":583000.0,"Total Other Finance Cost":-583000.0,"Operating Income":313000.0,"Operating Expense":34176000.0,"Research And Development":1701000.0,"Selling General And Administration":32475000.0,"Selling And Marketing Expense":14796000.0,"General And Administrative Expense":17679000.0,"Other Gand A":17679000.0,"Gross Profit":34489000.0,"Cost Of Revenue":58082000.0,"Total Revenue":92571000.0,"Operating Revenue":92571000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.011242,"Normalized EBITDA":5282000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":3870000.0,"Reconciled Depreciation":2394000.0,"Reconciled Cost Of Revenue":55707000.0,"EBITDA":5282000.0,"EBIT":2888000.0,"Net Interest Income":593000.0,"Normalized Income":3870000.0,"Net Income From Continuing And Discontinued Operation":3870000.0,"Total Expenses":90571000.0,"Total Operating Income As Reported":2888000.0,"Diluted Average Shares":114041772.0,"Basic Average Shares":110991363.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":3870000.0,"Net Income Common Stockholders":3870000.0,"Net Income":3870000.0,"Net Income Including Noncontrolling Interests":3870000.0,"Net Income Continuous Operations":3870000.0,"Tax Provision":44000.0,"Pretax Income":3914000.0,"Other Income Expense":433000.0,"Other Non Operating Income Expenses":433000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":593000.0,"Total Other Finance Cost":-593000.0,"Operating Income":2888000.0,"Operating Expense":34864000.0,"Research And Development":1960000.0,"Selling General And Administration":32904000.0,"Selling And Marketing Expense":12552000.0,"General And Administrative Expense":20352000.0,"Other Gand A":20352000.0,"Gross Profit":37752000.0,"Cost Of Revenue":55707000.0,"Total Revenue":93459000.0,"Operating Revenue":93459000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":31485000.0,"Repurchase Of Capital Stock":-16061000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-762000.0,"End Cash Position":105899000.0,"Beginning Cash Position":90367000.0,"Changes In Cash":15532000.0,"Financing Cash Flow":-15953000.0,"Cash Flow From Continuing Financing Activities":-15953000.0,"Proceeds From Stock Option Exercised":108000.0,"Net Common Stock Issuance":-16061000.0,"Common Stock Payments":-16061000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-762000.0,"Cash Flow From Continuing Investing Activities":-762000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-762000.0,"Purchase Of PPE":-762000.0,"Operating Cash Flow":32247000.0,"Cash Flow From Continuing Operating Activities":32247000.0,"Change In Working Capital":14653000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-29000.0,"Change In Payables And Accrued Expense":7377000.0,"Change In Payable":7377000.0,"Change In Account Payable":7377000.0,"Change In Prepaid Assets":-240000.0,"Change In Inventory":11583000.0,"Change In Receivables":-4038000.0,"Changes In Account Receivables":-4038000.0,"Other Non Cash Items":1590000.0,"Stock Based Compensation":3015000.0,"Depreciation Amortization Depletion":2301000.0,"Depreciation And Amortization":2301000.0,"Depreciation":2301000.0,"Net Income From Continuing Operations":10688000.0},"2026-03-31":{"Free Cash Flow":3786000.0,"Repurchase Of Capital Stock":-3000000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-1736000.0,"End Cash Position":90367000.0,"Beginning Cash Position":89581000.0,"Changes In Cash":786000.0,"Financing Cash Flow":-3000000.0,"Cash Flow From Continuing Financing Activities":-3000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-3000000.0,"Common Stock Payments":-3000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-1736000.0,"Cash Flow From Continuing Investing Activities":-1736000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-1736000.0,"Purchase Of PPE":-1736000.0,"Operating Cash Flow":5522000.0,"Cash Flow From Continuing Operating Activities":5522000.0,"Change In Working Capital":567000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-2278000.0,"Change In Payables And Accrued Expense":-7700000.0,"Change In Payable":-7700000.0,"Change In Account Payable":-7700000.0,"Change In Prepaid Assets":-536000.0,"Change In Inventory":11423000.0,"Change In Receivables":-342000.0,"Changes In Account Receivables":-342000.0,"Other Non Cash Items":212000.0,"Stock Based Compensation":2465000.0,"Depreciation Amortization Depletion":2320000.0,"Depreciation And Amortization":2320000.0,"Depreciation":2320000.0,"Net Income From Continuing Operations":-42000.0},"2025-12-31":{"Free Cash Flow":18061000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Capital Expenditure":-1247000.0,"End Cash Position":89581000.0,"Beginning Cash Position":71453000.0,"Changes In Cash":18128000.0,"Financing Cash Flow":67000.0,"Cash Flow From Continuing Financing Activities":67000.0,"Proceeds From Stock Option Exercised":67000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-1247000.0,"Cash Flow From Continuing Investing Activities":-1247000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-1247000.0,"Purchase Of PPE":-1247000.0,"Operating Cash Flow":19308000.0,"Cash Flow From Continuing Operating Activities":19308000.0,"Change In Working Capital":15205000.0,"Change In Other Working Capital":-87000.0,"Change In Other Current Liabilities":-2565000.0,"Change In Payables And Accrued Expense":3919000.0,"Change In Payable":3919000.0,"Change In Account Payable":3919000.0,"Change In Prepaid Assets":810000.0,"Change In Inventory":3363000.0,"Change In Receivables":9765000.0,"Changes In Account Receivables":9765000.0,"Other Non Cash Items":3496000.0,"Stock Based Compensation":2986000.0,"Depreciation Amortization Depletion":2413000.0,"Depreciation And Amortization":2413000.0,"Depreciation":2413000.0,"Net Income From Continuing Operations":-23569000.0},"2025-09-30":{"Free Cash Flow":-624000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Capital Expenditure":-120000.0,"End Cash Position":71453000.0,"Beginning Cash Position":72077000.0,"Changes In Cash":-624000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-120000.0,"Cash Flow From Continuing Investing Activities":-120000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-120000.0,"Purchase Of PPE":-120000.0,"Operating Cash Flow":-504000.0,"Cash Flow From Continuing Operating Activities":-504000.0,"Change In Working Capital":-6527000.0,"Change In Other Working Capital":-70000.0,"Change In Other Current Liabilities":-2148000.0,"Change In Payables And Accrued Expense":-8640000.0,"Change In Payable":-8640000.0,"Change In Account Payable":-8640000.0,"Change In Prepaid Assets":1735000.0,"Change In Inventory":558000.0,"Change In Receivables":2038000.0,"Changes In Account Receivables":2038000.0,"Other Non Cash Items":479000.0,"Stock Based Compensation":2398000.0,"Depreciation Amortization Depletion":2386000.0,"Depreciation And Amortization":2386000.0,"Depreciation":2386000.0,"Net Income From Continuing Operations":760000.0},"2025-06-30":{"Free Cash Flow":-826000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Capital Expenditure":-81000.0,"End Cash Position":72077000.0,"Beginning Cash Position":72818000.0,"Changes In Cash":-741000.0,"Financing Cash Flow":85000.0,"Cash Flow From Continuing Financing Activities":85000.0,"Proceeds From Stock Option Exercised":85000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-81000.0,"Cash Flow From Continuing Investing Activities":-81000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-81000.0,"Purchase Of PPE":-81000.0,"Operating Cash Flow":-745000.0,"Cash Flow From Continuing Operating Activities":-745000.0,"Change In Working Capital":-10802000.0,"Change In Other Working Capital":-115000.0,"Change In Other Current Liabilities":-2135000.0,"Change In Payables And Accrued Expense":-705000.0,"Change In Payable":-705000.0,"Change In Account Payable":-705000.0,"Change In Prepaid Assets":110000.0,"Change In Inventory":-5618000.0,"Change In Receivables":-2339000.0,"Changes In Account Receivables":-2339000.0,"Other Non Cash Items":1078000.0,"Stock Based Compensation":2716000.0,"Depreciation Amortization Depletion":2394000.0,"Depreciation And Amortization":2394000.0,"Depreciation":2394000.0,"Net Income From Continuing Operations":3869000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-103000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-437000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}