{"ticker":"HQ","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":53972080.0,"Share Issued":53972080.0,"Total Debt":367519.0,"Tangible Book Value":43655142.0,"Invested Capital":43675534.0,"Working Capital":116573551.0,"Net Tangible Assets":43655142.0,"Capital Lease Obligations":367519.0,"Common Stock Equity":43675534.0,"Preferred Stock Equity":null,"Total Capitalization":43675534.0,"Total Equity Gross Minority Interest":43675534.0,"Stockholders Equity":43675534.0,"Other Equity Interest":-343862.0,"Gains Losses Not Affecting Retained Earnings":297180.0,"Other Equity Adjustments":297180.0,"Retained Earnings":-152439504.0,"Additional Paid In Capital":8997535.0,"Capital Stock":187164185.0,"Common Stock":187164185.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":80370229.0,"Total Non Current Liabilities Net Minority Interest":76820967.0,"Derivative Product Liabilities":76778574.0,"Long Term Debt And Capital Lease Obligation":42393.0,"Long Term Capital Lease Obligation":42393.0,"Current Liabilities":3549262.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":325126.0,"Current Capital Lease Obligation":325126.0,"Payables And Accrued Expenses":3224136.0,"Current Accrued Expenses":null,"Payables":3224136.0,"Other Payable":3224136.0,"Accounts Payable":null,"Total Assets":124045763.0,"Total Non Current Assets":3922950.0,"Other Non Current Assets":51716.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":20392.0,"Other Intangible Assets":null,"Net PPE":3850842.0,"Accumulated Depreciation":null,"Gross PPE":3850842.0,"Leases":null,"Construction In Progress":null,"Other Properties":3850842.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":120122813.0,"Other Current Assets":6868373.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":113254440.0,"Cash And Cash Equivalents":113254440.0},"2026-03-31":{"Ordinary Shares Number":51578134.0,"Share Issued":51578134.0,"Total Debt":387136.0,"Tangible Book Value":83851097.0,"Invested Capital":83872585.0,"Working Capital":95680129.0,"Net Tangible Assets":83851097.0,"Capital Lease Obligations":387136.0,"Common Stock Equity":83872585.0,"Preferred Stock Equity":null,"Total Capitalization":83872585.0,"Total Equity Gross Minority Interest":83872585.0,"Stockholders Equity":83872585.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":234978.0,"Other Equity Adjustments":234978.0,"Retained Earnings":-37212156.0,"Additional Paid In Capital":8005287.0,"Capital Stock":112844476.0,"Common Stock":112844476.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18429117.0,"Total Non Current Liabilities Net Minority Interest":15273680.0,"Derivative Product Liabilities":15273680.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":3155437.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":387136.0,"Current Capital Lease Obligation":387136.0,"Payables And Accrued Expenses":2768301.0,"Current Accrued Expenses":null,"Payables":2768301.0,"Other Payable":2768301.0,"Accounts Payable":null,"Total Assets":102301702.0,"Total Non Current Assets":3466136.0,"Other Non Current Assets":439.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":21488.0,"Other Intangible Assets":null,"Net PPE":3444209.0,"Accumulated Depreciation":null,"Gross PPE":3444209.0,"Leases":null,"Construction In Progress":25704.0,"Other Properties":3418505.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":98835566.0,"Other Current Assets":2233287.0,"Prepaid Assets":null,"Receivables":0.0,"Other Receivables":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":96602279.0,"Cash And Cash Equivalents":96602279.0},"2025-12-31":{"Ordinary Shares Number":51196571.0,"Share Issued":51196571.0,"Total Debt":623592.0,"Tangible Book Value":-34886719.0,"Invested Capital":-34857701.0,"Working Capital":-10848103.0,"Net Tangible Assets":-6024686.0,"Capital Lease Obligations":623592.0,"Common Stock Equity":-34857701.0,"Preferred Stock Equity":28862033.0,"Total Capitalization":-5995668.0,"Total Equity Gross Minority Interest":-5995668.0,"Stockholders Equity":-5995668.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":144597.0,"Other Equity Adjustments":144597.0,"Retained Earnings":-44545818.0,"Additional Paid In Capital":9538520.0,"Capital Stock":28867033.0,"Common Stock":5000.0,"Preferred Stock":28862033.0,"Total Liabilities Net Minority Interest":12208884.0,"Total Non Current Liabilities Net Minority Interest":114344.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":114344.0,"Long Term Capital Lease Obligation":114344.0,"Current Liabilities":12094540.0,"Other Current Liabilities":8238603.0,"Current Debt And Capital Lease Obligation":509248.0,"Current Capital Lease Obligation":509248.0,"Payables And Accrued Expenses":3346689.0,"Current Accrued Expenses":222379.0,"Payables":3124310.0,"Other Payable":3124310.0,"Accounts Payable":null,"Total Assets":6213216.0,"Total Non Current Assets":4966779.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":225181.0,"Goodwill And Other Intangible Assets":29018.0,"Other Intangible Assets":29018.0,"Net PPE":4712580.0,"Accumulated Depreciation":-1452324.0,"Gross PPE":6164904.0,"Leases":1166810.0,"Construction In Progress":null,"Other Properties":3865025.0,"Machinery Furniture Equipment":1133069.0,"Properties":0.0,"Current Assets":1246437.0,"Other Current Assets":null,"Prepaid Assets":959760.0,"Receivables":0.0,"Other Receivables":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":286677.0,"Cash And Cash Equivalents":286677.0},"2025-06-30":{"Ordinary Shares Number":51196571.0,"Share Issued":51196571.0,"Total Debt":496403.605016,"Tangible Book Value":-18866694.357367,"Invested Capital":-18841891.84953,"Working Capital":1033309.561129,"Net Tangible Assets":3752453.761755,"Capital Lease Obligations":496403.605016,"Common Stock Equity":-18841891.84953,"Preferred Stock Equity":22619148.119122,"Total Capitalization":3777256.269592,"Total Equity Gross Minority Interest":3777256.269592,"Stockholders Equity":3777256.269592,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":113803.291536,"Other Equity Adjustments":113803.291536,"Retained Earnings":-24877998.432602,"Additional Paid In Capital":5918384.796238,"Capital Stock":22623066.61442,"Common Stock":3918.495298,"Preferred Stock":22619148.119122,"Total Liabilities Net Minority Interest":774428.683386,"Total Non Current Liabilities Net Minority Interest":209544.670846,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":209544.670846,"Long Term Capital Lease Obligation":209544.670846,"Current Liabilities":564884.012539,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":286858.934169,"Current Capital Lease Obligation":286858.934169,"Payables And Accrued Expenses":278025.07837,"Current Accrued Expenses":69073.667712,"Payables":208951.410658,"Other Payable":208951.410658,"Accounts Payable":0.0,"Total Assets":4551684.952978,"Total Non Current Assets":2953490.595611,"Other Non Current Assets":null,"Non Current Prepaid Assets":149523.510972,"Goodwill And Other Intangible Assets":24802.507837,"Other Intangible Assets":24802.507837,"Net PPE":2779164.576803,"Accumulated Depreciation":-818172.413793,"Gross PPE":3597336.990596,"Leases":888510.971787,"Construction In Progress":null,"Other Properties":1890246.081505,"Machinery Furniture Equipment":818579.937304,"Properties":0.0,"Current Assets":1598193.573668,"Other Current Assets":877892.633229,"Prepaid Assets":null,"Receivables":0.0,"Other Receivables":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":720300.940439,"Cash And Cash Equivalents":720300.940439},"2024-12-31":{"Ordinary Shares Number":51196571.0,"Share Issued":51196571.0,"Total Debt":594782.755805,"Tangible Book Value":-13612877.97989,"Invested Capital":-13587609.688642,"Working Capital":5117518.554206,"Net Tangible Assets":7616541.746045,"Capital Lease Obligations":594782.755805,"Common Stock Equity":-13587609.688642,"Preferred Stock Equity":21229419.725935,"Total Capitalization":7641810.037292,"Total Equity Gross Minority Interest":7641810.037292,"Stockholders Equity":7641810.037292,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-7051.701691,"Other Equity Adjustments":-7051.701691,"Retained Earnings":-15799682.243128,"Additional Paid In Capital":2215446.514604,"Capital Stock":21233097.467507,"Common Stock":3677.741572,"Preferred Stock":21229419.725935,"Total Liabilities Net Minority Interest":1111585.621502,"Total Non Current Liabilities Net Minority Interest":332478.135826,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":332478.135826,"Long Term Capital Lease Obligation":332478.135826,"Current Liabilities":779107.485675,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":262304.619979,"Current Capital Lease Obligation":262304.619979,"Payables And Accrued Expenses":516802.865696,"Current Accrued Expenses":48798.481828,"Payables":468004.383868,"Other Payable":468004.383868,"Accounts Payable":465645.0,"Total Assets":8753395.658794,"Total Non Current Assets":2856769.618912,"Other Non Current Assets":null,"Non Current Prepaid Assets":69947.702515,"Goodwill And Other Intangible Assets":25268.291248,"Other Intangible Assets":25268.291248,"Net PPE":2761553.62515,"Accumulated Depreciation":-552679.234736,"Gross PPE":3314232.859885,"Leases":833920.546071,"Construction In Progress":0.0,"Other Properties":1817383.213316,"Machinery Furniture Equipment":662929.100498,"Properties":0.0,"Current Assets":5896626.039881,"Other Current Assets":1242134.0,"Prepaid Assets":751828.940884,"Receivables":272152.876362,"Other Receivables":161820.629188,"Accounts Receivable":110332.247174,"Cash Cash Equivalents And Short Term Investments":4872644.222636,"Cash And Cash Equivalents":4872644.222636}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6352482.0,"Total Unusual Items":-108536205.0,"Total Unusual Items Excluding Goodwill":-108536205.0,"Net Income From Continuing Operation Net Minority Interest":-115227348.0,"Reconciled Depreciation":335966.0,"EBITDA":-114888687.0,"EBIT":-115224653.0,"Net Interest Income":-2694.0,"Interest Expense":2694.0,"Normalized Income":-6691143.0,"Net Income From Continuing And Discontinued Operation":-115227348.0,"Total Expenses":7175503.0,"Total Operating Income As Reported":-7175504.0,"Diluted Average Shares":52367347.0,"Basic Average Shares":52367347.0,"Diluted EPS":-2.2,"Basic EPS":-2.2,"Diluted NI Availto Com Stockholders":-115227348.0,"Net Income Common Stockholders":-115227348.0,"Net Income":-115227348.0,"Net Income Including Noncontrolling Interests":-115227347.0,"Net Income Continuous Operations":-115227347.0,"Tax Provision":0.0,"Pretax Income":-115227347.0,"Other Income Expense":-108049150.0,"Other Non Operating Income Expenses":487055.0,"Gain On Sale Of Security":-108536205.0,"Net Non Operating Interest Income Expense":-2694.0,"Interest Expense Non Operating":2694.0,"Operating Income":-7175503.0,"Operating Expense":7175503.0,"Depreciation Amortization Depletion Income Statement":335966.0,"Depreciation And Amortization In Income Statement":335966.0,"Research And Development":2614022.0,"Selling General And Administration":4225515.0,"Selling And Marketing Expense":375989.0,"General And Administrative Expense":3849526.0,"Other Gand A":3849526.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6145719.0,"Total Unusual Items":2899600.0,"Total Unusual Items Excluding Goodwill":2899600.0,"Net Income From Continuing Operation Net Minority Interest":-3559379.0,"Reconciled Depreciation":310267.0,"EBITDA":-3246119.0,"EBIT":-3556386.0,"Net Interest Income":-2992.0,"Interest Expense":2992.0,"Normalized Income":-6458979.0,"Net Income From Continuing And Discontinued Operation":-3559379.0,"Total Expenses":6499374.0,"Total Operating Income As Reported":-6499374.0,"Diluted Average Shares":40830488.0,"Basic Average Shares":40830488.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-3559379.0,"Net Income Common Stockholders":-3559379.0,"Net Income":-3559379.0,"Net Income Including Noncontrolling Interests":-3559378.0,"Net Income Continuous Operations":-3559378.0,"Tax Provision":0.0,"Pretax Income":-3559378.0,"Other Income Expense":2942988.0,"Other Non Operating Income Expenses":43388.0,"Gain On Sale Of Security":2899600.0,"Net Non Operating Interest Income Expense":-2992.0,"Interest Expense Non Operating":2992.0,"Operating Income":-6499374.0,"Operating Expense":6499374.0,"Depreciation Amortization Depletion Income Statement":310267.0,"Depreciation And Amortization In Income Statement":310267.0,"Research And Development":2128413.0,"Selling General And Administration":4060694.0,"Selling And Marketing Expense":458963.0,"General And Administrative Expense":3601731.0,"Other Gand A":3601731.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2546296.0,"Total Unusual Items":-172909.0,"Total Unusual Items Excluding Goodwill":-172909.0,"Net Income From Continuing Operation Net Minority Interest":-2902313.0,"Reconciled Depreciation":180787.0,"EBITDA":-2719205.0,"EBIT":-2899992.0,"Net Interest Income":-2320.0,"Interest Expense":2320.0,"Normalized Income":-2729404.0,"Net Income From Continuing And Discontinued Operation":-2902313.0,"Total Expenses":2782488.0,"Total Operating Income As Reported":-2744027.0,"Diluted Average Shares":51196571.0,"Basic Average Shares":51196571.0,"Diluted EPS":-0.05669,"Basic EPS":-0.05669,"Diluted NI Availto Com Stockholders":-2902313.0,"Net Income Common Stockholders":-2902313.0,"Net Income":-2902313.0,"Net Income Including Noncontrolling Interests":-2902312.0,"Net Income Continuous Operations":-2902312.0,"Tax Provision":0.0,"Pretax Income":-2902312.0,"Other Income Expense":-155966.0,"Other Non Operating Income Expenses":16943.0,"Gain On Sale Of Security":-172909.0,"Net Non Operating Interest Income Expense":-2320.0,"Interest Expense Non Operating":2320.0,"Operating Income":-2744026.0,"Operating Expense":2782488.0,"Depreciation Amortization Depletion Income Statement":180787.0,"Depreciation And Amortization In Income Statement":180787.0,"Research And Development":1206612.0,"Selling General And Administration":1395089.0,"Selling And Marketing Expense":248716.0,"General And Administrative Expense":1146373.0,"Other Gand A":1146373.0,"Total Revenue":38462.0,"Operating Revenue":38462.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4517304.0,"Total Unusual Items":-134018.0,"Total Unusual Items Excluding Goodwill":-134018.0,"Net Income From Continuing Operation Net Minority Interest":-4822881.0,"Reconciled Depreciation":169049.0,"EBITDA":-4651322.0,"EBIT":-4820371.0,"Net Interest Income":-2510.0,"Interest Expense":2510.0,"Normalized Income":-4688863.0,"Net Income From Continuing And Discontinued Operation":-4822881.0,"Total Expenses":4719140.0,"Total Operating Income As Reported":-4719140.0,"Diluted Average Shares":51196571.0,"Basic Average Shares":51196571.0,"Diluted EPS":-0.094203,"Basic EPS":-0.094203,"Diluted NI Availto Com Stockholders":-4822881.0,"Net Income Common Stockholders":-4822881.0,"Net Income":-4822881.0,"Net Income Including Noncontrolling Interests":-4822881.0,"Net Income Continuous Operations":-4822881.0,"Tax Provision":0.0,"Pretax Income":-4822881.0,"Other Income Expense":-101231.0,"Other Non Operating Income Expenses":32787.0,"Gain On Sale Of Security":-134018.0,"Net Non Operating Interest Income Expense":-2510.0,"Interest Expense Non Operating":2510.0,"Operating Income":-4719140.0,"Operating Expense":4719140.0,"Depreciation Amortization Depletion Income Statement":169049.0,"Depreciation And Amortization In Income Statement":169049.0,"Research And Development":3320991.0,"Selling General And Administration":1229100.0,"Selling And Marketing Expense":327949.0,"General And Administrative Expense":901151.0,"Other Gand A":901151.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-10538593.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5432341.0,"End Cash Position":113254440.0,"Beginning Cash Position":96602279.0,"Effect Of Exchange Rate Changes":4236.0,"Changes In Cash":16647925.0,"Financing Cash Flow":27186518.0,"Cash Flow From Continuing Financing Activities":27186518.0,"Net Other Financing Charges":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-5432341.0,"Cash Flow From Continuing Investing Activities":-5432341.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-5432341.0,"Purchase Of PPE":-5432341.0,"Operating Cash Flow":-5106252.0,"Cash Flow From Continuing Operating Activities":-5106252.0,"Change In Working Capital":440693.0,"Change In Other Current Liabilities":-114821.0,"Change In Payables And Accrued Expense":455835.0,"Change In Payable":455835.0,"Change In Prepaid Assets":99679.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Stock Based Compensation":993088.0,"Depreciation Amortization Depletion":335966.0,"Depreciation And Amortization":335966.0,"Amortization Cash Flow":1096.0,"Amortization Of Intangibles":1096.0,"Depreciation":334870.0,"Operating Gains Losses":108351348.0,"Gain Loss On Investment Securities":108294223.0,"Net Foreign Currency Exchange Gain Loss":57125.0,"Net Income From Continuing Operations":-115227347.0},"2026-03-31":{"Free Cash Flow":-4265871.0,"Issuance Of Debt":2500000.0,"Capital Expenditure":-88935.0,"End Cash Position":96602279.0,"Beginning Cash Position":222939.0,"Effect Of Exchange Rate Changes":-22422.0,"Changes In Cash":96401762.0,"Financing Cash Flow":100667633.0,"Cash Flow From Continuing Financing Activities":100667633.0,"Net Other Financing Charges":98167633.0,"Net Issuance Payments Of Debt":2500000.0,"Net Short Term Debt Issuance":2500000.0,"Short Term Debt Issuance":2500000.0,"Investing Cash Flow":-88935.0,"Cash Flow From Continuing Investing Activities":-88935.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-88935.0,"Purchase Of PPE":-88935.0,"Operating Cash Flow":-4176936.0,"Cash Flow From Continuing Operating Activities":-4176936.0,"Change In Working Capital":1135469.0,"Change In Other Current Liabilities":-97462.0,"Change In Payables And Accrued Expense":1434960.0,"Change In Payable":1434960.0,"Change In Prepaid Assets":-202029.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Stock Based Compensation":885275.0,"Depreciation Amortization Depletion":310267.0,"Depreciation And Amortization":310267.0,"Amortization Cash Flow":1078.0,"Amortization Of Intangibles":1078.0,"Depreciation":309189.0,"Operating Gains Losses":-2948568.0,"Gain Loss On Investment Securities":-2976531.0,"Net Foreign Currency Exchange Gain Loss":27963.0,"Net Income From Continuing Operations":-3559379.0},"2025-06-30":{"Free Cash Flow":-2140948.0,"Issuance Of Debt":0.0,"Capital Expenditure":-115335.0,"End Cash Position":706325.0,"Beginning Cash Position":2969564.0,"Effect Of Exchange Rate Changes":-122291.0,"Changes In Cash":-2140948.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-115335.0,"Cash Flow From Continuing Investing Activities":-115335.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-115335.0,"Purchase Of PPE":-115335.0,"Operating Cash Flow":-2025613.0,"Cash Flow From Continuing Operating Activities":-2025613.0,"Change In Working Capital":-133123.0,"Change In Other Current Liabilities":-67230.0,"Change In Payables And Accrued Expense":28150.0,"Change In Payable":28150.0,"Change In Prepaid Assets":-94043.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Stock Based Compensation":456878.0,"Depreciation Amortization Depletion":180787.0,"Depreciation And Amortization":180787.0,"Amortization Cash Flow":172.0,"Amortization Of Intangibles":172.0,"Depreciation":180615.0,"Operating Gains Losses":372158.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":372158.0,"Net Income From Continuing Operations":-2902313.0},"2025-03-31":{"Free Cash Flow":-1807464.0,"Issuance Of Debt":0.0,"Capital Expenditure":-182371.0,"End Cash Position":2969564.0,"Beginning Cash Position":4848855.0,"Effect Of Exchange Rate Changes":-71827.0,"Changes In Cash":-1807464.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-182371.0,"Cash Flow From Continuing Investing Activities":-182371.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-182371.0,"Purchase Of PPE":-182371.0,"Operating Cash Flow":-1625093.0,"Cash Flow From Continuing Operating Activities":-1625093.0,"Change In Working Capital":-158863.0,"Change In Other Current Liabilities":-64560.0,"Change In Payables And Accrued Expense":-269951.0,"Change In Payable":-269951.0,"Change In Prepaid Assets":-95176.0,"Change In Receivables":270824.0,"Changes In Account Receivables":270824.0,"Stock Based Compensation":2930597.0,"Depreciation Amortization Depletion":169049.0,"Depreciation And Amortization":169049.0,"Amortization Cash Flow":629.0,"Amortization Of Intangibles":629.0,"Depreciation":168420.0,"Operating Gains Losses":257005.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":257005.0,"Net Income From Continuing Operations":-4822881.0}}}