{"ticker":"HRB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":29746662.0,"Ordinary Shares Number":126759776.0,"Share Issued":156506438.0,"Net Debt":623925000.0,"Total Debt":2025763000.0,"Tangible Book Value":-1115958000.0,"Invested Capital":1466561000.0,"Working Capital":-5930000.0,"Net Tangible Assets":-1115958000.0,"Capital Lease Obligations":534830000.0,"Common Stock Equity":-24372000.0,"Total Capitalization":1466561000.0,"Total Equity Gross Minority Interest":-24372000.0,"Stockholders Equity":-24372000.0,"Gains Losses Not Affecting Retained Earnings":-55346000.0,"Other Equity Adjustments":-55346000.0,"Treasury Stock":636992000.0,"Retained Earnings":-110471000.0,"Additional Paid In Capital":776872000.0,"Capital Stock":1565000.0,"Common Stock":1565000.0,"Total Liabilities Net Minority Interest":3416090000.0,"Total Non Current Liabilities Net Minority Interest":2121677000.0,"Other Non Current Liabilities":117476000.0,"Non Current Deferred Liabilities":187707000.0,"Non Current Deferred Taxes Liabilities":187707000.0,"Long Term Debt And Capital Lease Obligation":1816494000.0,"Long Term Capital Lease Obligation":325561000.0,"Long Term Debt":1490933000.0,"Current Liabilities":1294413000.0,"Other Current Liabilities":219321000.0,"Current Debt And Capital Lease Obligation":209269000.0,"Current Capital Lease Obligation":209269000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":865823000.0,"Current Accrued Expenses":299695000.0,"Payables":566128000.0,"Total Tax Payable":262533000.0,"Income Tax Payable":262533000.0,"Accounts Payable":303595000.0,"Total Assets":3391718000.0,"Total Non Current Assets":2103235000.0,"Other Non Current Assets":70980000.0,"Non Current Deferred Assets":270090000.0,"Non Current Deferred Taxes Assets":270090000.0,"Goodwill And Other Intangible Assets":1091586000.0,"Other Intangible Assets":275966000.0,"Goodwill":815620000.0,"Net PPE":670579000.0,"Accumulated Depreciation":-880616000.0,"Gross PPE":1551195000.0,"Other Properties":1551195000.0,"Current Assets":1288483000.0,"Other Current Assets":104102000.0,"Restricted Cash":19737000.0,"Prepaid Assets":20101000.0,"Receivables":277535000.0,"Other Receivables":81227000.0,"Taxes Receivable":179870000.0,"Loans Receivable":16438000.0,"Cash Cash Equivalents And Short Term Investments":867008000.0,"Cash And Cash Equivalents":867008000.0},"2025-12-31":{"Treasury Shares Number":29747783.0,"Ordinary Shares Number":126758655.0,"Share Issued":156506438.0,"Net Debt":2086185000.0,"Total Debt":2935035000.0,"Tangible Book Value":-1909750000.0,"Invested Capital":1612301000.0,"Working Capital":186949000.0,"Net Tangible Assets":-1909750000.0,"Capital Lease Obligations":499656000.0,"Common Stock Equity":-823078000.0,"Total Capitalization":1612301000.0,"Total Equity Gross Minority Interest":-823078000.0,"Stockholders Equity":-823078000.0,"Gains Losses Not Affecting Retained Earnings":-51338000.0,"Other Equity Adjustments":-51338000.0,"Treasury Stock":636996000.0,"Retained Earnings":-904840000.0,"Additional Paid In Capital":768531000.0,"Capital Stock":1565000.0,"Common Stock":1565000.0,"Total Liabilities Net Minority Interest":3753088000.0,"Total Non Current Liabilities Net Minority Interest":3098259000.0,"Other Non Current Liabilities":64891000.0,"Non Current Deferred Liabilities":298986000.0,"Non Current Deferred Taxes Liabilities":298986000.0,"Long Term Debt And Capital Lease Obligation":2734382000.0,"Long Term Capital Lease Obligation":299003000.0,"Long Term Debt":2435379000.0,"Current Liabilities":654829000.0,"Other Current Liabilities":189216000.0,"Current Debt And Capital Lease Obligation":200653000.0,"Current Capital Lease Obligation":200653000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":264960000.0,"Current Accrued Expenses":74262000.0,"Payables":190698000.0,"Total Tax Payable":44897000.0,"Income Tax Payable":44897000.0,"Accounts Payable":145801000.0,"Total Assets":2930010000.0,"Total Non Current Assets":2088232000.0,"Other Non Current Assets":63850000.0,"Non Current Deferred Assets":300074000.0,"Non Current Deferred Taxes Assets":300074000.0,"Goodwill And Other Intangible Assets":1086672000.0,"Other Intangible Assets":271054000.0,"Goodwill":815618000.0,"Net PPE":637636000.0,"Accumulated Depreciation":-864506000.0,"Gross PPE":1502142000.0,"Other Properties":1502142000.0,"Current Assets":841778000.0,"Other Current Assets":120442000.0,"Restricted Cash":19662000.0,"Prepaid Assets":287316000.0,"Receivables":65164000.0,"Other Receivables":34531000.0,"Taxes Receivable":11157000.0,"Loans Receivable":19476000.0,"Cash Cash Equivalents And Short Term Investments":349194000.0,"Cash And Cash Equivalents":349194000.0},"2025-09-30":{"Treasury Shares Number":30085317.0,"Ordinary Shares Number":126421121.0,"Share Issued":156506438.0,"Net Debt":1358552000.0,"Total Debt":2246114000.0,"Tangible Book Value":-1602785000.0,"Invested Capital":1184052000.0,"Working Capital":-175313000.0,"Net Tangible Assets":-1602785000.0,"Capital Lease Obligations":511152000.0,"Common Stock Equity":-550910000.0,"Total Capitalization":1184052000.0,"Total Equity Gross Minority Interest":-550910000.0,"Stockholders Equity":-550910000.0,"Gains Losses Not Affecting Retained Earnings":-57063000.0,"Other Equity Adjustments":-57063000.0,"Treasury Stock":644094000.0,"Retained Earnings":-609299000.0,"Additional Paid In Capital":757981000.0,"Capital Stock":1565000.0,"Common Stock":1565000.0,"Total Liabilities Net Minority Interest":3172232000.0,"Total Non Current Liabilities Net Minority Interest":2432681000.0,"Other Non Current Liabilities":80997000.0,"Non Current Deferred Liabilities":310722000.0,"Non Current Deferred Taxes Liabilities":310722000.0,"Long Term Debt And Capital Lease Obligation":2040962000.0,"Long Term Capital Lease Obligation":306000000.0,"Long Term Debt":1734962000.0,"Current Liabilities":739551000.0,"Other Current Liabilities":170145000.0,"Current Debt And Capital Lease Obligation":205152000.0,"Current Capital Lease Obligation":205152000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":364254000.0,"Current Accrued Expenses":62231000.0,"Payables":302023000.0,"Total Tax Payable":156449000.0,"Income Tax Payable":156449000.0,"Accounts Payable":145574000.0,"Total Assets":2621322000.0,"Total Non Current Assets":2057084000.0,"Other Non Current Assets":67425000.0,"Non Current Deferred Assets":300251000.0,"Non Current Deferred Taxes Assets":300251000.0,"Goodwill And Other Intangible Assets":1051875000.0,"Other Intangible Assets":254136000.0,"Goodwill":797739000.0,"Net PPE":637533000.0,"Accumulated Depreciation":-844866000.0,"Gross PPE":1482399000.0,"Other Properties":1482399000.0,"Current Assets":564238000.0,"Other Current Assets":102692000.0,"Restricted Cash":20991000.0,"Prepaid Assets":13100000.0,"Receivables":51045000.0,"Other Receivables":27618000.0,"Taxes Receivable":12594000.0,"Loans Receivable":10833000.0,"Cash Cash Equivalents And Short Term Investments":376410000.0,"Cash And Cash Equivalents":376410000.0},"2025-06-30":{"Treasury Shares Number":30420033.0,"Ordinary Shares Number":133947401.0,"Share Issued":164367434.0,"Net Debt":509921000.0,"Total Debt":2025248000.0,"Tangible Book Value":-972569000.0,"Invested Capital":1582094000.0,"Working Capital":-136062000.0,"Net Tangible Assets":-972569000.0,"Capital Lease Obligations":532050000.0,"Common Stock Equity":88896000.0,"Total Capitalization":1232201000.0,"Total Equity Gross Minority Interest":88896000.0,"Stockholders Equity":88896000.0,"Gains Losses Not Affecting Retained Earnings":-47755000.0,"Other Equity Adjustments":-47755000.0,"Treasury Stock":644052000.0,"Retained Earnings":12061000.0,"Additional Paid In Capital":766998000.0,"Capital Stock":1644000.0,"Common Stock":1644000.0,"Total Liabilities Net Minority Interest":3175002000.0,"Total Non Current Liabilities Net Minority Interest":1876392000.0,"Other Non Current Liabilities":104106000.0,"Non Current Deferred Liabilities":306134000.0,"Non Current Deferred Taxes Liabilities":306134000.0,"Long Term Debt And Capital Lease Obligation":1466152000.0,"Long Term Capital Lease Obligation":322847000.0,"Long Term Debt":1143305000.0,"Current Liabilities":1298610000.0,"Other Current Liabilities":191849000.0,"Current Debt And Capital Lease Obligation":559096000.0,"Current Capital Lease Obligation":209203000.0,"Current Debt":349893000.0,"Other Current Borrowings":349893000.0,"Payables And Accrued Expenses":547665000.0,"Current Accrued Expenses":107375000.0,"Payables":440290000.0,"Total Tax Payable":296244000.0,"Income Tax Payable":296244000.0,"Accounts Payable":144046000.0,"Total Assets":3263898000.0,"Total Non Current Assets":2101350000.0,"Other Non Current Assets":65911000.0,"Non Current Deferred Assets":317691000.0,"Non Current Deferred Taxes Assets":317691000.0,"Goodwill And Other Intangible Assets":1061465000.0,"Other Intangible Assets":259412000.0,"Goodwill":802053000.0,"Net PPE":656283000.0,"Accumulated Depreciation":-828744000.0,"Gross PPE":1485027000.0,"Other Properties":1485027000.0,"Current Assets":1162548000.0,"Other Current Assets":95788000.0,"Restricted Cash":19862000.0,"Prepaid Assets":13899000.0,"Receivables":49722000.0,"Other Receivables":26440000.0,"Taxes Receivable":15896000.0,"Loans Receivable":7386000.0,"Cash Cash Equivalents And Short Term Investments":983277000.0,"Cash And Cash Equivalents":983277000.0},"2025-03-31":{"Treasury Shares Number":30487639.0,"Ordinary Shares Number":133879795.0,"Share Issued":164367434.0,"Net Debt":719731000.0,"Total Debt":1919209000.0,"Tangible Book Value":-1248781000.0,"Invested Capital":1299839000.0,"Working Capital":-343265000.0,"Net Tangible Assets":-1248781000.0,"Capital Lease Obligations":426532000.0,"Common Stock Equity":-192838000.0,"Total Capitalization":950052000.0,"Total Equity Gross Minority Interest":-192838000.0,"Stockholders Equity":-192838000.0,"Gains Losses Not Affecting Retained Earnings":-71317000.0,"Other Equity Adjustments":-71317000.0,"Treasury Stock":645077000.0,"Retained Earnings":-236909000.0,"Additional Paid In Capital":758821000.0,"Capital Stock":1644000.0,"Common Stock":1644000.0,"Total Liabilities Net Minority Interest":3437849000.0,"Total Non Current Liabilities Net Minority Interest":1848046000.0,"Other Non Current Liabilities":114892000.0,"Non Current Deferred Liabilities":337634000.0,"Non Current Deferred Taxes Liabilities":337634000.0,"Long Term Debt And Capital Lease Obligation":1395520000.0,"Long Term Capital Lease Obligation":252630000.0,"Long Term Debt":1142890000.0,"Current Liabilities":1589803000.0,"Other Current Liabilities":205778000.0,"Current Debt And Capital Lease Obligation":523689000.0,"Current Capital Lease Obligation":173902000.0,"Current Debt":349787000.0,"Other Current Borrowings":349787000.0,"Payables And Accrued Expenses":860336000.0,"Current Accrued Expenses":269849000.0,"Payables":590487000.0,"Total Tax Payable":346733000.0,"Income Tax Payable":346733000.0,"Accounts Payable":243754000.0,"Total Assets":3245011000.0,"Total Non Current Assets":1998473000.0,"Other Non Current Assets":69888000.0,"Non Current Deferred Assets":308989000.0,"Non Current Deferred Taxes Assets":308989000.0,"Goodwill And Other Intangible Assets":1055943000.0,"Other Intangible Assets":270007000.0,"Goodwill":785936000.0,"Net PPE":563653000.0,"Accumulated Depreciation":-864681000.0,"Gross PPE":1428334000.0,"Other Properties":1428334000.0,"Current Assets":1246538000.0,"Other Current Assets":104450000.0,"Restricted Cash":16744000.0,"Prepaid Assets":22385000.0,"Receivables":330013000.0,"Other Receivables":91236000.0,"Taxes Receivable":221510000.0,"Loans Receivable":17267000.0,"Cash Cash Equivalents And Short Term Investments":772946000.0,"Cash And Cash Equivalents":772946000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":349611000.0,"Other Current Borrowings":349611000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Loans Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.165,"Normalized EBITDA":1072284000.0,"Net Income From Continuing Operation Net Minority Interest":848780000.0,"Reconciled Depreciation":31519000.0,"Reconciled Cost Of Revenue":1031951000.0,"EBITDA":1072284000.0,"EBIT":1040765000.0,"Net Interest Income":-24307000.0,"Interest Expense":24307000.0,"Normalized Income":848780000.0,"Net Income From Continuing And Discontinued Operation":847901000.0,"Total Expenses":1361283000.0,"Diluted Average Shares":127813000.0,"Basic Average Shares":126760000.0,"Diluted EPS":6.6,"Basic EPS":6.66,"Diluted NI Availto Com Stockholders":847901000.0,"Net Income Common Stockholders":847901000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":847901000.0,"Net Income Including Noncontrolling Interests":847901000.0,"Net Income Discontinuous Operations":-879000.0,"Net Income Continuous Operations":848780000.0,"Tax Provision":167678000.0,"Pretax Income":1016458000.0,"Other Income Expense":3941000.0,"Other Non Operating Income Expenses":3941000.0,"Net Non Operating Interest Income Expense":-24307000.0,"Interest Expense Non Operating":24307000.0,"Operating Income":1036824000.0,"Operating Expense":329332000.0,"Selling General And Administration":329332000.0,"Gross Profit":1366156000.0,"Cost Of Revenue":1031951000.0,"Total Revenue":2398107000.0,"Operating Revenue":2398107000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.243,"Normalized EBITDA":-265844000.0,"Net Income From Continuing Operation Net Minority Interest":-241566000.0,"Reconciled Depreciation":30001000.0,"Reconciled Cost Of Revenue":339919000.0,"EBITDA":-265844000.0,"EBIT":-295845000.0,"Net Interest Income":-23378000.0,"Interest Expense":23378000.0,"Normalized Income":-241566000.0,"Net Income From Continuing And Discontinued Operation":-242166000.0,"Total Expenses":497744000.0,"Diluted Average Shares":126566000.0,"Basic Average Shares":126128125.0,"Diluted EPS":-1.92,"Basic EPS":-1.92,"Diluted NI Availto Com Stockholders":-242166000.0,"Net Income Common Stockholders":-242166000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-242166000.0,"Net Income Including Noncontrolling Interests":-242166000.0,"Net Income Discontinuous Operations":-600000.0,"Net Income Continuous Operations":-241566000.0,"Tax Provision":-77657000.0,"Pretax Income":-319223000.0,"Other Income Expense":3034000.0,"Other Non Operating Income Expenses":3034000.0,"Net Non Operating Interest Income Expense":-23378000.0,"Interest Expense Non Operating":23378000.0,"Operating Income":-298879000.0,"Operating Expense":157825000.0,"Selling General And Administration":157825000.0,"Gross Profit":-141054000.0,"Cost Of Revenue":339919000.0,"Total Revenue":198865000.0,"Operating Revenue":198865000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.236,"Normalized EBITDA":-170007000.0,"Net Income From Continuing Operation Net Minority Interest":-165368000.0,"Reconciled Depreciation":28922000.0,"Reconciled Cost Of Revenue":274017000.0,"EBITDA":-170007000.0,"EBIT":-198929000.0,"Net Interest Income":-17402000.0,"Interest Expense":17402000.0,"Normalized Income":-165368000.0,"Net Income From Continuing And Discontinued Operation":-165819000.0,"Total Expenses":410582000.0,"Diluted Average Shares":131602381.0,"Basic Average Shares":131602381.0,"Diluted EPS":-1.26,"Basic EPS":-1.26,"Diluted NI Availto Com Stockholders":-165819000.0,"Net Income Common Stockholders":-165819000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-165819000.0,"Net Income Including Noncontrolling Interests":-165819000.0,"Net Income Discontinuous Operations":-451000.0,"Net Income Continuous Operations":-165368000.0,"Tax Provision":-50963000.0,"Pretax Income":-216331000.0,"Other Income Expense":8102000.0,"Other Non Operating Income Expenses":8102000.0,"Net Non Operating Interest Income Expense":-17402000.0,"Interest Expense Non Operating":17402000.0,"Operating Income":-207031000.0,"Operating Expense":136565000.0,"Selling General And Administration":136565000.0,"Gross Profit":-70466000.0,"Cost Of Revenue":274017000.0,"Total Revenue":203551000.0,"Operating Revenue":203551000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.183187,"Normalized EBITDA":413190000.0,"Net Income From Continuing Operation Net Minority Interest":300409000.0,"Reconciled Depreciation":29580000.0,"Reconciled Cost Of Revenue":532929000.0,"EBITDA":413190000.0,"EBIT":383610000.0,"Net Interest Income":-15828000.0,"Interest Expense":15828000.0,"Normalized Income":300409000.0,"Net Income From Continuing And Discontinued Operation":299439000.0,"Total Expenses":739732000.0,"Diluted Average Shares":135318000.0,"Basic Average Shares":133947401.0,"Diluted EPS":2.2,"Basic EPS":2.235497,"Diluted NI Availto Com Stockholders":295369000.0,"Net Income Common Stockholders":295369000.0,"Otherunder Preferred Stock Dividend":4070000.0,"Net Income":299439000.0,"Net Income Including Noncontrolling Interests":299439000.0,"Net Income Discontinuous Operations":-970000.0,"Net Income Continuous Operations":300409000.0,"Tax Provision":67373000.0,"Pretax Income":367782000.0,"Other Income Expense":12331000.0,"Other Non Operating Income Expenses":12331000.0,"Net Non Operating Interest Income Expense":-15828000.0,"Interest Expense Non Operating":15828000.0,"Operating Income":371279000.0,"Operating Expense":206803000.0,"Selling General And Administration":206803000.0,"Gross Profit":578082000.0,"Cost Of Revenue":532929000.0,"Total Revenue":1111011000.0,"Operating Revenue":1111011000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.246,"Normalized EBITDA":1012088000.0,"Net Income From Continuing Operation Net Minority Interest":722928000.0,"Reconciled Depreciation":29221000.0,"Reconciled Cost Of Revenue":969392000.0,"EBITDA":1012088000.0,"EBIT":982867000.0,"Net Interest Income":-24686000.0,"Interest Expense":24686000.0,"Normalized Income":722928000.0,"Net Income From Continuing And Discontinued Operation":722330000.0,"Total Expenses":1298791000.0,"Diluted Average Shares":135329000.0,"Basic Average Shares":133879795.0,"Diluted EPS":5.31,"Basic EPS":5.395362,"Diluted NI Availto Com Stockholders":722330000.0,"Net Income Common Stockholders":722330000.0,"Otherunder Preferred Stock Dividend":2844000.0,"Net Income":722330000.0,"Net Income Including Noncontrolling Interests":722330000.0,"Net Income Discontinuous Operations":-598000.0,"Net Income Continuous Operations":722928000.0,"Tax Provision":235253000.0,"Pretax Income":958181000.0,"Other Income Expense":4554000.0,"Other Non Operating Income Expenses":4554000.0,"Net Non Operating Interest Income Expense":-24686000.0,"Interest Expense Non Operating":24686000.0,"Operating Income":978313000.0,"Operating Expense":329399000.0,"Selling General And Administration":329399000.0,"Gross Profit":1307712000.0,"Cost Of Revenue":969392000.0,"Total Revenue":2277104000.0,"Operating Revenue":2277104000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":1539096000.0,"Repurchase Of Capital Stock":-41000.0,"Repayment Of Debt":-2345000000.0,"Issuance Of Debt":1400000000.0,"Capital Expenditure":-18409000.0,"Interest Paid Supplemental Data":41345000.0,"Income Tax Paid Supplemental Data":6210000.0,"End Cash Position":886745000.0,"Beginning Cash Position":368856000.0,"Effect Of Exchange Rate Changes":36000.0,"Changes In Cash":517853000.0,"Financing Cash Flow":-1009017000.0,"Cash Flow From Continuing Financing Activities":-1009017000.0,"Net Other Financing Charges":-10761000.0,"Cash Dividends Paid":-53215000.0,"Common Stock Dividend Paid":-53215000.0,"Net Common Stock Issuance":-41000.0,"Common Stock Payments":-41000.0,"Net Issuance Payments Of Debt":-945000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-2375000000.0,"Long Term Debt Issuance":2375000000.0,"Investing Cash Flow":-30635000.0,"Cash Flow From Continuing Investing Activities":-30635000.0,"Net Other Investing Changes":7455000.0,"Net Business Purchase And Sale":-19681000.0,"Purchase Of Business":-19681000.0,"Capital Expenditure Reported":-18409000.0,"Operating Cash Flow":1557505000.0,"Cash Flow From Continuing Operating Activities":1557505000.0,"Change In Working Capital":649007000.0,"Change In Other Working Capital":267577000.0,"Change In Payables And Accrued Expense":385893000.0,"Change In Prepaid Assets":-15258000.0,"Change In Receivables":10795000.0,"Stock Based Compensation":8378000.0,"Provisionand Write Offof Assets":36379000.0,"Deferred Tax":-15679000.0,"Deferred Income Tax":-15679000.0,"Depreciation Amortization Depletion":31519000.0,"Depreciation And Amortization":31519000.0,"Net Income From Continuing Operations":847901000.0},"2025-12-31":{"Free Cash Flow":-649497000.0,"Repurchase Of Capital Stock":-230000.0,"Repayment Of Debt":-30000000.0,"Issuance Of Debt":730000000.0,"Capital Expenditure":-35547000.0,"Interest Paid Supplemental Data":6664000.0,"Income Tax Paid Supplemental Data":50911000.0,"End Cash Position":368856000.0,"Beginning Cash Position":397401000.0,"Effect Of Exchange Rate Changes":1843000.0,"Changes In Cash":-30388000.0,"Financing Cash Flow":654561000.0,"Cash Flow From Continuing Financing Activities":654561000.0,"Net Other Financing Charges":9134000.0,"Cash Dividends Paid":-54343000.0,"Common Stock Dividend Paid":-54343000.0,"Net Common Stock Issuance":-230000.0,"Common Stock Payments":-230000.0,"Net Issuance Payments Of Debt":700000000.0,"Net Long Term Debt Issuance":-245000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":-245000000.0,"Investing Cash Flow":-70999000.0,"Cash Flow From Continuing Investing Activities":-70999000.0,"Net Other Investing Changes":-5155000.0,"Net Business Purchase And Sale":-30297000.0,"Purchase Of Business":-30297000.0,"Capital Expenditure Reported":-35547000.0,"Operating Cash Flow":-613950000.0,"Cash Flow From Continuing Operating Activities":-613950000.0,"Change In Working Capital":-430503000.0,"Change In Other Working Capital":-134543000.0,"Change In Payables And Accrued Expense":14126000.0,"Change In Prepaid Assets":-9820000.0,"Change In Receivables":-300266000.0,"Stock Based Compensation":7626000.0,"Provisionand Write Offof Assets":20169000.0,"Deferred Tax":923000.0,"Deferred Income Tax":923000.0,"Depreciation Amortization Depletion":30001000.0,"Depreciation And Amortization":30001000.0,"Net Income From Continuing Operations":-242166000.0},"2025-09-30":{"Free Cash Flow":-370026000.0,"Repurchase Of Capital Stock":-412415000.0,"Repayment Of Debt":-350000000.0,"Issuance Of Debt":591980000.0,"Capital Expenditure":-13188000.0,"Interest Paid Supplemental Data":28471000.0,"Income Tax Paid Supplemental Data":78339000.0,"End Cash Position":397401000.0,"Beginning Cash Position":1003139000.0,"Effect Of Exchange Rate Changes":-2949000.0,"Changes In Cash":-602789000.0,"Financing Cash Flow":-225025000.0,"Cash Flow From Continuing Financing Activities":-225025000.0,"Net Other Financing Charges":-4382000.0,"Cash Dividends Paid":-50208000.0,"Common Stock Dividend Paid":-50208000.0,"Net Common Stock Issuance":-412415000.0,"Common Stock Payments":-412415000.0,"Net Issuance Payments Of Debt":241980000.0,"Net Long Term Debt Issuance":241980000.0,"Long Term Debt Payments":-350000000.0,"Long Term Debt Issuance":591980000.0,"Investing Cash Flow":-20926000.0,"Cash Flow From Continuing Investing Activities":-20926000.0,"Net Other Investing Changes":-2669000.0,"Net Business Purchase And Sale":-5069000.0,"Purchase Of Business":-5069000.0,"Capital Expenditure Reported":-13188000.0,"Operating Cash Flow":-356838000.0,"Cash Flow From Continuing Operating Activities":-356838000.0,"Change In Working Capital":-244889000.0,"Change In Other Working Capital":-193587000.0,"Change In Payables And Accrued Expense":-59094000.0,"Change In Prepaid Assets":7530000.0,"Change In Receivables":262000.0,"Stock Based Compensation":6173000.0,"Provisionand Write Offof Assets":975000.0,"Deferred Tax":17800000.0,"Deferred Income Tax":17800000.0,"Depreciation Amortization Depletion":28922000.0,"Depreciation And Amortization":28922000.0,"Net Income From Continuing Operations":-165819000.0},"2025-06-30":{"Free Cash Flow":241311000.0,"Repurchase Of Capital Stock":-617000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-10250000.0,"Interest Paid Supplemental Data":11388000.0,"Income Tax Paid Supplemental Data":161315000.0,"End Cash Position":1003139000.0,"Beginning Cash Position":789690000.0,"Effect Of Exchange Rate Changes":8308000.0,"Changes In Cash":205141000.0,"Financing Cash Flow":-51937000.0,"Cash Flow From Continuing Financing Activities":-51937000.0,"Net Other Financing Charges":-1126000.0,"Cash Dividends Paid":-50194000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-617000.0,"Common Stock Payments":-617000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":5517000.0,"Cash Flow From Continuing Investing Activities":5517000.0,"Net Other Investing Changes":15962000.0,"Net Business Purchase And Sale":-195000.0,"Purchase Of Business":-195000.0,"Capital Expenditure Reported":-10250000.0,"Operating Cash Flow":251561000.0,"Cash Flow From Continuing Operating Activities":251561000.0,"Change In Working Capital":-71581000.0,"Change In Other Working Capital":-92371000.0,"Change In Payables And Accrued Expense":-263255000.0,"Change In Prepaid Assets":10687000.0,"Change In Receivables":273358000.0,"Stock Based Compensation":7083000.0,"Provisionand Write Offof Assets":9149000.0,"Deferred Tax":-22109000.0,"Deferred Income Tax":-22109000.0,"Depreciation Amortization Depletion":29580000.0,"Depreciation And Amortization":29580000.0,"Net Income From Continuing Operations":299439000.0},"2025-03-31":{"Free Cash Flow":1302291000.0,"Repurchase Of Capital Stock":-283000.0,"Repayment Of Debt":-1850000000.0,"Issuance Of Debt":1060000000.0,"Capital Expenditure":-22669000.0,"Interest Paid Supplemental Data":29839000.0,"Income Tax Paid Supplemental Data":3215000.0,"End Cash Position":789690000.0,"Beginning Cash Position":341524000.0,"Effect Of Exchange Rate Changes":707000.0,"Changes In Cash":447459000.0,"Financing Cash Flow":-854104000.0,"Cash Flow From Continuing Financing Activities":-854104000.0,"Net Other Financing Charges":-13645000.0,"Cash Dividends Paid":-50176000.0,"Common Stock Dividend Paid":-50176000.0,"Net Common Stock Issuance":-283000.0,"Common Stock Payments":-283000.0,"Net Issuance Payments Of Debt":-790000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-1950000000.0,"Long Term Debt Issuance":1950000000.0,"Investing Cash Flow":-23397000.0,"Cash Flow From Continuing Investing Activities":-23397000.0,"Net Other Investing Changes":6578000.0,"Net Business Purchase And Sale":-7306000.0,"Purchase Of Business":-7306000.0,"Capital Expenditure Reported":-22669000.0,"Operating Cash Flow":1324960000.0,"Cash Flow From Continuing Operating Activities":1324960000.0,"Change In Working Capital":541591000.0,"Change In Other Working Capital":307888000.0,"Change In Payables And Accrued Expense":317052000.0,"Change In Prepaid Assets":-10092000.0,"Change In Receivables":-73257000.0,"Stock Based Compensation":7475000.0,"Provisionand Write Offof Assets":35315000.0,"Deferred Tax":-10972000.0,"Deferred Income Tax":-10972000.0,"Depreciation Amortization Depletion":29221000.0,"Depreciation And Amortization":29221000.0,"Net Income From Continuing Operations":722330000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-52307000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}