{"ticker":"HOUR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":35183890.0,"Share Issued":35183890.0,"Net Debt":null,"Total Debt":776885.0,"Tangible Book Value":7814724.0,"Invested Capital":8440800.0,"Working Capital":7261108.0,"Net Tangible Assets":7814724.0,"Capital Lease Obligations":150809.0,"Common Stock Equity":7814724.0,"Total Capitalization":7814724.0,"Total Equity Gross Minority Interest":7814724.0,"Stockholders Equity":7814724.0,"Gains Losses Not Affecting Retained Earnings":368.0,"Other Equity Adjustments":368.0,"Retained Earnings":1933156.0,"Additional Paid In Capital":5877682.0,"Capital Stock":3518.0,"Common Stock":3518.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16577625.0,"Total Non Current Liabilities Net Minority Interest":77903.0,"Non Current Deferred Liabilities":17822.0,"Non Current Deferred Taxes Liabilities":17822.0,"Long Term Debt And Capital Lease Obligation":60081.0,"Long Term Capital Lease Obligation":60081.0,"Current Liabilities":16499722.0,"Current Debt And Capital Lease Obligation":716804.0,"Current Capital Lease Obligation":90728.0,"Current Debt":626076.0,"Other Current Borrowings":null,"Line Of Credit":626076.0,"Pensionand Other Post Retirement Benefit Plans Current":165910.0,"Current Provisions":null,"Payables And Accrued Expenses":15617008.0,"Current Accrued Expenses":569379.0,"Interest Payable":28596.0,"Payables":15047629.0,"Other Payable":3091154.0,"Dueto Related Parties Current":2060418.0,"Total Tax Payable":112046.0,"Income Tax Payable":105962.0,"Accounts Payable":9784011.0,"Total Assets":24392349.0,"Total Non Current Assets":631519.0,"Non Current Deferred Assets":398429.0,"Non Current Deferred Taxes Assets":398429.0,"Net PPE":233090.0,"Accumulated Depreciation":-370305.0,"Gross PPE":603395.0,"Other Properties":603395.0,"Current Assets":23760830.0,"Other Current Assets":18094.0,"Prepaid Assets":614980.0,"Inventory":21087764.0,"Inventories Adjustments Allowances":-409455.0,"Other Inventories":21497219.0,"Receivables":1047106.0,"Taxes Receivable":181970.0,"Accounts Receivable":865136.0,"Cash Cash Equivalents And Short Term Investments":992886.0,"Cash And Cash Equivalents":992886.0,"Cash Financial":992886.0},"2025-12-31":{"Ordinary Shares Number":35176320.0,"Share Issued":35176320.0,"Net Debt":null,"Total Debt":812981.0,"Tangible Book Value":6993859.0,"Invested Capital":7631207.0,"Working Capital":6220024.0,"Net Tangible Assets":6993859.0,"Capital Lease Obligations":175633.0,"Common Stock Equity":6993859.0,"Total Capitalization":6993859.0,"Total Equity Gross Minority Interest":6993859.0,"Stockholders Equity":6993859.0,"Gains Losses Not Affecting Retained Earnings":17984.0,"Other Equity Adjustments":17984.0,"Retained Earnings":1109674.0,"Additional Paid In Capital":5862683.0,"Capital Stock":3518.0,"Common Stock":3518.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16827578.0,"Total Non Current Liabilities Net Minority Interest":101414.0,"Non Current Deferred Liabilities":18143.0,"Non Current Deferred Taxes Liabilities":18143.0,"Long Term Debt And Capital Lease Obligation":83271.0,"Long Term Capital Lease Obligation":83271.0,"Current Liabilities":16726164.0,"Current Debt And Capital Lease Obligation":729710.0,"Current Capital Lease Obligation":92362.0,"Current Debt":637348.0,"Other Current Borrowings":null,"Line Of Credit":637348.0,"Pensionand Other Post Retirement Benefit Plans Current":782612.0,"Current Provisions":729320.0,"Payables And Accrued Expenses":14484522.0,"Current Accrued Expenses":622517.0,"Interest Payable":null,"Payables":13862005.0,"Other Payable":3783845.0,"Dueto Related Parties Current":3810418.0,"Total Tax Payable":67216.0,"Income Tax Payable":51147.0,"Accounts Payable":6200526.0,"Total Assets":23821437.0,"Total Non Current Assets":875249.0,"Non Current Deferred Assets":609964.0,"Non Current Deferred Taxes Assets":609964.0,"Net PPE":265285.0,"Accumulated Depreciation":-364560.0,"Gross PPE":629845.0,"Other Properties":629845.0,"Current Assets":22946188.0,"Other Current Assets":18456.0,"Prepaid Assets":377775.0,"Inventory":18298935.0,"Inventories Adjustments Allowances":-447841.0,"Other Inventories":18746776.0,"Receivables":458989.0,"Taxes Receivable":223030.0,"Accounts Receivable":235959.0,"Cash Cash Equivalents And Short Term Investments":3792033.0,"Cash And Cash Equivalents":3792033.0,"Cash Financial":3792033.0},"2025-09-30":{"Ordinary Shares Number":35171565.0,"Share Issued":35171565.0,"Net Debt":null,"Total Debt":772904.0,"Tangible Book Value":7669673.0,"Invested Capital":8327676.0,"Working Capital":7160945.0,"Net Tangible Assets":7669673.0,"Capital Lease Obligations":114901.0,"Common Stock Equity":7669673.0,"Total Capitalization":7669673.0,"Total Equity Gross Minority Interest":7669673.0,"Stockholders Equity":7669673.0,"Gains Losses Not Affecting Retained Earnings":51539.0,"Other Equity Adjustments":51539.0,"Retained Earnings":1766934.0,"Additional Paid In Capital":5847683.0,"Capital Stock":3517.0,"Common Stock":3517.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":23950598.0,"Total Non Current Liabilities Net Minority Interest":67157.0,"Non Current Deferred Liabilities":18731.0,"Non Current Deferred Taxes Liabilities":18731.0,"Long Term Debt And Capital Lease Obligation":48426.0,"Long Term Capital Lease Obligation":48426.0,"Current Liabilities":23883441.0,"Current Debt And Capital Lease Obligation":724478.0,"Current Capital Lease Obligation":66475.0,"Current Debt":658003.0,"Other Current Borrowings":null,"Line Of Credit":658003.0,"Pensionand Other Post Retirement Benefit Plans Current":64155.0,"Current Provisions":null,"Payables And Accrued Expenses":23094808.0,"Current Accrued Expenses":1135066.0,"Interest Payable":117372.0,"Payables":21959742.0,"Other Payable":3879525.0,"Dueto Related Parties Current":2660418.0,"Total Tax Payable":6599.0,"Income Tax Payable":null,"Accounts Payable":15413200.0,"Total Assets":31620271.0,"Total Non Current Assets":575885.0,"Non Current Deferred Assets":383736.0,"Non Current Deferred Taxes Assets":383736.0,"Net PPE":192149.0,"Accumulated Depreciation":-364745.0,"Gross PPE":556894.0,"Other Properties":556894.0,"Current Assets":31044386.0,"Other Current Assets":21240.0,"Prepaid Assets":595725.0,"Inventory":28876262.0,"Inventories Adjustments Allowances":-499752.0,"Other Inventories":29376014.0,"Receivables":754852.0,"Taxes Receivable":208378.0,"Accounts Receivable":546474.0,"Cash Cash Equivalents And Short Term Investments":796307.0,"Cash And Cash Equivalents":796307.0,"Cash Financial":796307.0},"2025-06-30":{"Ordinary Shares Number":35160190.0,"Share Issued":35160190.0,"Net Debt":358406.0,"Total Debt":820991.0,"Tangible Book Value":7162664.0,"Invested Capital":7846424.0,"Working Capital":6552271.0,"Net Tangible Assets":7162664.0,"Capital Lease Obligations":137231.0,"Common Stock Equity":7162664.0,"Total Capitalization":7162664.0,"Total Equity Gross Minority Interest":7162664.0,"Stockholders Equity":7162664.0,"Gains Losses Not Affecting Retained Earnings":90120.0,"Other Equity Adjustments":90120.0,"Retained Earnings":1236343.0,"Additional Paid In Capital":5832685.0,"Capital Stock":3516.0,"Common Stock":3516.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15797869.0,"Total Non Current Liabilities Net Minority Interest":80798.0,"Non Current Deferred Liabilities":19464.0,"Non Current Deferred Taxes Liabilities":19464.0,"Long Term Debt And Capital Lease Obligation":61334.0,"Long Term Capital Lease Obligation":61334.0,"Current Liabilities":15717071.0,"Current Debt And Capital Lease Obligation":759657.0,"Current Capital Lease Obligation":75897.0,"Current Debt":683760.0,"Other Current Borrowings":null,"Line Of Credit":683760.0,"Pensionand Other Post Retirement Benefit Plans Current":102564.0,"Current Provisions":null,"Payables And Accrued Expenses":14854850.0,"Current Accrued Expenses":608622.0,"Interest Payable":80491.0,"Payables":14246228.0,"Other Payable":3001720.0,"Dueto Related Parties Current":2660418.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":8584090.0,"Total Assets":22960533.0,"Total Non Current Assets":691191.0,"Non Current Deferred Assets":513152.0,"Non Current Deferred Taxes Assets":513152.0,"Net PPE":178039.0,"Accumulated Depreciation":-386706.0,"Gross PPE":564745.0,"Other Properties":564745.0,"Current Assets":22269342.0,"Other Current Assets":12778.0,"Prepaid Assets":416584.0,"Inventory":20940746.0,"Inventories Adjustments Allowances":-416196.0,"Other Inventories":21356942.0,"Receivables":573880.0,"Taxes Receivable":95925.0,"Accounts Receivable":477955.0,"Cash Cash Equivalents And Short Term Investments":325354.0,"Cash And Cash Equivalents":325354.0,"Cash Financial":325354.0},"2025-03-31":{"Ordinary Shares Number":35151440.0,"Share Issued":35151440.0,"Net Debt":2003523.0,"Total Debt":3320123.0,"Tangible Book Value":5815723.0,"Invested Capital":9079368.0,"Working Capital":4896781.0,"Net Tangible Assets":5815723.0,"Capital Lease Obligations":56478.0,"Common Stock Equity":5815723.0,"Total Capitalization":5815723.0,"Total Equity Gross Minority Interest":5815723.0,"Stockholders Equity":5815723.0,"Gains Losses Not Affecting Retained Earnings":-64819.0,"Other Equity Adjustments":-64819.0,"Retained Earnings":59342.0,"Additional Paid In Capital":5817685.0,"Capital Stock":3515.0,"Common Stock":3515.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13261750.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":13261750.0,"Current Debt And Capital Lease Obligation":3320123.0,"Current Capital Lease Obligation":56478.0,"Current Debt":3263645.0,"Other Current Borrowings":2660418.0,"Line Of Credit":603227.0,"Pensionand Other Post Retirement Benefit Plans Current":133391.0,"Current Provisions":null,"Payables And Accrued Expenses":9808236.0,"Current Accrued Expenses":525397.0,"Interest Payable":42051.0,"Payables":9282839.0,"Other Payable":2423303.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6859536.0,"Total Assets":19077473.0,"Total Non Current Assets":918942.0,"Non Current Deferred Assets":821205.0,"Non Current Deferred Taxes Assets":821205.0,"Net PPE":97737.0,"Accumulated Depreciation":-334196.0,"Gross PPE":431933.0,"Other Properties":431933.0,"Current Assets":18158531.0,"Other Current Assets":7995.0,"Prepaid Assets":485443.0,"Inventory":15889482.0,"Inventories Adjustments Allowances":-497347.0,"Other Inventories":16386829.0,"Receivables":515489.0,"Taxes Receivable":121247.0,"Accounts Receivable":394242.0,"Cash Cash Equivalents And Short Term Investments":1260122.0,"Cash And Cash Equivalents":1260122.0,"Cash Financial":1260122.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":766721.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":4192995.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2733,"Normalized EBITDA":1200361.0,"Net Income From Continuing Operation Net Minority Interest":823482.0,"Reconciled Depreciation":33283.0,"Reconciled Cost Of Revenue":13912567.0,"EBITDA":1200361.0,"EBIT":1167078.0,"Net Interest Income":-33938.0,"Interest Expense":33938.0,"Normalized Income":823482.0,"Net Income From Continuing And Discontinued Operation":823482.0,"Total Expenses":28788214.0,"Total Operating Income As Reported":1142128.0,"Diluted Average Shares":35183554.0,"Basic Average Shares":35183554.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":823482.0,"Net Income Common Stockholders":823482.0,"Net Income":823482.0,"Net Income Including Noncontrolling Interests":823482.0,"Net Income Continuous Operations":823482.0,"Tax Provision":309658.0,"Pretax Income":1133140.0,"Other Income Expense":24950.0,"Other Non Operating Income Expenses":24950.0,"Net Non Operating Interest Income Expense":-33938.0,"Interest Expense Non Operating":33938.0,"Operating Income":1142128.0,"Operating Expense":14875647.0,"Selling General And Administration":14875647.0,"Selling And Marketing Expense":12598641.0,"General And Administrative Expense":2277006.0,"Other Gand A":2277006.0,"Gross Profit":16017775.0,"Cost Of Revenue":13912567.0,"Total Revenue":29930342.0,"Operating Revenue":32159941.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.212827,"Normalized EBITDA":-784022.0,"Net Income From Continuing Operation Net Minority Interest":-657260.0,"Reconciled Depreciation":-131043.0,"Reconciled Cost Of Revenue":28259624.0,"EBITDA":-784022.0,"EBIT":-784022.0,"Net Interest Income":-50941.0,"Interest Expense":50941.0,"Normalized Income":-657260.0,"Net Income From Continuing And Discontinued Operation":-657260.0,"Total Expenses":56898129.0,"Total Operating Income As Reported":-822792.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-657260.0,"Net Income Common Stockholders":-657260.0,"Net Income":-657260.0,"Net Income Including Noncontrolling Interests":-657260.0,"Net Income Continuous Operations":-657260.0,"Tax Provision":-177703.0,"Pretax Income":-834963.0,"Other Income Expense":38770.0,"Other Non Operating Income Expenses":38770.0,"Net Non Operating Interest Income Expense":-50941.0,"Interest Expense Non Operating":50941.0,"Operating Income":-822792.0,"Operating Expense":28638505.0,"Selling General And Administration":28638505.0,"Selling And Marketing Expense":24772812.0,"General And Administrative Expense":3865693.0,"Other Gand A":3865693.0,"Gross Profit":27815713.0,"Cost Of Revenue":28259624.0,"Total Revenue":56075337.0,"Operating Revenue":60893752.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.256804,"Normalized EBITDA":783321.0,"Net Income From Continuing Operation Net Minority Interest":530591.0,"Reconciled Depreciation":26894.0,"Reconciled Cost Of Revenue":16249395.0,"EBITDA":783321.0,"EBIT":756427.0,"Net Interest Income":-42496.0,"Interest Expense":42496.0,"Normalized Income":530591.0,"Net Income From Continuing And Discontinued Operation":530591.0,"Total Expenses":32682697.0,"Total Operating Income As Reported":742006.0,"Diluted Average Shares":35171320.0,"Basic Average Shares":35171320.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":530591.0,"Net Income Common Stockholders":530591.0,"Net Income":530591.0,"Net Income Including Noncontrolling Interests":530591.0,"Net Income Continuous Operations":530591.0,"Tax Provision":183340.0,"Pretax Income":713931.0,"Other Income Expense":14421.0,"Other Non Operating Income Expenses":14421.0,"Net Non Operating Interest Income Expense":-42496.0,"Interest Expense Non Operating":42496.0,"Operating Income":742006.0,"Operating Expense":16433302.0,"Selling General And Administration":16433302.0,"Selling And Marketing Expense":14665407.0,"General And Administrative Expense":1767895.0,"Other Gand A":1767895.0,"Gross Profit":17175308.0,"Cost Of Revenue":16249395.0,"Total Revenue":33424703.0,"Operating Revenue":36164277.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.256325,"Normalized EBITDA":1702489.0,"Net Income From Continuing Operation Net Minority Interest":1177001.0,"Reconciled Depreciation":76026.0,"Reconciled Cost Of Revenue":11605754.0,"EBITDA":1702489.0,"EBIT":1626463.0,"Net Interest Income":-43782.0,"Interest Expense":43782.0,"Normalized Income":1177001.0,"Net Income From Continuing And Discontinued Operation":1177001.0,"Total Expenses":25482255.0,"Total Operating Income As Reported":1620851.0,"Diluted Average Shares":35160095.0,"Basic Average Shares":35160095.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1177001.0,"Net Income Common Stockholders":1177001.0,"Net Income":1177001.0,"Net Income Including Noncontrolling Interests":1177001.0,"Net Income Continuous Operations":1177001.0,"Tax Provision":405680.0,"Pretax Income":1582681.0,"Other Income Expense":5612.0,"Other Non Operating Income Expenses":5612.0,"Net Non Operating Interest Income Expense":-43782.0,"Interest Expense Non Operating":43782.0,"Operating Income":1620851.0,"Operating Expense":13876501.0,"Selling General And Administration":13876501.0,"Selling And Marketing Expense":11715571.0,"General And Administrative Expense":2160930.0,"Other Gand A":2160930.0,"Gross Profit":15497352.0,"Cost Of Revenue":11605754.0,"Total Revenue":27103106.0,"Operating Revenue":29447342.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.300682,"Normalized EBITDA":1052500.0,"Net Income From Continuing Operation Net Minority Interest":654517.0,"Reconciled Depreciation":69509.0,"Reconciled Cost Of Revenue":11691792.0,"EBITDA":1052500.0,"EBIT":982991.0,"Net Interest Income":-47055.0,"Interest Expense":47055.0,"Normalized Income":654517.0,"Net Income From Continuing And Discontinued Operation":654517.0,"Total Expenses":24916225.0,"Total Operating Income As Reported":920865.0,"Diluted Average Shares":35151351.0,"Basic Average Shares":35151351.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":654517.0,"Net Income Common Stockholders":654517.0,"Net Income":654517.0,"Net Income Including Noncontrolling Interests":654517.0,"Net Income Continuous Operations":654517.0,"Tax Provision":281419.0,"Pretax Income":935936.0,"Other Income Expense":62126.0,"Other Non Operating Income Expenses":62126.0,"Net Non Operating Interest Income Expense":-47055.0,"Interest Expense Non Operating":47055.0,"Operating Income":920865.0,"Operating Expense":13224433.0,"Selling General And Administration":13224433.0,"Selling And Marketing Expense":11246997.0,"General And Administrative Expense":1977436.0,"Other Gand A":1977436.0,"Gross Profit":14145298.0,"Cost Of Revenue":11691792.0,"Total Revenue":25837090.0,"Operating Revenue":27553986.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2207065.0,"Capital Expenditure":-5662.0,"Interest Paid Supplemental Data":5302.0,"Income Tax Paid Supplemental Data":2630.0,"End Cash Position":992886.0,"Beginning Cash Position":3792033.0,"Effect Of Exchange Rate Changes":7918.0,"Changes In Cash":-2807065.0,"Financing Cash Flow":-600000.0,"Cash Flow From Continuing Financing Activities":-600000.0,"Net Other Financing Charges":-600000.0,"Investing Cash Flow":-5662.0,"Cash Flow From Continuing Investing Activities":-5662.0,"Net PPE Purchase And Sale":-5662.0,"Sale Of PPE":null,"Purchase Of PPE":-5662.0,"Operating Cash Flow":-2201403.0,"Cash Flow From Continuing Operating Activities":-2201403.0,"Change In Working Capital":-3658589.0,"Change In Other Current Liabilities":-21809.0,"Change In Payables And Accrued Expense":386464.0,"Change In Accrued Expense":-2612327.0,"Change In Payable":2998791.0,"Change In Account Payable":3583485.0,"Change In Tax Payable":54815.0,"Change In Income Tax Payable":54815.0,"Change In Prepaid Assets":-195783.0,"Change In Inventory":-3198284.0,"Change In Receivables":-629177.0,"Changes In Account Receivables":-629177.0,"Stock Based Compensation":14999.0,"Provisionand Write Offof Assets":409455.0,"Deferred Tax":211535.0,"Deferred Income Tax":211535.0,"Depreciation Amortization Depletion":33283.0,"Depreciation And Amortization":33283.0,"Depreciation":33283.0,"Operating Gains Losses":-35568.0,"Net Foreign Currency Exchange Gain Loss":-35568.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":823482.0},"2025-12-31":{"Free Cash Flow":2980122.0,"Capital Expenditure":-26134.0,"Interest Paid Supplemental Data":167729.0,"Income Tax Paid Supplemental Data":75961.0,"End Cash Position":3792033.0,"Beginning Cash Position":796307.0,"Effect Of Exchange Rate Changes":15604.0,"Changes In Cash":2980122.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Investing Cash Flow":-26134.0,"Cash Flow From Continuing Investing Activities":-26134.0,"Net PPE Purchase And Sale":-26134.0,"Sale Of PPE":0.0,"Purchase Of PPE":-26134.0,"Operating Cash Flow":3006256.0,"Cash Flow From Continuing Operating Activities":3006256.0,"Change In Working Capital":3972316.0,"Change In Other Current Liabilities":-11010.0,"Change In Payables And Accrued Expense":-7162509.0,"Change In Accrued Expense":2151352.0,"Change In Payable":-9313861.0,"Change In Account Payable":-9212674.0,"Change In Tax Payable":51147.0,"Change In Income Tax Payable":51147.0,"Change In Prepaid Assets":206082.0,"Change In Inventory":10629238.0,"Change In Receivables":310515.0,"Changes In Account Receivables":310515.0,"Stock Based Compensation":15001.0,"Provisionand Write Offof Assets":-51911.0,"Deferred Tax":-226816.0,"Deferred Income Tax":-226816.0,"Depreciation Amortization Depletion":-131043.0,"Depreciation And Amortization":-131043.0,"Depreciation":-131043.0,"Operating Gains Losses":-67995.0,"Net Foreign Currency Exchange Gain Loss":-67995.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-657260.0},"2025-09-30":{"Free Cash Flow":449252.0,"Capital Expenditure":-51178.0,"Interest Paid Supplemental Data":5275.0,"Income Tax Paid Supplemental Data":110174.0,"End Cash Position":796307.0,"Beginning Cash Position":325354.0,"Effect Of Exchange Rate Changes":18685.0,"Changes In Cash":452268.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Investing Cash Flow":-48162.0,"Cash Flow From Continuing Investing Activities":-48162.0,"Net PPE Purchase And Sale":-48162.0,"Sale Of PPE":null,"Purchase Of PPE":-51178.0,"Operating Cash Flow":500430.0,"Cash Flow From Continuing Operating Activities":500430.0,"Change In Working Capital":-219800.0,"Change In Other Current Liabilities":-14238.0,"Change In Payables And Accrued Expense":8201549.0,"Change In Accrued Expense":492668.0,"Change In Payable":7708881.0,"Change In Account Payable":6829110.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-300056.0,"Change In Inventory":-8019072.0,"Change In Receivables":-68519.0,"Changes In Account Receivables":-68519.0,"Stock Based Compensation":14999.0,"Provisionand Write Offof Assets":83556.0,"Deferred Tax":148147.0,"Deferred Income Tax":148147.0,"Depreciation Amortization Depletion":26894.0,"Depreciation And Amortization":26894.0,"Depreciation":26894.0,"Operating Gains Losses":-83957.0,"Net Foreign Currency Exchange Gain Loss":-80941.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":530591.0},"2025-06-30":{"Free Cash Flow":-901620.0,"Capital Expenditure":-81.0,"Interest Paid Supplemental Data":6109.0,"Income Tax Paid Supplemental Data":46611.0,"End Cash Position":325354.0,"Beginning Cash Position":1260122.0,"Effect Of Exchange Rate Changes":-33148.0,"Changes In Cash":-901620.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Investing Cash Flow":-81.0,"Cash Flow From Continuing Investing Activities":-81.0,"Net PPE Purchase And Sale":-81.0,"Sale Of PPE":null,"Purchase Of PPE":-81.0,"Operating Cash Flow":-901539.0,"Cash Flow From Continuing Operating Activities":-901539.0,"Change In Working Capital":-2658323.0,"Change In Other Current Liabilities":-68728.0,"Change In Payables And Accrued Expense":2355369.0,"Change In Accrued Expense":54641.0,"Change In Payable":2300728.0,"Change In Account Payable":1724554.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":89398.0,"Change In Inventory":-4970113.0,"Change In Receivables":-83713.0,"Changes In Account Receivables":-83713.0,"Stock Based Compensation":15001.0,"Provisionand Write Offof Assets":-81151.0,"Deferred Tax":308053.0,"Deferred Income Tax":308053.0,"Depreciation Amortization Depletion":76026.0,"Depreciation And Amortization":76026.0,"Depreciation":76026.0,"Operating Gains Losses":261854.0,"Net Foreign Currency Exchange Gain Loss":261854.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1177001.0},"2025-03-31":{"Free Cash Flow":-24611.0,"Capital Expenditure":-720.0,"Interest Paid Supplemental Data":4986.0,"Income Tax Paid Supplemental Data":6230.0,"End Cash Position":1260122.0,"Beginning Cash Position":2119581.0,"Effect Of Exchange Rate Changes":4152.0,"Changes In Cash":-863611.0,"Financing Cash Flow":-839000.0,"Cash Flow From Continuing Financing Activities":-839000.0,"Net Other Financing Charges":-839000.0,"Investing Cash Flow":-720.0,"Cash Flow From Continuing Investing Activities":-720.0,"Net PPE Purchase And Sale":-720.0,"Sale Of PPE":null,"Purchase Of PPE":-720.0,"Operating Cash Flow":-23891.0,"Cash Flow From Continuing Operating Activities":-23891.0,"Change In Working Capital":-1474337.0,"Change In Other Current Liabilities":-56984.0,"Change In Payables And Accrued Expense":-640670.0,"Change In Accrued Expense":-2338386.0,"Change In Payable":1697716.0,"Change In Account Payable":2683231.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-286791.0,"Change In Inventory":-1746197.0,"Change In Receivables":1256305.0,"Changes In Account Receivables":1256305.0,"Stock Based Compensation":15000.0,"Provisionand Write Offof Assets":497347.0,"Deferred Tax":238899.0,"Deferred Income Tax":238899.0,"Depreciation Amortization Depletion":69509.0,"Depreciation And Amortization":69509.0,"Depreciation":69509.0,"Operating Gains Losses":-24826.0,"Net Foreign Currency Exchange Gain Loss":-24826.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":654517.0}}}