{"ticker":"HSIC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":111916222.0,"Share Issued":111916222.0,"Net Debt":3305000000.0,"Total Debt":3813000000.0,"Tangible Book Value":-2080000000.0,"Invested Capital":6619000000.0,"Working Capital":1112000000.0,"Net Tangible Assets":-2080000000.0,"Capital Lease Obligations":351000000.0,"Common Stock Equity":3157000000.0,"Total Capitalization":5457000000.0,"Total Equity Gross Minority Interest":4723000000.0,"Minority Interest":1566000000.0,"Stockholders Equity":3157000000.0,"Gains Losses Not Affecting Retained Earnings":-184000000.0,"Other Equity Adjustments":-184000000.0,"Retained Earnings":3200000000.0,"Additional Paid In Capital":140000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6658000000.0,"Total Non Current Liabilities Net Minority Interest":3170000000.0,"Other Non Current Liabilities":442000000.0,"Non Current Deferred Liabilities":153000000.0,"Non Current Deferred Taxes Liabilities":153000000.0,"Long Term Debt And Capital Lease Obligation":2575000000.0,"Long Term Capital Lease Obligation":275000000.0,"Long Term Debt":2300000000.0,"Current Liabilities":3488000000.0,"Current Debt And Capital Lease Obligation":1238000000.0,"Current Capital Lease Obligation":76000000.0,"Current Debt":1162000000.0,"Other Current Borrowings":138000000.0,"Line Of Credit":1024000000.0,"Payables And Accrued Expenses":2250000000.0,"Current Accrued Expenses":916000000.0,"Payables":1334000000.0,"Total Tax Payable":199000000.0,"Accounts Payable":1135000000.0,"Total Assets":11381000000.0,"Total Non Current Assets":6781000000.0,"Other Non Current Assets":604000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":5237000000.0,"Other Intangible Assets":965000000.0,"Goodwill":4272000000.0,"Net PPE":940000000.0,"Accumulated Depreciation":null,"Gross PPE":940000000.0,"Leases":null,"Other Properties":940000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4600000000.0,"Other Current Assets":621000000.0,"Inventory":2059000000.0,"Receivables":1763000000.0,"Accounts Receivable":1763000000.0,"Allowance For Doubtful Accounts Receivable":-97000000.0,"Gross Accounts Receivable":1860000000.0,"Cash Cash Equivalents And Short Term Investments":157000000.0,"Cash And Cash Equivalents":157000000.0},"2026-03-31":{"Ordinary Shares Number":114424682.0,"Share Issued":114424682.0,"Net Debt":3270000000.0,"Total Debt":3749000000.0,"Tangible Book Value":-2025000000.0,"Invested Capital":6674000000.0,"Working Capital":1199000000.0,"Net Tangible Assets":-2025000000.0,"Capital Lease Obligations":341000000.0,"Common Stock Equity":3266000000.0,"Total Capitalization":5593000000.0,"Total Equity Gross Minority Interest":4822000000.0,"Minority Interest":1556000000.0,"Stockholders Equity":3266000000.0,"Gains Losses Not Affecting Retained Earnings":-189000000.0,"Other Equity Adjustments":-189000000.0,"Retained Earnings":3287000000.0,"Additional Paid In Capital":167000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6482000000.0,"Total Non Current Liabilities Net Minority Interest":3185000000.0,"Other Non Current Liabilities":437000000.0,"Non Current Deferred Liabilities":158000000.0,"Non Current Deferred Taxes Liabilities":158000000.0,"Long Term Debt And Capital Lease Obligation":2590000000.0,"Long Term Capital Lease Obligation":263000000.0,"Long Term Debt":2327000000.0,"Current Liabilities":3297000000.0,"Current Debt And Capital Lease Obligation":1159000000.0,"Current Capital Lease Obligation":78000000.0,"Current Debt":1081000000.0,"Other Current Borrowings":35000000.0,"Line Of Credit":1046000000.0,"Payables And Accrued Expenses":2138000000.0,"Current Accrued Expenses":903000000.0,"Payables":1235000000.0,"Total Tax Payable":192000000.0,"Accounts Payable":1043000000.0,"Total Assets":11304000000.0,"Total Non Current Assets":6808000000.0,"Other Non Current Assets":587000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":5291000000.0,"Other Intangible Assets":1007000000.0,"Goodwill":4284000000.0,"Net PPE":930000000.0,"Accumulated Depreciation":null,"Gross PPE":930000000.0,"Leases":null,"Other Properties":930000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4496000000.0,"Other Current Assets":625000000.0,"Inventory":2014000000.0,"Receivables":1719000000.0,"Accounts Receivable":1719000000.0,"Allowance For Doubtful Accounts Receivable":-96000000.0,"Gross Accounts Receivable":1815000000.0,"Cash Cash Equivalents And Short Term Investments":138000000.0,"Cash And Cash Equivalents":138000000.0},"2025-12-31":{"Ordinary Shares Number":115771149.0,"Share Issued":115771149.0,"Net Debt":2951000000.0,"Total Debt":3436000000.0,"Tangible Book Value":-1986000000.0,"Invested Capital":6352000000.0,"Working Capital":1236000000.0,"Net Tangible Assets":-1986000000.0,"Capital Lease Obligations":329000000.0,"Common Stock Equity":3245000000.0,"Total Capitalization":5555000000.0,"Total Equity Gross Minority Interest":4794000000.0,"Minority Interest":1549000000.0,"Stockholders Equity":3245000000.0,"Gains Losses Not Affecting Retained Earnings":-226000000.0,"Other Equity Adjustments":-226000000.0,"Retained Earnings":3293000000.0,"Additional Paid In Capital":177000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6421000000.0,"Total Non Current Liabilities Net Minority Interest":3193000000.0,"Other Non Current Liabilities":486000000.0,"Non Current Deferred Liabilities":146000000.0,"Non Current Deferred Taxes Liabilities":146000000.0,"Long Term Debt And Capital Lease Obligation":2561000000.0,"Long Term Capital Lease Obligation":251000000.0,"Long Term Debt":2310000000.0,"Current Liabilities":3228000000.0,"Current Debt And Capital Lease Obligation":875000000.0,"Current Capital Lease Obligation":78000000.0,"Current Debt":797000000.0,"Other Current Borrowings":33000000.0,"Line Of Credit":764000000.0,"Payables And Accrued Expenses":2353000000.0,"Current Accrued Expenses":1020000000.0,"Payables":1333000000.0,"Total Tax Payable":179000000.0,"Accounts Payable":1154000000.0,"Total Assets":11215000000.0,"Total Non Current Assets":6751000000.0,"Other Non Current Assets":149000000.0,"Defined Pension Benefit":11000000.0,"Non Current Prepaid Assets":4000000.0,"Non Current Deferred Assets":204000000.0,"Non Current Deferred Taxes Assets":92000000.0,"Non Current Note Receivables":56000000.0,"Investments And Advances":174000000.0,"Long Term Equity Investment":174000000.0,"Goodwill And Other Intangible Assets":5231000000.0,"Other Intangible Assets":1018000000.0,"Goodwill":4213000000.0,"Net PPE":922000000.0,"Accumulated Depreciation":-759000000.0,"Gross PPE":1681000000.0,"Leases":125000000.0,"Other Properties":301000000.0,"Machinery Furniture Equipment":1046000000.0,"Buildings And Improvements":187000000.0,"Land And Improvements":22000000.0,"Properties":0.0,"Current Assets":4464000000.0,"Other Current Assets":655000000.0,"Inventory":2002000000.0,"Receivables":1651000000.0,"Accounts Receivable":1651000000.0,"Allowance For Doubtful Accounts Receivable":-90000000.0,"Gross Accounts Receivable":1741000000.0,"Cash Cash Equivalents And Short Term Investments":156000000.0,"Cash And Cash Equivalents":156000000.0},"2025-09-30":{"Ordinary Shares Number":118567917.0,"Share Issued":118567917.0,"Net Debt":2960000000.0,"Total Debt":3441000000.0,"Tangible Book Value":-1832000000.0,"Invested Capital":6457000000.0,"Working Capital":1246000000.0,"Net Tangible Assets":-1832000000.0,"Capital Lease Obligations":345000000.0,"Common Stock Equity":3361000000.0,"Total Capitalization":5514000000.0,"Total Equity Gross Minority Interest":4900000000.0,"Minority Interest":1539000000.0,"Stockholders Equity":3361000000.0,"Gains Losses Not Affecting Retained Earnings":-222000000.0,"Other Equity Adjustments":-222000000.0,"Retained Earnings":3375000000.0,"Additional Paid In Capital":207000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6197000000.0,"Total Non Current Liabilities Net Minority Interest":3048000000.0,"Other Non Current Liabilities":487000000.0,"Non Current Deferred Liabilities":144000000.0,"Non Current Deferred Taxes Liabilities":144000000.0,"Long Term Debt And Capital Lease Obligation":2417000000.0,"Long Term Capital Lease Obligation":264000000.0,"Long Term Debt":2153000000.0,"Current Liabilities":3149000000.0,"Current Debt And Capital Lease Obligation":1024000000.0,"Current Capital Lease Obligation":81000000.0,"Current Debt":943000000.0,"Other Current Borrowings":30000000.0,"Line Of Credit":913000000.0,"Payables And Accrued Expenses":2125000000.0,"Current Accrued Expenses":909000000.0,"Payables":1216000000.0,"Total Tax Payable":181000000.0,"Accounts Payable":1035000000.0,"Total Assets":11097000000.0,"Total Non Current Assets":6702000000.0,"Other Non Current Assets":598000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":5193000000.0,"Other Intangible Assets":1046000000.0,"Goodwill":4147000000.0,"Net PPE":911000000.0,"Accumulated Depreciation":null,"Gross PPE":911000000.0,"Leases":null,"Other Properties":911000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4395000000.0,"Other Current Assets":604000000.0,"Inventory":1912000000.0,"Receivables":1743000000.0,"Accounts Receivable":1743000000.0,"Allowance For Doubtful Accounts Receivable":-84000000.0,"Gross Accounts Receivable":1827000000.0,"Cash Cash Equivalents And Short Term Investments":136000000.0,"Cash And Cash Equivalents":136000000.0},"2025-06-30":{"Ordinary Shares Number":121895045.0,"Share Issued":121895045.0,"Net Debt":2873000000.0,"Total Debt":3358000000.0,"Tangible Book Value":-1681000000.0,"Invested Capital":6463000000.0,"Working Capital":1236000000.0,"Net Tangible Assets":-1681000000.0,"Capital Lease Obligations":340000000.0,"Common Stock Equity":3445000000.0,"Total Capitalization":5535000000.0,"Total Equity Gross Minority Interest":4899000000.0,"Minority Interest":1454000000.0,"Stockholders Equity":3445000000.0,"Gains Losses Not Affecting Retained Earnings":-227000000.0,"Other Equity Adjustments":-227000000.0,"Retained Earnings":3485000000.0,"Additional Paid In Capital":186000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6007000000.0,"Total Non Current Liabilities Net Minority Interest":3000000000.0,"Other Non Current Liabilities":504000000.0,"Non Current Deferred Liabilities":147000000.0,"Non Current Deferred Taxes Liabilities":147000000.0,"Long Term Debt And Capital Lease Obligation":2349000000.0,"Long Term Capital Lease Obligation":259000000.0,"Long Term Debt":2090000000.0,"Current Liabilities":3007000000.0,"Current Debt And Capital Lease Obligation":1009000000.0,"Current Capital Lease Obligation":81000000.0,"Current Debt":928000000.0,"Other Current Borrowings":27000000.0,"Line Of Credit":901000000.0,"Payables And Accrued Expenses":1998000000.0,"Current Accrued Expenses":910000000.0,"Payables":1088000000.0,"Total Tax Payable":170000000.0,"Accounts Payable":918000000.0,"Total Assets":10906000000.0,"Total Non Current Assets":6663000000.0,"Other Non Current Assets":650000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":5126000000.0,"Other Intangible Assets":1041000000.0,"Goodwill":4085000000.0,"Net PPE":887000000.0,"Accumulated Depreciation":null,"Gross PPE":887000000.0,"Leases":null,"Other Properties":887000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4243000000.0,"Other Current Assets":545000000.0,"Inventory":1908000000.0,"Receivables":1645000000.0,"Accounts Receivable":1645000000.0,"Allowance For Doubtful Accounts Receivable":-86000000.0,"Gross Accounts Receivable":1731000000.0,"Cash Cash Equivalents And Short Term Investments":145000000.0,"Cash And Cash Equivalents":145000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":9000000.0,"Non Current Prepaid Assets":4000000.0,"Non Current Deferred Assets":137000000.0,"Non Current Deferred Taxes Assets":47000000.0,"Non Current Note Receivables":63000000.0,"Investments And Advances":170000000.0,"Long Term Equity Investment":170000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-670000000.0,"Gross PPE":null,"Leases":109000000.0,"Other Properties":null,"Machinery Furniture Equipment":908000000.0,"Buildings And Improvements":164000000.0,"Land And Improvements":20000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-7197080.291971,"Tax Rate For Calcs":0.248175,"Normalized EBITDA":293000000.0,"Total Unusual Items":-29000000.0,"Total Unusual Items Excluding Goodwill":-29000000.0,"Net Income From Continuing Operation Net Minority Interest":94000000.0,"Reconciled Depreciation":84000000.0,"Reconciled Cost Of Revenue":2343000000.0,"EBITDA":264000000.0,"EBIT":180000000.0,"Net Interest Income":-35000000.0,"Interest Expense":43000000.0,"Interest Income":8000000.0,"Normalized Income":115802919.708029,"Net Income From Continuing And Discontinued Operation":94000000.0,"Total Expenses":3258000000.0,"Total Operating Income As Reported":171000000.0,"Diluted Average Shares":114390366.0,"Basic Average Shares":113451329.0,"Diluted EPS":0.82,"Basic EPS":0.83,"Diluted NI Availto Com Stockholders":94000000.0,"Net Income Common Stockholders":94000000.0,"Net Income":94000000.0,"Minority Interests":-8000000.0,"Net Income Including Noncontrolling Interests":102000000.0,"Net Income Continuous Operations":102000000.0,"Earnings From Equity Interest Net Of Tax":-1000000.0,"Tax Provision":34000000.0,"Pretax Income":137000000.0,"Other Income Expense":-28000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":-29000000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":1000000.0,"Restructuring And Mergern Acquisition":28000000.0,"Net Non Operating Interest Income Expense":-35000000.0,"Interest Expense Non Operating":43000000.0,"Interest Income Non Operating":8000000.0,"Operating Income":200000000.0,"Operating Expense":901000000.0,"Depreciation Amortization Depletion Income Statement":70000000.0,"Depreciation And Amortization In Income Statement":70000000.0,"Selling General And Administration":831000000.0,"Gross Profit":1101000000.0,"Cost Of Revenue":2357000000.0,"Total Revenue":3458000000.0,"Operating Revenue":3458000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-3060000.0,"Tax Rate For Calcs":0.255,"Normalized EBITDA":282000000.0,"Total Unusual Items":-12000000.0,"Total Unusual Items Excluding Goodwill":-12000000.0,"Net Income From Continuing Operation Net Minority Interest":107000000.0,"Reconciled Depreciation":81000000.0,"Reconciled Cost Of Revenue":2284000000.0,"EBITDA":270000000.0,"EBIT":189000000.0,"Net Interest Income":-32000000.0,"Interest Expense":39000000.0,"Interest Income":7000000.0,"Normalized Income":115940000.0,"Net Income From Continuing And Discontinued Operation":107000000.0,"Total Expenses":3174000000.0,"Total Operating Income As Reported":182000000.0,"Diluted Average Shares":116061244.0,"Basic Average Shares":114939640.0,"Diluted EPS":0.92,"Basic EPS":0.93,"Diluted NI Availto Com Stockholders":107000000.0,"Net Income Common Stockholders":107000000.0,"Net Income":107000000.0,"Minority Interests":-5000000.0,"Net Income Including Noncontrolling Interests":112000000.0,"Net Income Continuous Operations":112000000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":38000000.0,"Pretax Income":150000000.0,"Other Income Expense":-12000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-12000000.0,"Gain On Sale Of Business":-2000000.0,"Impairment Of Capital Assets":1000000.0,"Restructuring And Mergern Acquisition":9000000.0,"Net Non Operating Interest Income Expense":-32000000.0,"Interest Expense Non Operating":39000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":194000000.0,"Operating Expense":876000000.0,"Depreciation Amortization Depletion Income Statement":67000000.0,"Depreciation And Amortization In Income Statement":67000000.0,"Selling General And Administration":809000000.0,"Gross Profit":1070000000.0,"Cost Of Revenue":2298000000.0,"Total Revenue":3368000000.0,"Operating Revenue":3368000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5533834.586466,"Tax Rate For Calcs":0.240602,"Normalized EBITDA":264000000.0,"Total Unusual Items":-23000000.0,"Total Unusual Items Excluding Goodwill":-23000000.0,"Net Income From Continuing Operation Net Minority Interest":101000000.0,"Reconciled Depreciation":52000000.0,"Reconciled Cost Of Revenue":2391000000.0,"EBITDA":241000000.0,"EBIT":172000000.0,"Net Interest Income":-30000000.0,"Interest Expense":39000000.0,"Interest Income":9000000.0,"Normalized Income":118466165.413534,"Net Income From Continuing And Discontinued Operation":101000000.0,"Total Expenses":3251000000.0,"Total Operating Income As Reported":163000000.0,"Diluted Average Shares":118335539.0,"Basic Average Shares":117359505.0,"Diluted EPS":0.85,"Basic EPS":0.86,"Diluted NI Availto Com Stockholders":101000000.0,"Net Income Common Stockholders":101000000.0,"Net Income":101000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":103000000.0,"Net Income Continuous Operations":103000000.0,"Earnings From Equity Interest Net Of Tax":2000000.0,"Tax Provision":32000000.0,"Pretax Income":133000000.0,"Other Income Expense":-23000000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":-23000000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":30000000.0,"Net Non Operating Interest Income Expense":-30000000.0,"Interest Expense Non Operating":39000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":186000000.0,"Operating Expense":877000000.0,"Depreciation Amortization Depletion Income Statement":69000000.0,"Depreciation And Amortization In Income Statement":69000000.0,"Selling General And Administration":808000000.0,"Gross Profit":1063000000.0,"Cost Of Revenue":2374000000.0,"Total Revenue":3437000000.0,"Operating Revenue":3437000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-7242000.0,"Tax Rate For Calcs":0.213,"Normalized EBITDA":286000000.0,"Total Unusual Items":-34000000.0,"Total Unusual Items Excluding Goodwill":-34000000.0,"Net Income From Continuing Operation Net Minority Interest":101000000.0,"Reconciled Depreciation":80000000.0,"Reconciled Cost Of Revenue":2301000000.0,"EBITDA":252000000.0,"EBIT":172000000.0,"Net Interest Income":-29000000.0,"Interest Expense":38000000.0,"Interest Income":9000000.0,"Normalized Income":127758000.0,"Net Income From Continuing And Discontinued Operation":101000000.0,"Total Expenses":3141000000.0,"Total Operating Income As Reported":164000000.0,"Diluted Average Shares":121036247.0,"Basic Average Shares":120199552.0,"Diluted EPS":0.84,"Basic EPS":0.84,"Diluted NI Availto Com Stockholders":101000000.0,"Net Income Common Stockholders":101000000.0,"Net Income":101000000.0,"Minority Interests":-8000000.0,"Net Income Including Noncontrolling Interests":109000000.0,"Net Income Continuous Operations":109000000.0,"Earnings From Equity Interest Net Of Tax":3000000.0,"Tax Provision":28000000.0,"Pretax Income":134000000.0,"Other Income Expense":-35000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-34000000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":3000000.0,"Restructuring And Mergern Acquisition":31000000.0,"Net Non Operating Interest Income Expense":-29000000.0,"Interest Expense Non Operating":38000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":198000000.0,"Operating Expense":828000000.0,"Depreciation Amortization Depletion Income Statement":68000000.0,"Depreciation And Amortization In Income Statement":68000000.0,"Selling General And Administration":760000000.0,"Gross Profit":1026000000.0,"Cost Of Revenue":2313000000.0,"Total Revenue":3339000000.0,"Operating Revenue":3339000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5892561.983471,"Tax Rate For Calcs":0.256198,"Normalized EBITDA":258000000.0,"Total Unusual Items":-23000000.0,"Total Unusual Items Excluding Goodwill":-23000000.0,"Net Income From Continuing Operation Net Minority Interest":86000000.0,"Reconciled Depreciation":76000000.0,"Reconciled Cost Of Revenue":2212000000.0,"EBITDA":235000000.0,"EBIT":159000000.0,"Net Interest Income":-29000000.0,"Interest Expense":38000000.0,"Interest Income":9000000.0,"Normalized Income":103107438.016529,"Net Income From Continuing And Discontinued Operation":86000000.0,"Total Expenses":3066000000.0,"Total Operating Income As Reported":151000000.0,"Diluted Average Shares":122636948.0,"Basic Average Shares":121927867.0,"Diluted EPS":0.7,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":86000000.0,"Net Income Common Stockholders":86000000.0,"Net Income":86000000.0,"Minority Interests":-8000000.0,"Net Income Including Noncontrolling Interests":94000000.0,"Net Income Continuous Operations":94000000.0,"Earnings From Equity Interest Net Of Tax":4000000.0,"Tax Provision":31000000.0,"Pretax Income":121000000.0,"Other Income Expense":-24000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-23000000.0,"Gain On Sale Of Business":-1000000.0,"Impairment Of Capital Assets":2000000.0,"Restructuring And Mergern Acquisition":20000000.0,"Net Non Operating Interest Income Expense":-29000000.0,"Interest Expense Non Operating":38000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":174000000.0,"Operating Expense":842000000.0,"Depreciation Amortization Depletion Income Statement":64000000.0,"Depreciation And Amortization In Income Statement":64000000.0,"Selling General And Administration":778000000.0,"Gross Profit":1016000000.0,"Cost Of Revenue":2224000000.0,"Total Revenue":3240000000.0,"Operating Revenue":3240000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":1000000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":196000000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":-11000000.0,"Issuance Of Debt":-196000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-46000000.0,"Interest Paid Supplemental Data":49000000.0,"Income Tax Paid Supplemental Data":37000000.0,"End Cash Position":157000000.0,"Beginning Cash Position":138000000.0,"Effect Of Exchange Rate Changes":10000000.0,"Changes In Cash":9000000.0,"Financing Cash Flow":-168000000.0,"Cash Flow From Continuing Financing Activities":-168000000.0,"Net Other Financing Charges":-23000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":54000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-207000000.0,"Long Term Debt Payments":-11000000.0,"Long Term Debt Issuance":-196000000.0,"Investing Cash Flow":-65000000.0,"Cash Flow From Continuing Investing Activities":-65000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-6000000.0,"Purchase Of Business":-6000000.0,"Net PPE Purchase And Sale":-30000000.0,"Purchase Of PPE":-30000000.0,"Capital Expenditure Reported":-16000000.0,"Operating Cash Flow":242000000.0,"Cash Flow From Continuing Operating Activities":242000000.0,"Dividend Received Cfo":1000000.0,"Change In Working Capital":44000000.0,"Change In Other Current Assets":4000000.0,"Change In Payables And Accrued Expense":144000000.0,"Change In Inventory":-57000000.0,"Change In Receivables":-47000000.0,"Changes In Account Receivables":-47000000.0,"Other Non Cash Items":8000000.0,"Stock Based Compensation":13000000.0,"Provisionand Write Offof Assets":2000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-13000000.0,"Deferred Income Tax":-13000000.0,"Depreciation Amortization Depletion":84000000.0,"Depreciation And Amortization":84000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":1000000.0,"Net Income From Continuing Operations":102000000.0},"2026-03-31":{"Free Cash Flow":-136000000.0,"Repurchase Of Capital Stock":-125000000.0,"Repayment Of Debt":-39000000.0,"Issuance Of Debt":340000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-39000000.0,"Interest Paid Supplemental Data":33000000.0,"Income Tax Paid Supplemental Data":24000000.0,"End Cash Position":138000000.0,"Beginning Cash Position":156000000.0,"Effect Of Exchange Rate Changes":22000000.0,"Changes In Cash":-40000000.0,"Financing Cash Flow":120000000.0,"Cash Flow From Continuing Financing Activities":120000000.0,"Net Other Financing Charges":-57000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Net Common Stock Issuance":-125000000.0,"Common Stock Payments":-125000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":301000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":301000000.0,"Long Term Debt Payments":-39000000.0,"Long Term Debt Issuance":340000000.0,"Investing Cash Flow":-63000000.0,"Cash Flow From Continuing Investing Activities":-63000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-24000000.0,"Purchase Of Business":-24000000.0,"Net PPE Purchase And Sale":-25000000.0,"Purchase Of PPE":-25000000.0,"Capital Expenditure Reported":-14000000.0,"Operating Cash Flow":-97000000.0,"Cash Flow From Continuing Operating Activities":-97000000.0,"Dividend Received Cfo":3000000.0,"Change In Working Capital":-278000000.0,"Change In Other Current Assets":6000000.0,"Change In Payables And Accrued Expense":-223000000.0,"Change In Inventory":8000000.0,"Change In Receivables":-69000000.0,"Changes In Account Receivables":-69000000.0,"Other Non Cash Items":-25000000.0,"Stock Based Compensation":3000000.0,"Provisionand Write Offof Assets":6000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1000000.0,"Deferred Income Tax":1000000.0,"Depreciation Amortization Depletion":81000000.0,"Depreciation And Amortization":81000000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":112000000.0},"2025-12-31":{"Free Cash Flow":324000000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":-16000000.0,"Issuance Of Debt":175000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-57000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":156000000.0,"Beginning Cash Position":136000000.0,"Effect Of Exchange Rate Changes":-8000000.0,"Changes In Cash":28000000.0,"Financing Cash Flow":-206000000.0,"Cash Flow From Continuing Financing Activities":-206000000.0,"Net Other Financing Charges":-17000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":10000000.0,"Net Short Term Debt Issuance":-149000000.0,"Net Long Term Debt Issuance":159000000.0,"Long Term Debt Payments":-16000000.0,"Long Term Debt Issuance":175000000.0,"Investing Cash Flow":-147000000.0,"Cash Flow From Continuing Investing Activities":-147000000.0,"Net Other Investing Changes":-3000000.0,"Net Business Purchase And Sale":-87000000.0,"Purchase Of Business":-87000000.0,"Net PPE Purchase And Sale":-43000000.0,"Purchase Of PPE":-43000000.0,"Capital Expenditure Reported":-14000000.0,"Operating Cash Flow":381000000.0,"Cash Flow From Continuing Operating Activities":381000000.0,"Dividend Received Cfo":2000000.0,"Change In Working Capital":173000000.0,"Change In Other Current Assets":-42000000.0,"Change In Payables And Accrued Expense":211000000.0,"Change In Inventory":-70000000.0,"Change In Receivables":74000000.0,"Changes In Account Receivables":74000000.0,"Other Non Cash Items":-12000000.0,"Stock Based Compensation":10000000.0,"Provisionand Write Offof Assets":7000000.0,"Asset Impairment Charge":15000000.0,"Deferred Tax":3000000.0,"Deferred Income Tax":3000000.0,"Depreciation Amortization Depletion":52000000.0,"Depreciation And Amortization":52000000.0,"Operating Gains Losses":-2000000.0,"Earnings Losses From Equity Investments":-2000000.0,"Net Income From Continuing Operations":103000000.0},"2025-09-30":{"Free Cash Flow":129000000.0,"Repurchase Of Capital Stock":-203000000.0,"Repayment Of Debt":-7000000.0,"Issuance Of Debt":70000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-45000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":136000000.0,"Beginning Cash Position":145000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-9000000.0,"Financing Cash Flow":-127000000.0,"Cash Flow From Continuing Financing Activities":-127000000.0,"Net Other Financing Charges":4000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-203000000.0,"Common Stock Payments":-203000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":72000000.0,"Net Short Term Debt Issuance":9000000.0,"Net Long Term Debt Issuance":63000000.0,"Long Term Debt Payments":-7000000.0,"Long Term Debt Issuance":70000000.0,"Investing Cash Flow":-56000000.0,"Cash Flow From Continuing Investing Activities":-56000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-11000000.0,"Purchase Of Business":-11000000.0,"Net PPE Purchase And Sale":-33000000.0,"Purchase Of PPE":-33000000.0,"Capital Expenditure Reported":-12000000.0,"Operating Cash Flow":174000000.0,"Cash Flow From Continuing Operating Activities":174000000.0,"Dividend Received Cfo":1000000.0,"Change In Working Capital":-35000000.0,"Change In Other Current Assets":-40000000.0,"Change In Payables And Accrued Expense":99000000.0,"Change In Inventory":4000000.0,"Change In Receivables":-98000000.0,"Changes In Account Receivables":-98000000.0,"Other Non Cash Items":-9000000.0,"Stock Based Compensation":13000000.0,"Provisionand Write Offof Assets":4000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":14000000.0,"Deferred Income Tax":14000000.0,"Depreciation Amortization Depletion":80000000.0,"Depreciation And Amortization":80000000.0,"Operating Gains Losses":-3000000.0,"Earnings Losses From Equity Investments":-3000000.0,"Net Income From Continuing Operations":109000000.0},"2025-06-30":{"Free Cash Flow":74000000.0,"Repurchase Of Capital Stock":-286000000.0,"Repayment Of Debt":-6000000.0,"Issuance Of Debt":-121000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-46000000.0,"Interest Paid Supplemental Data":43000000.0,"Income Tax Paid Supplemental Data":84000000.0,"End Cash Position":145000000.0,"Beginning Cash Position":127000000.0,"Effect Of Exchange Rate Changes":-60000000.0,"Changes In Cash":78000000.0,"Financing Cash Flow":56000000.0,"Cash Flow From Continuing Financing Activities":56000000.0,"Net Other Financing Charges":-29000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-36000000.0,"Common Stock Payments":-286000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":121000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-127000000.0,"Long Term Debt Payments":-6000000.0,"Long Term Debt Issuance":-121000000.0,"Investing Cash Flow":-98000000.0,"Cash Flow From Continuing Investing Activities":-98000000.0,"Net Other Investing Changes":-2000000.0,"Net Business Purchase And Sale":-50000000.0,"Purchase Of Business":-50000000.0,"Net PPE Purchase And Sale":-32000000.0,"Purchase Of PPE":-32000000.0,"Capital Expenditure Reported":-14000000.0,"Operating Cash Flow":120000000.0,"Cash Flow From Continuing Operating Activities":120000000.0,"Dividend Received Cfo":6000000.0,"Change In Working Capital":-61000000.0,"Change In Other Current Assets":-38000000.0,"Change In Payables And Accrued Expense":18000000.0,"Change In Inventory":-15000000.0,"Change In Receivables":-26000000.0,"Changes In Account Receivables":-26000000.0,"Other Non Cash Items":-2000000.0,"Stock Based Compensation":11000000.0,"Provisionand Write Offof Assets":3000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-3000000.0,"Deferred Income Tax":-3000000.0,"Depreciation Amortization Depletion":76000000.0,"Depreciation And Amortization":76000000.0,"Operating Gains Losses":-4000000.0,"Earnings Losses From Equity Investments":-4000000.0,"Net Income From Continuing Operations":94000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":32000000.0,"Income Tax Paid Supplemental Data":18000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-5000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-3000000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":40000000.0,"Income Tax Paid Supplemental Data":17000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":13000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-6000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-1000000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}