{"ticker":"HTCR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1288812.0,"Share Issued":1288812.0,"Net Debt":3840.0,"Total Debt":1297536.0,"Tangible Book Value":6183019.0,"Invested Capital":6960892.0,"Working Capital":1010549.0,"Net Tangible Assets":6874877.0,"Capital Lease Obligations":519663.0,"Common Stock Equity":6183019.0,"Preferred Stock Equity":691858.0,"Total Capitalization":7309772.0,"Total Equity Gross Minority Interest":5264059.0,"Minority Interest":-1610818.0,"Stockholders Equity":6874877.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-66099.0,"Other Equity Adjustments":-66099.0,"Retained Earnings":-15627241.0,"Additional Paid In Capital":21876230.0,"Capital Stock":691987.0,"Common Stock":129.0,"Preferred Stock":691858.0,"Total Liabilities Net Minority Interest":6507710.0,"Total Non Current Liabilities Net Minority Interest":646439.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":646439.0,"Long Term Capital Lease Obligation":211544.0,"Long Term Debt":434895.0,"Long Term Provisions":null,"Current Liabilities":5861271.0,"Other Current Liabilities":221191.0,"Current Deferred Liabilities":650469.0,"Current Deferred Revenue":650469.0,"Current Debt And Capital Lease Obligation":651097.0,"Current Capital Lease Obligation":308119.0,"Current Debt":342978.0,"Other Current Borrowings":218470.0,"Line Of Credit":124508.0,"Current Provisions":500000.0,"Payables And Accrued Expenses":3838514.0,"Current Accrued Expenses":663683.0,"Payables":3174831.0,"Dueto Related Parties Current":401.0,"Dividends Payable":null,"Total Tax Payable":1847411.0,"Income Tax Payable":1847411.0,"Accounts Payable":1327019.0,"Total Assets":11771769.0,"Total Non Current Assets":4899949.0,"Other Non Current Assets":241.0,"Non Current Prepaid Assets":278154.0,"Non Current Deferred Assets":22633.0,"Non Current Deferred Taxes Assets":22633.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":3539421.0,"Financial Assets":273859.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":785641.0,"Accumulated Depreciation":-138945.0,"Gross PPE":924586.0,"Leases":null,"Construction In Progress":null,"Other Properties":506456.0,"Machinery Furniture Equipment":418130.0,"Properties":null,"Current Assets":6871820.0,"Other Current Assets":175335.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Current Deferred Assets":250000.0,"Prepaid Assets":222818.0,"Receivables":2055444.0,"Other Receivables":1382897.0,"Duefrom Related Parties Current":null,"Notes Receivable":100000.0,"Accounts Receivable":572547.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":572547.0,"Cash Cash Equivalents And Short Term Investments":4168223.0,"Other Short Term Investments":3394190.0,"Cash And Cash Equivalents":774033.0},"2025-12-31":{"Ordinary Shares Number":1270990.0,"Share Issued":1270990.0,"Net Debt":null,"Total Debt":756179.0,"Tangible Book Value":8088265.0,"Invested Capital":8811651.0,"Working Capital":3085642.0,"Net Tangible Assets":8780123.0,"Capital Lease Obligations":32793.0,"Common Stock Equity":8088265.0,"Preferred Stock Equity":691858.0,"Total Capitalization":9228499.0,"Total Equity Gross Minority Interest":7282851.0,"Minority Interest":-1497272.0,"Stockholders Equity":8780123.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-58497.0,"Other Equity Adjustments":-58497.0,"Retained Earnings":-13755534.0,"Additional Paid In Capital":21899754.0,"Capital Stock":694400.0,"Common Stock":2542.0,"Preferred Stock":691858.0,"Total Liabilities Net Minority Interest":5778626.0,"Total Non Current Liabilities Net Minority Interest":448376.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":448376.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":448376.0,"Long Term Provisions":null,"Current Liabilities":5330250.0,"Other Current Liabilities":207894.0,"Current Deferred Liabilities":676216.0,"Current Deferred Revenue":676216.0,"Current Debt And Capital Lease Obligation":307803.0,"Current Capital Lease Obligation":32793.0,"Current Debt":275010.0,"Other Current Borrowings":139028.0,"Line Of Credit":135982.0,"Current Provisions":500000.0,"Payables And Accrued Expenses":3638337.0,"Current Accrued Expenses":509547.0,"Payables":3128790.0,"Dueto Related Parties Current":285.0,"Dividends Payable":null,"Total Tax Payable":1857386.0,"Income Tax Payable":1857386.0,"Accounts Payable":1271119.0,"Total Assets":13061477.0,"Total Non Current Assets":4645585.0,"Other Non Current Assets":549.0,"Non Current Prepaid Assets":282958.0,"Non Current Deferred Assets":23121.0,"Non Current Deferred Taxes Assets":23121.0,"Non Current Note Receivables":0.0,"Non Current Accounts Receivable":3736995.0,"Financial Assets":280924.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":321038.0,"Accumulated Depreciation":-132981.0,"Gross PPE":454019.0,"Leases":0.0,"Construction In Progress":null,"Other Properties":29449.0,"Machinery Furniture Equipment":424570.0,"Properties":0.0,"Current Assets":8415892.0,"Other Current Assets":208503.0,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Current Deferred Assets":250000.0,"Prepaid Assets":182077.0,"Receivables":2099163.0,"Other Receivables":1291298.0,"Duefrom Related Parties Current":null,"Notes Receivable":100000.0,"Accounts Receivable":707865.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":707865.0,"Cash Cash Equivalents And Short Term Investments":5676149.0,"Other Short Term Investments":3690187.0,"Cash And Cash Equivalents":1985962.0},"2025-09-30":{"Ordinary Shares Number":1165538.0,"Share Issued":1165538.0,"Net Debt":null,"Total Debt":718409.0,"Tangible Book Value":3830867.0,"Invested Capital":4465502.0,"Working Capital":3607059.0,"Net Tangible Assets":5191453.0,"Capital Lease Obligations":83774.0,"Common Stock Equity":3830867.0,"Preferred Stock Equity":1360586.0,"Total Capitalization":5652886.0,"Total Equity Gross Minority Interest":3824618.0,"Minority Interest":-1366835.0,"Stockholders Equity":5191453.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":357275.0,"Other Equity Adjustments":357275.0,"Retained Earnings":-17797861.0,"Additional Paid In Capital":21269122.0,"Capital Stock":1362917.0,"Common Stock":2331.0,"Preferred Stock":1360586.0,"Total Liabilities Net Minority Interest":9512553.0,"Total Non Current Liabilities Net Minority Interest":507458.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":507458.0,"Long Term Capital Lease Obligation":46025.0,"Long Term Debt":461433.0,"Long Term Provisions":null,"Current Liabilities":9005095.0,"Other Current Liabilities":5306910.0,"Current Deferred Liabilities":472830.0,"Current Deferred Revenue":472830.0,"Current Debt And Capital Lease Obligation":210951.0,"Current Capital Lease Obligation":37749.0,"Current Debt":173202.0,"Other Current Borrowings":173202.0,"Line Of Credit":null,"Current Provisions":500000.0,"Payables And Accrued Expenses":2514404.0,"Current Accrued Expenses":382087.0,"Payables":2132317.0,"Dueto Related Parties Current":0.0,"Dividends Payable":56833.0,"Total Tax Payable":716253.0,"Income Tax Payable":716253.0,"Accounts Payable":1359231.0,"Total Assets":13337171.0,"Total Non Current Assets":725017.0,"Other Non Current Assets":10828.0,"Non Current Prepaid Assets":6578.0,"Non Current Deferred Assets":3914.0,"Non Current Deferred Taxes Assets":3914.0,"Non Current Note Receivables":0.0,"Non Current Accounts Receivable":null,"Financial Assets":354950.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":348747.0,"Accumulated Depreciation":-128136.0,"Gross PPE":476883.0,"Leases":0.0,"Construction In Progress":null,"Other Properties":29386.0,"Machinery Furniture Equipment":447497.0,"Properties":0.0,"Current Assets":12612154.0,"Other Current Assets":133056.0,"Hedging Assets Current":598380.0,"Assets Held For Sale Current":5824649.0,"Current Deferred Assets":250000.0,"Prepaid Assets":144048.0,"Receivables":1307187.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Notes Receivable":200000.0,"Accounts Receivable":1107187.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1107187.0,"Cash Cash Equivalents And Short Term Investments":4354834.0,"Other Short Term Investments":2903815.0,"Cash And Cash Equivalents":1451019.0},"2025-06-30":{"Ordinary Shares Number":1165538.0,"Share Issued":1165538.0,"Net Debt":null,"Total Debt":3606641.0,"Tangible Book Value":3479848.0,"Invested Capital":5125474.0,"Working Capital":1833396.0,"Net Tangible Assets":4840434.0,"Capital Lease Obligations":1961015.0,"Common Stock Equity":3479848.0,"Preferred Stock Equity":1360586.0,"Total Capitalization":5937697.0,"Total Equity Gross Minority Interest":3559017.0,"Minority Interest":-1281417.0,"Stockholders Equity":4840434.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":393124.0,"Other Equity Adjustments":393124.0,"Retained Earnings":-18231933.0,"Additional Paid In Capital":21316326.0,"Capital Stock":1362917.0,"Common Stock":2331.0,"Preferred Stock":1360586.0,"Total Liabilities Net Minority Interest":9966303.0,"Total Non Current Liabilities Net Minority Interest":2872461.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2749726.0,"Long Term Capital Lease Obligation":1652463.0,"Long Term Debt":1097263.0,"Long Term Provisions":122735.0,"Current Liabilities":7093842.0,"Other Current Liabilities":586920.0,"Current Deferred Liabilities":1702068.0,"Current Deferred Revenue":1702068.0,"Current Debt And Capital Lease Obligation":856915.0,"Current Capital Lease Obligation":308552.0,"Current Debt":548363.0,"Other Current Borrowings":548363.0,"Line Of Credit":null,"Current Provisions":500000.0,"Payables And Accrued Expenses":3447939.0,"Current Accrued Expenses":752787.0,"Payables":2695152.0,"Dueto Related Parties Current":590.0,"Dividends Payable":null,"Total Tax Payable":913554.0,"Income Tax Payable":716263.0,"Accounts Payable":1781008.0,"Total Assets":13525320.0,"Total Non Current Assets":4598082.0,"Other Non Current Assets":15014.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":138263.0,"Non Current Deferred Taxes Assets":138263.0,"Non Current Note Receivables":214230.0,"Non Current Accounts Receivable":1058539.0,"Financial Assets":650446.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":2521590.0,"Accumulated Depreciation":-754632.0,"Gross PPE":3276222.0,"Leases":269258.0,"Construction In Progress":225649.0,"Other Properties":1853466.0,"Machinery Furniture Equipment":927849.0,"Properties":0.0,"Current Assets":8927238.0,"Other Current Assets":186944.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Current Deferred Assets":250000.0,"Prepaid Assets":503171.0,"Receivables":3144485.0,"Other Receivables":null,"Duefrom Related Parties Current":44148.0,"Notes Receivable":100000.0,"Accounts Receivable":3000337.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":3000337.0,"Cash Cash Equivalents And Short Term Investments":4842638.0,"Other Short Term Investments":2495016.0,"Cash And Cash Equivalents":2347622.0},"2025-03-31":{"Ordinary Shares Number":1103766.0,"Share Issued":1103766.0,"Net Debt":1132821.0,"Total Debt":3811408.0,"Tangible Book Value":1840921.0,"Invested Capital":3712726.0,"Working Capital":-630972.0,"Net Tangible Assets":1840921.0,"Capital Lease Obligations":1939603.0,"Common Stock Equity":1840921.0,"Preferred Stock Equity":null,"Total Capitalization":3007599.0,"Total Equity Gross Minority Interest":600287.0,"Minority Interest":-1240634.0,"Stockholders Equity":1840921.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":334685.0,"Other Equity Adjustments":334685.0,"Retained Earnings":-19331835.0,"Additional Paid In Capital":20835864.0,"Capital Stock":2207.0,"Common Stock":2207.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9622720.0,"Total Non Current Liabilities Net Minority Interest":2927449.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2809509.0,"Long Term Capital Lease Obligation":1642831.0,"Long Term Debt":1166678.0,"Long Term Provisions":117940.0,"Current Liabilities":6695271.0,"Other Current Liabilities":257024.0,"Current Deferred Liabilities":1437248.0,"Current Deferred Revenue":1437248.0,"Current Debt And Capital Lease Obligation":1001899.0,"Current Capital Lease Obligation":296772.0,"Current Debt":705127.0,"Other Current Borrowings":705127.0,"Line Of Credit":null,"Current Provisions":500000.0,"Payables And Accrued Expenses":3499100.0,"Current Accrued Expenses":517436.0,"Payables":2981664.0,"Dueto Related Parties Current":239.0,"Dividends Payable":null,"Total Tax Payable":1118852.0,"Income Tax Payable":739450.0,"Accounts Payable":1862573.0,"Total Assets":10223007.0,"Total Non Current Assets":4158708.0,"Other Non Current Assets":7810.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":115802.0,"Non Current Deferred Taxes Assets":115802.0,"Non Current Note Receivables":220459.0,"Non Current Accounts Receivable":694302.0,"Financial Assets":526165.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":2594170.0,"Accumulated Depreciation":-713036.0,"Gross PPE":3307206.0,"Leases":258921.0,"Construction In Progress":325441.0,"Other Properties":1830486.0,"Machinery Furniture Equipment":892358.0,"Properties":0.0,"Current Assets":6064299.0,"Other Current Assets":278961.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":537970.0,"Receivables":2257108.0,"Other Receivables":null,"Duefrom Related Parties Current":42453.0,"Notes Receivable":100000.0,"Accounts Receivable":2114655.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":2114655.0,"Cash Cash Equivalents And Short Term Investments":2990260.0,"Other Short Term Investments":2251276.0,"Cash And Cash Equivalents":738984.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":-103942.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":183895.0,"Liabilities Heldfor Sale Non Current":2425005.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":72463.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":172394.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":108880.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":100000.0,"Non Current Accounts Receivable":752930.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":0.0,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":195525.0,"Construction In Progress":307996.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":1550067.0,"Current Deferred Assets":0.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":40139.0,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-121572.8,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1630969.0,"Total Unusual Items":-303932.0,"Total Unusual Items Excluding Goodwill":-303932.0,"Net Income From Continuing Operation Net Minority Interest":-1871707.0,"Reconciled Depreciation":7720.0,"Reconciled Cost Of Revenue":1171799.0,"EBITDA":-1934901.0,"EBIT":-1942621.0,"Net Interest Income":-16043.0,"Interest Expense":16625.0,"Interest Income":582.0,"Normalized Income":-1689347.8,"Net Income From Continuing And Discontinued Operation":-1871707.0,"Total Expenses":2786345.0,"Total Operating Income As Reported":-1540501.0,"Diluted Average Shares":1271631.0,"Basic Average Shares":1271631.0,"Diluted EPS":-1.49,"Basic EPS":-1.49,"Diluted NI Availto Com Stockholders":-1871707.0,"Net Income Common Stockholders":-1871707.0,"Net Income":-1871707.0,"Minority Interests":105008.0,"Net Income Including Noncontrolling Interests":-1976715.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1976715.0,"Tax Provision":17469.0,"Pretax Income":-1959246.0,"Other Income Expense":-402702.0,"Other Non Operating Income Expenses":-98770.0,"Gain On Sale Of Security":-303932.0,"Net Non Operating Interest Income Expense":-16043.0,"Interest Expense Non Operating":16625.0,"Interest Income Non Operating":582.0,"Operating Income":-1540501.0,"Operating Expense":1614546.0,"Research And Development":null,"Selling General And Administration":1614546.0,"Selling And Marketing Expense":42812.0,"General And Administrative Expense":1571734.0,"Other Gand A":1571734.0,"Gross Profit":74045.0,"Cost Of Revenue":1171799.0,"Total Revenue":1245844.0,"Operating Revenue":1245844.0},"2025-12-31":{"Tax Effect Of Unusual Items":-62.747268,"Tax Rate For Calcs":0.007797,"Normalized EBITDA":-1242363.0,"Total Unusual Items":-8048.0,"Total Unusual Items Excluding Goodwill":-8048.0,"Net Income From Continuing Operation Net Minority Interest":-1141910.0,"Reconciled Depreciation":9379.0,"Reconciled Cost Of Revenue":1363544.0,"EBITDA":-1250411.0,"EBIT":-1259790.0,"Net Interest Income":-20164.0,"Interest Expense":21020.0,"Interest Income":856.0,"Normalized Income":-1133924.747268,"Net Income From Continuing And Discontinued Operation":7346902.0,"Total Expenses":3031733.0,"Total Operating Income As Reported":-1261915.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":7346902.0,"Net Income Common Stockholders":7346902.0,"Net Income":7346902.0,"Minority Interests":128914.0,"Net Income Including Noncontrolling Interests":7217988.0,"Net Income Discontinuous Operations":8488812.0,"Net Income Continuous Operations":-1270824.0,"Tax Provision":-9986.0,"Pretax Income":-1280810.0,"Other Income Expense":-144846.0,"Other Non Operating Income Expenses":-136798.0,"Gain On Sale Of Security":238067.0,"Net Non Operating Interest Income Expense":-20164.0,"Interest Expense Non Operating":21020.0,"Interest Income Non Operating":856.0,"Operating Income":-1115800.0,"Operating Expense":1668189.0,"Research And Development":0.0,"Selling General And Administration":1621816.0,"Selling And Marketing Expense":-104871.0,"General And Administrative Expense":1726687.0,"Other Gand A":-1341875.0,"Gross Profit":552389.0,"Cost Of Revenue":1363544.0,"Total Revenue":1915933.0,"Operating Revenue":1915933.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3424.9068,"Tax Rate For Calcs":0.0252,"Normalized EBITDA":23243.0,"Total Unusual Items":-135909.0,"Total Unusual Items Excluding Goodwill":-135909.0,"Net Income From Continuing Operation Net Minority Interest":-54225.0,"Reconciled Depreciation":-5443.0,"Reconciled Cost Of Revenue":1521920.0,"EBITDA":-112666.0,"EBIT":-112666.0,"Net Interest Income":-20037.0,"Interest Expense":21083.0,"Interest Income":1046.0,"Normalized Income":78259.0932,"Net Income From Continuing And Discontinued Operation":434072.0,"Total Expenses":3001476.0,"Total Operating Income As Reported":-11147.0,"Diluted Average Shares":1407765.0,"Basic Average Shares":1165538.0,"Diluted EPS":0.4,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":434072.0,"Net Income Common Stockholders":434072.0,"Net Income":434072.0,"Minority Interests":82897.0,"Net Income Including Noncontrolling Interests":351175.0,"Net Income Discontinuous Operations":488297.0,"Net Income Continuous Operations":-137122.0,"Tax Provision":3373.0,"Pretax Income":-133749.0,"Other Income Expense":-102565.0,"Other Non Operating Income Expenses":33344.0,"Gain On Sale Of Security":-135909.0,"Net Non Operating Interest Income Expense":-20037.0,"Interest Expense Non Operating":21083.0,"Interest Income Non Operating":1046.0,"Operating Income":-11147.0,"Operating Expense":1479556.0,"Research And Development":0.0,"Selling General And Administration":1479556.0,"Selling And Marketing Expense":94718.0,"General And Administrative Expense":1384838.0,"Other Gand A":1384838.0,"Gross Profit":1468409.0,"Cost Of Revenue":1521920.0,"Total Revenue":2990329.0,"Operating Revenue":2990329.0},"2025-06-30":{"Tax Effect Of Unusual Items":226661.68,"Tax Rate For Calcs":0.232,"Normalized EBITDA":135767.0,"Total Unusual Items":976990.0,"Total Unusual Items Excluding Goodwill":976990.0,"Net Income From Continuing Operation Net Minority Interest":1099902.0,"Reconciled Depreciation":22148.0,"Reconciled Cost Of Revenue":2526651.0,"EBITDA":1112757.0,"EBIT":1090609.0,"Net Interest Income":-30824.0,"Interest Expense":32665.0,"Interest Income":1841.0,"Normalized Income":349573.68,"Net Income From Continuing And Discontinued Operation":1099902.0,"Total Expenses":4636781.0,"Total Operating Income As Reported":107465.0,"Diluted Average Shares":1353998.0,"Basic Average Shares":1104445.0,"Diluted EPS":0.8,"Basic EPS":1.0,"Diluted NI Availto Com Stockholders":1099902.0,"Net Income Common Stockholders":1099902.0,"Net Income":1099902.0,"Minority Interests":38396.0,"Net Income Including Noncontrolling Interests":1061506.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":1061506.0,"Tax Provision":-3562.0,"Pretax Income":1057944.0,"Other Income Expense":981303.0,"Other Non Operating Income Expenses":4313.0,"Gain On Sale Of Security":976990.0,"Net Non Operating Interest Income Expense":-30824.0,"Interest Expense Non Operating":32665.0,"Interest Income Non Operating":1841.0,"Operating Income":107465.0,"Operating Expense":2110130.0,"Research And Development":161481.0,"Selling General And Administration":1948649.0,"Selling And Marketing Expense":385622.0,"General And Administrative Expense":1563027.0,"Other Gand A":1563027.0,"Gross Profit":2217595.0,"Cost Of Revenue":2526651.0,"Total Revenue":4744246.0,"Operating Revenue":4744246.0},"2025-03-31":{"Tax Effect Of Unusual Items":-425322.12,"Tax Rate For Calcs":0.232,"Normalized EBITDA":-1159055.0,"Total Unusual Items":-1833285.0,"Total Unusual Items Excluding Goodwill":-1833285.0,"Net Income From Continuing Operation Net Minority Interest":-3019642.0,"Reconciled Depreciation":20289.0,"Reconciled Cost Of Revenue":1549639.0,"EBITDA":-2992340.0,"EBIT":-3012629.0,"Net Interest Income":-15551.0,"Interest Expense":17794.0,"Interest Income":2243.0,"Normalized Income":-1611679.12,"Net Income From Continuing And Discontinued Operation":-3086992.0,"Total Expenses":3283766.0,"Total Operating Income As Reported":-1190353.0,"Diluted Average Shares":1102702.0,"Basic Average Shares":1102702.0,"Diluted EPS":-2.8,"Basic EPS":-2.8,"Diluted NI Availto Com Stockholders":-3086992.0,"Net Income Common Stockholders":-3086992.0,"Net Income":-3086992.0,"Minority Interests":50389.0,"Net Income Including Noncontrolling Interests":-3137381.0,"Net Income Discontinuous Operations":-67350.0,"Net Income Continuous Operations":-3070031.0,"Tax Provision":39608.0,"Pretax Income":-3030423.0,"Other Income Expense":-1824519.0,"Other Non Operating Income Expenses":8766.0,"Gain On Sale Of Security":-1833285.0,"Net Non Operating Interest Income Expense":-15551.0,"Interest Expense Non Operating":17794.0,"Interest Income Non Operating":2243.0,"Operating Income":-1190353.0,"Operating Expense":1734127.0,"Research And Development":123893.0,"Selling General And Administration":1734127.0,"Selling And Marketing Expense":152922.0,"General And Administrative Expense":1581205.0,"Other Gand A":1581205.0,"Gross Profit":543774.0,"Cost Of Revenue":1549639.0,"Total Revenue":2093413.0,"Operating Revenue":2093413.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":421653.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1154544.0,"Repayment Of Debt":-18382.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-954.0,"Interest Paid Supplemental Data":16625.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":774033.0,"Beginning Cash Position":1985962.0,"Effect Of Exchange Rate Changes":-3872.0,"Changes In Cash":-1208057.0,"Financing Cash Flow":-53513.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-53513.0,"Net Other Financing Charges":-35131.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-18382.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-18382.0,"Long Term Debt Payments":-18382.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-954.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-954.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-954.0,"Sale Of PPE":null,"Purchase Of PPE":-954.0,"Operating Cash Flow":-1153590.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-1153590.0,"Change In Working Capital":439213.0,"Change In Other Working Capital":-25747.0,"Change In Other Current Liabilities":-47230.0,"Change In Other Current Assets":107886.0,"Change In Payables And Accrued Expense":202142.0,"Change In Accrued Expense":154736.0,"Change In Payable":47406.0,"Change In Account Payable":57066.0,"Change In Tax Payable":-9785.0,"Change In Income Tax Payable":-9785.0,"Change In Prepaid Assets":66924.0,"Change In Receivables":135238.0,"Changes In Account Receivables":135238.0,"Other Non Cash Items":70229.0,"Stock Based Compensation":2031.0,"Unrealized Gain Loss On Investment Securities":295997.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":7720.0,"Depreciation And Amortization":7720.0,"Depreciation":7720.0,"Operating Gains Losses":7935.0,"Gain Loss On Investment Securities":7935.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1976715.0},"2025-12-31":{"Free Cash Flow":-136143.0,"Repayment Of Debt":-9812.0,"Issuance Of Debt":-55916.0,"Issuance Of Capital Stock":103942.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":21119.0,"Income Tax Paid Supplemental Data":80726.0,"End Cash Position":1985962.0,"Beginning Cash Position":2024736.0,"Effect Of Exchange Rate Changes":-107848.0,"Changes In Cash":69074.0,"Financing Cash Flow":-3446108.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-3446108.0,"Net Other Financing Charges":-503377.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-3304575.0,"Common Stock Dividend Paid":-3304575.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":103942.0,"Common Stock Issuance":103942.0,"Net Issuance Payments Of Debt":-65728.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-13912.0,"Long Term Debt Payments":-13912.0,"Long Term Debt Issuance":null,"Investing Cash Flow":4518868.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":4518868.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-136143.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-136143.0,"Change In Working Capital":1494216.0,"Change In Other Working Capital":203386.0,"Change In Other Current Liabilities":-20548.0,"Change In Other Current Assets":-235812.0,"Change In Payables And Accrued Expense":1188885.0,"Change In Accrued Expense":128712.0,"Change In Payable":1060173.0,"Change In Account Payable":-81646.0,"Change In Tax Payable":1141520.0,"Change In Income Tax Payable":1141520.0,"Change In Prepaid Assets":-40838.0,"Change In Receivables":399143.0,"Changes In Account Receivables":399143.0,"Other Non Cash Items":237674.0,"Stock Based Compensation":-220361.0,"Unrealized Gain Loss On Investment Securities":585818.0,"Deferred Tax":-20488.0,"Deferred Income Tax":-20488.0,"Depreciation Amortization Depletion":9379.0,"Depreciation And Amortization":9379.0,"Depreciation":null,"Operating Gains Losses":-823885.0,"Gain Loss On Investment Securities":-823885.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1270824.0},"2025-09-30":{"Free Cash Flow":-304831.0,"Repayment Of Debt":352902.0,"Issuance Of Debt":-78773.0,"Issuance Of Capital Stock":-103942.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":25001.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2024736.0,"Beginning Cash Position":2347622.0,"Effect Of Exchange Rate Changes":-12445.0,"Changes In Cash":-310441.0,"Financing Cash Flow":182265.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":182265.0,"Net Other Financing Charges":335708.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-103942.0,"Common Stock Issuance":-103942.0,"Net Issuance Payments Of Debt":274129.0,"Net Short Term Debt Issuance":312622.0,"Short Term Debt Payments":391395.0,"Short Term Debt Issuance":-78773.0,"Net Long Term Debt Issuance":-38493.0,"Long Term Debt Payments":-38493.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-19904.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-19904.0,"Net Other Investing Changes":-50361.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-306066.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-306066.0,"Change In Working Capital":1341026.0,"Change In Other Working Capital":4283.0,"Change In Other Current Liabilities":235512.0,"Change In Other Current Assets":-65664.0,"Change In Payables And Accrued Expense":97432.0,"Change In Accrued Expense":74534.0,"Change In Payable":22898.0,"Change In Account Payable":19533.0,"Change In Tax Payable":3879.0,"Change In Income Tax Payable":3879.0,"Change In Prepaid Assets":1400.0,"Change In Receivables":1068063.0,"Changes In Account Receivables":1068063.0,"Other Non Cash Items":-1078290.0,"Stock Based Compensation":9018.0,"Unrealized Gain Loss On Investment Securities":-20539.0,"Deferred Tax":1672.0,"Deferred Income Tax":1672.0,"Depreciation Amortization Depletion":-5443.0,"Depreciation And Amortization":-5443.0,"Depreciation":null,"Operating Gains Losses":156124.0,"Gain Loss On Investment Securities":156448.0,"Gain Loss On Sale Of PPE":-324.0,"Net Income From Continuing Operations":-837306.0},"2025-06-30":{"Free Cash Flow":-984668.0,"Repayment Of Debt":-389238.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1800000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":40463.0,"Income Tax Paid Supplemental Data":37532.0,"End Cash Position":2347622.0,"Beginning Cash Position":738984.0,"Effect Of Exchange Rate Changes":36337.0,"Changes In Cash":1572301.0,"Financing Cash Flow":1607912.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":1607912.0,"Net Other Financing Charges":42546.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-254549.0,"Net Short Term Debt Issuance":-230330.0,"Short Term Debt Payments":-230330.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":6257.0,"Long Term Debt Payments":6257.0,"Long Term Debt Issuance":null,"Investing Cash Flow":628873.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":628873.0,"Net Other Investing Changes":31437.0,"Net Investment Purchase And Sale":608969.0,"Sale Of Investment":608969.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1235.0,"Sale Of PPE":null,"Purchase Of PPE":-1235.0,"Operating Cash Flow":-983433.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-983433.0,"Change In Working Capital":-1185374.0,"Change In Other Working Capital":-48793.0,"Change In Other Current Liabilities":-260651.0,"Change In Other Current Assets":208774.0,"Change In Payables And Accrued Expense":-195771.0,"Change In Accrued Expense":55072.0,"Change In Payable":-250843.0,"Change In Account Payable":-222610.0,"Change In Tax Payable":-28747.0,"Change In Income Tax Payable":-28747.0,"Change In Prepaid Assets":75410.0,"Change In Receivables":-964343.0,"Changes In Account Receivables":-964343.0,"Other Non Cash Items":-175446.0,"Stock Based Compensation":27924.0,"Unrealized Gain Loss On Investment Securities":-852709.0,"Deferred Tax":493.0,"Deferred Income Tax":493.0,"Depreciation Amortization Depletion":22148.0,"Depreciation And Amortization":22148.0,"Depreciation":null,"Operating Gains Losses":-123957.0,"Gain Loss On Investment Securities":-124281.0,"Gain Loss On Sale Of PPE":324.0,"Net Income From Continuing Operations":994156.0},"2025-03-31":{"Free Cash Flow":-1691459.0,"Repayment Of Debt":-14632.0,"Issuance Of Debt":134689.0,"Issuance Of Capital Stock":134387.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":22857.0,"Income Tax Paid Supplemental Data":93586.0,"End Cash Position":738984.0,"Beginning Cash Position":2121089.0,"Effect Of Exchange Rate Changes":2685.0,"Changes In Cash":-1384790.0,"Financing Cash Flow":162855.0,"Cash From Discontinued Financing Activities":-19915.0,"Cash Flow From Continuing Financing Activities":162855.0,"Net Other Financing Charges":-53985.0,"Proceeds From Stock Option Exercised":117000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":134387.0,"Common Stock Issuance":134387.0,"Net Issuance Payments Of Debt":-14632.0,"Net Short Term Debt Issuance":-30476.0,"Short Term Debt Payments":-165165.0,"Short Term Debt Issuance":134689.0,"Net Long Term Debt Issuance":-14632.0,"Long Term Debt Payments":-14632.0,"Long Term Debt Issuance":null,"Investing Cash Flow":462763.0,"Cash From Discontinued Investing Activities":10298.0,"Cash Flow From Continuing Investing Activities":462763.0,"Net Other Investing Changes":-10298.0,"Net Investment Purchase And Sale":462763.0,"Sale Of Investment":462763.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-1691459.0,"Cash From Discontinued Operating Activities":-309332.0,"Cash Flow From Continuing Operating Activities":-1691459.0,"Change In Working Capital":-628508.0,"Change In Other Working Capital":-233911.0,"Change In Other Current Liabilities":-11749.0,"Change In Other Current Assets":-26711.0,"Change In Payables And Accrued Expense":-225905.0,"Change In Accrued Expense":-23483.0,"Change In Payable":-202422.0,"Change In Account Payable":-121342.0,"Change In Tax Payable":-80196.0,"Change In Income Tax Payable":-80196.0,"Change In Prepaid Assets":50591.0,"Change In Receivables":-180823.0,"Changes In Account Receivables":-180823.0,"Other Non Cash Items":286062.0,"Stock Based Compensation":32280.0,"Unrealized Gain Loss On Investment Securities":1781664.0,"Deferred Tax":27515.0,"Deferred Income Tax":27515.0,"Depreciation Amortization Depletion":20289.0,"Depreciation And Amortization":20289.0,"Depreciation":20289.0,"Operating Gains Losses":168602.0,"Gain Loss On Investment Securities":51621.0,"Gain Loss On Sale Of PPE":116981.0,"Net Income From Continuing Operations":-3070031.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":75000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3312.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":97431.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":6862.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":10647.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":275000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3312.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3312.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}