{"ticker":"HSTM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":29215188.0,"Share Issued":29215188.0,"Total Debt":13429000.0,"Tangible Book Value":37270000.0,"Invested Capital":356605000.0,"Working Capital":7585000.0,"Net Tangible Assets":37270000.0,"Capital Lease Obligations":13429000.0,"Common Stock Equity":356605000.0,"Total Capitalization":356605000.0,"Total Equity Gross Minority Interest":356605000.0,"Stockholders Equity":356605000.0,"Gains Losses Not Affecting Retained Earnings":-1890000.0,"Other Equity Adjustments":-1890000.0,"Retained Earnings":134111000.0,"Capital Stock":224384000.0,"Common Stock":224384000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":164994000.0,"Total Non Current Liabilities Net Minority Interest":42358000.0,"Other Non Current Liabilities":5525000.0,"Non Current Deferred Liabilities":23404000.0,"Non Current Deferred Revenue":1452000.0,"Non Current Deferred Taxes Liabilities":21952000.0,"Long Term Debt And Capital Lease Obligation":13429000.0,"Long Term Capital Lease Obligation":13429000.0,"Current Liabilities":122636000.0,"Current Deferred Liabilities":92983000.0,"Current Deferred Revenue":92983000.0,"Pensionand Other Post Retirement Benefit Plans Current":5919000.0,"Payables And Accrued Expenses":23734000.0,"Current Accrued Expenses":16911000.0,"Payables":6823000.0,"Accounts Payable":6823000.0,"Total Assets":521599000.0,"Total Non Current Assets":391378000.0,"Other Non Current Assets":48056000.0,"Goodwill And Other Intangible Assets":319335000.0,"Other Intangible Assets":106608000.0,"Goodwill":212727000.0,"Net PPE":23987000.0,"Accumulated Depreciation":null,"Gross PPE":23987000.0,"Leases":null,"Other Properties":23987000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":130221000.0,"Other Current Assets":26687000.0,"Prepaid Assets":null,"Receivables":36803000.0,"Other Receivables":5661000.0,"Accounts Receivable":31142000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":66731000.0,"Other Short Term Investments":20562000.0,"Cash And Cash Equivalents":46169000.0},"2026-03-31":{"Ordinary Shares Number":29305000.0,"Share Issued":29305000.0,"Total Debt":14067000.0,"Tangible Book Value":30013000.0,"Invested Capital":351992000.0,"Working Capital":-3491000.0,"Net Tangible Assets":30013000.0,"Capital Lease Obligations":14067000.0,"Common Stock Equity":351992000.0,"Total Capitalization":351992000.0,"Total Equity Gross Minority Interest":351992000.0,"Stockholders Equity":351992000.0,"Gains Losses Not Affecting Retained Earnings":-1566000.0,"Other Equity Adjustments":-1566000.0,"Retained Earnings":128469000.0,"Capital Stock":225089000.0,"Common Stock":225089000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":175449000.0,"Total Non Current Liabilities Net Minority Interest":38935000.0,"Other Non Current Liabilities":5571000.0,"Non Current Deferred Liabilities":19297000.0,"Non Current Deferred Revenue":1320000.0,"Non Current Deferred Taxes Liabilities":17977000.0,"Long Term Debt And Capital Lease Obligation":14067000.0,"Long Term Capital Lease Obligation":14067000.0,"Current Liabilities":136514000.0,"Current Deferred Liabilities":106402000.0,"Current Deferred Revenue":106402000.0,"Pensionand Other Post Retirement Benefit Plans Current":4029000.0,"Payables And Accrued Expenses":26083000.0,"Current Accrued Expenses":20997000.0,"Payables":5086000.0,"Accounts Payable":5086000.0,"Total Assets":527441000.0,"Total Non Current Assets":394418000.0,"Other Non Current Assets":47791000.0,"Goodwill And Other Intangible Assets":321979000.0,"Other Intangible Assets":109278000.0,"Goodwill":212701000.0,"Net PPE":24648000.0,"Accumulated Depreciation":null,"Gross PPE":24648000.0,"Leases":null,"Other Properties":24648000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":133023000.0,"Other Current Assets":23081000.0,"Prepaid Assets":null,"Receivables":43444000.0,"Other Receivables":5009000.0,"Accounts Receivable":38435000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":66498000.0,"Other Short Term Investments":17787000.0,"Cash And Cash Equivalents":48711000.0},"2025-12-31":{"Ordinary Shares Number":29579000.0,"Share Issued":29579000.0,"Total Debt":14684000.0,"Tangible Book Value":25994000.0,"Invested Capital":354023000.0,"Working Capital":-4490000.0,"Net Tangible Assets":25994000.0,"Capital Lease Obligations":14684000.0,"Common Stock Equity":354023000.0,"Total Capitalization":354023000.0,"Total Equity Gross Minority Interest":354023000.0,"Stockholders Equity":354023000.0,"Gains Losses Not Affecting Retained Earnings":-1361000.0,"Other Equity Adjustments":-1361000.0,"Retained Earnings":123587000.0,"Capital Stock":231797000.0,"Common Stock":231797000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":166351000.0,"Total Non Current Liabilities Net Minority Interest":42205000.0,"Other Non Current Liabilities":7931000.0,"Non Current Deferred Liabilities":19590000.0,"Non Current Deferred Revenue":1344000.0,"Non Current Deferred Taxes Liabilities":18246000.0,"Long Term Debt And Capital Lease Obligation":14684000.0,"Long Term Capital Lease Obligation":14684000.0,"Current Liabilities":124146000.0,"Current Deferred Liabilities":88417000.0,"Current Deferred Revenue":88417000.0,"Pensionand Other Post Retirement Benefit Plans Current":11199000.0,"Payables And Accrued Expenses":24530000.0,"Current Accrued Expenses":16761000.0,"Payables":7769000.0,"Accounts Payable":7769000.0,"Total Assets":520374000.0,"Total Non Current Assets":400718000.0,"Other Non Current Assets":46756000.0,"Goodwill And Other Intangible Assets":328029000.0,"Other Intangible Assets":110511000.0,"Goodwill":217518000.0,"Net PPE":25933000.0,"Accumulated Depreciation":-20882000.0,"Gross PPE":46815000.0,"Leases":14064000.0,"Other Properties":27853000.0,"Machinery Furniture Equipment":4898000.0,"Properties":0.0,"Current Assets":119656000.0,"Other Current Assets":6695000.0,"Prepaid Assets":16959000.0,"Receivables":38998000.0,"Other Receivables":6845000.0,"Accounts Receivable":32153000.0,"Allowance For Doubtful Accounts Receivable":-1452000.0,"Gross Accounts Receivable":33605000.0,"Cash Cash Equivalents And Short Term Investments":57004000.0,"Other Short Term Investments":20843000.0,"Cash And Cash Equivalents":36161000.0},"2025-09-30":{"Ordinary Shares Number":29652000.0,"Share Issued":29652000.0,"Total Debt":15292000.0,"Tangible Book Value":66502000.0,"Invested Capital":349193000.0,"Working Capital":35078000.0,"Net Tangible Assets":66502000.0,"Capital Lease Obligations":15292000.0,"Common Stock Equity":349193000.0,"Total Capitalization":349193000.0,"Total Equity Gross Minority Interest":349193000.0,"Stockholders Equity":349193000.0,"Gains Losses Not Affecting Retained Earnings":-1532000.0,"Other Equity Adjustments":-1532000.0,"Retained Earnings":121972000.0,"Capital Stock":228753000.0,"Common Stock":228753000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":150737000.0,"Total Non Current Liabilities Net Minority Interest":38241000.0,"Other Non Current Liabilities":1989000.0,"Non Current Deferred Liabilities":20960000.0,"Non Current Deferred Revenue":1289000.0,"Non Current Deferred Taxes Liabilities":19671000.0,"Long Term Debt And Capital Lease Obligation":15292000.0,"Long Term Capital Lease Obligation":15292000.0,"Current Liabilities":112496000.0,"Current Deferred Liabilities":85687000.0,"Current Deferred Revenue":85687000.0,"Pensionand Other Post Retirement Benefit Plans Current":6600000.0,"Payables And Accrued Expenses":20209000.0,"Current Accrued Expenses":16285000.0,"Payables":3924000.0,"Accounts Payable":3924000.0,"Total Assets":499930000.0,"Total Non Current Assets":352356000.0,"Other Non Current Assets":42855000.0,"Goodwill And Other Intangible Assets":282691000.0,"Other Intangible Assets":91068000.0,"Goodwill":191623000.0,"Net PPE":26810000.0,"Accumulated Depreciation":null,"Gross PPE":26810000.0,"Leases":null,"Other Properties":26810000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":147574000.0,"Other Current Assets":21261000.0,"Prepaid Assets":null,"Receivables":33722000.0,"Other Receivables":6047000.0,"Accounts Receivable":27675000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":92591000.0,"Other Short Term Investments":39047000.0,"Cash And Cash Equivalents":53544000.0},"2025-06-30":{"Ordinary Shares Number":29897000.0,"Share Issued":29897000.0,"Total Debt":15891000.0,"Tangible Book Value":65277000.0,"Invested Capital":350567000.0,"Working Capital":29018000.0,"Net Tangible Assets":65277000.0,"Capital Lease Obligations":15891000.0,"Common Stock Equity":350567000.0,"Total Capitalization":350567000.0,"Total Equity Gross Minority Interest":350567000.0,"Stockholders Equity":350567000.0,"Gains Losses Not Affecting Retained Earnings":-1278000.0,"Other Equity Adjustments":-1278000.0,"Retained Earnings":116804000.0,"Capital Stock":235041000.0,"Common Stock":235041000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":149581000.0,"Total Non Current Liabilities Net Minority Interest":34203000.0,"Other Non Current Liabilities":2013000.0,"Non Current Deferred Liabilities":16299000.0,"Non Current Deferred Revenue":1198000.0,"Non Current Deferred Taxes Liabilities":15101000.0,"Long Term Debt And Capital Lease Obligation":15891000.0,"Long Term Capital Lease Obligation":15891000.0,"Current Liabilities":115378000.0,"Current Deferred Liabilities":88376000.0,"Current Deferred Revenue":88376000.0,"Pensionand Other Post Retirement Benefit Plans Current":6320000.0,"Payables And Accrued Expenses":20682000.0,"Current Accrued Expenses":16639000.0,"Payables":4043000.0,"Accounts Payable":4043000.0,"Total Assets":500148000.0,"Total Non Current Assets":355752000.0,"Other Non Current Assets":42286000.0,"Goodwill And Other Intangible Assets":285290000.0,"Other Intangible Assets":93445000.0,"Goodwill":191845000.0,"Net PPE":28176000.0,"Accumulated Depreciation":null,"Gross PPE":28176000.0,"Leases":null,"Other Properties":28176000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":144396000.0,"Other Current Assets":22310000.0,"Prepaid Assets":null,"Receivables":31467000.0,"Other Receivables":4541000.0,"Accounts Receivable":26926000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":90619000.0,"Other Short Term Investments":38517000.0,"Cash And Cash Equivalents":52102000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-19493000.0,"Gross PPE":null,"Leases":14424000.0,"Other Properties":null,"Machinery Furniture Equipment":4786000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":18116000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1248000.0,"Gross Accounts Receivable":31437000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.233096,"Normalized EBITDA":19596000.0,"Net Income From Continuing Operation Net Minority Interest":6669000.0,"Reconciled Depreciation":11275000.0,"Reconciled Cost Of Revenue":29015000.0,"EBITDA":19596000.0,"EBIT":8321000.0,"Net Interest Income":475000.0,"Interest Income":475000.0,"Normalized Income":6669000.0,"Net Income From Continuing And Discontinued Operation":6669000.0,"Total Expenses":75411000.0,"Total Operating Income As Reported":8321000.0,"Diluted Average Shares":29314000.0,"Basic Average Shares":29230000.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":6669000.0,"Net Income Common Stockholders":6669000.0,"Net Income":6669000.0,"Net Income Including Noncontrolling Interests":6669000.0,"Net Income Continuous Operations":6669000.0,"Tax Provision":2027000.0,"Pretax Income":8696000.0,"Other Income Expense":-100000.0,"Other Non Operating Income Expenses":-100000.0,"Net Non Operating Interest Income Expense":475000.0,"Interest Income Non Operating":475000.0,"Operating Income":8321000.0,"Operating Expense":46396000.0,"Depreciation Amortization Depletion Income Statement":11275000.0,"Depreciation And Amortization In Income Statement":11275000.0,"Research And Development":13581000.0,"Selling General And Administration":21540000.0,"Selling And Marketing Expense":13503000.0,"General And Administrative Expense":8037000.0,"Other Gand A":8037000.0,"Gross Profit":54717000.0,"Cost Of Revenue":29015000.0,"Total Revenue":83732000.0,"Operating Revenue":83732000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":18877000.0,"Net Income From Continuing Operation Net Minority Interest":5910000.0,"Reconciled Depreciation":11365000.0,"Reconciled Cost Of Revenue":27758000.0,"EBITDA":18877000.0,"EBIT":7512000.0,"Net Interest Income":414000.0,"Interest Income":414000.0,"Normalized Income":5910000.0,"Net Income From Continuing And Discontinued Operation":5910000.0,"Total Expenses":73691000.0,"Total Operating Income As Reported":7512000.0,"Diluted Average Shares":29424000.0,"Basic Average Shares":29376000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":5910000.0,"Net Income Common Stockholders":5910000.0,"Net Income":5910000.0,"Net Income Including Noncontrolling Interests":5910000.0,"Net Income Continuous Operations":5910000.0,"Tax Provision":1910000.0,"Pretax Income":7820000.0,"Other Income Expense":-106000.0,"Other Non Operating Income Expenses":-106000.0,"Net Non Operating Interest Income Expense":414000.0,"Interest Income Non Operating":414000.0,"Operating Income":7512000.0,"Operating Expense":45933000.0,"Depreciation Amortization Depletion Income Statement":11365000.0,"Depreciation And Amortization In Income Statement":11365000.0,"Research And Development":13606000.0,"Selling General And Administration":20962000.0,"Selling And Marketing Expense":12960000.0,"General And Administrative Expense":8002000.0,"Other Gand A":8002000.0,"Gross Profit":53445000.0,"Cost Of Revenue":27758000.0,"Total Revenue":81203000.0,"Operating Revenue":81203000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.111189,"Normalized EBITDA":13441000.0,"Net Income From Continuing Operation Net Minority Interest":2534000.0,"Reconciled Depreciation":11037000.0,"Reconciled Cost Of Revenue":28852000.0,"EBITDA":13441000.0,"EBIT":2404000.0,"Net Interest Income":664000.0,"Interest Income":664000.0,"Normalized Income":2534000.0,"Net Income From Continuing And Discontinued Operation":2534000.0,"Total Expenses":77305000.0,"Total Operating Income As Reported":2404000.0,"Diluted Average Shares":29727000.0,"Basic Average Shares":29621000.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":2534000.0,"Net Income Common Stockholders":2534000.0,"Net Income":2534000.0,"Net Income Including Noncontrolling Interests":2534000.0,"Net Income Continuous Operations":2534000.0,"Tax Provision":317000.0,"Pretax Income":2851000.0,"Other Income Expense":-217000.0,"Other Non Operating Income Expenses":-217000.0,"Net Non Operating Interest Income Expense":664000.0,"Interest Income Non Operating":664000.0,"Operating Income":2404000.0,"Operating Expense":48453000.0,"Depreciation Amortization Depletion Income Statement":11037000.0,"Depreciation And Amortization In Income Statement":11037000.0,"Research And Development":14756000.0,"Selling General And Administration":22660000.0,"Selling And Marketing Expense":13288000.0,"General And Administrative Expense":9372000.0,"Other Gand A":9372000.0,"Gross Profit":50857000.0,"Cost Of Revenue":28852000.0,"Total Revenue":79709000.0,"Operating Revenue":79709000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":18387000.0,"Net Income From Continuing Operation Net Minority Interest":6086000.0,"Reconciled Depreciation":10820000.0,"Reconciled Cost Of Revenue":26507000.0,"EBITDA":18387000.0,"EBIT":7567000.0,"Net Interest Income":788000.0,"Interest Income":788000.0,"Normalized Income":6086000.0,"Net Income From Continuing And Discontinued Operation":6086000.0,"Total Expenses":68907000.0,"Total Operating Income As Reported":7567000.0,"Diluted Average Shares":29811000.0,"Basic Average Shares":29688000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":6086000.0,"Net Income Common Stockholders":6086000.0,"Net Income":6086000.0,"Net Income Including Noncontrolling Interests":6086000.0,"Net Income Continuous Operations":6086000.0,"Tax Provision":2166000.0,"Pretax Income":8252000.0,"Other Income Expense":-103000.0,"Other Non Operating Income Expenses":-103000.0,"Net Non Operating Interest Income Expense":788000.0,"Interest Income Non Operating":788000.0,"Operating Income":7567000.0,"Operating Expense":42400000.0,"Depreciation Amortization Depletion Income Statement":10820000.0,"Depreciation And Amortization In Income Statement":10820000.0,"Research And Development":12107000.0,"Selling General And Administration":19473000.0,"Selling And Marketing Expense":12143000.0,"General And Administrative Expense":7330000.0,"Other Gand A":7330000.0,"Gross Profit":49967000.0,"Cost Of Revenue":26507000.0,"Total Revenue":76474000.0,"Operating Revenue":76474000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.215232,"Normalized EBITDA":16753000.0,"Net Income From Continuing Operation Net Minority Interest":5389000.0,"Reconciled Depreciation":10866000.0,"Reconciled Cost Of Revenue":26365000.0,"EBITDA":16753000.0,"EBIT":5886000.0,"Net Interest Income":958000.0,"Interest Income":958000.0,"Normalized Income":5389000.0,"Net Income From Continuing And Discontinued Operation":5389000.0,"Total Expenses":68510000.0,"Total Operating Income As Reported":5886000.0,"Diluted Average Shares":30450000.0,"Basic Average Shares":30320000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":5389000.0,"Net Income Common Stockholders":5389000.0,"Net Income":5389000.0,"Net Income Including Noncontrolling Interests":5389000.0,"Net Income Continuous Operations":5389000.0,"Tax Provision":1478000.0,"Pretax Income":6867000.0,"Other Income Expense":23000.0,"Other Non Operating Income Expenses":23000.0,"Net Non Operating Interest Income Expense":958000.0,"Interest Income Non Operating":958000.0,"Operating Income":5886000.0,"Operating Expense":42146000.0,"Depreciation Amortization Depletion Income Statement":10867000.0,"Depreciation And Amortization In Income Statement":10867000.0,"Research And Development":12073000.0,"Selling General And Administration":19206000.0,"Selling And Marketing Expense":11808000.0,"General And Administrative Expense":7398000.0,"Other Gand A":7398000.0,"Gross Profit":48032000.0,"Cost Of Revenue":26364000.0,"Total Revenue":74396000.0,"Operating Revenue":74396000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":4997000.0,"Repurchase Of Capital Stock":-2583000.0,"Capital Expenditure":-8434000.0,"End Cash Position":46169000.0,"Beginning Cash Position":48711000.0,"Effect Of Exchange Rate Changes":-72000.0,"Changes In Cash":-2470000.0,"Financing Cash Flow":-4011000.0,"Cash Flow From Continuing Financing Activities":-4011000.0,"Net Other Financing Charges":-401000.0,"Cash Dividends Paid":-1027000.0,"Common Stock Dividend Paid":-1027000.0,"Net Common Stock Issuance":-2583000.0,"Common Stock Payments":-2583000.0,"Investing Cash Flow":-11890000.0,"Cash Flow From Continuing Investing Activities":-11890000.0,"Net Investment Purchase And Sale":-3446000.0,"Sale Of Investment":9900000.0,"Purchase Of Investment":-13346000.0,"Net Business Purchase And Sale":-10000.0,"Sale Of Business":null,"Purchase Of Business":-10000.0,"Net PPE Purchase And Sale":-910000.0,"Purchase Of PPE":-910000.0,"Capital Expenditure Reported":-7524000.0,"Operating Cash Flow":13431000.0,"Cash Flow From Continuing Operating Activities":13431000.0,"Change In Working Capital":-12889000.0,"Change In Other Working Capital":-13287000.0,"Change In Other Current Assets":-3378000.0,"Change In Payables And Accrued Expense":538000.0,"Change In Accrued Expense":-1475000.0,"Change In Payable":2013000.0,"Change In Account Payable":2013000.0,"Change In Prepaid Assets":-3256000.0,"Change In Receivables":6494000.0,"Other Non Cash Items":3390000.0,"Stock Based Compensation":1106000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":130000.0,"Deferred Tax":3724000.0,"Deferred Income Tax":3724000.0,"Depreciation Amortization Depletion":11275000.0,"Depreciation And Amortization":11275000.0,"Operating Gains Losses":26000.0,"Earnings Losses From Equity Investments":26000.0,"Net Income From Continuing Operations":6669000.0},"2026-03-31":{"Free Cash Flow":19669000.0,"Repurchase Of Capital Stock":-6723000.0,"Capital Expenditure":-7467000.0,"End Cash Position":48711000.0,"Beginning Cash Position":36161000.0,"Effect Of Exchange Rate Changes":63000.0,"Changes In Cash":12487000.0,"Financing Cash Flow":-8333000.0,"Cash Flow From Continuing Financing Activities":-8333000.0,"Net Other Financing Charges":-582000.0,"Cash Dividends Paid":-1028000.0,"Common Stock Dividend Paid":-1028000.0,"Net Common Stock Issuance":-6723000.0,"Common Stock Payments":-6723000.0,"Investing Cash Flow":-6316000.0,"Cash Flow From Continuing Investing Activities":-6316000.0,"Net Investment Purchase And Sale":1453000.0,"Sale Of Investment":13400000.0,"Purchase Of Investment":-11947000.0,"Net Business Purchase And Sale":-302000.0,"Sale Of Business":null,"Purchase Of Business":-302000.0,"Net PPE Purchase And Sale":-740000.0,"Purchase Of PPE":-740000.0,"Capital Expenditure Reported":-6727000.0,"Operating Cash Flow":27136000.0,"Cash Flow From Continuing Operating Activities":27136000.0,"Change In Working Capital":5294000.0,"Change In Other Working Capital":17900000.0,"Change In Other Current Assets":-2611000.0,"Change In Payables And Accrued Expense":-6050000.0,"Change In Accrued Expense":994000.0,"Change In Payable":-7044000.0,"Change In Account Payable":-7044000.0,"Change In Prepaid Assets":605000.0,"Change In Receivables":-4550000.0,"Other Non Cash Items":3126000.0,"Stock Based Compensation":1309000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":92000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":11365000.0,"Depreciation And Amortization":11365000.0,"Operating Gains Losses":40000.0,"Earnings Losses From Equity Investments":40000.0,"Net Income From Continuing Operations":5910000.0},"2025-12-31":{"Free Cash Flow":6420000.0,"Repurchase Of Capital Stock":-5004000.0,"Capital Expenditure":-6772000.0,"End Cash Position":36161000.0,"Beginning Cash Position":53544000.0,"Effect Of Exchange Rate Changes":-17000.0,"Changes In Cash":-17366000.0,"Financing Cash Flow":-7244000.0,"Cash Flow From Continuing Financing Activities":-7244000.0,"Net Other Financing Charges":-1320000.0,"Cash Dividends Paid":-920000.0,"Common Stock Dividend Paid":-920000.0,"Net Common Stock Issuance":-5004000.0,"Common Stock Payments":-5004000.0,"Investing Cash Flow":-23314000.0,"Cash Flow From Continuing Investing Activities":-23314000.0,"Net Investment Purchase And Sale":18508000.0,"Sale Of Investment":20570000.0,"Purchase Of Investment":-2062000.0,"Net Business Purchase And Sale":-35091000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-163000.0,"Purchase Of PPE":-204000.0,"Capital Expenditure Reported":-6568000.0,"Operating Cash Flow":13192000.0,"Cash Flow From Continuing Operating Activities":13192000.0,"Change In Working Capital":-9606000.0,"Change In Other Working Capital":-2987000.0,"Change In Other Current Assets":-7385000.0,"Change In Payables And Accrued Expense":6565000.0,"Change In Accrued Expense":-48000.0,"Change In Payable":6613000.0,"Change In Account Payable":6613000.0,"Change In Prepaid Assets":-783000.0,"Change In Receivables":-5016000.0,"Other Non Cash Items":3274000.0,"Stock Based Compensation":5411000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":440000.0,"Deferred Tax":62000.0,"Deferred Income Tax":62000.0,"Depreciation Amortization Depletion":11037000.0,"Depreciation And Amortization":11037000.0,"Operating Gains Losses":40000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":2534000.0},"2025-09-30":{"Free Cash Flow":10511000.0,"Repurchase Of Capital Stock":-6897000.0,"Capital Expenditure":-7519000.0,"End Cash Position":53544000.0,"Beginning Cash Position":52102000.0,"Effect Of Exchange Rate Changes":-11000.0,"Changes In Cash":1453000.0,"Financing Cash Flow":-7937000.0,"Cash Flow From Continuing Financing Activities":-7937000.0,"Net Other Financing Charges":-121000.0,"Cash Dividends Paid":-919000.0,"Common Stock Dividend Paid":-919000.0,"Net Common Stock Issuance":-6897000.0,"Common Stock Payments":-6897000.0,"Investing Cash Flow":-8640000.0,"Cash Flow From Continuing Investing Activities":-8640000.0,"Net Investment Purchase And Sale":-1121000.0,"Sale Of Investment":15213000.0,"Purchase Of Investment":-16334000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-109000.0,"Purchase Of PPE":-109000.0,"Capital Expenditure Reported":-7410000.0,"Operating Cash Flow":18030000.0,"Cash Flow From Continuing Operating Activities":18030000.0,"Change In Working Capital":-7282000.0,"Change In Other Working Capital":-2598000.0,"Change In Other Current Assets":-3285000.0,"Change In Payables And Accrued Expense":-515000.0,"Change In Accrued Expense":819000.0,"Change In Payable":-1334000.0,"Change In Account Payable":-1334000.0,"Change In Prepaid Assets":1548000.0,"Change In Receivables":-2432000.0,"Other Non Cash Items":2803000.0,"Stock Based Compensation":794000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":177000.0,"Deferred Tax":4588000.0,"Deferred Income Tax":4588000.0,"Depreciation Amortization Depletion":10820000.0,"Depreciation And Amortization":10820000.0,"Operating Gains Losses":43000.0,"Earnings Losses From Equity Investments":43000.0,"Net Income From Continuing Operations":6087000.0},"2025-06-30":{"Free Cash Flow":-4004000.0,"Repurchase Of Capital Stock":-18121000.0,"Capital Expenditure":-9027000.0,"End Cash Position":52102000.0,"Beginning Cash Position":77289000.0,"Effect Of Exchange Rate Changes":14000.0,"Changes In Cash":-25201000.0,"Financing Cash Flow":-19073000.0,"Cash Flow From Continuing Financing Activities":-19073000.0,"Net Other Financing Charges":-5000.0,"Cash Dividends Paid":-947000.0,"Common Stock Dividend Paid":-947000.0,"Net Common Stock Issuance":-18121000.0,"Common Stock Payments":-18121000.0,"Investing Cash Flow":-11151000.0,"Cash Flow From Continuing Investing Activities":-11151000.0,"Net Investment Purchase And Sale":-2124000.0,"Sale Of Investment":14805000.0,"Purchase Of Investment":-16929000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2317000.0,"Purchase Of PPE":-2317000.0,"Capital Expenditure Reported":-6710000.0,"Operating Cash Flow":5023000.0,"Cash Flow From Continuing Operating Activities":5023000.0,"Change In Working Capital":-14463000.0,"Change In Other Working Capital":-13765000.0,"Change In Other Current Assets":-5815000.0,"Change In Payables And Accrued Expense":2647000.0,"Change In Accrued Expense":-791000.0,"Change In Payable":3438000.0,"Change In Account Payable":3438000.0,"Change In Prepaid Assets":-1997000.0,"Change In Receivables":4467000.0,"Other Non Cash Items":2490000.0,"Stock Based Compensation":836000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":154000.0,"Deferred Tax":-284000.0,"Deferred Income Tax":-284000.0,"Depreciation Amortization Depletion":10866000.0,"Depreciation And Amortization":10866000.0,"Operating Gains Losses":35000.0,"Earnings Losses From Equity Investments":35000.0,"Net Income From Continuing Operations":5389000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":72000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":-1299000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}