{"ticker":"HOFT","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":10770000.0,"Share Issued":10770000.0,"Net Debt":null,"Total Debt":23566000.0,"Tangible Book Value":156069000.0,"Invested Capital":169094000.0,"Working Capital":62085000.0,"Net Tangible Assets":156069000.0,"Capital Lease Obligations":23566000.0,"Common Stock Equity":169094000.0,"Total Capitalization":169094000.0,"Total Equity Gross Minority Interest":169094000.0,"Stockholders Equity":169094000.0,"Gains Losses Not Affecting Retained Earnings":263000.0,"Other Equity Adjustments":263000.0,"Retained Earnings":117352000.0,"Capital Stock":51479000.0,"Common Stock":51479000.0,"Total Liabilities Net Minority Interest":54123000.0,"Total Non Current Liabilities Net Minority Interest":24356000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":6149000.0,"Long Term Debt And Capital Lease Obligation":18207000.0,"Long Term Capital Lease Obligation":18207000.0,"Long Term Debt":null,"Current Liabilities":29767000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5151000.0,"Current Deferred Revenue":5151000.0,"Current Debt And Capital Lease Obligation":5359000.0,"Current Capital Lease Obligation":5359000.0,"Payables And Accrued Expenses":19257000.0,"Current Accrued Expenses":6986000.0,"Payables":12271000.0,"Total Tax Payable":158000.0,"Income Tax Payable":158000.0,"Accounts Payable":12113000.0,"Total Assets":223217000.0,"Total Non Current Assets":131365000.0,"Other Non Current Assets":18421000.0,"Defined Pension Benefit":31291000.0,"Non Current Deferred Assets":24767000.0,"Non Current Deferred Taxes Assets":24767000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":12450000.0,"Goodwill":575000.0,"Net PPE":43861000.0,"Accumulated Depreciation":-46736000.0,"Gross PPE":90597000.0,"Leases":28661000.0,"Construction In Progress":1783000.0,"Other Properties":1323000.0,"Machinery Furniture Equipment":23187000.0,"Buildings And Improvements":34566000.0,"Land And Improvements":1077000.0,"Properties":0.0,"Current Assets":91852000.0,"Other Current Assets":5269000.0,"Assets Held For Sale Current":null,"Inventory":45032000.0,"Inventories Adjustments Allowances":-25892000.0,"Finished Goods":57813000.0,"Work In Process":1652000.0,"Raw Materials":11459000.0,"Receivables":30933000.0,"Taxes Receivable":0.0,"Accounts Receivable":30933000.0,"Allowance For Doubtful Accounts Receivable":-5512000.0,"Gross Accounts Receivable":36445000.0,"Cash Cash Equivalents And Short Term Investments":10618000.0,"Cash And Cash Equivalents":10618000.0},"2026-01-31":{"Ordinary Shares Number":10764000.0,"Share Issued":10764000.0,"Net Debt":2111000.0,"Total Debt":28136000.0,"Tangible Book Value":156577000.0,"Invested Capital":172465000.0,"Working Capital":65302000.0,"Net Tangible Assets":156577000.0,"Capital Lease Obligations":24913000.0,"Common Stock Equity":169242000.0,"Total Capitalization":172465000.0,"Total Equity Gross Minority Interest":169242000.0,"Stockholders Equity":169242000.0,"Gains Losses Not Affecting Retained Earnings":278000.0,"Other Equity Adjustments":278000.0,"Retained Earnings":117603000.0,"Capital Stock":51361000.0,"Common Stock":51361000.0,"Total Liabilities Net Minority Interest":56649000.0,"Total Non Current Liabilities Net Minority Interest":29056000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":6365000.0,"Long Term Debt And Capital Lease Obligation":22691000.0,"Long Term Capital Lease Obligation":19468000.0,"Long Term Debt":3223000.0,"Current Liabilities":27593000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5291000.0,"Current Deferred Revenue":5291000.0,"Current Debt And Capital Lease Obligation":5445000.0,"Current Capital Lease Obligation":5445000.0,"Payables And Accrued Expenses":16857000.0,"Current Accrued Expenses":5813000.0,"Payables":11044000.0,"Total Tax Payable":42000.0,"Income Tax Payable":42000.0,"Accounts Payable":11002000.0,"Total Assets":225891000.0,"Total Non Current Assets":132996000.0,"Other Non Current Assets":16746000.0,"Defined Pension Benefit":30422000.0,"Non Current Deferred Assets":24941000.0,"Non Current Deferred Taxes Assets":24941000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":12090000.0,"Goodwill":575000.0,"Net PPE":48222000.0,"Accumulated Depreciation":-46060000.0,"Gross PPE":94282000.0,"Leases":29958000.0,"Construction In Progress":4088000.0,"Other Properties":1388000.0,"Machinery Furniture Equipment":23205000.0,"Buildings And Improvements":34566000.0,"Land And Improvements":1077000.0,"Properties":0.0,"Current Assets":92895000.0,"Other Current Assets":5283000.0,"Assets Held For Sale Current":0.0,"Inventory":48684000.0,"Inventories Adjustments Allowances":-25870000.0,"Finished Goods":61178000.0,"Work In Process":1497000.0,"Raw Materials":11879000.0,"Receivables":37816000.0,"Taxes Receivable":30000.0,"Accounts Receivable":37786000.0,"Allowance For Doubtful Accounts Receivable":-5541000.0,"Gross Accounts Receivable":43327000.0,"Cash Cash Equivalents And Short Term Investments":1112000.0,"Cash And Cash Equivalents":1112000.0},"2025-10-31":{"Ordinary Shares Number":10778000.0,"Share Issued":10778000.0,"Net Debt":2461000.0,"Total Debt":30085000.0,"Tangible Book Value":155643000.0,"Invested Capital":173571000.0,"Working Capital":65901000.0,"Net Tangible Assets":155643000.0,"Capital Lease Obligations":26270000.0,"Common Stock Equity":169756000.0,"Total Capitalization":173571000.0,"Total Equity Gross Minority Interest":169756000.0,"Stockholders Equity":169756000.0,"Gains Losses Not Affecting Retained Earnings":471000.0,"Other Equity Adjustments":471000.0,"Retained Earnings":118308000.0,"Capital Stock":50977000.0,"Common Stock":50977000.0,"Total Liabilities Net Minority Interest":70481000.0,"Total Non Current Liabilities Net Minority Interest":30940000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":6287000.0,"Long Term Debt And Capital Lease Obligation":24653000.0,"Long Term Capital Lease Obligation":20838000.0,"Long Term Debt":3815000.0,"Current Liabilities":39541000.0,"Other Current Liabilities":9177000.0,"Current Deferred Liabilities":5317000.0,"Current Deferred Revenue":5317000.0,"Current Debt And Capital Lease Obligation":5432000.0,"Current Capital Lease Obligation":5432000.0,"Payables And Accrued Expenses":19615000.0,"Current Accrued Expenses":7132000.0,"Payables":12483000.0,"Total Tax Payable":35000.0,"Income Tax Payable":35000.0,"Accounts Payable":12448000.0,"Total Assets":240237000.0,"Total Non Current Assets":134795000.0,"Other Non Current Assets":16203000.0,"Defined Pension Benefit":30188000.0,"Non Current Deferred Assets":24914000.0,"Non Current Deferred Taxes Assets":24914000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":13539000.0,"Goodwill":574000.0,"Net PPE":49377000.0,"Accumulated Depreciation":-46711000.0,"Gross PPE":96088000.0,"Leases":31994000.0,"Construction In Progress":4196000.0,"Other Properties":1478000.0,"Machinery Furniture Equipment":22897000.0,"Buildings And Improvements":34446000.0,"Land And Improvements":1077000.0,"Properties":0.0,"Current Assets":105442000.0,"Other Current Assets":6830000.0,"Assets Held For Sale Current":13301000.0,"Inventory":52146000.0,"Inventories Adjustments Allowances":-25940000.0,"Finished Goods":65769000.0,"Work In Process":1181000.0,"Raw Materials":11136000.0,"Receivables":31811000.0,"Taxes Receivable":74000.0,"Accounts Receivable":31737000.0,"Allowance For Doubtful Accounts Receivable":-5976000.0,"Gross Accounts Receivable":37713000.0,"Cash Cash Equivalents And Short Term Investments":1354000.0,"Cash And Cash Equivalents":1354000.0},"2025-07-31":{"Ordinary Shares Number":10750000.0,"Share Issued":10750000.0,"Net Debt":null,"Total Debt":50126000.0,"Tangible Book Value":157762000.0,"Invested Capital":198345000.0,"Working Capital":72001000.0,"Net Tangible Assets":157762000.0,"Capital Lease Obligations":44901000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":193120000.0,"Stockholders Equity":193120000.0,"Gains Losses Not Affecting Retained Earnings":505000.0,"Other Equity Adjustments":505000.0,"Retained Earnings":null,"Capital Stock":50619000.0,"Common Stock":50619000.0,"Total Liabilities Net Minority Interest":84923000.0,"Total Non Current Liabilities Net Minority Interest":48782000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":6454000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":5225000.0,"Current Liabilities":36141000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7798000.0,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":14150000.0,"Total Tax Payable":34000.0,"Income Tax Payable":null,"Accounts Payable":14116000.0,"Total Assets":278043000.0,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":30157000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":18068000.0,"Goodwill And Other Intangible Assets":35358000.0,"Other Intangible Assets":20322000.0,"Goodwill":15036000.0,"Net PPE":70019000.0,"Accumulated Depreciation":-52912000.0,"Gross PPE":null,"Leases":54641000.0,"Construction In Progress":3288000.0,"Other Properties":1503000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":34446000.0,"Land And Improvements":1077000.0,"Properties":0.0,"Current Assets":108142000.0,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Inventories Adjustments Allowances":-25375000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":41355000.0,"Taxes Receivable":39000.0,"Accounts Receivable":41316000.0,"Allowance For Doubtful Accounts Receivable":-5816000.0,"Gross Accounts Receivable":47132000.0,"Cash Cash Equivalents And Short Term Investments":821000.0,"Cash And Cash Equivalents":null},"2025-04-30":{"Ordinary Shares Number":10712000.0,"Share Issued":10712000.0,"Net Debt":4252000.0,"Total Debt":69018000.0,"Tangible Book Value":162929000.0,"Invested Capital":221420000.0,"Working Capital":95560000.0,"Net Tangible Assets":162929000.0,"Capital Lease Obligations":46755000.0,"Common Stock Equity":199157000.0,"Total Capitalization":221420000.0,"Total Equity Gross Minority Interest":199157000.0,"Stockholders Equity":199157000.0,"Gains Losses Not Affecting Retained Earnings":539000.0,"Other Equity Adjustments":539000.0,"Retained Earnings":147787000.0,"Capital Stock":50831000.0,"Common Stock":50831000.0,"Total Liabilities Net Minority Interest":100528000.0,"Total Non Current Liabilities Net Minority Interest":68020000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":6649000.0,"Long Term Debt And Capital Lease Obligation":61371000.0,"Long Term Capital Lease Obligation":39108000.0,"Long Term Debt":22263000.0,"Current Liabilities":32508000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":6386000.0,"Current Deferred Revenue":6386000.0,"Current Debt And Capital Lease Obligation":7647000.0,"Current Capital Lease Obligation":7647000.0,"Payables And Accrued Expenses":18475000.0,"Current Accrued Expenses":6649000.0,"Payables":11826000.0,"Total Tax Payable":292000.0,"Income Tax Payable":292000.0,"Accounts Payable":11534000.0,"Total Assets":299685000.0,"Total Non Current Assets":171617000.0,"Other Non Current Assets":16401000.0,"Defined Pension Benefit":30015000.0,"Non Current Deferred Assets":17120000.0,"Non Current Deferred Taxes Assets":17120000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":21192000.0,"Goodwill":15036000.0,"Net PPE":71853000.0,"Accumulated Depreciation":-52061000.0,"Gross PPE":123914000.0,"Leases":56072000.0,"Construction In Progress":2775000.0,"Other Properties":1572000.0,"Machinery Furniture Equipment":27975000.0,"Buildings And Improvements":34443000.0,"Land And Improvements":1077000.0,"Properties":0.0,"Current Assets":128068000.0,"Other Current Assets":6144000.0,"Assets Held For Sale Current":null,"Inventory":64316000.0,"Inventories Adjustments Allowances":-24841000.0,"Finished Goods":76165000.0,"Work In Process":1610000.0,"Raw Materials":11382000.0,"Receivables":39597000.0,"Taxes Receivable":0.0,"Accounts Receivable":39597000.0,"Allowance For Doubtful Accounts Receivable":-5727000.0,"Gross Accounts Receivable":45324000.0,"Cash Cash Equivalents And Short Term Investments":18011000.0,"Cash And Cash Equivalents":18011000.0},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":15422000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":204383000.0,"Total Capitalization":226100000.0,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":153336000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":5742000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":57048000.0,"Long Term Capital Lease Obligation":35331000.0,"Long Term Debt":21717000.0,"Current Liabilities":null,"Other Current Liabilities":4816000.0,"Current Deferred Liabilities":5655000.0,"Current Deferred Revenue":5655000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":6311000.0,"Payables And Accrued Expenses":23192000.0,"Current Accrued Expenses":6767000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":49000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":172818000.0,"Other Non Current Assets":31572000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":16057000.0,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":114139000.0,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":27821000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":5080000.0,"Assets Held For Sale Current":17513000.0,"Inventory":66228000.0,"Inventories Adjustments Allowances":null,"Finished Goods":77546000.0,"Work In Process":1524000.0,"Raw Materials":11229000.0,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":6295000.0}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23504,"Normalized EBITDA":3324000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1061000.0,"Reconciled Depreciation":1816000.0,"Reconciled Cost Of Revenue":47589000.0,"EBITDA":3324000.0,"EBIT":1508000.0,"Net Interest Income":-121000.0,"Interest Expense":121000.0,"Normalized Income":1061000.0,"Net Income From Continuing And Discontinued Operation":1061000.0,"Total Expenses":67874000.0,"Total Operating Income As Reported":1578000.0,"Diluted Average Shares":10778000.0,"Basic Average Shares":10644000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":1033000.0,"Net Income Common Stockholders":1033000.0,"Otherunder Preferred Stock Dividend":28000.0,"Net Income":1061000.0,"Net Income Including Noncontrolling Interests":1061000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":1061000.0,"Tax Provision":326000.0,"Pretax Income":1387000.0,"Other Income Expense":-70000.0,"Other Non Operating Income Expenses":-70000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-121000.0,"Interest Expense Non Operating":121000.0,"Operating Income":null,"Operating Expense":19014000.0,"Depreciation Amortization Depletion Income Statement":545000.0,"Depreciation And Amortization In Income Statement":545000.0,"Amortization":545000.0,"Amortization Of Intangibles Income Statement":545000.0,"Selling General And Administration":18469000.0,"Gross Profit":20592000.0,"Cost Of Revenue":48860000.0,"Total Revenue":69452000.0,"Operating Revenue":69452000.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":2372000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":869000.0,"Reconciled Depreciation":1702000.0,"Reconciled Cost Of Revenue":45072000.0,"EBITDA":2372000.0,"EBIT":670000.0,"Net Interest Income":-131000.0,"Interest Expense":131000.0,"Normalized Income":869000.0,"Net Income From Continuing And Discontinued Operation":536000.0,"Total Expenses":66028000.0,"Total Operating Income As Reported":954000.0,"Diluted Average Shares":10725000.0,"Basic Average Shares":10624000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":520000.0,"Net Income Common Stockholders":520000.0,"Otherunder Preferred Stock Dividend":16000.0,"Net Income":536000.0,"Net Income Including Noncontrolling Interests":536000.0,"Net Income Discontinuous Operations":-333000.0,"Net Income Continuous Operations":869000.0,"Tax Provision":-330000.0,"Pretax Income":539000.0,"Other Income Expense":-284000.0,"Other Non Operating Income Expenses":-284000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-131000.0,"Interest Expense Non Operating":131000.0,"Operating Income":null,"Operating Expense":19805000.0,"Depreciation Amortization Depletion Income Statement":551000.0,"Depreciation And Amortization In Income Statement":551000.0,"Amortization":551000.0,"Amortization Of Intangibles Income Statement":551000.0,"Selling General And Administration":19254000.0,"Gross Profit":20759000.0,"Cost Of Revenue":46223000.0,"Total Revenue":66982000.0,"Operating Revenue":66982000.0},"2025-10-31":{"Tax Effect Of Unusual Items":-3473448.0,"Tax Rate For Calcs":0.223,"Normalized EBITDA":511000.0,"Total Unusual Items":-15576000.0,"Total Unusual Items Excluding Goodwill":-15576000.0,"Net Income From Continuing Operation Net Minority Interest":-12534000.0,"Reconciled Depreciation":987000.0,"Reconciled Cost Of Revenue":52278000.0,"EBITDA":-15065000.0,"EBIT":-16052000.0,"Net Interest Income":-86000.0,"Interest Expense":86000.0,"Normalized Income":-431448.0,"Net Income From Continuing And Discontinued Operation":-21174000.0,"Total Expenses":71469000.0,"Total Operating Income As Reported":-16315000.0,"Diluted Average Shares":10624000.0,"Basic Average Shares":10624000.0,"Diluted EPS":-1.99,"Basic EPS":-1.99,"Diluted NI Availto Com Stockholders":-21208000.0,"Net Income Common Stockholders":-21208000.0,"Otherunder Preferred Stock Dividend":34000.0,"Net Income":-21174000.0,"Net Income Including Noncontrolling Interests":-21174000.0,"Net Income Discontinuous Operations":-8640000.0,"Net Income Continuous Operations":-12534000.0,"Tax Provision":-3604000.0,"Pretax Income":-16138000.0,"Other Income Expense":-15313000.0,"Other Non Operating Income Expenses":263000.0,"Special Income Charges":-15576000.0,"Impairment Of Capital Assets":15576000.0,"Net Non Operating Interest Income Expense":-86000.0,"Interest Expense Non Operating":86000.0,"Operating Income":null,"Operating Expense":18827000.0,"Depreciation Amortization Depletion Income Statement":623000.0,"Depreciation And Amortization In Income Statement":623000.0,"Amortization":623000.0,"Amortization Of Intangibles Income Statement":623000.0,"Selling General And Administration":18204000.0,"Gross Profit":18088000.0,"Cost Of Revenue":52642000.0,"Total Revenue":70730000.0,"Operating Revenue":70730000.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":null,"Normalized EBITDA":-1700000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-3277000.0,"Reconciled Depreciation":2609000.0,"Reconciled Cost Of Revenue":63575000.0,"EBITDA":-1700000.0,"EBIT":-4309000.0,"Net Interest Income":-171000.0,"Interest Expense":171000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":-3277000.0,"Total Expenses":86550000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":10612000.0,"Basic Average Shares":null,"Diluted EPS":-0.31,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3306000.0,"Net Income Common Stockholders":-3306000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-3277000.0,"Net Income Including Noncontrolling Interests":-3277000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-3277000.0,"Tax Provision":-1203000.0,"Pretax Income":null,"Other Income Expense":92000.0,"Other Non Operating Income Expenses":92000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-171000.0,"Interest Expense Non Operating":171000.0,"Operating Income":-4401000.0,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":872000.0,"Amortization":872000.0,"Amortization Of Intangibles Income Statement":872000.0,"Selling General And Administration":20366000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":82149000.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.210797,"Normalized EBITDA":1366000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-614000.0,"Reconciled Depreciation":1766000.0,"Reconciled Cost Of Revenue":52150000.0,"EBITDA":1366000.0,"EBIT":-400000.0,"Net Interest Income":-378000.0,"Interest Expense":378000.0,"Normalized Income":-614000.0,"Net Income From Continuing And Discontinued Operation":-3052000.0,"Total Expenses":71682000.0,"Total Operating Income As Reported":-498000.0,"Diluted Average Shares":10563000.0,"Basic Average Shares":10563000.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-3085000.0,"Net Income Common Stockholders":-3085000.0,"Otherunder Preferred Stock Dividend":33000.0,"Net Income":-3052000.0,"Net Income Including Noncontrolling Interests":-3052000.0,"Net Income Discontinuous Operations":-2438000.0,"Net Income Continuous Operations":-614000.0,"Tax Provision":-164000.0,"Pretax Income":-778000.0,"Other Income Expense":98000.0,"Other Non Operating Income Expenses":98000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-378000.0,"Interest Expense Non Operating":378000.0,"Operating Income":null,"Operating Expense":18433000.0,"Depreciation Amortization Depletion Income Statement":667000.0,"Depreciation And Amortization In Income Statement":667000.0,"Amortization":667000.0,"Amortization Of Intangibles Income Statement":667000.0,"Selling General And Administration":17766000.0,"Gross Profit":17935000.0,"Cost Of Revenue":53249000.0,"Total Revenue":71184000.0,"Operating Revenue":71184000.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":0.131099,"Normalized EBITDA":null,"Total Unusual Items":-878000.0,"Total Unusual Items Excluding Goodwill":-878000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-1570104.655493,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-2655000.0,"Diluted Average Shares":null,"Basic Average Shares":10542000.0,"Diluted EPS":null,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":39000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":-2685000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-878000.0,"Impairment Of Capital Assets":878000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":26107000.0,"Depreciation Amortization Depletion Income Statement":922000.0,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":24330000.0,"Cost Of Revenue":80130000.0,"Total Revenue":104460000.0,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":14006000.0,"Repurchase Of Capital Stock":-96000.0,"Repayment Of Debt":-6730000.0,"Issuance Of Debt":3156000.0,"Capital Expenditure":-403000.0,"Interest Paid Supplemental Data":6000.0,"End Cash Position":10618000.0,"Beginning Cash Position":1112000.0,"Changes In Cash":9506000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-4924000.0,"Cash Flow From Continuing Financing Activities":-4924000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-1254000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-96000.0,"Common Stock Payments":-96000.0,"Net Issuance Payments Of Debt":-3574000.0,"Net Short Term Debt Issuance":3156000.0,"Short Term Debt Issuance":3156000.0,"Net Long Term Debt Issuance":-6730000.0,"Long Term Debt Payments":-6730000.0,"Investing Cash Flow":21000.0,"Cash Flow From Continuing Investing Activities":21000.0,"Net Other Investing Changes":424000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-403000.0,"Purchase Of PPE":-403000.0,"Operating Cash Flow":14409000.0,"Cash Flow From Continuing Operating Activities":14409000.0,"Change In Working Capital":11494000.0,"Change In Other Working Capital":-361000.0,"Change In Payables And Accrued Expense":2227000.0,"Change In Accrued Expense":1050000.0,"Change In Payable":1177000.0,"Change In Account Payable":1061000.0,"Change In Tax Payable":116000.0,"Change In Income Tax Payable":116000.0,"Change In Prepaid Assets":-430000.0,"Change In Inventory":3651000.0,"Change In Receivables":6407000.0,"Changes In Account Receivables":6377000.0,"Other Non Cash Items":-770000.0,"Stock Based Compensation":155000.0,"Provisionand Write Offof Assets":476000.0,"Asset Impairment Charge":null,"Deferred Tax":179000.0,"Deferred Income Tax":179000.0,"Depreciation Amortization Depletion":1816000.0,"Depreciation And Amortization":1816000.0,"Operating Gains Losses":-2000.0,"Net Income From Continuing Operations":1061000.0},"2026-01-31":{"Free Cash Flow":-5250000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-27894000.0,"Issuance Of Debt":27332000.0,"Capital Expenditure":-649000.0,"Interest Paid Supplemental Data":46000.0,"End Cash Position":1112000.0,"Beginning Cash Position":1354000.0,"Changes In Cash":-242000.0,"Cash Flow From Discontinued Operation":1400000.0,"Financing Cash Flow":-1883000.0,"Cash Flow From Continuing Financing Activities":-1883000.0,"Net Other Financing Charges":-80000.0,"Cash Dividends Paid":-1241000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-562000.0,"Net Short Term Debt Issuance":27332000.0,"Short Term Debt Issuance":27332000.0,"Net Long Term Debt Issuance":-27894000.0,"Long Term Debt Payments":-27894000.0,"Investing Cash Flow":4842000.0,"Cash Flow From Continuing Investing Activities":4842000.0,"Net Other Investing Changes":-36000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-621000.0,"Purchase Of PPE":-649000.0,"Operating Cash Flow":-4601000.0,"Cash Flow From Continuing Operating Activities":-4601000.0,"Change In Working Capital":-6864000.0,"Change In Other Working Capital":309000.0,"Change In Payables And Accrued Expense":-3124000.0,"Change In Accrued Expense":-1301000.0,"Change In Payable":-1823000.0,"Change In Account Payable":-1830000.0,"Change In Tax Payable":7000.0,"Change In Income Tax Payable":7000.0,"Change In Prepaid Assets":-1628000.0,"Change In Inventory":3462000.0,"Change In Receivables":-5404000.0,"Changes In Account Receivables":-5448000.0,"Other Non Cash Items":-139000.0,"Stock Based Compensation":385000.0,"Provisionand Write Offof Assets":-601000.0,"Asset Impairment Charge":0.0,"Deferred Tax":35000.0,"Deferred Income Tax":35000.0,"Depreciation Amortization Depletion":1702000.0,"Depreciation And Amortization":1702000.0,"Operating Gains Losses":12000.0,"Net Income From Continuing Operations":869000.0},"2025-10-31":{"Free Cash Flow":3977000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-46228000.0,"Issuance Of Debt":44796000.0,"Capital Expenditure":-819000.0,"Interest Paid Supplemental Data":36000.0,"End Cash Position":1354000.0,"Beginning Cash Position":821000.0,"Changes In Cash":533000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-3951000.0,"Cash Flow From Continuing Financing Activities":-3951000.0,"Net Other Financing Charges":-5000.0,"Cash Dividends Paid":-2514000.0,"Common Stock Dividend Paid":-2514000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1432000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-78668000.0,"Long Term Debt Payments":-46228000.0,"Investing Cash Flow":-849000.0,"Cash Flow From Continuing Investing Activities":-849000.0,"Net Other Investing Changes":-30000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-819000.0,"Purchase Of PPE":-819000.0,"Operating Cash Flow":4796000.0,"Cash Flow From Continuing Operating Activities":4796000.0,"Change In Working Capital":2123000.0,"Change In Other Working Capital":-2290000.0,"Change In Payables And Accrued Expense":1883000.0,"Change In Accrued Expense":-170000.0,"Change In Payable":2053000.0,"Change In Account Payable":2051000.0,"Change In Tax Payable":2000.0,"Change In Income Tax Payable":2000.0,"Change In Prepaid Assets":4217000.0,"Change In Inventory":1858000.0,"Change In Receivables":-3545000.0,"Changes In Account Receivables":-3510000.0,"Other Non Cash Items":-472000.0,"Stock Based Compensation":358000.0,"Provisionand Write Offof Assets":378000.0,"Asset Impairment Charge":null,"Deferred Tax":-6835000.0,"Deferred Income Tax":-6835000.0,"Depreciation Amortization Depletion":987000.0,"Depreciation And Amortization":987000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-7319000.0},"2025-07-31":{"Free Cash Flow":-2077000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-48956000.0,"Issuance Of Debt":31906000.0,"Capital Expenditure":-968000.0,"Interest Paid Supplemental Data":143000.0,"End Cash Position":821000.0,"Beginning Cash Position":18011000.0,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-19580000.0,"Cash Flow From Continuing Financing Activities":-19580000.0,"Net Other Financing Charges":-16000.0,"Cash Dividends Paid":-2514000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-17050000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-16516000.0,"Long Term Debt Payments":null,"Investing Cash Flow":-1178000.0,"Cash Flow From Continuing Investing Activities":-1178000.0,"Net Other Investing Changes":-210000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-968000.0,"Purchase Of PPE":-968000.0,"Operating Cash Flow":-1109000.0,"Cash Flow From Continuing Operating Activities":-1109000.0,"Change In Working Capital":3128000.0,"Change In Other Working Capital":181000.0,"Change In Payables And Accrued Expense":-6902000.0,"Change In Accrued Expense":768000.0,"Change In Payable":-7670000.0,"Change In Account Payable":-7412000.0,"Change In Tax Payable":-258000.0,"Change In Income Tax Payable":-258000.0,"Change In Prepaid Assets":-1243000.0,"Change In Inventory":6912000.0,"Change In Receivables":4180000.0,"Changes In Account Receivables":4219000.0,"Other Non Cash Items":-45000.0,"Stock Based Compensation":-213000.0,"Provisionand Write Offof Assets":65000.0,"Asset Impairment Charge":null,"Deferred Tax":-938000.0,"Deferred Income Tax":-938000.0,"Depreciation Amortization Depletion":2609000.0,"Depreciation And Amortization":2609000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-5715000.0},"2025-04-30":{"Free Cash Flow":18489000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":534000.0,"Capital Expenditure":-727000.0,"Interest Paid Supplemental Data":466000.0,"End Cash Position":18011000.0,"Beginning Cash Position":6295000.0,"Changes In Cash":11716000.0,"Cash Flow From Discontinued Operation":-4677000.0,"Financing Cash Flow":-1980000.0,"Cash Flow From Continuing Financing Activities":-1980000.0,"Net Other Financing Charges":-17000.0,"Cash Dividends Paid":-2497000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":534000.0,"Net Short Term Debt Issuance":534000.0,"Short Term Debt Issuance":534000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-843000.0,"Cash Flow From Continuing Investing Activities":-843000.0,"Net Other Investing Changes":-116000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-727000.0,"Purchase Of PPE":-727000.0,"Operating Cash Flow":19216000.0,"Cash Flow From Continuing Operating Activities":19216000.0,"Change In Working Capital":19670000.0,"Change In Other Working Capital":618000.0,"Change In Payables And Accrued Expense":1502000.0,"Change In Accrued Expense":-115000.0,"Change In Payable":1617000.0,"Change In Account Payable":1375000.0,"Change In Tax Payable":242000.0,"Change In Income Tax Payable":242000.0,"Change In Prepaid Assets":-1127000.0,"Change In Inventory":5312000.0,"Change In Receivables":13365000.0,"Changes In Account Receivables":12844000.0,"Other Non Cash Items":-679000.0,"Stock Based Compensation":357000.0,"Provisionand Write Offof Assets":-247000.0,"Asset Impairment Charge":null,"Deferred Tax":-1052000.0,"Deferred Income Tax":-1052000.0,"Depreciation Amortization Depletion":1766000.0,"Depreciation And Amortization":1766000.0,"Operating Gains Losses":15000.0,"Net Income From Continuing Operations":-614000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":-14115000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-21967000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":878000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}