{"ticker":"HOG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":112614155.0,"Share Issued":112614155.0,"Net Debt":346665000.0,"Total Debt":2307103000.0,"Tangible Book Value":3035602000.0,"Invested Capital":5341664000.0,"Working Capital":2177778000.0,"Net Tangible Assets":3035602000.0,"Capital Lease Obligations":64649000.0,"Common Stock Equity":3099210000.0,"Total Capitalization":4230057000.0,"Total Equity Gross Minority Interest":3116019000.0,"Minority Interest":16809000.0,"Stockholders Equity":3099210000.0,"Gains Losses Not Affecting Retained Earnings":-274188000.0,"Other Equity Adjustments":-274188000.0,"Treasury Stock":2275356000.0,"Retained Earnings":3780775000.0,"Additional Paid In Capital":1866243000.0,"Capital Stock":1736000.0,"Common Stock":1736000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":4129846000.0,"Total Non Current Liabilities Net Minority Interest":1718398000.0,"Other Non Current Liabilities":464310000.0,"Employee Benefits":51472000.0,"Non Current Pension And Other Postretirement Benefit Plans":51472000.0,"Non Current Deferred Liabilities":7120000.0,"Non Current Deferred Taxes Liabilities":7120000.0,"Long Term Debt And Capital Lease Obligation":1195496000.0,"Long Term Capital Lease Obligation":64649000.0,"Long Term Debt":1130847000.0,"Current Liabilities":2411448000.0,"Other Current Liabilities":266421000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1111607000.0,"Current Capital Lease Obligation":null,"Current Debt":1111607000.0,"Other Current Borrowings":498466000.0,"Commercial Paper":613141000.0,"Payables And Accrued Expenses":1033420000.0,"Current Accrued Expenses":624145000.0,"Interest Payable":null,"Payables":409275000.0,"Total Tax Payable":null,"Accounts Payable":409275000.0,"Total Assets":7245865000.0,"Total Non Current Assets":2656639000.0,"Other Non Current Assets":181342000.0,"Defined Pension Benefit":567824000.0,"Non Current Deferred Assets":70784000.0,"Non Current Deferred Taxes Assets":70784000.0,"Non Current Accounts Receivable":1004886000.0,"Goodwill And Other Intangible Assets":63608000.0,"Other Intangible Assets":null,"Goodwill":63608000.0,"Net PPE":768195000.0,"Accumulated Depreciation":null,"Gross PPE":768195000.0,"Construction In Progress":null,"Other Properties":768195000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4589226000.0,"Other Current Assets":250420000.0,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Inventory":500935000.0,"Inventories Adjustments Allowances":-144990000.0,"Finished Goods":262040000.0,"Raw Materials":383885000.0,"Receivables":1942082000.0,"Other Receivables":545761000.0,"Loans Receivable":null,"Accounts Receivable":1396321000.0,"Allowance For Doubtful Accounts Receivable":-3984000.0,"Gross Accounts Receivable":1400305000.0,"Cash Cash Equivalents And Short Term Investments":1895789000.0,"Cash And Cash Equivalents":1895789000.0},"2026-03-31":{"Treasury Shares Number":60921303.0,"Ordinary Shares Number":112560185.0,"Share Issued":173481488.0,"Net Debt":326728000.0,"Total Debt":2200222000.0,"Tangible Book Value":3000744000.0,"Invested Capital":5195983000.0,"Working Capital":2264559000.0,"Net Tangible Assets":3000744000.0,"Capital Lease Obligations":68426000.0,"Common Stock Equity":3064187000.0,"Total Capitalization":4199052000.0,"Total Equity Gross Minority Interest":3080135000.0,"Minority Interest":15948000.0,"Stockholders Equity":3064187000.0,"Gains Losses Not Affecting Retained Earnings":-272104000.0,"Other Equity Adjustments":-272104000.0,"Treasury Stock":2246496000.0,"Retained Earnings":3720641000.0,"Additional Paid In Capital":1860411000.0,"Capital Stock":1735000.0,"Common Stock":1735000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":4165526000.0,"Total Non Current Liabilities Net Minority Interest":1687399000.0,"Other Non Current Liabilities":426333000.0,"Employee Benefits":52257000.0,"Non Current Pension And Other Postretirement Benefit Plans":52257000.0,"Non Current Deferred Liabilities":5518000.0,"Non Current Deferred Taxes Liabilities":5518000.0,"Long Term Debt And Capital Lease Obligation":1203291000.0,"Long Term Capital Lease Obligation":68426000.0,"Long Term Debt":1134865000.0,"Current Liabilities":2478127000.0,"Other Current Liabilities":248642000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":996931000.0,"Current Capital Lease Obligation":null,"Current Debt":996931000.0,"Other Current Borrowings":498246000.0,"Commercial Paper":498685000.0,"Payables And Accrued Expenses":1232554000.0,"Current Accrued Expenses":773196000.0,"Interest Payable":null,"Payables":459358000.0,"Total Tax Payable":null,"Accounts Payable":459358000.0,"Total Assets":7245661000.0,"Total Non Current Assets":2502975000.0,"Other Non Current Assets":184851000.0,"Defined Pension Benefit":558540000.0,"Non Current Deferred Assets":67351000.0,"Non Current Deferred Taxes Assets":67351000.0,"Non Current Accounts Receivable":827061000.0,"Goodwill And Other Intangible Assets":63443000.0,"Other Intangible Assets":null,"Goodwill":63443000.0,"Net PPE":801729000.0,"Accumulated Depreciation":null,"Gross PPE":801729000.0,"Construction In Progress":null,"Other Properties":801729000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4742686000.0,"Other Current Assets":415301000.0,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Inventory":622189000.0,"Inventories Adjustments Allowances":-142544000.0,"Finished Goods":359531000.0,"Raw Materials":405202000.0,"Receivables":1900128000.0,"Other Receivables":426792000.0,"Loans Receivable":null,"Accounts Receivable":1473336000.0,"Allowance For Doubtful Accounts Receivable":-2069000.0,"Gross Accounts Receivable":1475405000.0,"Cash Cash Equivalents And Short Term Investments":1805068000.0,"Cash And Cash Equivalents":1805068000.0},"2025-12-31":{"Treasury Shares Number":60921303.0,"Ordinary Shares Number":111659337.0,"Share Issued":172580640.0,"Net Debt":null,"Total Debt":3053696000.0,"Tangible Book Value":3076755000.0,"Invested Capital":6107685000.0,"Working Capital":2928255000.0,"Net Tangible Assets":3076755000.0,"Capital Lease Obligations":86679000.0,"Common Stock Equity":3140668000.0,"Total Capitalization":4790280000.0,"Total Equity Gross Minority Interest":3156850000.0,"Minority Interest":16182000.0,"Stockholders Equity":3140668000.0,"Gains Losses Not Affecting Retained Earnings":-257137000.0,"Other Equity Adjustments":-257137000.0,"Treasury Stock":2111504000.0,"Retained Earnings":3717408000.0,"Additional Paid In Capital":1790175000.0,"Capital Stock":1726000.0,"Common Stock":1726000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4887965000.0,"Total Non Current Liabilities Net Minority Interest":2229271000.0,"Other Non Current Liabilities":451593000.0,"Employee Benefits":53135000.0,"Non Current Pension And Other Postretirement Benefit Plans":53135000.0,"Non Current Deferred Liabilities":5506000.0,"Non Current Deferred Taxes Liabilities":5506000.0,"Long Term Debt And Capital Lease Obligation":1719037000.0,"Long Term Capital Lease Obligation":69425000.0,"Long Term Debt":1649612000.0,"Current Liabilities":2658694000.0,"Other Current Liabilities":286589000.0,"Current Deferred Liabilities":34722000.0,"Current Deferred Revenue":34722000.0,"Current Debt And Capital Lease Obligation":1334659000.0,"Current Capital Lease Obligation":17254000.0,"Current Debt":1317405000.0,"Other Current Borrowings":819629000.0,"Commercial Paper":497776000.0,"Payables And Accrued Expenses":1002724000.0,"Current Accrued Expenses":582027000.0,"Interest Payable":84620000.0,"Payables":420697000.0,"Total Tax Payable":31460000.0,"Accounts Payable":389237000.0,"Total Assets":8044815000.0,"Total Non Current Assets":2457866000.0,"Other Non Current Assets":222032000.0,"Defined Pension Benefit":546303000.0,"Non Current Deferred Assets":73792000.0,"Non Current Deferred Taxes Assets":73792000.0,"Non Current Accounts Receivable":719060000.0,"Goodwill And Other Intangible Assets":63913000.0,"Other Intangible Assets":null,"Goodwill":63913000.0,"Net PPE":832766000.0,"Accumulated Depreciation":-2168443000.0,"Gross PPE":3001209000.0,"Construction In Progress":143772000.0,"Other Properties":82542000.0,"Machinery Furniture Equipment":2226443000.0,"Buildings And Improvements":480647000.0,"Land And Improvements":67805000.0,"Properties":0.0,"Current Assets":5586949000.0,"Other Current Assets":292383000.0,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Inventory":730898000.0,"Inventories Adjustments Allowances":-139564000.0,"Finished Goods":434044000.0,"Raw Materials":436418000.0,"Receivables":1471924000.0,"Other Receivables":null,"Loans Receivable":264238000.0,"Accounts Receivable":1207686000.0,"Allowance For Doubtful Accounts Receivable":-11352000.0,"Gross Accounts Receivable":1219038000.0,"Cash Cash Equivalents And Short Term Investments":3091744000.0,"Cash And Cash Equivalents":3091744000.0},"2025-09-30":{"Treasury Shares Number":47703807.0,"Ordinary Shares Number":124869716.0,"Share Issued":172573523.0,"Net Debt":3386783000.0,"Total Debt":5214308000.0,"Tangible Book Value":3508550000.0,"Invested Capital":8734221000.0,"Working Capital":4965378000.0,"Net Tangible Assets":3508550000.0,"Capital Lease Obligations":52487000.0,"Common Stock Equity":3572400000.0,"Total Capitalization":6720236000.0,"Total Equity Gross Minority Interest":3561379000.0,"Minority Interest":-11021000.0,"Stockholders Equity":3572400000.0,"Gains Losses Not Affecting Retained Earnings":-306285000.0,"Other Equity Adjustments":-306285000.0,"Treasury Stock":1954543000.0,"Retained Earnings":4016811000.0,"Additional Paid In Capital":1814691000.0,"Capital Stock":1726000.0,"Common Stock":1726000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":7005005000.0,"Total Non Current Liabilities Net Minority Interest":3726942000.0,"Other Non Current Liabilities":457823000.0,"Employee Benefits":51141000.0,"Non Current Pension And Other Postretirement Benefit Plans":51141000.0,"Non Current Deferred Liabilities":17655000.0,"Non Current Deferred Taxes Liabilities":17655000.0,"Long Term Debt And Capital Lease Obligation":3200323000.0,"Long Term Capital Lease Obligation":52487000.0,"Long Term Debt":3147836000.0,"Current Liabilities":3278063000.0,"Other Current Liabilities":292667000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2013985000.0,"Current Capital Lease Obligation":null,"Current Debt":2013985000.0,"Other Current Borrowings":1329244000.0,"Commercial Paper":684741000.0,"Payables And Accrued Expenses":971411000.0,"Current Accrued Expenses":628624000.0,"Interest Payable":null,"Payables":342787000.0,"Total Tax Payable":null,"Accounts Payable":342787000.0,"Total Assets":10566384000.0,"Total Non Current Assets":2322943000.0,"Other Non Current Assets":238235000.0,"Defined Pension Benefit":481427000.0,"Non Current Deferred Assets":90837000.0,"Non Current Deferred Taxes Assets":90837000.0,"Non Current Accounts Receivable":662201000.0,"Goodwill And Other Intangible Assets":63850000.0,"Other Intangible Assets":null,"Goodwill":63850000.0,"Net PPE":786393000.0,"Accumulated Depreciation":null,"Gross PPE":786393000.0,"Construction In Progress":null,"Other Properties":786393000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8243441000.0,"Other Current Assets":297444000.0,"Assets Held For Sale Current":4080885000.0,"Restricted Cash":51530000.0,"Inventory":512186000.0,"Inventories Adjustments Allowances":-136064000.0,"Finished Goods":255339000.0,"Raw Materials":392911000.0,"Receivables":1526358000.0,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":1526358000.0,"Allowance For Doubtful Accounts Receivable":-15952000.0,"Gross Accounts Receivable":1542310000.0,"Cash Cash Equivalents And Short Term Investments":1775038000.0,"Cash And Cash Equivalents":1775038000.0},"2025-06-30":{"Treasury Shares Number":47703807.0,"Ordinary Shares Number":124861361.0,"Share Issued":172565168.0,"Net Debt":5267070000.0,"Total Debt":6911036000.0,"Tangible Book Value":3253086000.0,"Invested Capital":10171659000.0,"Working Capital":1377717000.0,"Net Tangible Assets":3253086000.0,"Capital Lease Obligations":56302000.0,"Common Stock Equity":3316925000.0,"Total Capitalization":7684478000.0,"Total Equity Gross Minority Interest":3307933000.0,"Minority Interest":-8992000.0,"Stockholders Equity":3316925000.0,"Gains Losses Not Affecting Retained Earnings":-298422000.0,"Other Equity Adjustments":-298422000.0,"Treasury Stock":1853694000.0,"Retained Earnings":3660975000.0,"Additional Paid In Capital":1806340000.0,"Capital Stock":1726000.0,"Common Stock":1726000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":8742512000.0,"Total Non Current Liabilities Net Minority Interest":4971614000.0,"Other Non Current Liabilities":478543000.0,"Employee Benefits":52189000.0,"Non Current Pension And Other Postretirement Benefit Plans":52189000.0,"Non Current Deferred Liabilities":17027000.0,"Non Current Deferred Taxes Liabilities":17027000.0,"Long Term Debt And Capital Lease Obligation":4423855000.0,"Long Term Capital Lease Obligation":56302000.0,"Long Term Debt":4367553000.0,"Current Liabilities":3770898000.0,"Other Current Liabilities":243101000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2487181000.0,"Current Capital Lease Obligation":null,"Current Debt":2487181000.0,"Other Current Borrowings":1983828000.0,"Commercial Paper":503353000.0,"Payables And Accrued Expenses":1040616000.0,"Current Accrued Expenses":673236000.0,"Interest Payable":null,"Payables":367380000.0,"Total Tax Payable":null,"Accounts Payable":367380000.0,"Total Assets":12050445000.0,"Total Non Current Assets":6901830000.0,"Other Non Current Assets":203513000.0,"Defined Pension Benefit":467893000.0,"Non Current Deferred Assets":166800000.0,"Non Current Deferred Taxes Assets":166800000.0,"Non Current Accounts Receivable":5198356000.0,"Goodwill And Other Intangible Assets":63839000.0,"Other Intangible Assets":null,"Goodwill":63839000.0,"Net PPE":801429000.0,"Accumulated Depreciation":null,"Gross PPE":801429000.0,"Construction In Progress":null,"Other Properties":801429000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5148615000.0,"Other Current Assets":327260000.0,"Assets Held For Sale Current":null,"Restricted Cash":149782000.0,"Inventory":630287000.0,"Inventories Adjustments Allowances":-134006000.0,"Finished Goods":333347000.0,"Raw Materials":430946000.0,"Receivables":2453622000.0,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":2453622000.0,"Allowance For Doubtful Accounts Receivable":-72225000.0,"Gross Accounts Receivable":2525847000.0,"Cash Cash Equivalents And Short Term Investments":1587664000.0,"Cash And Cash Equivalents":1587664000.0},"2025-03-31":{"Treasury Shares Number":47703807.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":5369686000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":23083000.0,"Current Deferred Revenue":23083000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":18658000.0,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":85919000.0,"Payables":null,"Total Tax Payable":20029000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":5574000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-2139566000.0,"Gross PPE":null,"Construction In Progress":246933000.0,"Other Properties":null,"Machinery Furniture Equipment":2130675000.0,"Buildings And Improvements":450890000.0,"Land And Improvements":68140000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Loans Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":2024885.436893,"Tax Rate For Calcs":0.171021,"Normalized EBITDA":129621000.0,"Total Unusual Items":11840000.0,"Total Unusual Items Excluding Goodwill":11840000.0,"Net Income From Continuing Operation Net Minority Interest":79805000.0,"Reconciled Depreciation":42564000.0,"Reconciled Cost Of Revenue":839878000.0,"EBITDA":141461000.0,"EBIT":98897000.0,"Net Interest Income":-3622000.0,"Interest Expense":3622000.0,"Normalized Income":69989885.436893,"Net Income From Continuing And Discontinued Operation":79805000.0,"Total Expenses":1154427000.0,"Total Operating Income As Reported":76010000.0,"Diluted Average Shares":108568000.0,"Basic Average Shares":105099000.0,"Diluted EPS":0.75,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":79805000.0,"Net Income Common Stockholders":79805000.0,"Net Income":79805000.0,"Minority Interests":824000.0,"Net Income Including Noncontrolling Interests":78981000.0,"Net Income Continuous Operations":78981000.0,"Tax Provision":16294000.0,"Pretax Income":95275000.0,"Other Income Expense":22887000.0,"Other Non Operating Income Expenses":11047000.0,"Gain On Sale Of Security":11840000.0,"Net Non Operating Interest Income Expense":-3622000.0,"Interest Expense Non Operating":3622000.0,"Operating Income":76010000.0,"Operating Expense":314549000.0,"Other Operating Expenses":null,"Provision For Doubtful Accounts":17643000.0,"Selling General And Administration":296906000.0,"Gross Profit":390559000.0,"Cost Of Revenue":839878000.0,"Total Revenue":1230437000.0,"Operating Revenue":1230437000.0},"2026-03-31":{"Tax Effect Of Unusual Items":3478400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":81110000.0,"Total Unusual Items":8696000.0,"Total Unusual Items Excluding Goodwill":8696000.0,"Net Income From Continuing Operation Net Minority Interest":24773000.0,"Reconciled Depreciation":44139000.0,"Reconciled Cost Of Revenue":833430000.0,"EBITDA":89806000.0,"EBIT":45667000.0,"Net Interest Income":-3570000.0,"Interest Expense":3570000.0,"Normalized Income":19555400.0,"Net Income From Continuing And Discontinued Operation":24773000.0,"Total Expenses":1149037000.0,"Total Operating Income As Reported":23494000.0,"Diluted Average Shares":110768000.0,"Basic Average Shares":110016000.0,"Diluted EPS":0.22,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":24773000.0,"Net Income Common Stockholders":24773000.0,"Net Income":24773000.0,"Minority Interests":650000.0,"Net Income Including Noncontrolling Interests":24123000.0,"Net Income Continuous Operations":24123000.0,"Tax Provision":17974000.0,"Pretax Income":42097000.0,"Other Income Expense":22173000.0,"Other Non Operating Income Expenses":13477000.0,"Gain On Sale Of Security":8696000.0,"Net Non Operating Interest Income Expense":-3570000.0,"Interest Expense Non Operating":3570000.0,"Operating Income":23494000.0,"Operating Expense":315607000.0,"Other Operating Expenses":13153000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":302454000.0,"Gross Profit":339101000.0,"Cost Of Revenue":833430000.0,"Total Revenue":1172531000.0,"Operating Revenue":1172531000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2076323.576158,"Tax Rate For Calcs":0.171427,"Normalized EBITDA":-299214000.0,"Total Unusual Items":12112000.0,"Total Unusual Items Excluding Goodwill":12112000.0,"Net Income From Continuing Operation Net Minority Interest":-279303000.0,"Reconciled Depreciation":46032000.0,"Reconciled Cost Of Revenue":551805000.0,"EBITDA":-287102000.0,"EBIT":-333134000.0,"Net Interest Income":-7880000.0,"Interest Expense":7880000.0,"Normalized Income":-289338676.423842,"Net Income From Continuing And Discontinued Operation":-279303000.0,"Total Expenses":857217000.0,"Total Operating Income As Reported":-361060000.0,"Diluted Average Shares":114311000.0,"Basic Average Shares":114311000.0,"Diluted EPS":-2.44,"Basic EPS":-2.44,"Diluted NI Availto Com Stockholders":-279303000.0,"Net Income Common Stockholders":-279303000.0,"Net Income":-279303000.0,"Minority Interests":3252000.0,"Net Income Including Noncontrolling Interests":-282555000.0,"Net Income Continuous Operations":-282555000.0,"Tax Provision":-58459000.0,"Pretax Income":-341014000.0,"Other Income Expense":27926000.0,"Other Non Operating Income Expenses":15814000.0,"Gain On Sale Of Security":12112000.0,"Net Non Operating Interest Income Expense":-7880000.0,"Interest Expense Non Operating":7880000.0,"Operating Income":-361060000.0,"Operating Expense":305412000.0,"Other Operating Expenses":7035000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":298377000.0,"Gross Profit":-55648000.0,"Cost Of Revenue":551805000.0,"Total Revenue":496157000.0,"Operating Revenue":496157000.0},"2025-09-30":{"Tax Effect Of Unusual Items":2907279.0,"Tax Rate For Calcs":0.237,"Normalized EBITDA":533674000.0,"Total Unusual Items":12267000.0,"Total Unusual Items Excluding Goodwill":12267000.0,"Net Income From Continuing Operation Net Minority Interest":377366000.0,"Reconciled Depreciation":44210000.0,"Reconciled Cost Of Revenue":874566000.0,"EBITDA":545941000.0,"EBIT":501731000.0,"Net Interest Income":-10182000.0,"Interest Expense":10182000.0,"Normalized Income":368006279.0,"Net Income From Continuing And Discontinued Operation":377366000.0,"Total Expenses":865952000.0,"Total Operating Income As Reported":474758000.0,"Diluted Average Shares":121676000.0,"Basic Average Shares":120614000.0,"Diluted EPS":3.1,"Basic EPS":3.13,"Diluted NI Availto Com Stockholders":377366000.0,"Net Income Common Stockholders":377366000.0,"Net Income":377366000.0,"Minority Interests":2201000.0,"Net Income Including Noncontrolling Interests":375165000.0,"Net Income Continuous Operations":375165000.0,"Tax Provision":116384000.0,"Pretax Income":491549000.0,"Other Income Expense":26973000.0,"Other Non Operating Income Expenses":14706000.0,"Gain On Sale Of Security":12267000.0,"Net Non Operating Interest Income Expense":-10182000.0,"Interest Expense Non Operating":10182000.0,"Operating Income":474758000.0,"Operating Expense":-8614000.0,"Other Operating Expenses":-301499000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":292885000.0,"Gross Profit":466144000.0,"Cost Of Revenue":874566000.0,"Total Revenue":1340710000.0,"Operating Revenue":1340710000.0},"2025-06-30":{"Tax Effect Of Unusual Items":2054444.674918,"Tax Rate For Calcs":0.187621,"Normalized EBITDA":167338000.0,"Total Unusual Items":10950000.0,"Total Unusual Items Excluding Goodwill":10950000.0,"Net Income From Continuing Operation Net Minority Interest":107569000.0,"Reconciled Depreciation":40425000.0,"Reconciled Cost Of Revenue":844367000.0,"EBITDA":178288000.0,"EBIT":137863000.0,"Net Interest Income":-7696000.0,"Interest Expense":7696000.0,"Normalized Income":98673444.674918,"Net Income From Continuing And Discontinued Operation":107569000.0,"Total Expenses":1194662000.0,"Total Operating Income As Reported":112436000.0,"Diluted Average Shares":122203000.0,"Basic Average Shares":121521000.0,"Diluted EPS":0.88,"Basic EPS":0.89,"Diluted NI Availto Com Stockholders":107569000.0,"Net Income Common Stockholders":107569000.0,"Net Income":107569000.0,"Minority Interests":1824000.0,"Net Income Including Noncontrolling Interests":105745000.0,"Net Income Continuous Operations":105745000.0,"Tax Provision":24422000.0,"Pretax Income":130167000.0,"Other Income Expense":25427000.0,"Other Non Operating Income Expenses":14477000.0,"Gain On Sale Of Security":10950000.0,"Net Non Operating Interest Income Expense":-7696000.0,"Interest Expense Non Operating":7696000.0,"Operating Income":112436000.0,"Operating Expense":350295000.0,"Other Operating Expenses":null,"Provision For Doubtful Accounts":49738000.0,"Selling General And Administration":300557000.0,"Gross Profit":462731000.0,"Cost Of Revenue":844367000.0,"Total Revenue":1307098000.0,"Operating Revenue":1307098000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":53334000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":72208000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":155434000.0,"Repurchase Of Capital Stock":-30370000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":114102000.0,"Capital Expenditure":-12902000.0,"End Cash Position":1895789000.0,"Beginning Cash Position":1805068000.0,"Effect Of Exchange Rate Changes":-3314000.0,"Changes In Cash":94035000.0,"Financing Cash Flow":100433000.0,"Cash Flow From Continuing Financing Activities":100433000.0,"Net Other Financing Charges":38736000.0,"Cash Dividends Paid":-19671000.0,"Common Stock Dividend Paid":-19671000.0,"Net Common Stock Issuance":-30370000.0,"Common Stock Payments":-30370000.0,"Net Issuance Payments Of Debt":111738000.0,"Net Short Term Debt Issuance":111738000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-174734000.0,"Cash Flow From Continuing Investing Activities":-174734000.0,"Net Other Investing Changes":-161832000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Capital Expenditure Reported":-12902000.0,"Operating Cash Flow":168336000.0,"Cash Flow From Continuing Operating Activities":168336000.0,"Change In Working Capital":75088000.0,"Change In Other Current Assets":163992000.0,"Change In Payables And Accrued Expense":-190350000.0,"Change In Inventory":118990000.0,"Change In Receivables":-17544000.0,"Changes In Account Receivables":-17201000.0,"Other Non Cash Items":-41544000.0,"Stock Based Compensation":9491000.0,"Provisionand Write Offof Assets":17643000.0,"Deferred Tax":-5150000.0,"Deferred Income Tax":-5150000.0,"Depreciation Amortization Depletion":42564000.0,"Depreciation And Amortization":42564000.0,"Operating Gains Losses":-8738000.0,"Pension And Employee Benefit Expense":-8738000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":78982000.0},"2026-03-31":{"Free Cash Flow":-259813000.0,"Repurchase Of Capital Stock":-70018000.0,"Repayment Of Debt":-810950000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-31792000.0,"End Cash Position":1805068000.0,"Beginning Cash Position":3091744000.0,"Effect Of Exchange Rate Changes":-7314000.0,"Changes In Cash":-1279362000.0,"Financing Cash Flow":-959337000.0,"Cash Flow From Continuing Financing Activities":-959337000.0,"Net Other Financing Charges":-59193000.0,"Cash Dividends Paid":-21540000.0,"Common Stock Dividend Paid":-21540000.0,"Net Common Stock Issuance":-70018000.0,"Common Stock Payments":-70018000.0,"Net Issuance Payments Of Debt":-808586000.0,"Net Short Term Debt Issuance":2364000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-810950000.0,"Long Term Debt Payments":-810950000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-92004000.0,"Cash Flow From Continuing Investing Activities":-92004000.0,"Net Other Investing Changes":-111786000.0,"Net Investment Purchase And Sale":51574000.0,"Sale Of Investment":51574000.0,"Capital Expenditure Reported":-31792000.0,"Operating Cash Flow":-228021000.0,"Cash Flow From Continuing Operating Activities":-228021000.0,"Change In Working Capital":56313000.0,"Change In Other Current Assets":-173810000.0,"Change In Payables And Accrued Expense":195710000.0,"Change In Inventory":102804000.0,"Change In Receivables":-68391000.0,"Changes In Account Receivables":-64013000.0,"Other Non Cash Items":-364548000.0,"Stock Based Compensation":8543000.0,"Provisionand Write Offof Assets":13153000.0,"Deferred Tax":1942000.0,"Deferred Income Tax":1942000.0,"Depreciation Amortization Depletion":44139000.0,"Depreciation And Amortization":44139000.0,"Operating Gains Losses":-11686000.0,"Pension And Employee Benefit Expense":-11686000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":24123000.0},"2025-12-31":{"Free Cash Flow":100430000.0,"Repurchase Of Capital Stock":-650061000.0,"Repayment Of Debt":-1774047000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-51589000.0,"End Cash Position":3091744000.0,"Beginning Cash Position":1826568000.0,"Effect Of Exchange Rate Changes":2484000.0,"Changes In Cash":1262692000.0,"Financing Cash Flow":-2462625000.0,"Cash Flow From Continuing Financing Activities":-2462625000.0,"Net Other Financing Charges":26521000.0,"Cash Dividends Paid":-20100000.0,"Common Stock Dividend Paid":-20100000.0,"Net Common Stock Issuance":-650061000.0,"Common Stock Payments":-650061000.0,"Net Issuance Payments Of Debt":-1818985000.0,"Net Short Term Debt Issuance":-703064000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1115921000.0,"Long Term Debt Payments":-960921000.0,"Long Term Debt Issuance":-155000000.0,"Investing Cash Flow":3573298000.0,"Cash Flow From Continuing Investing Activities":3573298000.0,"Net Other Investing Changes":3624887000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Capital Expenditure Reported":-51589000.0,"Operating Cash Flow":152019000.0,"Cash Flow From Continuing Operating Activities":152019000.0,"Change In Working Capital":-84736000.0,"Change In Other Current Assets":-32111000.0,"Change In Payables And Accrued Expense":50517000.0,"Change In Inventory":-214710000.0,"Change In Receivables":111568000.0,"Changes In Account Receivables":79061000.0,"Other Non Cash Items":410498000.0,"Stock Based Compensation":5911000.0,"Provisionand Write Offof Assets":7035000.0,"Deferred Tax":-7979000.0,"Deferred Income Tax":-7979000.0,"Depreciation Amortization Depletion":46032000.0,"Depreciation And Amortization":46032000.0,"Operating Gains Losses":57813000.0,"Pension And Employee Benefit Expense":-13908000.0,"Gain Loss On Investment Securities":-909000.0,"Net Income From Continuing Operations":-282555000.0},"2025-09-30":{"Free Cash Flow":-129119000.0,"Repurchase Of Capital Stock":-100069000.0,"Repayment Of Debt":-520154000.0,"Issuance Of Debt":448013000.0,"Capital Expenditure":-36530000.0,"End Cash Position":1826568000.0,"Beginning Cash Position":1756348000.0,"Effect Of Exchange Rate Changes":-1366000.0,"Changes In Cash":71586000.0,"Financing Cash Flow":-131156000.0,"Cash Flow From Continuing Financing Activities":-131156000.0,"Net Other Financing Charges":17648000.0,"Cash Dividends Paid":-21532000.0,"Common Stock Dividend Paid":-21532000.0,"Net Common Stock Issuance":-100069000.0,"Common Stock Payments":-100069000.0,"Net Issuance Payments Of Debt":-27203000.0,"Net Short Term Debt Issuance":171219000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-198422000.0,"Long Term Debt Payments":-801435000.0,"Long Term Debt Issuance":603013000.0,"Investing Cash Flow":295331000.0,"Cash Flow From Continuing Investing Activities":295331000.0,"Net Other Investing Changes":331861000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Capital Expenditure Reported":-36530000.0,"Operating Cash Flow":-92589000.0,"Cash Flow From Continuing Operating Activities":-92589000.0,"Change In Working Capital":148022000.0,"Change In Other Current Assets":63074000.0,"Change In Payables And Accrued Expense":-61059000.0,"Change In Inventory":119291000.0,"Change In Receivables":26716000.0,"Changes In Account Receivables":20436000.0,"Other Non Cash Items":-404467000.0,"Stock Based Compensation":8431000.0,"Provisionand Write Offof Assets":-301499000.0,"Deferred Tax":78266000.0,"Deferred Income Tax":78266000.0,"Depreciation Amortization Depletion":44210000.0,"Depreciation And Amortization":44210000.0,"Operating Gains Losses":-40719000.0,"Pension And Employee Benefit Expense":-13761000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":375167000.0},"2025-06-30":{"Free Cash Flow":332371000.0,"Repurchase Of Capital Stock":-45000.0,"Repayment Of Debt":-1207759000.0,"Issuance Of Debt":497790000.0,"Capital Expenditure":-35587000.0,"End Cash Position":1756348000.0,"Beginning Cash Position":2097267000.0,"Effect Of Exchange Rate Changes":9076000.0,"Changes In Cash":-349995000.0,"Financing Cash Flow":-566704000.0,"Cash Flow From Continuing Financing Activities":-566704000.0,"Net Other Financing Charges":24367000.0,"Cash Dividends Paid":-21835000.0,"Common Stock Dividend Paid":-21835000.0,"Net Common Stock Issuance":-45000.0,"Common Stock Payments":-45000.0,"Net Issuance Payments Of Debt":-569191000.0,"Net Short Term Debt Issuance":14497000.0,"Short Term Debt Payments":-140503000.0,"Net Long Term Debt Issuance":-583688000.0,"Long Term Debt Payments":-926478000.0,"Long Term Debt Issuance":342790000.0,"Investing Cash Flow":-151249000.0,"Cash Flow From Continuing Investing Activities":-151249000.0,"Net Other Investing Changes":-115662000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Capital Expenditure Reported":-35587000.0,"Operating Cash Flow":367958000.0,"Cash Flow From Continuing Operating Activities":367958000.0,"Change In Working Capital":37183000.0,"Change In Other Current Assets":-10643000.0,"Change In Payables And Accrued Expense":-67183000.0,"Change In Inventory":100779000.0,"Change In Receivables":14230000.0,"Changes In Account Receivables":5735000.0,"Other Non Cash Items":142755000.0,"Stock Based Compensation":10592000.0,"Provisionand Write Offof Assets":49738000.0,"Deferred Tax":-4717000.0,"Deferred Income Tax":-4717000.0,"Depreciation Amortization Depletion":40425000.0,"Depreciation And Amortization":40425000.0,"Operating Gains Losses":-13763000.0,"Pension And Employee Benefit Expense":-13763000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":105745000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-140778000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}