{"ticker":"HRMY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":58120695.0,"Share Issued":58120695.0,"Total Debt":153961000.0,"Tangible Book Value":921747000.0,"Invested Capital":1153204000.0,"Working Capital":580264000.0,"Net Tangible Assets":921747000.0,"Common Stock Equity":999243000.0,"Total Capitalization":1133204000.0,"Total Equity Gross Minority Interest":999243000.0,"Stockholders Equity":999243000.0,"Gains Losses Not Affecting Retained Earnings":-727000.0,"Other Equity Adjustments":-727000.0,"Retained Earnings":268822000.0,"Additional Paid In Capital":731147000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":373841000.0,"Total Non Current Liabilities Net Minority Interest":139771000.0,"Other Non Current Liabilities":5810000.0,"Long Term Debt And Capital Lease Obligation":133961000.0,"Long Term Debt":133961000.0,"Current Liabilities":234070000.0,"Other Current Liabilities":11167000.0,"Current Debt And Capital Lease Obligation":20000000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Pensionand Other Post Retirement Benefit Plans Current":12091000.0,"Payables And Accrued Expenses":190812000.0,"Current Accrued Expenses":169128000.0,"Interest Payable":1942000.0,"Payables":21684000.0,"Accounts Payable":21684000.0,"Total Assets":1373084000.0,"Total Non Current Assets":558750000.0,"Other Non Current Assets":29821000.0,"Non Current Deferred Assets":156765000.0,"Non Current Deferred Taxes Assets":156765000.0,"Investments And Advances":294668000.0,"Investmentin Financial Assets":294668000.0,"Available For Sale Securities":294668000.0,"Goodwill And Other Intangible Assets":77496000.0,"Net PPE":null,"Current Assets":814334000.0,"Other Current Assets":9877000.0,"Prepaid Assets":19311000.0,"Inventory":6360000.0,"Inventories Adjustments Allowances":-164000.0,"Finished Goods":2607000.0,"Work In Process":3917000.0,"Raw Materials":null,"Receivables":110995000.0,"Accounts Receivable":110995000.0,"Cash Cash Equivalents And Short Term Investments":667791000.0,"Other Short Term Investments":118022000.0,"Cash And Cash Equivalents":549769000.0},"2026-03-31":{"Ordinary Shares Number":57867389.0,"Share Issued":57867389.0,"Total Debt":158814000.0,"Tangible Book Value":826892000.0,"Invested Capital":1069163000.0,"Working Capital":561477000.0,"Net Tangible Assets":826892000.0,"Common Stock Equity":910349000.0,"Total Capitalization":1049163000.0,"Total Equity Gross Minority Interest":910349000.0,"Stockholders Equity":910349000.0,"Gains Losses Not Affecting Retained Earnings":-413000.0,"Other Equity Adjustments":-413000.0,"Retained Earnings":193391000.0,"Additional Paid In Capital":717370000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":361475000.0,"Total Non Current Liabilities Net Minority Interest":144135000.0,"Other Non Current Liabilities":5321000.0,"Long Term Debt And Capital Lease Obligation":138814000.0,"Long Term Debt":138814000.0,"Current Liabilities":217340000.0,"Other Current Liabilities":11907000.0,"Current Debt And Capital Lease Obligation":20000000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Pensionand Other Post Retirement Benefit Plans Current":6726000.0,"Payables And Accrued Expenses":178707000.0,"Current Accrued Expenses":150107000.0,"Interest Payable":1910000.0,"Payables":28600000.0,"Accounts Payable":28600000.0,"Total Assets":1271824000.0,"Total Non Current Assets":493007000.0,"Other Non Current Assets":26433000.0,"Non Current Deferred Assets":153562000.0,"Non Current Deferred Taxes Assets":153562000.0,"Investments And Advances":229555000.0,"Investmentin Financial Assets":229555000.0,"Available For Sale Securities":229555000.0,"Goodwill And Other Intangible Assets":83457000.0,"Net PPE":null,"Current Assets":778817000.0,"Other Current Assets":7595000.0,"Prepaid Assets":16801000.0,"Inventory":5281000.0,"Inventories Adjustments Allowances":-164000.0,"Finished Goods":1984000.0,"Work In Process":3461000.0,"Raw Materials":null,"Receivables":108222000.0,"Accounts Receivable":108222000.0,"Cash Cash Equivalents And Short Term Investments":640918000.0,"Other Short Term Investments":51520000.0,"Cash And Cash Equivalents":589398000.0},"2025-12-31":{"Ordinary Shares Number":57726170.0,"Share Issued":57726170.0,"Total Debt":163663000.0,"Tangible Book Value":780800000.0,"Invested Capital":1033881000.0,"Working Capital":654882000.0,"Net Tangible Assets":780800000.0,"Common Stock Equity":870218000.0,"Total Capitalization":1013881000.0,"Total Equity Gross Minority Interest":870218000.0,"Stockholders Equity":870218000.0,"Gains Losses Not Affecting Retained Earnings":346000.0,"Other Equity Adjustments":346000.0,"Retained Earnings":160903000.0,"Additional Paid In Capital":708968000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":401413000.0,"Total Non Current Liabilities Net Minority Interest":149281000.0,"Other Non Current Liabilities":5618000.0,"Long Term Debt And Capital Lease Obligation":143663000.0,"Long Term Debt":143663000.0,"Current Liabilities":252132000.0,"Other Current Liabilities":4957000.0,"Current Debt And Capital Lease Obligation":20000000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Pensionand Other Post Retirement Benefit Plans Current":18443000.0,"Payables And Accrued Expenses":208732000.0,"Current Accrued Expenses":191039000.0,"Interest Payable":2151000.0,"Payables":17693000.0,"Accounts Payable":17693000.0,"Total Assets":1271631000.0,"Total Non Current Assets":364617000.0,"Other Non Current Assets":18373000.0,"Non Current Deferred Assets":149699000.0,"Non Current Deferred Taxes Assets":149699000.0,"Investments And Advances":107127000.0,"Investmentin Financial Assets":107127000.0,"Available For Sale Securities":107127000.0,"Goodwill And Other Intangible Assets":89418000.0,"Net PPE":null,"Current Assets":907014000.0,"Other Current Assets":13516000.0,"Prepaid Assets":16014000.0,"Inventory":5357000.0,"Inventories Adjustments Allowances":-164000.0,"Finished Goods":2636000.0,"Work In Process":2885000.0,"Raw Materials":0.0,"Receivables":96787000.0,"Accounts Receivable":96787000.0,"Cash Cash Equivalents And Short Term Investments":775340000.0,"Other Short Term Investments":22838000.0,"Cash And Cash Equivalents":752502000.0},"2025-09-30":{"Ordinary Shares Number":57596358.0,"Share Issued":57596358.0,"Total Debt":168506000.0,"Tangible Book Value":739743000.0,"Invested Capital":1003629000.0,"Working Capital":615397000.0,"Net Tangible Assets":739743000.0,"Common Stock Equity":835123000.0,"Total Capitalization":983629000.0,"Total Equity Gross Minority Interest":835123000.0,"Stockholders Equity":835123000.0,"Gains Losses Not Affecting Retained Earnings":357000.0,"Other Equity Adjustments":357000.0,"Retained Earnings":138417000.0,"Additional Paid In Capital":696348000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":373095000.0,"Total Non Current Liabilities Net Minority Interest":149692000.0,"Other Non Current Liabilities":1186000.0,"Long Term Debt And Capital Lease Obligation":148506000.0,"Long Term Debt":148506000.0,"Current Liabilities":223403000.0,"Other Current Liabilities":825000.0,"Current Debt And Capital Lease Obligation":20000000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Pensionand Other Post Retirement Benefit Plans Current":14935000.0,"Payables And Accrued Expenses":187643000.0,"Current Accrued Expenses":161302000.0,"Interest Payable":2279000.0,"Payables":26341000.0,"Accounts Payable":26341000.0,"Total Assets":1208218000.0,"Total Non Current Assets":369418000.0,"Other Non Current Assets":9692000.0,"Non Current Deferred Assets":157075000.0,"Non Current Deferred Taxes Assets":157075000.0,"Investments And Advances":105831000.0,"Investmentin Financial Assets":105831000.0,"Available For Sale Securities":105831000.0,"Goodwill And Other Intangible Assets":95380000.0,"Net PPE":1440000.0,"Current Assets":838800000.0,"Other Current Assets":35378000.0,"Prepaid Assets":23308000.0,"Inventory":6882000.0,"Inventories Adjustments Allowances":-164000.0,"Finished Goods":1728000.0,"Work In Process":4198000.0,"Raw Materials":1120000.0,"Receivables":100651000.0,"Accounts Receivable":100651000.0,"Cash Cash Equivalents And Short Term Investments":672581000.0,"Other Short Term Investments":25582000.0,"Cash And Cash Equivalents":646999000.0},"2025-06-30":{"Ordinary Shares Number":57537869.0,"Share Issued":57537869.0,"Total Debt":172095000.0,"Tangible Book Value":671739000.0,"Invested Capital":945175000.0,"Working Capital":511219000.0,"Net Tangible Assets":671739000.0,"Common Stock Equity":773080000.0,"Total Capitalization":926425000.0,"Total Equity Gross Minority Interest":773080000.0,"Stockholders Equity":773080000.0,"Gains Losses Not Affecting Retained Earnings":239000.0,"Other Equity Adjustments":239000.0,"Retained Earnings":87552000.0,"Additional Paid In Capital":685288000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":334928000.0,"Total Non Current Liabilities Net Minority Interest":154793000.0,"Other Non Current Liabilities":1448000.0,"Long Term Debt And Capital Lease Obligation":153345000.0,"Long Term Debt":153345000.0,"Current Liabilities":180135000.0,"Other Current Liabilities":3056000.0,"Current Debt And Capital Lease Obligation":18750000.0,"Current Debt":18750000.0,"Other Current Borrowings":18750000.0,"Pensionand Other Post Retirement Benefit Plans Current":11735000.0,"Payables And Accrued Expenses":146594000.0,"Current Accrued Expenses":118293000.0,"Interest Payable":2328000.0,"Payables":28301000.0,"Accounts Payable":28301000.0,"Total Assets":1108008000.0,"Total Non Current Assets":416654000.0,"Other Non Current Assets":5735000.0,"Non Current Deferred Assets":201194000.0,"Non Current Deferred Taxes Assets":201194000.0,"Investments And Advances":107008000.0,"Investmentin Financial Assets":107008000.0,"Available For Sale Securities":107008000.0,"Goodwill And Other Intangible Assets":101341000.0,"Net PPE":1376000.0,"Current Assets":691354000.0,"Other Current Assets":8636000.0,"Prepaid Assets":18363000.0,"Inventory":6100000.0,"Inventories Adjustments Allowances":-165000.0,"Finished Goods":2155000.0,"Work In Process":3209000.0,"Raw Materials":901000.0,"Receivables":92981000.0,"Accounts Receivable":92981000.0,"Cash Cash Equivalents And Short Term Investments":565274000.0,"Other Short Term Investments":19224000.0,"Cash And Cash Equivalents":546050000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Net PPE":1378000.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":912000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Net PPE":1257000.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":944000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.191219,"Normalized EBITDA":102303000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":75431000.0,"Reconciled Depreciation":5968000.0,"Reconciled Cost Of Revenue":63198000.0,"EBITDA":102303000.0,"EBIT":96335000.0,"Net Interest Income":4002000.0,"Interest Expense":3070000.0,"Interest Income":7072000.0,"Normalized Income":75431000.0,"Net Income From Continuing And Discontinued Operation":75431000.0,"Total Expenses":171964000.0,"Total Operating Income As Reported":89316000.0,"Diluted Average Shares":58755359.0,"Basic Average Shares":57933818.0,"Diluted EPS":1.28,"Basic EPS":1.3,"Diluted NI Availto Com Stockholders":75431000.0,"Net Income Common Stockholders":75431000.0,"Net Income":75431000.0,"Net Income Including Noncontrolling Interests":75431000.0,"Net Income Continuous Operations":75431000.0,"Tax Provision":17834000.0,"Pretax Income":93265000.0,"Other Income Expense":-53000.0,"Other Non Operating Income Expenses":-53000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":4002000.0,"Interest Expense Non Operating":3070000.0,"Interest Income Non Operating":7072000.0,"Operating Income":89316000.0,"Operating Expense":108766000.0,"Research And Development":46596000.0,"Selling General And Administration":62170000.0,"Selling And Marketing Expense":34120000.0,"General And Administrative Expense":28050000.0,"Other Gand A":28050000.0,"Gross Profit":198082000.0,"Cost Of Revenue":63198000.0,"Total Revenue":261280000.0,"Operating Revenue":261280000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.181,"Normalized EBITDA":48889000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":32488000.0,"Reconciled Depreciation":5968000.0,"Reconciled Cost Of Revenue":44512000.0,"EBITDA":48889000.0,"EBIT":42921000.0,"Net Interest Income":2523000.0,"Interest Expense":3234000.0,"Interest Income":5757000.0,"Normalized Income":32488000.0,"Net Income From Continuing And Discontinued Operation":32488000.0,"Total Expenses":178096000.0,"Total Operating Income As Reported":37291000.0,"Diluted Average Shares":58776297.0,"Basic Average Shares":57819060.0,"Diluted EPS":0.55,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":32488000.0,"Net Income Common Stockholders":32488000.0,"Net Income":32488000.0,"Net Income Including Noncontrolling Interests":32488000.0,"Net Income Continuous Operations":32488000.0,"Tax Provision":7199000.0,"Pretax Income":39687000.0,"Other Income Expense":-127000.0,"Other Non Operating Income Expenses":-127000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":2523000.0,"Interest Expense Non Operating":3234000.0,"Interest Income Non Operating":5757000.0,"Operating Income":37291000.0,"Operating Expense":133584000.0,"Research And Development":69383000.0,"Selling General And Administration":64201000.0,"Selling And Marketing Expense":31694000.0,"General And Administrative Expense":32507000.0,"Other Gand A":32507000.0,"Gross Profit":170875000.0,"Cost Of Revenue":44512000.0,"Total Revenue":215387000.0,"Operating Revenue":215387000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":51738000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":22486000.0,"Reconciled Depreciation":7432000.0,"Reconciled Cost Of Revenue":68545000.0,"EBITDA":51738000.0,"EBIT":44306000.0,"Net Interest Income":2308000.0,"Interest Expense":3546000.0,"Interest Income":5854000.0,"Normalized Income":22486000.0,"Net Income From Continuing And Discontinued Operation":22486000.0,"Total Expenses":205219000.0,"Total Operating Income As Reported":38557000.0,"Diluted Average Shares":58696342.0,"Basic Average Shares":57634656.0,"Diluted EPS":0.38,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":22486000.0,"Net Income Common Stockholders":22486000.0,"Net Income":22486000.0,"Net Income Including Noncontrolling Interests":22486000.0,"Net Income Continuous Operations":22486000.0,"Tax Provision":18274000.0,"Pretax Income":40760000.0,"Other Income Expense":-105000.0,"Other Non Operating Income Expenses":-105000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":2308000.0,"Interest Expense Non Operating":3546000.0,"Interest Income Non Operating":5854000.0,"Operating Income":38557000.0,"Operating Expense":136674000.0,"Research And Development":49933000.0,"Selling General And Administration":86741000.0,"Selling And Marketing Expense":29179000.0,"General And Administrative Expense":57562000.0,"Other Gand A":57562000.0,"Gross Profit":175231000.0,"Cost Of Revenue":68545000.0,"Total Revenue":243776000.0,"Operating Revenue":243776000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.246,"Normalized EBITDA":77079000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":50865000.0,"Reconciled Depreciation":5968000.0,"Reconciled Cost Of Revenue":59650000.0,"EBITDA":77079000.0,"EBIT":71111000.0,"Net Interest Income":2109000.0,"Interest Expense":3621000.0,"Interest Income":5730000.0,"Normalized Income":50865000.0,"Net Income From Continuing And Discontinued Operation":50865000.0,"Total Expenses":173968000.0,"Total Operating Income As Reported":65487000.0,"Diluted Average Shares":58717910.0,"Basic Average Shares":57550902.0,"Diluted EPS":0.87,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":50865000.0,"Net Income Common Stockholders":50865000.0,"Net Income":50865000.0,"Net Income Including Noncontrolling Interests":50865000.0,"Net Income Continuous Operations":50865000.0,"Tax Provision":16625000.0,"Pretax Income":67490000.0,"Other Income Expense":-106000.0,"Other Non Operating Income Expenses":-106000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":2109000.0,"Interest Expense Non Operating":3621000.0,"Interest Income Non Operating":5730000.0,"Operating Income":65487000.0,"Operating Expense":114318000.0,"Research And Development":54962000.0,"Selling General And Administration":59356000.0,"Selling And Marketing Expense":29549000.0,"General And Administrative Expense":29807000.0,"Other Gand A":29807000.0,"Gross Profit":179805000.0,"Cost Of Revenue":59650000.0,"Total Revenue":239455000.0,"Operating Revenue":239455000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.198662,"Normalized EBITDA":59250000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":39776000.0,"Reconciled Depreciation":5967000.0,"Reconciled Cost Of Revenue":38153000.0,"EBITDA":59250000.0,"EBIT":53283000.0,"Net Interest Income":1650000.0,"Interest Expense":3646000.0,"Interest Income":5296000.0,"Normalized Income":39776000.0,"Net Income From Continuing And Discontinued Operation":39776000.0,"Total Expenses":152309000.0,"Total Operating Income As Reported":48180000.0,"Diluted Average Shares":58427134.0,"Basic Average Shares":57469775.0,"Diluted EPS":0.68,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":39776000.0,"Net Income Common Stockholders":39776000.0,"Net Income":39776000.0,"Net Income Including Noncontrolling Interests":39776000.0,"Net Income Continuous Operations":39776000.0,"Tax Provision":9861000.0,"Pretax Income":49637000.0,"Other Income Expense":-193000.0,"Other Non Operating Income Expenses":-193000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":1650000.0,"Interest Expense Non Operating":3646000.0,"Interest Income Non Operating":5296000.0,"Operating Income":48180000.0,"Operating Expense":114156000.0,"Research And Development":50159000.0,"Selling General And Administration":63997000.0,"Selling And Marketing Expense":30073000.0,"General And Administrative Expense":33924000.0,"Other Gand A":33924000.0,"Gross Profit":162336000.0,"Cost Of Revenue":38153000.0,"Total Revenue":200489000.0,"Operating Revenue":200489000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":92432000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":2891000.0,"Income Tax Paid Supplemental Data":21060000.0,"End Cash Position":550039000.0,"Beginning Cash Position":589668000.0,"Changes In Cash":-39629000.0,"Financing Cash Flow":-558000.0,"Cash Flow From Continuing Financing Activities":-558000.0,"Net Other Financing Charges":-1075000.0,"Proceeds From Stock Option Exercised":5517000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-5000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-131503000.0,"Cash Flow From Continuing Investing Activities":-131503000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-131503000.0,"Sale Of Investment":21031000.0,"Purchase Of Investment":-152534000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":92432000.0,"Cash Flow From Continuing Operating Activities":92432000.0,"Change In Working Capital":4252000.0,"Change In Other Current Liabilities":22868000.0,"Change In Payables And Accrued Expense":-6916000.0,"Change In Payable":-6916000.0,"Change In Account Payable":-6916000.0,"Change In Prepaid Assets":-7848000.0,"Change In Inventory":-1079000.0,"Change In Receivables":-2773000.0,"Changes In Account Receivables":-2773000.0,"Other Non Cash Items":1067000.0,"Stock Based Compensation":9335000.0,"Amortization Of Securities":-418000.0,"Deferred Tax":-3203000.0,"Deferred Income Tax":-3203000.0,"Depreciation Amortization Depletion":5968000.0,"Depreciation And Amortization":5968000.0,"Amortization Cash Flow":5961000.0,"Amortization Of Intangibles":5961000.0,"Depreciation":7000.0,"Net Income From Continuing Operations":75431000.0},"2026-03-31":{"Free Cash Flow":27760000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":3324000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":589668000.0,"Beginning Cash Position":752772000.0,"Changes In Cash":-163104000.0,"Financing Cash Flow":-7218000.0,"Cash Flow From Continuing Financing Activities":-7218000.0,"Net Other Financing Charges":-2565000.0,"Proceeds From Stock Option Exercised":347000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-5000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-183646000.0,"Cash Flow From Continuing Investing Activities":-183646000.0,"Net Other Investing Changes":-32000000.0,"Net Investment Purchase And Sale":-151646000.0,"Sale Of Investment":27349000.0,"Purchase Of Investment":-178995000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":27760000.0,"Cash Flow From Continuing Operating Activities":27760000.0,"Change In Working Capital":-49632000.0,"Change In Other Current Liabilities":-46184000.0,"Change In Payables And Accrued Expense":10907000.0,"Change In Payable":10907000.0,"Change In Account Payable":10907000.0,"Change In Prepaid Assets":-2996000.0,"Change In Inventory":76000.0,"Change In Receivables":-11435000.0,"Changes In Account Receivables":-11435000.0,"Other Non Cash Items":32399000.0,"Stock Based Compensation":10620000.0,"Amortization Of Securities":-220000.0,"Deferred Tax":-3863000.0,"Deferred Income Tax":-3863000.0,"Depreciation Amortization Depletion":5968000.0,"Depreciation And Amortization":5968000.0,"Amortization Cash Flow":5961000.0,"Amortization Of Intangibles":5961000.0,"Depreciation":7000.0,"Net Income From Continuing Operations":32488000.0},"2025-12-31":{"Free Cash Flow":126044000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":null,"Capital Expenditure":-107000.0,"Interest Paid Supplemental Data":3517000.0,"Income Tax Paid Supplemental Data":-15610000.0,"End Cash Position":752772000.0,"Beginning Cash Position":647269000.0,"Changes In Cash":105503000.0,"Financing Cash Flow":-3015000.0,"Cash Flow From Continuing Financing Activities":-3015000.0,"Net Other Financing Charges":-663000.0,"Proceeds From Stock Option Exercised":2648000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-5000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17633000.0,"Cash Flow From Continuing Investing Activities":-17633000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":1724000.0,"Sale Of Investment":20562000.0,"Purchase Of Investment":-18838000.0,"Net Business Purchase And Sale":-19250000.0,"Purchase Of Business":-19250000.0,"Net PPE Purchase And Sale":-107000.0,"Purchase Of PPE":-107000.0,"Operating Cash Flow":126151000.0,"Cash Flow From Continuing Operating Activities":126151000.0,"Change In Working Capital":74037000.0,"Change In Other Current Liabilities":52451000.0,"Change In Payables And Accrued Expense":-8648000.0,"Change In Payable":-8648000.0,"Change In Account Payable":-8648000.0,"Change In Prepaid Assets":24845000.0,"Change In Inventory":1525000.0,"Change In Receivables":3864000.0,"Changes In Account Receivables":3864000.0,"Other Non Cash Items":5129000.0,"Stock Based Compensation":9972000.0,"Amortization Of Securities":-281000.0,"Deferred Tax":7376000.0,"Deferred Income Tax":7376000.0,"Depreciation Amortization Depletion":7432000.0,"Depreciation And Amortization":7432000.0,"Amortization Cash Flow":5962000.0,"Amortization Of Intangibles":5962000.0,"Depreciation":1470000.0,"Net Income From Continuing Operations":22486000.0},"2025-09-30":{"Free Cash Flow":108663000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3750000.0,"Issuance Of Debt":null,"Capital Expenditure":-71000.0,"Interest Paid Supplemental Data":3508000.0,"Income Tax Paid Supplemental Data":59000.0,"End Cash Position":647269000.0,"Beginning Cash Position":546320000.0,"Changes In Cash":100949000.0,"Financing Cash Flow":-2996000.0,"Cash Flow From Continuing Financing Activities":-2996000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":754000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-3750000.0,"Net Long Term Debt Issuance":-3750000.0,"Long Term Debt Payments":-3750000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4789000.0,"Cash Flow From Continuing Investing Activities":-4789000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-4718000.0,"Sale Of Investment":19563000.0,"Purchase Of Investment":-24281000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-71000.0,"Purchase Of PPE":-71000.0,"Operating Cash Flow":108734000.0,"Cash Flow From Continuing Operating Activities":108734000.0,"Change In Working Capital":30142000.0,"Change In Other Current Liabilities":28026000.0,"Change In Payables And Accrued Expense":-1960000.0,"Change In Payable":-1960000.0,"Change In Account Payable":-1960000.0,"Change In Prepaid Assets":12528000.0,"Change In Inventory":-782000.0,"Change In Receivables":-7670000.0,"Changes In Account Receivables":-7670000.0,"Other Non Cash Items":15007000.0,"Stock Based Compensation":10969000.0,"Amortization Of Securities":-336000.0,"Deferred Tax":-3881000.0,"Deferred Income Tax":-3881000.0,"Depreciation Amortization Depletion":5968000.0,"Depreciation And Amortization":5968000.0,"Amortization Cash Flow":5961000.0,"Amortization Of Intangibles":5961000.0,"Depreciation":7000.0,"Net Income From Continuing Operations":50865000.0},"2025-06-30":{"Free Cash Flow":79323000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3750000.0,"Issuance Of Debt":null,"Capital Expenditure":-4000.0,"Interest Paid Supplemental Data":3463000.0,"Income Tax Paid Supplemental Data":35371000.0,"End Cash Position":546320000.0,"Beginning Cash Position":489268000.0,"Changes In Cash":57052000.0,"Financing Cash Flow":-2686000.0,"Cash Flow From Continuing Financing Activities":-2686000.0,"Net Other Financing Charges":-1033000.0,"Proceeds From Stock Option Exercised":2097000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-3750000.0,"Net Long Term Debt Issuance":-3750000.0,"Long Term Debt Payments":-3750000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-19589000.0,"Cash Flow From Continuing Investing Activities":-19589000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-4585000.0,"Sale Of Investment":19315000.0,"Purchase Of Investment":-23900000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4000.0,"Purchase Of PPE":-4000.0,"Operating Cash Flow":79327000.0,"Cash Flow From Continuing Operating Activities":79327000.0,"Change In Working Capital":13500000.0,"Change In Other Current Liabilities":-7027000.0,"Change In Payables And Accrued Expense":10842000.0,"Change In Payable":10842000.0,"Change In Account Payable":10842000.0,"Change In Prepaid Assets":-3587000.0,"Change In Inventory":284000.0,"Change In Receivables":12988000.0,"Changes In Account Receivables":12988000.0,"Other Non Cash Items":15567000.0,"Stock Based Compensation":11455000.0,"Amortization Of Securities":-453000.0,"Deferred Tax":-6485000.0,"Deferred Income Tax":-6485000.0,"Depreciation Amortization Depletion":5967000.0,"Depreciation And Amortization":5967000.0,"Amortization Cash Flow":5961000.0,"Amortization Of Intangibles":5961000.0,"Depreciation":6000.0,"Net Income From Continuing Operations":39776000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-128000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-513000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}