{"ticker":"HTLM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":89687500.0,"Share Issued":89687500.0,"Net Debt":null,"Total Debt":10972384.0,"Tangible Book Value":30801965.0,"Invested Capital":34468810.0,"Working Capital":23285154.0,"Net Tangible Assets":30801965.0,"Capital Lease Obligations":7305539.0,"Common Stock Equity":30801965.0,"Total Capitalization":30801965.0,"Total Equity Gross Minority Interest":30801965.0,"Stockholders Equity":30801965.0,"Gains Losses Not Affecting Retained Earnings":-12393912.0,"Other Equity Adjustments":-12393912.0,"Retained Earnings":6007484.0,"Additional Paid In Capital":37179424.0,"Capital Stock":8969.0,"Common Stock":8969.0,"Total Liabilities Net Minority Interest":97483514.0,"Total Non Current Liabilities Net Minority Interest":5501978.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":5124982.0,"Long Term Capital Lease Obligation":5124982.0,"Long Term Provisions":376996.0,"Current Liabilities":91981536.0,"Other Current Liabilities":2090670.0,"Current Deferred Liabilities":1397090.0,"Current Deferred Revenue":1397090.0,"Current Debt And Capital Lease Obligation":5847402.0,"Current Capital Lease Obligation":2180557.0,"Current Debt":3666845.0,"Other Current Borrowings":null,"Line Of Credit":3666845.0,"Payables And Accrued Expenses":82646374.0,"Current Accrued Expenses":8325239.0,"Payables":74321135.0,"Dueto Related Parties Current":null,"Total Tax Payable":4967603.0,"Income Tax Payable":4967603.0,"Accounts Payable":69353532.0,"Total Assets":128285479.0,"Total Non Current Assets":13018789.0,"Other Non Current Assets":null,"Non Current Deferred Assets":683542.0,"Non Current Deferred Taxes Assets":683542.0,"Investments And Advances":1000000.0,"Investmentin Financial Assets":1000000.0,"Available For Sale Securities":1000000.0,"Net PPE":11335247.0,"Accumulated Depreciation":null,"Gross PPE":11335247.0,"Leases":null,"Other Properties":11335247.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":115266690.0,"Inventory":10860302.0,"Finished Goods":null,"Receivables":77775465.0,"Other Receivables":9432921.0,"Duefrom Related Parties Current":3324798.0,"Accounts Receivable":65017746.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":26630923.0,"Cash And Cash Equivalents":26630923.0},"2025-12-31":{"Ordinary Shares Number":89687500.0,"Share Issued":89687500.0,"Net Debt":null,"Total Debt":17886354.0,"Tangible Book Value":27841310.0,"Invested Capital":38230404.0,"Working Capital":20405091.0,"Net Tangible Assets":27841310.0,"Capital Lease Obligations":7497260.0,"Common Stock Equity":27841310.0,"Total Capitalization":27841310.0,"Total Equity Gross Minority Interest":27841310.0,"Stockholders Equity":27841310.0,"Gains Losses Not Affecting Retained Earnings":-12111193.0,"Other Equity Adjustments":-12111193.0,"Retained Earnings":2764110.0,"Additional Paid In Capital":37179424.0,"Capital Stock":8969.0,"Common Stock":8969.0,"Total Liabilities Net Minority Interest":111315476.0,"Total Non Current Liabilities Net Minority Interest":5954715.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":5572603.0,"Long Term Capital Lease Obligation":5572603.0,"Long Term Provisions":382112.0,"Current Liabilities":105360761.0,"Other Current Liabilities":2263579.0,"Current Deferred Liabilities":1195989.0,"Current Deferred Revenue":1195989.0,"Current Debt And Capital Lease Obligation":12313751.0,"Current Capital Lease Obligation":1924657.0,"Current Debt":10389094.0,"Other Current Borrowings":null,"Line Of Credit":10389094.0,"Payables And Accrued Expenses":89587442.0,"Current Accrued Expenses":6065126.0,"Payables":83522316.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":4156085.0,"Income Tax Payable":4156085.0,"Accounts Payable":79366231.0,"Total Assets":139156786.0,"Total Non Current Assets":13390934.0,"Other Non Current Assets":1000000.0,"Non Current Deferred Assets":673416.0,"Non Current Deferred Taxes Assets":673416.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":11717518.0,"Accumulated Depreciation":-4047571.0,"Gross PPE":15765089.0,"Leases":1265243.0,"Other Properties":7363312.0,"Machinery Furniture Equipment":1659600.0,"Buildings And Improvements":2681984.0,"Land And Improvements":2794950.0,"Properties":0.0,"Current Assets":125765852.0,"Inventory":9599490.0,"Finished Goods":9599490.0,"Receivables":88890271.0,"Other Receivables":5853470.0,"Duefrom Related Parties Current":7026092.0,"Accounts Receivable":76010709.0,"Allowance For Doubtful Accounts Receivable":-255199.0,"Gross Accounts Receivable":76265908.0,"Cash Cash Equivalents And Short Term Investments":27276091.0,"Cash And Cash Equivalents":27276091.0},"2025-09-30":{"Ordinary Shares Number":89687500.0,"Share Issued":89687500.0,"Net Debt":null,"Total Debt":16547859.0,"Tangible Book Value":24896592.0,"Invested Capital":35024056.0,"Working Capital":18663982.0,"Net Tangible Assets":24896592.0,"Capital Lease Obligations":6420395.0,"Common Stock Equity":24896592.0,"Total Capitalization":24896592.0,"Total Equity Gross Minority Interest":24896592.0,"Stockholders Equity":24896592.0,"Gains Losses Not Affecting Retained Earnings":-11660303.0,"Other Equity Adjustments":-11660303.0,"Retained Earnings":-631498.0,"Additional Paid In Capital":37179424.0,"Capital Stock":8969.0,"Common Stock":8969.0,"Total Liabilities Net Minority Interest":97613387.0,"Total Non Current Liabilities Net Minority Interest":4796534.0,"Other Non Current Liabilities":1.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":4476070.0,"Long Term Capital Lease Obligation":4476070.0,"Long Term Provisions":320463.0,"Current Liabilities":92816853.0,"Other Current Liabilities":2641574.0,"Current Deferred Liabilities":1311889.0,"Current Deferred Revenue":1311889.0,"Current Debt And Capital Lease Obligation":12071789.0,"Current Capital Lease Obligation":1944325.0,"Current Debt":10127464.0,"Other Current Borrowings":null,"Line Of Credit":10127464.0,"Payables And Accrued Expenses":76791601.0,"Current Accrued Expenses":6689131.0,"Payables":70102470.0,"Dueto Related Parties Current":null,"Total Tax Payable":3278904.0,"Income Tax Payable":3278904.0,"Accounts Payable":66823566.0,"Total Assets":122509979.0,"Total Non Current Assets":11029144.0,"Other Non Current Assets":null,"Non Current Deferred Assets":681779.0,"Non Current Deferred Taxes Assets":681779.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":10347365.0,"Accumulated Depreciation":null,"Gross PPE":10347365.0,"Leases":null,"Other Properties":10347365.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":111480835.0,"Inventory":12156115.0,"Finished Goods":null,"Receivables":77573796.0,"Other Receivables":6973080.0,"Duefrom Related Parties Current":4832655.0,"Accounts Receivable":65768061.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":21750924.0,"Cash And Cash Equivalents":21750924.0},"2025-06-30":{"Ordinary Shares Number":89687500.0,"Share Issued":89687500.0,"Net Debt":3603572.0,"Total Debt":31280965.0,"Tangible Book Value":22103705.0,"Invested Capital":45778664.0,"Working Capital":15186666.0,"Net Tangible Assets":22103705.0,"Capital Lease Obligations":7606006.0,"Common Stock Equity":22103705.0,"Total Capitalization":22103705.0,"Total Equity Gross Minority Interest":22103705.0,"Stockholders Equity":22103705.0,"Gains Losses Not Affecting Retained Earnings":-11318721.0,"Other Equity Adjustments":-11318721.0,"Retained Earnings":-3765967.0,"Additional Paid In Capital":37179424.0,"Capital Stock":8969.0,"Common Stock":8969.0,"Total Liabilities Net Minority Interest":104950095.0,"Total Non Current Liabilities Net Minority Interest":5625661.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":5285905.0,"Long Term Capital Lease Obligation":5285905.0,"Long Term Provisions":339756.0,"Current Liabilities":99324434.0,"Other Current Liabilities":3882713.0,"Current Deferred Liabilities":1236916.0,"Current Deferred Revenue":1236916.0,"Current Debt And Capital Lease Obligation":25995060.0,"Current Capital Lease Obligation":2320101.0,"Current Debt":23674959.0,"Other Current Borrowings":292753.0,"Line Of Credit":23382206.0,"Payables And Accrued Expenses":68209745.0,"Current Accrued Expenses":6541572.0,"Payables":61668173.0,"Dueto Related Parties Current":null,"Total Tax Payable":3546279.0,"Income Tax Payable":3546279.0,"Accounts Payable":58121894.0,"Total Assets":127053800.0,"Total Non Current Assets":12542700.0,"Other Non Current Assets":null,"Non Current Deferred Assets":786384.0,"Non Current Deferred Taxes Assets":786384.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":11756316.0,"Accumulated Depreciation":-4159815.0,"Gross PPE":15916131.0,"Leases":7502036.0,"Other Properties":7256728.0,"Machinery Furniture Equipment":1157367.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":114511100.0,"Inventory":10613295.0,"Finished Goods":10613295.0,"Receivables":83826418.0,"Other Receivables":7189424.0,"Duefrom Related Parties Current":4967733.0,"Accounts Receivable":71669261.0,"Allowance For Doubtful Accounts Receivable":-63789.0,"Gross Accounts Receivable":71733050.0,"Cash Cash Equivalents And Short Term Investments":20071387.0,"Cash And Cash Equivalents":20071387.0},"2025-03-31":{"Ordinary Shares Number":14687500.0,"Share Issued":14687500.0,"Net Debt":null,"Total Debt":3317572.0,"Tangible Book Value":3584802.0,"Invested Capital":3584802.0,"Working Capital":2372327.0,"Net Tangible Assets":3584802.0,"Capital Lease Obligations":3317572.0,"Common Stock Equity":3584802.0,"Total Capitalization":3584802.0,"Total Equity Gross Minority Interest":3584802.0,"Stockholders Equity":3584802.0,"Gains Losses Not Affecting Retained Earnings":-3428554.0,"Other Equity Adjustments":-3428554.0,"Retained Earnings":-25238980.0,"Additional Paid In Capital":32250867.0,"Capital Stock":1469.0,"Common Stock":1469.0,"Total Liabilities Net Minority Interest":8526883.0,"Total Non Current Liabilities Net Minority Interest":2035472.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":100658.0,"Long Term Debt And Capital Lease Obligation":1934814.0,"Long Term Capital Lease Obligation":1934814.0,"Long Term Provisions":null,"Current Liabilities":6491411.0,"Other Current Liabilities":null,"Current Deferred Liabilities":733145.0,"Current Deferred Revenue":733145.0,"Current Debt And Capital Lease Obligation":1382758.0,"Current Capital Lease Obligation":1382758.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":4375508.0,"Current Accrued Expenses":318757.0,"Payables":4056751.0,"Dueto Related Parties Current":null,"Total Tax Payable":94530.0,"Income Tax Payable":94530.0,"Accounts Payable":3962221.0,"Total Assets":12111685.0,"Total Non Current Assets":3247947.0,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":3247947.0,"Accumulated Depreciation":null,"Gross PPE":3247947.0,"Leases":null,"Other Properties":3247947.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":8863738.0,"Inventory":544689.0,"Finished Goods":null,"Receivables":4377968.0,"Other Receivables":1472067.0,"Duefrom Related Parties Current":418551.0,"Accounts Receivable":2487350.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3941081.0,"Cash And Cash Equivalents":3941081.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":98875.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":262479.0,"Current Liabilities":null,"Other Current Liabilities":2095842.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":15255874.0,"Other Current Borrowings":null,"Line Of Credit":15255874.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":292753.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":636581.0,"Non Current Deferred Taxes Assets":636581.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":-3689809.0,"Gross PPE":null,"Leases":1024258.0,"Other Properties":null,"Machinery Furniture Equipment":956533.0,"Buildings And Improvements":2665452.0,"Land And Improvements":2777723.0,"Properties":0.0,"Current Assets":null,"Inventory":null,"Finished Goods":8032089.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-59124.0,"Gross Accounts Receivable":66987726.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-205349.268889,"Tax Rate For Calcs":0.213534,"Normalized EBITDA":5226283.0,"Total Unusual Items":-961671.0,"Total Unusual Items Excluding Goodwill":-961671.0,"Net Income From Continuing Operation Net Minority Interest":3243374.0,"Reconciled Cost Of Revenue":65671202.0,"EBITDA":4264612.0,"EBIT":4264612.0,"Net Interest Income":-126536.0,"Interest Expense":140628.0,"Interest Income":14092.0,"Normalized Income":3999695.731111,"Net Income From Continuing And Discontinued Operation":3243374.0,"Total Expenses":87569429.0,"Total Operating Income As Reported":4850534.0,"Diluted Average Shares":89687500.0,"Basic Average Shares":89687500.0,"Diluted EPS":0.036,"Basic EPS":0.036,"Diluted NI Availto Com Stockholders":3243374.0,"Net Income Common Stockholders":3243374.0,"Net Income":3243374.0,"Net Income Including Noncontrolling Interests":3243374.0,"Net Income Continuous Operations":3243374.0,"Tax Provision":880610.0,"Pretax Income":4123984.0,"Other Income Expense":-710291.0,"Other Non Operating Income Expenses":251380.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-961671.0,"Net Non Operating Interest Income Expense":-126536.0,"Interest Expense Non Operating":140628.0,"Interest Income Non Operating":14092.0,"Operating Income":4960811.0,"Operating Expense":21898227.0,"Other Operating Expenses":166791.0,"Selling General And Administration":21731436.0,"Selling And Marketing Expense":17375828.0,"General And Administrative Expense":4355608.0,"Other Gand A":4355608.0,"Gross Profit":26859038.0,"Cost Of Revenue":65671202.0,"Total Revenue":92530240.0,"Operating Revenue":92530240.0},"2025-12-31":{"Tax Effect Of Unusual Items":-150944.390191,"Tax Rate For Calcs":0.18205,"Normalized EBITDA":5400978.0,"Total Unusual Items":-829135.0,"Total Unusual Items Excluding Goodwill":-829135.0,"Net Income From Continuing Operation Net Minority Interest":3395608.0,"Reconciled Cost Of Revenue":73627460.0,"EBITDA":4571843.0,"EBIT":4571843.0,"Net Interest Income":-419737.0,"Interest Expense":420477.0,"Interest Income":740.0,"Normalized Income":4073798.609809,"Net Income From Continuing And Discontinued Operation":3395608.0,"Total Expenses":97287666.0,"Total Operating Income As Reported":5395173.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":3395608.0,"Net Income Common Stockholders":3395608.0,"Net Income":3395608.0,"Net Income Including Noncontrolling Interests":3395608.0,"Net Income Continuous Operations":3395608.0,"Tax Provision":755758.0,"Pretax Income":4151366.0,"Other Income Expense":-939771.0,"Other Non Operating Income Expenses":-110636.0,"Special Income Charges":90368.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-919503.0,"Net Non Operating Interest Income Expense":-419737.0,"Interest Expense Non Operating":420477.0,"Interest Income Non Operating":740.0,"Operating Income":5510874.0,"Operating Expense":23660206.0,"Other Operating Expenses":177636.0,"Selling General And Administration":23482570.0,"Selling And Marketing Expense":18957935.0,"General And Administrative Expense":4524635.0,"Other Gand A":4524635.0,"Gross Profit":29171080.0,"Cost Of Revenue":73627460.0,"Total Revenue":102798540.0,"Operating Revenue":102798540.0},"2025-09-30":{"Tax Effect Of Unusual Items":-170809.535973,"Tax Rate For Calcs":0.262349,"Normalized EBITDA":5156391.0,"Total Unusual Items":-651077.0,"Total Unusual Items Excluding Goodwill":-651077.0,"Net Income From Continuing Operation Net Minority Interest":3134470.0,"Reconciled Cost Of Revenue":68001603.0,"EBITDA":4505314.0,"EBIT":4505314.0,"Net Interest Income":-249907.0,"Interest Expense":256054.0,"Interest Income":6147.0,"Normalized Income":3614737.464027,"Net Income From Continuing And Discontinued Operation":3134470.0,"Total Expenses":89246332.0,"Total Operating Income As Reported":4927704.0,"Diluted Average Shares":89687500.0,"Basic Average Shares":89687500.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":3134470.0,"Net Income Common Stockholders":3134470.0,"Net Income":3134470.0,"Net Income Including Noncontrolling Interests":3134470.0,"Net Income Continuous Operations":3134470.0,"Tax Provision":1114790.0,"Pretax Income":4249260.0,"Other Income Expense":-557282.0,"Other Non Operating Income Expenses":93795.0,"Special Income Charges":-1460543.0,"Other Special Charges":1460543.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":809466.0,"Net Non Operating Interest Income Expense":-249907.0,"Interest Expense Non Operating":256054.0,"Interest Income Non Operating":6147.0,"Operating Income":5056448.0,"Operating Expense":21244729.0,"Other Operating Expenses":176940.0,"Selling General And Administration":21067789.0,"Selling And Marketing Expense":16281473.0,"General And Administrative Expense":4786316.0,"Other Gand A":4786316.0,"Gross Profit":26301177.0,"Cost Of Revenue":68001603.0,"Total Revenue":94302780.0,"Operating Revenue":94302780.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.184173,"Normalized EBITDA":12871290.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":9899183.0,"Reconciled Cost Of Revenue":127077879.0,"EBITDA":12871290.0,"EBIT":12871290.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":9899183.0,"Net Income From Continuing And Discontinued Operation":9899183.0,"Total Expenses":166468989.0,"Total Operating Income As Reported":8846546.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":9899183.0,"Net Income Common Stockholders":9899183.0,"Net Income":9899183.0,"Net Income Including Noncontrolling Interests":9899183.0,"Net Income Continuous Operations":9899183.0,"Tax Provision":2234742.0,"Pretax Income":12133925.0,"Other Income Expense":3771784.0,"Other Non Operating Income Expenses":32411.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":9076267.0,"Operating Expense":39391110.0,"Other Operating Expenses":436300.0,"Selling General And Administration":38954810.0,"Selling And Marketing Expense":30608784.0,"General And Administrative Expense":8346026.0,"Other Gand A":8346026.0,"Gross Profit":48467377.0,"Cost Of Revenue":127077879.0,"Total Revenue":175545256.0,"Operating Revenue":175545256.0},"2025-03-31":{"Tax Effect Of Unusual Items":171018.556566,"Tax Rate For Calcs":0.218596,"Normalized EBITDA":2542371.0,"Total Unusual Items":782349.0,"Total Unusual Items Excluding Goodwill":782349.0,"Net Income From Continuing Operation Net Minority Interest":2380720.0,"Reconciled Cost Of Revenue":59430588.0,"EBITDA":3324720.0,"EBIT":3324720.0,"Net Interest Income":-263907.0,"Interest Expense":277998.0,"Interest Income":14091.0,"Normalized Income":1769389.556566,"Net Income From Continuing And Discontinued Operation":2380720.0,"Total Expenses":77243139.0,"Total Operating Income As Reported":2117240.0,"Diluted Average Shares":89687500.0,"Basic Average Shares":89687500.0,"Diluted EPS":0.027,"Basic EPS":0.027,"Diluted NI Availto Com Stockholders":2380720.0,"Net Income Common Stockholders":2380720.0,"Net Income":2380720.0,"Net Income Including Noncontrolling Interests":2380720.0,"Net Income Continuous Operations":2380720.0,"Tax Provision":666002.0,"Pretax Income":3046722.0,"Other Income Expense":1067548.0,"Other Non Operating Income Expenses":285199.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":782349.0,"Net Non Operating Interest Income Expense":-263907.0,"Interest Expense Non Operating":277998.0,"Interest Income Non Operating":14091.0,"Operating Income":2243081.0,"Operating Expense":17812551.0,"Other Operating Expenses":210339.0,"Selling General And Administration":17602212.0,"Selling And Marketing Expense":13190446.0,"General And Administrative Expense":4411766.0,"Other Gand A":4411766.0,"Gross Profit":20055632.0,"Cost Of Revenue":59430588.0,"Total Revenue":79486220.0,"Operating Revenue":79486220.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":637220.0,"Interest Expense":null,"Interest Income":-114542.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":637220.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":-114542.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":2009352.0,"End Cash Position":26630923.0,"Beginning Cash Position":27276091.0,"Effect Of Exchange Rate Changes":-220277.0,"Changes In Cash":-424891.0,"Financing Cash Flow":-2420955.0,"Investing Cash Flow":-13288.0,"Operating Cash Flow":2009352.0},"2025-12-31":{"Free Cash Flow":8261082.0,"End Cash Position":27276091.0,"Beginning Cash Position":21750924.0,"Effect Of Exchange Rate Changes":-376220.0,"Changes In Cash":5901387.0,"Financing Cash Flow":-1931807.0,"Investing Cash Flow":-1564341.0,"Operating Cash Flow":9397535.0},"2025-09-30":{"Free Cash Flow":15881269.0,"End Cash Position":21750924.0,"Beginning Cash Position":20071387.0,"Effect Of Exchange Rate Changes":-217203.0,"Changes In Cash":1896740.0,"Financing Cash Flow":-13412417.0,"Investing Cash Flow":-14357.0,"Operating Cash Flow":15323514.0},"2025-06-30":{"Free Cash Flow":-13167434.0,"End Cash Position":20071387.0,"Beginning Cash Position":3941081.0,"Effect Of Exchange Rate Changes":1037090.0,"Changes In Cash":-6325146.0,"Financing Cash Flow":6740986.0,"Investing Cash Flow":-456453.0,"Operating Cash Flow":-12609679.0},"2025-03-31":{"Free Cash Flow":-1078832.0,"End Cash Position":23797984.0,"Beginning Cash Position":24860621.0,"Effect Of Exchange Rate Changes":557598.0,"Changes In Cash":-1620235.0,"Financing Cash Flow":-191596.0,"Investing Cash Flow":-349807.0,"Operating Cash Flow":-1078832.0}}}