{"ticker":"HROW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":37269400.0,"Share Issued":37269400.0,"Net Debt":197443000.0,"Total Debt":300668000.0,"Tangible Book Value":-153732000.0,"Invested Capital":320793000.0,"Working Capital":134945000.0,"Net Tangible Assets":-153732000.0,"Capital Lease Obligations":8581000.0,"Common Stock Equity":28706000.0,"Total Capitalization":320793000.0,"Total Equity Gross Minority Interest":28351000.0,"Minority Interest":-355000.0,"Stockholders Equity":28706000.0,"Retained Earnings":-184126000.0,"Additional Paid In Capital":212795000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Total Liabilities Net Minority Interest":391192000.0,"Total Non Current Liabilities Net Minority Interest":299753000.0,"Long Term Debt And Capital Lease Obligation":299753000.0,"Long Term Capital Lease Obligation":7666000.0,"Long Term Debt":292087000.0,"Current Liabilities":91439000.0,"Current Deferred Liabilities":149000.0,"Current Deferred Revenue":149000.0,"Current Debt And Capital Lease Obligation":915000.0,"Current Capital Lease Obligation":915000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":90375000.0,"Current Accrued Expenses":61686000.0,"Interest Payable":1222000.0,"Payables":28689000.0,"Total Tax Payable":2564000.0,"Income Tax Payable":2564000.0,"Accounts Payable":26125000.0,"Total Assets":419543000.0,"Total Non Current Assets":193159000.0,"Goodwill And Other Intangible Assets":182438000.0,"Other Intangible Assets":182106000.0,"Goodwill":332000.0,"Net PPE":10721000.0,"Accumulated Depreciation":null,"Gross PPE":10721000.0,"Leases":null,"Other Properties":10721000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":226384000.0,"Other Current Assets":1329000.0,"Current Deferred Assets":null,"Prepaid Assets":12656000.0,"Inventory":16496000.0,"Finished Goods":8426000.0,"Work In Process":589000.0,"Raw Materials":7481000.0,"Receivables":101259000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":101259000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":94644000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":94644000.0,"Cash Financial":94644000.0},"2025-12-31":{"Ordinary Shares Number":37229159.0,"Share Issued":37229159.0,"Net Debt":170257000.0,"Total Debt":251976000.0,"Tangible Book Value":-124243000.0,"Invested Capital":295630000.0,"Working Capital":115448000.0,"Net Tangible Assets":-124243000.0,"Capital Lease Obligations":8792000.0,"Common Stock Equity":52446000.0,"Total Capitalization":295630000.0,"Total Equity Gross Minority Interest":52091000.0,"Minority Interest":-355000.0,"Stockholders Equity":52446000.0,"Retained Earnings":-156524000.0,"Additional Paid In Capital":208933000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Total Liabilities Net Minority Interest":347391000.0,"Total Non Current Liabilities Net Minority Interest":251089000.0,"Long Term Debt And Capital Lease Obligation":251089000.0,"Long Term Capital Lease Obligation":7905000.0,"Long Term Debt":243184000.0,"Current Liabilities":96302000.0,"Current Deferred Liabilities":788000.0,"Current Deferred Revenue":788000.0,"Current Debt And Capital Lease Obligation":887000.0,"Current Capital Lease Obligation":887000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":94627000.0,"Current Accrued Expenses":59272000.0,"Interest Payable":6498000.0,"Payables":35355000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":35355000.0,"Total Assets":399482000.0,"Total Non Current Assets":187732000.0,"Goodwill And Other Intangible Assets":176689000.0,"Other Intangible Assets":176357000.0,"Goodwill":332000.0,"Net PPE":11043000.0,"Accumulated Depreciation":-12224000.0,"Gross PPE":23267000.0,"Leases":7430000.0,"Other Properties":13707000.0,"Machinery Furniture Equipment":2130000.0,"Properties":0.0,"Current Assets":211750000.0,"Other Current Assets":2128000.0,"Current Deferred Assets":null,"Prepaid Assets":12277000.0,"Inventory":13523000.0,"Finished Goods":5529000.0,"Work In Process":1036000.0,"Raw Materials":6958000.0,"Receivables":110895000.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":110895000.0,"Allowance For Doubtful Accounts Receivable":-27029000.0,"Gross Accounts Receivable":137924000.0,"Cash Cash Equivalents And Short Term Investments":72927000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":72927000.0,"Cash Financial":72927000.0},"2025-09-30":{"Ordinary Shares Number":37034582.0,"Share Issued":37034582.0,"Net Debt":168584000.0,"Total Debt":251872000.0,"Tangible Book Value":-127103000.0,"Invested Capital":289890000.0,"Working Capital":112204000.0,"Net Tangible Assets":-127103000.0,"Capital Lease Obligations":8998000.0,"Common Stock Equity":47016000.0,"Total Capitalization":289890000.0,"Total Equity Gross Minority Interest":46661000.0,"Minority Interest":-355000.0,"Stockholders Equity":47016000.0,"Retained Earnings":-163150000.0,"Additional Paid In Capital":210129000.0,"Capital Stock":37000.0,"Common Stock":37000.0,"Total Liabilities Net Minority Interest":316413000.0,"Total Non Current Liabilities Net Minority Interest":251013000.0,"Long Term Debt And Capital Lease Obligation":251013000.0,"Long Term Capital Lease Obligation":8139000.0,"Long Term Debt":242874000.0,"Current Liabilities":65400000.0,"Current Deferred Liabilities":345000.0,"Current Deferred Revenue":345000.0,"Current Debt And Capital Lease Obligation":859000.0,"Current Capital Lease Obligation":859000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":64196000.0,"Current Accrued Expenses":45203000.0,"Interest Payable":1063000.0,"Payables":18993000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":18993000.0,"Total Assets":363074000.0,"Total Non Current Assets":185470000.0,"Goodwill And Other Intangible Assets":174119000.0,"Other Intangible Assets":173787000.0,"Goodwill":332000.0,"Net PPE":11351000.0,"Accumulated Depreciation":-11999000.0,"Gross PPE":23350000.0,"Leases":7430000.0,"Other Properties":13723000.0,"Machinery Furniture Equipment":2197000.0,"Properties":0.0,"Current Assets":177604000.0,"Other Current Assets":3166000.0,"Current Deferred Assets":null,"Prepaid Assets":9486000.0,"Inventory":12834000.0,"Finished Goods":6780000.0,"Work In Process":842000.0,"Raw Materials":5212000.0,"Receivables":77828000.0,"Duefrom Related Parties Current":228000.0,"Accounts Receivable":77600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":74290000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":74290000.0,"Cash Financial":74290000.0},"2025-06-30":{"Ordinary Shares Number":36714679.0,"Share Issued":36714679.0,"Net Debt":169140000.0,"Total Debt":231251000.0,"Tangible Book Value":-128822000.0,"Invested Capital":271757000.0,"Working Capital":-93994000.0,"Net Tangible Assets":-128822000.0,"Capital Lease Obligations":9148000.0,"Common Stock Equity":49654000.0,"Total Capitalization":88138000.0,"Total Equity Gross Minority Interest":49299000.0,"Minority Interest":-355000.0,"Stockholders Equity":49654000.0,"Retained Earnings":-164170000.0,"Additional Paid In Capital":213788000.0,"Capital Stock":36000.0,"Common Stock":36000.0,"Total Liabilities Net Minority Interest":295734000.0,"Total Non Current Liabilities Net Minority Interest":46850000.0,"Long Term Debt And Capital Lease Obligation":46850000.0,"Long Term Capital Lease Obligation":8366000.0,"Long Term Debt":38484000.0,"Current Liabilities":248884000.0,"Current Deferred Liabilities":91000.0,"Current Deferred Revenue":91000.0,"Current Debt And Capital Lease Obligation":184401000.0,"Current Capital Lease Obligation":782000.0,"Current Debt":183619000.0,"Other Current Borrowings":183619000.0,"Payables And Accrued Expenses":64392000.0,"Current Accrued Expenses":40977000.0,"Interest Payable":1893000.0,"Payables":23415000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":23415000.0,"Total Assets":345033000.0,"Total Non Current Assets":190143000.0,"Goodwill And Other Intangible Assets":178476000.0,"Other Intangible Assets":178144000.0,"Goodwill":332000.0,"Net PPE":11667000.0,"Accumulated Depreciation":-11658000.0,"Gross PPE":23325000.0,"Leases":7337000.0,"Other Properties":13796000.0,"Machinery Furniture Equipment":2192000.0,"Properties":0.0,"Current Assets":154890000.0,"Other Current Assets":2851000.0,"Current Deferred Assets":null,"Prepaid Assets":8474000.0,"Inventory":11552000.0,"Finished Goods":4934000.0,"Work In Process":793000.0,"Raw Materials":5825000.0,"Receivables":79050000.0,"Duefrom Related Parties Current":228000.0,"Accounts Receivable":78822000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":52963000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":52963000.0,"Cash Financial":52963000.0},"2025-03-31":{"Ordinary Shares Number":35654171.0,"Share Issued":35654171.0,"Net Debt":154088000.0,"Total Debt":230006000.0,"Tangible Book Value":-126273000.0,"Invested Capital":277265000.0,"Working Capital":-17451000.0,"Net Tangible Assets":-126273000.0,"Capital Lease Obligations":9192000.0,"Common Stock Equity":56451000.0,"Total Capitalization":168952000.0,"Total Equity Gross Minority Interest":56096000.0,"Minority Interest":-355000.0,"Stockholders Equity":56451000.0,"Retained Earnings":-169165000.0,"Additional Paid In Capital":225581000.0,"Capital Stock":35000.0,"Common Stock":35000.0,"Total Liabilities Net Minority Interest":308068000.0,"Total Non Current Liabilities Net Minority Interest":121082000.0,"Long Term Debt And Capital Lease Obligation":121082000.0,"Long Term Capital Lease Obligation":8581000.0,"Long Term Debt":112501000.0,"Current Liabilities":186986000.0,"Current Deferred Liabilities":145000.0,"Current Deferred Revenue":145000.0,"Current Debt And Capital Lease Obligation":108924000.0,"Current Capital Lease Obligation":611000.0,"Current Debt":108313000.0,"Other Current Borrowings":108313000.0,"Payables And Accrued Expenses":77917000.0,"Current Accrued Expenses":40822000.0,"Interest Payable":1958000.0,"Payables":37095000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":37095000.0,"Total Assets":364164000.0,"Total Non Current Assets":194629000.0,"Goodwill And Other Intangible Assets":182724000.0,"Other Intangible Assets":182392000.0,"Goodwill":332000.0,"Net PPE":11905000.0,"Accumulated Depreciation":-11326000.0,"Gross PPE":23231000.0,"Leases":7346000.0,"Other Properties":13711000.0,"Machinery Furniture Equipment":2174000.0,"Properties":0.0,"Current Assets":169535000.0,"Other Current Assets":8781000.0,"Current Deferred Assets":null,"Prepaid Assets":6021000.0,"Inventory":10716000.0,"Finished Goods":5452000.0,"Work In Process":151000.0,"Raw Materials":5113000.0,"Receivables":77291000.0,"Duefrom Related Parties Current":228000.0,"Accounts Receivable":77063000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":66726000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":66726000.0,"Cash Financial":66726000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-11014000.0,"Gross PPE":null,"Leases":7291000.0,"Other Properties":null,"Machinery Furniture Equipment":2151000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":228000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-20147000.0,"Gross Accounts Receivable":136520000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-16304000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-27602000.0,"Reconciled Depreciation":5776000.0,"Reconciled Cost Of Revenue":17158000.0,"EBITDA":-16304000.0,"EBIT":-22080000.0,"Net Interest Income":-5497000.0,"Interest Expense":5497000.0,"Normalized Income":-27602000.0,"Net Income From Continuing And Discontinued Operation":-27602000.0,"Total Expenses":66283000.0,"Total Operating Income As Reported":-22080000.0,"Diluted Average Shares":37231321.0,"Basic Average Shares":37231321.0,"Diluted EPS":-0.74,"Basic EPS":-0.74,"Diluted NI Availto Com Stockholders":-27602000.0,"Net Income Common Stockholders":-27602000.0,"Net Income":-27602000.0,"Net Income Including Noncontrolling Interests":-27602000.0,"Net Income Continuous Operations":-27602000.0,"Tax Provision":25000.0,"Pretax Income":-27577000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-5497000.0,"Interest Expense Non Operating":5497000.0,"Operating Income":-22080000.0,"Operating Expense":49125000.0,"Research And Development":5895000.0,"Selling General And Administration":43230000.0,"Gross Profit":27045000.0,"Cost Of Revenue":17158000.0,"Total Revenue":44203000.0,"Operating Revenue":44130000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.362701,"Normalized EBITDA":20550000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":6626000.0,"Reconciled Depreciation":4967000.0,"Reconciled Cost Of Revenue":18468000.0,"EBITDA":20550000.0,"EBIT":15583000.0,"Net Interest Income":-5186000.0,"Interest Expense":5186000.0,"Normalized Income":6626000.0,"Net Income From Continuing And Discontinued Operation":6626000.0,"Total Expenses":73501000.0,"Total Operating Income As Reported":15591000.0,"Diluted Average Shares":38976471.0,"Basic Average Shares":36811111.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":6626000.0,"Net Income Common Stockholders":6626000.0,"Net Income":6626000.0,"Net Income Including Noncontrolling Interests":6626000.0,"Net Income Continuous Operations":6626000.0,"Tax Provision":3771000.0,"Pretax Income":10397000.0,"Other Income Expense":-8000.0,"Other Non Operating Income Expenses":-8000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-5186000.0,"Interest Expense Non Operating":5186000.0,"Operating Income":15591000.0,"Operating Expense":55033000.0,"Research And Development":11723000.0,"Selling General And Administration":43310000.0,"Gross Profit":70624000.0,"Cost Of Revenue":18468000.0,"Total Revenue":89092000.0,"Operating Revenue":89010000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":19706000.0,"Total Unusual Items":-7750000.0,"Total Unusual Items Excluding Goodwill":-7750000.0,"Net Income From Continuing Operation Net Minority Interest":1020000.0,"Reconciled Depreciation":4898000.0,"Reconciled Cost Of Revenue":17712000.0,"EBITDA":11956000.0,"EBIT":7058000.0,"Net Interest Income":-6038000.0,"Interest Expense":6038000.0,"Normalized Income":8770000.0,"Net Income From Continuing And Discontinued Operation":1020000.0,"Total Expenses":56891000.0,"Total Operating Income As Reported":14747000.0,"Diluted Average Shares":38875005.0,"Basic Average Shares":37145440.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1020000.0,"Net Income Common Stockholders":1020000.0,"Net Income":1020000.0,"Net Income Including Noncontrolling Interests":1020000.0,"Net Income Continuous Operations":1020000.0,"Tax Provision":0.0,"Pretax Income":1020000.0,"Other Income Expense":-7689000.0,"Other Non Operating Income Expenses":61000.0,"Special Income Charges":-7750000.0,"Other Special Charges":7750000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-6038000.0,"Interest Expense Non Operating":6038000.0,"Operating Income":14747000.0,"Operating Expense":39179000.0,"Research And Development":3323000.0,"Selling General And Administration":35856000.0,"Gross Profit":53926000.0,"Cost Of Revenue":17712000.0,"Total Revenue":71638000.0,"Operating Revenue":71497000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":16307000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4995000.0,"Reconciled Depreciation":4904000.0,"Reconciled Cost Of Revenue":16230000.0,"EBITDA":16307000.0,"EBIT":11403000.0,"Net Interest Income":-6408000.0,"Interest Expense":6408000.0,"Normalized Income":4995000.0,"Net Income From Continuing And Discontinued Operation":4995000.0,"Total Expenses":52333000.0,"Total Operating Income As Reported":11409000.0,"Diluted Average Shares":38853855.0,"Basic Average Shares":36790306.0,"Diluted EPS":0.13,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":4995000.0,"Net Income Common Stockholders":4995000.0,"Net Income":4995000.0,"Net Income Including Noncontrolling Interests":4995000.0,"Net Income Continuous Operations":4995000.0,"Tax Provision":0.0,"Pretax Income":4995000.0,"Other Income Expense":-6000.0,"Other Non Operating Income Expenses":-6000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-6408000.0,"Interest Expense Non Operating":6408000.0,"Operating Income":11409000.0,"Operating Expense":36103000.0,"Research And Development":2868000.0,"Selling General And Administration":33235000.0,"Gross Profit":47512000.0,"Cost Of Revenue":16230000.0,"Total Revenue":63742000.0,"Operating Revenue":63657000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6324000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-17780000.0,"Reconciled Depreciation":4908000.0,"Reconciled Cost Of Revenue":15524000.0,"EBITDA":-6324000.0,"EBIT":-11232000.0,"Net Interest Income":-6548000.0,"Interest Expense":6548000.0,"Normalized Income":-17780000.0,"Net Income From Continuing And Discontinued Operation":-17780000.0,"Total Expenses":59063000.0,"Total Operating Income As Reported":-11232000.0,"Diluted Average Shares":35826452.0,"Basic Average Shares":35826452.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-17780000.0,"Net Income Common Stockholders":-17780000.0,"Net Income":-17780000.0,"Net Income Including Noncontrolling Interests":-17780000.0,"Net Income Continuous Operations":-17780000.0,"Tax Provision":null,"Pretax Income":-17780000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-6548000.0,"Interest Expense Non Operating":6548000.0,"Operating Income":-11232000.0,"Operating Expense":43539000.0,"Research And Development":3026000.0,"Selling General And Administration":40513000.0,"Gross Profit":32307000.0,"Cost Of Revenue":15524000.0,"Total Revenue":47831000.0,"Operating Revenue":47745000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-253000.0,"Total Unusual Items Excluding Goodwill":-253000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":-514000.0,"Pretax Income":null,"Other Income Expense":-514000.0,"Other Non Operating Income Expenses":-261000.0,"Special Income Charges":-253000.0,"Other Special Charges":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-27195000.0,"Repayment Of Debt":null,"Issuance Of Debt":49000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-18203000.0,"Interest Paid Supplemental Data":10960000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":94644000.0,"Beginning Cash Position":72927000.0,"Changes In Cash":21717000.0,"Financing Cash Flow":48912000.0,"Cash Flow From Continuing Financing Activities":48912000.0,"Net Other Financing Charges":-113000.0,"Proceeds From Stock Option Exercised":25000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":49000000.0,"Net Short Term Debt Issuance":49000000.0,"Short Term Debt Issuance":49000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-18203000.0,"Cash Flow From Continuing Investing Activities":-18203000.0,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":-18009000.0,"Purchase Of Intangibles":-18009000.0,"Net PPE Purchase And Sale":-194000.0,"Purchase Of PPE":-194000.0,"Operating Cash Flow":-8992000.0,"Cash Flow From Continuing Operating Activities":-8992000.0,"Change In Working Capital":8741000.0,"Change In Other Working Capital":-639000.0,"Change In Payables And Accrued Expense":2176000.0,"Change In Accrued Expense":-1201000.0,"Change In Payable":3377000.0,"Change In Account Payable":3377000.0,"Change In Prepaid Assets":346000.0,"Change In Inventory":-2973000.0,"Change In Receivables":9831000.0,"Changes In Account Receivables":9831000.0,"Other Non Cash Items":451000.0,"Stock Based Compensation":3837000.0,"Provisionand Write Offof Assets":-195000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":5776000.0,"Depreciation And Amortization":5776000.0,"Amortization Cash Flow":5129000.0,"Amortization Of Intangibles":5129000.0,"Depreciation":647000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-27602000.0},"2025-12-31":{"Free Cash Flow":8039000.0,"Repayment Of Debt":-2000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-372000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":55000.0,"End Cash Position":72927000.0,"Beginning Cash Position":74290000.0,"Changes In Cash":-1363000.0,"Financing Cash Flow":-5044000.0,"Cash Flow From Continuing Financing Activities":-5044000.0,"Net Other Financing Charges":-5222000.0,"Proceeds From Stock Option Exercised":180000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2000.0,"Long Term Debt Payments":-2000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4730000.0,"Cash Flow From Continuing Investing Activities":-4730000.0,"Net Business Purchase And Sale":-4358000.0,"Net Intangibles Purchase And Sale":-31000.0,"Purchase Of Intangibles":-31000.0,"Net PPE Purchase And Sale":-341000.0,"Purchase Of PPE":-341000.0,"Operating Cash Flow":8411000.0,"Cash Flow From Continuing Operating Activities":8411000.0,"Change In Working Capital":-11631000.0,"Change In Other Working Capital":443000.0,"Change In Payables And Accrued Expense":23355000.0,"Change In Accrued Expense":914000.0,"Change In Payable":22441000.0,"Change In Account Payable":22441000.0,"Change In Prepaid Assets":-1525000.0,"Change In Inventory":-689000.0,"Change In Receivables":-33215000.0,"Changes In Account Receivables":-33215000.0,"Other Non Cash Items":358000.0,"Stock Based Compensation":3800000.0,"Provisionand Write Offof Assets":-80000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4967000.0,"Depreciation And Amortization":4967000.0,"Amortization Cash Flow":4915000.0,"Amortization Of Intangibles":4915000.0,"Depreciation":52000.0,"Operating Gains Losses":4371000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":6626000.0},"2025-09-30":{"Free Cash Flow":16363000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-225000.0,"Interest Paid Supplemental Data":6538000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":74290000.0,"Beginning Cash Position":52963000.0,"Changes In Cash":21327000.0,"Financing Cash Flow":4964000.0,"Cash Flow From Continuing Financing Activities":4964000.0,"Net Other Financing Charges":-8672000.0,"Proceeds From Stock Option Exercised":162000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-225000.0,"Cash Flow From Continuing Investing Activities":-225000.0,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":-15000.0,"Purchase Of Intangibles":-15000.0,"Net PPE Purchase And Sale":-210000.0,"Purchase Of PPE":-210000.0,"Operating Cash Flow":16588000.0,"Cash Flow From Continuing Operating Activities":16588000.0,"Change In Working Capital":-1687000.0,"Change In Other Working Capital":254000.0,"Change In Payables And Accrued Expense":-346000.0,"Change In Accrued Expense":2694000.0,"Change In Payable":-3040000.0,"Change In Account Payable":-3040000.0,"Change In Prepaid Assets":-1327000.0,"Change In Inventory":-1282000.0,"Change In Receivables":1014000.0,"Changes In Account Receivables":1014000.0,"Other Non Cash Items":1128000.0,"Stock Based Compensation":3271000.0,"Provisionand Write Offof Assets":208000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":4898000.0,"Depreciation And Amortization":4898000.0,"Amortization Cash Flow":4224000.0,"Amortization Of Intangibles":4224000.0,"Depreciation":674000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1020000.0},"2025-06-30":{"Free Cash Flow":-1096000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-293000.0,"Interest Paid Supplemental Data":5788000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":52963000.0,"Beginning Cash Position":66726000.0,"Changes In Cash":-13763000.0,"Financing Cash Flow":-12667000.0,"Cash Flow From Continuing Financing Activities":-12667000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":102000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-293000.0,"Cash Flow From Continuing Investing Activities":-293000.0,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":-127000.0,"Purchase Of Intangibles":-127000.0,"Net PPE Purchase And Sale":-166000.0,"Purchase Of PPE":-166000.0,"Operating Cash Flow":-803000.0,"Cash Flow From Continuing Operating Activities":-803000.0,"Change In Working Capital":-13092000.0,"Change In Other Working Capital":-54000.0,"Change In Payables And Accrued Expense":-13694000.0,"Change In Accrued Expense":-781000.0,"Change In Payable":-12913000.0,"Change In Account Payable":-12913000.0,"Change In Prepaid Assets":3477000.0,"Change In Inventory":-836000.0,"Change In Receivables":-1985000.0,"Changes In Account Receivables":-1985000.0,"Other Non Cash Items":1289000.0,"Stock Based Compensation":875000.0,"Provisionand Write Offof Assets":226000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4904000.0,"Depreciation And Amortization":4904000.0,"Amortization Cash Flow":4226000.0,"Amortization Of Intangibles":4226000.0,"Depreciation":678000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":4995000.0},"2025-03-31":{"Free Cash Flow":19456000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-212000.0,"Interest Paid Supplemental Data":6392000.0,"Income Tax Paid Supplemental Data":38000.0,"End Cash Position":66726000.0,"Beginning Cash Position":47247000.0,"Changes In Cash":19479000.0,"Financing Cash Flow":23000.0,"Cash Flow From Continuing Financing Activities":23000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":23000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-212000.0,"Cash Flow From Continuing Investing Activities":-212000.0,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":-42000.0,"Purchase Of Intangibles":-42000.0,"Net PPE Purchase And Sale":-170000.0,"Purchase Of PPE":-170000.0,"Operating Cash Flow":19668000.0,"Cash Flow From Continuing Operating Activities":19668000.0,"Change In Working Capital":26595000.0,"Change In Other Working Capital":101000.0,"Change In Payables And Accrued Expense":-12987000.0,"Change In Accrued Expense":-1891000.0,"Change In Payable":-11096000.0,"Change In Account Payable":-11096000.0,"Change In Prepaid Assets":299000.0,"Change In Inventory":-14000.0,"Change In Receivables":39196000.0,"Changes In Account Receivables":39196000.0,"Other Non Cash Items":1275000.0,"Stock Based Compensation":4556000.0,"Provisionand Write Offof Assets":114000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4908000.0,"Depreciation And Amortization":4908000.0,"Amortization Cash Flow":4226000.0,"Amortization Of Intangibles":4226000.0,"Depreciation":682000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-17780000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":29780000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":100000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":29780000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":29780000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":29780000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}